P. 1
Stock Gudang Feb_ 2012

Stock Gudang Feb_ 2012

|Views: 16|Likes:
Dipublikasikan oleh Elena Brown
kerja di banten
kerja di banten

More info:

Published by: Elena Brown on Sep 23, 2012
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLSX, PDF, TXT or read online from Scribd
See more
See less

09/23/2012

pdf

text

original

DISTRIBUTOR LABUAN

Laporan Sell Out tgl 13-18 2012
TARGET
SELL OUT Target Realisasi Target Realisasi Target Realisasi Target Realisasi
25 Kg L 25.00 435.02 108.75 250
25 Kg M 25.00 874.65 218.66 750
BP MIWON 1,309.67 327.42 1,000.00
2 Kg 12.00 - - -
1 Kg 12.00 1,678.43 419.61 903
500 Gr 12.00 250.01 62.50 -
250 Gr 20.00 4,444.23 1,111.06 1,133
155 Gr 7.44 - -
BB MIWON 6,372.66 1,593.17 2,035.50
100 Gr 12.00 121.80 30.45
50 Gr 12.00 142.38 35.60
1000M 9.00 37.59 9.40
500M 6.72 106.26 26.57 -
BS MIWON 408.03 102.01 -
100M 3.84 - - -
50M 2.56 - - -
BK MIWON - - -
1000 Gr Plus 8.00 1.68 0.42 -
MIWON PLUS 1.68 0.42 -
500 Bio 6.10 - -
1000 Bio 7.56 - -
40 gr Bio 9.60 - -
200 Gr Bio 16.00 4.94 1.23
BIO MIWON 4.94 1.23 -
BRAND MIWON 6,787.31 1,696.83 2,035.50
GG 250 gr 12.00 14.18 3.54 8
GG 300 Gr 12.00 - - -
GG 500 Gr 12.00 - -
GG 1 Kg 12.00 - -
GARAM GURIH 14.18 3.54 8.00
Tpg Bumbu 42 Gr 8.40 - - -
Tpg Bumbu 85 Gr 10.20 330.75 82.69 48
Tpg Bumbu 250 Gr 10.00 148.58 37.14 70
Tpg Bumbu 1 Kg 10.00 23.84 5.96 10
TEPUNG BUMBU 503.16 125.79 127.60
Tpg Bumbu Hot 90 Gr 10.20 46.41 11.60 13
TPG BUMBU HOT 46.41 11.60 12.60
Tpg Rempeyek 100 Gr 12.00 13.02 3.26 8
TPG REMPEYEK 46.41 11.60 8
Tpg Roti 100 Gr 4.80 54.18 13.55 12
Tpg Roti 200 Gr 4.80 187.22 46.80 34
Tpg Roti 500 Gr 6.00 28.25 7.06 -
Tpg Roti 1000 Gr 6.00 164.33 41.08 30
MS TEPUNG ROTI 433.97 108.49 75.90
Minggu 1 Minggu II Minggu III Minggu IV
ITEM KG
DISTRIBUTOR LABUAN
Laporan Sell Out tgl 13-18 2012
TARGET
SELL OUT Target Realisasi Target Realisasi Target Realisasi Target Realisasi
Minggu 1 Minggu II Minggu III Minggu IV
ITEM KG
Tpg Bakwan 100 Gr 12.00 341.46 85.37 8
Tpg Bakwan 250 Gr 10.00 209.58 52.40 70
TEPUNG BAKWAN 551.04 137.76 78.40
Tpg Tempura 90 Gr 10.80 21.63 5.41 19
TEPUNG TEMPURA 21.63 5.41 18.80
Tpg Pisang Goreng 90 Gr 10.80 46.20 11.55 1
Tpg Pisang Goreng 250 Gr 10.00 16.59 4.15
TEPUNG PISANG GORENG 62.79 15.70 1.08
Tpg Bakso 32 Gr 3.20 9.87 2.47 -
TEPUNG BAKSO 9.87 2.47 -
TEPUNG MAMASUKA 1,675.28 418.82 310
kopi Ginseng 20 Gr ( Gst ) 7.20 0.21 0.05 -
kopi Ginseng 20 Gr ( Dos ) 2.40 - - -
kopi Ginseng 20 Gr ( Sp ) 7.20 10.61 2.65 -
kopi Ginseng Capucino25 Gr 6.75 2.00 0.50 -
KOPI GINSENG 12.81 3.20 -
Coffe Mix 20 Gr ( Dos ) 6.00 - -
Coffe Mix 20 Gr ( Gst ) 7.20 0.84 0.21
COFFE MIX 0.84 0.21 -
25 Gr Jahe ( Dos ) 7.50 4.10 1.02 -
25 Gr Jahe ( E ) 5.00 0.11 0.03
JAHE WANGI 4.20 1.05 -
Nasi Goreng 20 Gr ( Dos ) 4.80 - -
Nasi Goreng 20 Gr ( Pak ) 3.84 1.68 0.42 0
Opor 16 Gr ( Dos ) 3.07 - -
Opor 16 Gr ( Pak ) 3.84 2.52 0.63 1
Rendang 25 Gr ( Dos ) 4.80 - -
Rendang 25 Gr ( Pak ) 6.00 6.20 1.55 2
Ayam Goreng 35 Gr ( Dos ) 6.72 - -
Ayam Goreng 35 Gr ( Pak ) 8.40 2.52 0.63 1
Gulai 25 Gr ( Dos ) 4.80 - -
Gulai 25 Gr ( pak ) 6.00 3.15 0.79 1
20GR BB SOTO ( Dos ) 3.84 - -
20GR BB SOTO ( pak ) 4.80 5.46 1.37 2
20GR BB RAWON ( Dos ) 3.84 - -
20GR BB RAWON ( pak ) 4.80 0.63 0.16 1
BUMBU INSTAN 22.16 5.54 7.38
8 Gr Kuah Bakso 2.88 16.17 4.04 1
KUAH BAKSO 16.17 4.04 1.04
Terasi 5 Gr ( Gst ) 1.60 13.76 3.44
Terasi 4.5 Gr 1.44 74.76 18.69 -
Terasi 100 Gr 6.00 2.31 0.58 -
TERASI 90.83 22.71 -
DISTRIBUTOR LABUAN
Laporan Sell Out tgl 13-18 2012
TARGET
SELL OUT Target Realisasi Target Realisasi Target Realisasi Target Realisasi
Minggu 1 Minggu II Minggu III Minggu IV
ITEM KG
Hallow 7 2.02 0.21 0.05 0
HALLOW 0.21 0.05 0.08
D Rajawali 7 Gr 2.02 0.32 0.08
DUNIA RAJAWALI 0.32 0.08 -
D Rajawali Special 7 Gr 2.02 - -
DUNIA RAJAWALI SPECIAL -
DUNIA RAJAWALI - -
Lemon Tea 25 Gr ( Pak ) 9.00 0.53 0.13
Lemon Tea 25 Gr ( Dos ) 7.50 4.41 1.10
LEMON TEA 4.94 1.23 -
Teh Tarik 25 Gr ( Pak ) 5.00 5.36 1.34 3
Teh Tarik 25 Gr ( Dos ) 7.50 1.16 0.29 -
TEH TARIK 6.51 1.63 2.80
15 Gr Rosella ( Pak ) 5.40 0.11 0.03
15 Gr Rosella ( Dos ) 4.50 0.84 0.21
ROSELLA TEA 0.95 0.24 -
55 Gr Ayam Sup krim 2.64 2.94 0.74 0
56 Gr Asparagus Sup krim 2.64 2.94 0.74 1
57 Gr Jagung Sup krim 2.64 1.47 0.37 1
58 Gr Jamur Sup krim 2.64 2.42 0.60 1
SUP KRIM 9.77 2.44 3.81
Mayonais 300 Gr 3.60 8.82 2.21 7
Mayonais 500 Gr 6.00 0.95 0.24 3
Mayonais 1 Kg 8.00 2.10 0.53
MAYONAIS 11.87 2.97 10.20 -
-
-
Import -
-
-
GRAND TOTAL 9,967.65 2,491.91 3,378.99
Distributor uhen
Laporan Stock 13-18 2012
Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
25 Kg L 25.00 414.30 7,296,888 - - 250.00 4,562,500 250.00 4,562,500 - - -
25 Kg M 25.00 833.00 15,269,726 - - 750.00 13,687,500 750.00 13,687,500 - - -
BP MIWON 1,247.30 22,566,614 - - 1,000.00 18,250,000 1,000.00 18,250,000 - - -
2 Kg 12.00 - - - - - -
1 Kg 12.00 1,598.50 33,523,672 3.00 63,625 900.00 19,087,500 903.00 19,151,125 - - -
500 Gr 12.00 238.10 5,389,265 2.00 46,800 - - - - 2.00 46,800 0
250 Gr 20.00 4,232.60 94,231,911 13.75 305,938 1,200.00 26,700,000 1,132.50 25,198,125 81.25 1,807,813 1
155 Gr 7.44 - - - - - - -
BB MIWON 6,069.20 133,144,848 18.75 416,363 2,100.00 45,787,500 2,035.50 44,349,250 83.25 1,854,613 1
100 Gr 12.00 116.00 2,626,921 - - - - - - -
50 Gr 12.00 135.60 3,342,069 - - - - - - -
1000M 9.00 35.80 1,010,071 - - - - - - -
500M 6.72 101.20 4,073,300 0.02 806 - - - - 0.02 806 0
BS MIWON 388.60 11,052,361 0.02 806 - - - - 0.02 806 0
100M 3.84 - - - - - - - -
50M 2.56 - - - - - - - -
BK MIWON - - - - - - - - - -
1000 Gr Plus 8.00 1.60 41,978 - - - - - - - - -
MIWON PLUS 1.60 41,978.00 - - - - - - - - -
500 Bio 6.10 - - - - - - -
1000 Bio 7.56 - - - - - - -
40 gr Bio 9.60 - - - - - - -
200 Gr Bio 16.00 4.70 124,257 - - - - - - - -
BIO MIWON 4.70 124,257 - - - - - - - - -
BRAND MIWON 6,464.10 144,363,444 18.77 417,169 2,100.00 45,787,500 2,035.50 44,349,250 83.27 1,855,419 1
GG 250 gr 12.00 13.50 100,174 8.25 60,156 - - 8.00 58,333 0.25 1,823 1
GG 300 Gr 12.00 - - - - - - -
GG 500 Gr 12.00 - - - - - - -
GG 1 Kg 12.00 - - - - - - -
GARAM GURIH 13.50 100,174 8.25 60,156 - - 8.00 58,333 0.25 1,823 1
Tpg Bumbu 42 Gr 8.40 1.89 34,875 - - - 1.89 34,875
Tpg Bumbu 85 Gr 10.20 315.00 5,435,540 79.56 1,357,200 - - 47.60 812,000 31.96 545,200 6
Tpg Bumbu 250 Gr 10.00 141.50 2,067,808 1.25 18,050 110.00 1,588,400 70.00 1,010,800 41.25 595,650 9
Tpg Bumbu 1 Kg 10.00 22.70 315,463 - - 20.00 275,000 10.00 137,500 10.00 137,500 10
TEPUNG BUMBU 479.20 7,818,811 82.70 1,410,125 130.00 1,863,400 127.60 1,960,300 85.10 1,313,225 8
Tpg Bumbu Hot 90 Gr 10.20 44.20 773,452 11.25 191,912 10.80 174,000 12.60 214,941 9.45 161,206 12
TPG BUMBU HOT 44.20 773,452 11.25 191,912 10.80 174,000 12.60 - 9.45 161,206 12
Tpg Rempeyek 100 Gr 12.00 12.40 238,934 8.50 157,250 - 222,000 8.40 155,400 0.10 1,850 0
TPG REMPEYEK 12.40 238,934 8.50 157,250 - 222,000 8.40 155,400 0.10 1,850 0
Tpg Roti 100 Gr 4.80 51.60 2,246,020 1.00 41,383 19.20 794,560 11.70 484,185 8.50 351,758 5
Tpg Roti 200 Gr 4.80 178.30 7,315,144 25.40 993,510 24.00 938,750 34.20 1,337,719 15.20 594,542 3
Tpg Roti 500 Gr 6.00 26.90 939,216 10.00 345,000 - - - - 10.00 345,000 13
Tpg Roti 1000 Gr 6.00 156.50 5,229,386 31.00 1,028,942 24.00 796,600 30.00 995,750 25.00 829,792 5
MS TEPUNG ROTI 413.30 15,729,766 67.40 2,408,835 67.20 2,529,910 75.90 2,817,654 58.70 2,121,092 5
Tpg Bakwan 100 Gr 12.00 325.20 5,214,475 8.80 138,864 - - 8.40 132,552 0.40 6,312 0
Tpg Bakwan 250 Gr 10.00 199.60 3,117,091 6.75 103,464 100.00 1,532,800 70.00 1,072,960 36.75 563,304 7
TEPUNG BAKWAN 524.80 8,331,566 15.55 242,328 100.00 1,532,800 78.40 - 37.15 569,616 3
Tpg Tempura 90 Gr 10.80 20.60 349,946 31.86 523,920 10.80 177,600 18.80 309,156 23.86 392,364 35
TEPUNG TEMPURA 20.60 349,946 31.86 523,920 10.80 177,600 18.80 309,156 23.86 392,364 35
STOCK AWAL SELLING IN SELLING OUT STOCK AKHIR
ITEM KG
TARGET
Distributor uhen
Laporan Stock 13-18 2012
Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
STOCK AWAL SELLING IN SELLING OUT STOCK AKHIR
ITEM KG
TARGET
Tpg Pisang Goreng 90 Gr 10.80 44.00 792,665 0.36 6,410 10.80 192,300 1.08 19,230 10.08 179,480 8
Tpg Pisang Goreng 250 Gr 10.00 15.80 235,478 2.25 33,030 - - 2.25 33,030 5
TEPUNG PISANG GORENG 59.80 1,028,143 2.61 39,440 10.80 192,300 1.08 19,230 12.33 212,510 7
Tpg Bakso 32 Gr 3.20 9.40 425,974 8.32 375,128 - - - 8.32 375,128 49
TEPUNG BAKSO 9.40 425,974 8.32 375,128 - - - - 8.32 375,128 49
TEPUNG MAMASUKA 1,519.50 33,923,140 216.94 5,157,026 318.80 6,518,010 310.18 5,261,739 225.56 4,985,785 6
kopi Ginseng 20 Gr ( Gst ) 7.20 0.20 12,592 - - - - - - - -
kopi Ginseng 20 Gr ( Dos ) 2.40 - - - - - - - -
kopi Ginseng 20 Gr ( Sp ) 7.20 10.10 622,499 - - 0.80 50,400 - - 0.80 50,400 3
kopi Ginseng Capucino25 Gr 6.75 1.90 125,655 - - - - - - - -
KOPI GINSENG 12.20 760,746 - - 0.80 50,400 - - 0.80 50,400 3
Coffe Mix 20 Gr ( Dos ) 6.00 - - - - - - -
Coffe Mix 20 Gr ( Gst ) 7.20 0.80 25,574 - - - - - - -
COFFE MIX 0.80 25,574 - - - - - - - -
25 Gr Jahe ( Dos ) 7.50 3.90 122,497 - - - - - - -
25 Gr Jahe ( E ) 5.00 0.10 2,965 - - 1.00 29,600 - 1.00 29,600
JAHE WANGI 0.13 3,848 - - 1.00 29,600 - - 1.00 29,600 231
Nasi Goreng 20 Gr ( Dos ) 4.80 - - - - - - -
Nasi Goreng 20 Gr ( Pak ) 3.84 1.60 89,887 2.04 142,545 - - 0.20 13,975 1.84 128,570 44
Opor 16 Gr ( Dos ) 3.07 - - - - - -
Opor 16 Gr ( Pak ) 3.84 2.40 171,196 1.86 129,532 - - 0.64 44,570 1.22 84,962 21
Rendang 25 Gr ( Dos ) 4.80 - - - - - -
Rendang 25 Gr ( Pak ) 6.00 5.90 266,075 0.18 8,023 3.00 133,710 2.00 89,140 1.18 52,593 8
Ayam Goreng 35 Gr ( Dos ) 6.72 - - - - - -
Ayam Goreng 35 Gr ( Pak ) 8.40 2.40 76,950 4.94 157,268 - - 1.04 33,109 3.90 124,159 74
Gulai 25 Gr ( Dos ) 4.80 - - - - - -
Gulai 25 Gr ( pak ) 6.00 3.00 135,207 2.35 104,740 - 0.50 22,285 1.85 82,455 26
20GR BB SOTO ( Dos ) 3.84 - - - - - -
20GR BB SOTO ( pak ) 4.80 5.20 293,448 2.80 156,520 4.80 268,320 2.40 134,160 5.20 290,680 36
20GR BB RAWON ( Dos ) 3.84 - - - - - -
20GR BB RAWON ( pak ) 4.80 0.60 34,171 0.40 22,360 3.40 190,060 0.60 33,540 3.20 178,880 300
BUMBU INSTAN 21.10 1,066,934 14.57 720,987 11.20 592,090 7.38 370,779 18.39 942,298 35
8 Gr Kuah Bakso 2.88 15.40 482,881 1.04 34,922 - 628,600 1.04 399,111 8.48 264,411 29
KUAH BAKSO 15.40 482,881 1.04 34,922 - 628,600 1.04 399,111 8.48 264,411 29
Terasi 5 Gr ( Gst ) 1.60 13.10 396,322 - - - - - - -
Terasi 4.5 Gr 1.44 71.20 2,017,553 0.09 2,546 - - - - 0.09 2,546 0
Terasi 100 Gr 6.00 2.20 49,876 - 6.00 136,545 - - 6.00 136,545
TERASI 86.50 2,463,751 0.09 2,546 6.00 136,545 - - 6.09 139,091 3
Hallow 7 2.02 0.20 47,217 2.10 495,365 - - 0.08 18,871 2.02 476,494 303
HALLOW 0.20 47,217 2.10 495,365 - - 0.08 18,871 2.02 476,494
D Rajawali 7 Gr 2.02 0.30 49,331 - - - - -
DUNIA RAJAWALI - - - - -
D Rajawali Special 7 Gr 2.02 0.15 35,383 - 0.15 35,383 #DIV/0!
DUNIA RAJAWALI SPECIAL - - - - -
DUNIA RAJAWALI 0.30 49,331 0.15 35,383 - - - - 0.15 35,383
Lemon Tea 25 Gr ( Pak ) 9.00 0.50 14,667 - - - - - - -
Lemon Tea 25 Gr ( Dos ) 7.50 4.20 125,109 - - - - - -
LEMON TEA 4.70 139,776 - - - - - - - - -
Teh Tarik 25 Gr ( Pak ) 5.00 5.10 184,516 0.08 4,960 3.00 186,000 2.80 173,600 0.28 17,360 56
Teh Tarik 25 Gr ( Dos ) 7.50 1.10 45,170 - - - - - - -
TEH TARIK 6.20 229,686 0.08 4,960 3.00 186,000 2.80 173,600 0.28 17,360 7
15 Gr Rosella ( Pak ) 5.40 0.10 4,959 - - - - - - -
15 Gr Rosella ( Dos ) 4.50 0.80 43,733 - - - - - - - -
Distributor uhen
Laporan Stock 13-18 2012
Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
STOCK AWAL SELLING IN SELLING OUT STOCK AKHIR
ITEM KG
TARGET
ROSELLA TEA 0.90 48,692 - - - - - - - - -
Distributor uhen
Laporan Stock 13-18 2012
Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
STOCK AWAL SELLING IN SELLING OUT STOCK AKHIR
ITEM KG
TARGET
55 Gr Ayam Sup krim 2.64 2.80 206,693 1.32 94,670 0.66 47,335 0.22 15,778 1.76 126,227
56 Gr Asparagus Sup krim 2.64 2.80 207,828 1.32 94,670 0.66 47,335 1.49 106,862 0.49 35,143
57 Gr Jagung Sup krim 2.64 1.40 103,149 1.32 94,670 0.66 47,335 0.83 59,527 1.15 82,478
58 Gr Jamur Sup krim 2.64 2.30 169,586 1.32 94,670 0.66 47,335 1.27 91,084 0.71 50,921
SUP KRIM 9.30 687,256.00 5.28 378,680 2.64 189,340 3.81 273,252 4.11 294,768
Mayonais 300 Gr 3.60 8.40 444,987 3.60 185,200 3.60 185,200 7.20 370,400 - - -
Mayonais 500 Gr 6.00 0.90 45,675 - 6.00 294,560 3.00 147,280 3.00 147,280 75
Mayonais 1 Kg 8.00 2.00 44,000
MAYONAIS 9.30 490,662 3.60 185,200 9.60 479,760 10.20 517,680 3.00 147,280 15
Import
GRAND TOTAL 9,411.43 207,449,726.00 270.87 7,492,393.87 3,453.04 72,847,845.00 3,378.99 69,672,616 353.40 9,240,111 2
208200
DISTRIBUTOR LABUAN
Laporan Stock Gudang 13-18 2012
ITEM STOCK AWAL Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
25 Kg L 25.00 414.30 7,296,888 - - 1,500.00 27,375,000 1,500.00 27,375,000 - - -
25 Kg M 25.00 833.00 15,269,726 - - 1,500.00 27,375,000 1,500.00 27,375,000 - - -
BP MIWON 1,247.30 22,566,614 - - 3,000.00 54,750,000 3,000.00 54,750,000 - - -
2 Kg 12.00 - - - - -
1 Kg 12.00 1,598.50 33,523,672 3.00 63,625 1,380.00 29,267,500 1,380.00 29,267,500 3.00 63,625 0.07
500 Gr 12.00 238.10 5,389,265 2.00 46,800 156.00 3,650,400 156.00 3,650,400 2.00 46,800 0.32
250 Gr 20.00 4,232.60 94,231,911 13.75 305,938 3,900.00 86,775,000 3,900.50 86,786,125 13.25 294,813 0.15
155 Gr 7.44 - - - - - - -
BB MIWON 6,069.20 133,144,848 18.75 416,363 5,436.00 119,692,900 5,436.50 119,704,025 18.25 405,238 0.13
100 Gr 12.00 116.00 2,626,921 - - 120.00 2,716,600 120.00 2,716,600 - - -
50 Gr 12.00 135.60 3,342,069 - - 60.00 1,478,600 60.00 1,478,600 - - -
1000M 9.00 35.80 1,010,071 - - 180.00 4,740,000 180.00 4,740,000 - - -
500M 6.72 101.20 4,073,300 0.02 806 23.04 928,512 23.04 928,512 0.02 806 0.01
BS MIWON 388.60 11,052,361 0.02 806 383.04 9,863,712 383.04 9,863,712 0.02 806 0.00
100M 3.84 - - - - - - - -
50M 2.56 - - - - - - - -
BK MIWON - - - - - - - - - -
1000 Gr Plus 8.00 1.60 41,978 - - - - - - - - -
MIWON PLUS 1.60 41,978.00 - - - - - - - - -
500 Bio 6.10 - - - - - - -
1000 Bio 7.56 - - - - - - -
40 gr Bio 9.60 - - - - - - -
200 Gr Bio 16.00 4.70 124,257 - - - - - - - -
BIO MIWON 4.70 124,257 - - - - - - - - -
BRAND MIWON 6,464.10 144,363,444 18.77 417,169 5,819.04 129,556,612 5,819.54 129,567,737 18.27 406,044 0
GG 250 gr 12.00 13.50 100,174 8.25 60,156 12.00 87,500 12.00 87,500 8.25 60,156 20
GG 300 Gr 12.00 - - - - - - -
GG 500 Gr 12.00 - - - - - - -
GG 1 Kg 12.00 - - - - - - -
GARAM GURIH 13.50 100,174 8.25 60,156 12.00 87,500 12.00 87,500 8.25 60,156 20
Tpg Bumbu 42 Gr 8.40 1.89 34,875 - - 1.89 34,875
Tpg Bumbu 85 Gr 10.20 315.00 5,435,540 79.56 1,357,200 204.00 3,480,000 146.20 2,494,000 137.36 2,343,200 27
Tpg Bumbu 250 Gr 10.00 141.50 2,067,808 1.25 18,050 310.00 4,476,400 303.00 4,375,320 8.25 119,130 2
Tpg Bumbu 1 Kg 10.00 22.70 315,463 - - 20.00 275,000 10.00 137,500 10.00 137,500 10
TEPUNG BUMBU 479.20 7,818,811 82.70 1,410,125 534.00 8,231,400 459.20 7,006,820 157.50 2,634,705 15
Tpg Bumbu Hot 90 Gr 10.20 44.20 773,452 11.25 191,912 32.40 174,000 34.20 583,412 9.45 161,206 12
TPG BUMBU HOT 44.20 773,452 11.25 191,912 32.40 174,000 34.20 - 9.45 161,206 12
Tpg Rempeyek 100 Gr 12.00 12.40 238,934 8.50 157,250 12.00 222,000 12.00 222,000 8.50 157,250 18
TPG REMPEYEK 12.40 238,934 8.50 157,250 12.00 222,000 12.00 222,000 8.50 157,250 18
Tpg Roti 100 Gr 4.80 51.60 2,246,020 1.00 41,383 124.80 5,164,640 117.00 4,841,850 8.80 364,173 6
Tpg Roti 200 Gr 4.80 178.30 7,315,144 25.40 993,510 163.20 6,383,500 185.00 7,236,198 3.60 140,813 1
Tpg Roti 500 Gr 6.00 26.90 939,216 10.00 345,000 18.00 621,000 23.00 793,500 5.00 172,500 6
Tpg Roti 1000 Gr 6.00 156.50 5,229,386 31.00 1,028,942 252.00 8,364,300 276.00 9,160,900 7.00 232,342 1
MS TEPUNG ROTI 413.30 15,729,766 67.40 2,408,835 558.00 20,533,440 601.00 22,032,448 24.40 909,828 2
Tpg Bakwan 100 Gr 12.00 325.20 5,214,475 8.80 138,864 204.00 3,219,120 212.00 3,345,360 0.80 12,624 0
Tpg Bakwan 250 Gr 10.00 199.60 3,117,091 6.75 103,464 390.00 5,977,920 368.25 5,644,536 28.50 436,848 5
TEPUNG BAKWAN 524.80 8,331,566 15.55 242,328 594.00 9,197,040 580.25 - 29.30 449,472 2
Tpg Tempura 90 Gr 10.80 20.60 349,946 31.86 523,920 54.00 888,000 25.92 426,240 59.94 985,680 88
TEPUNG TEMPURA 20.60 349,946 31.86 523,920 54.00 888,000 25.92 426,240 59.94 985,680 88
SELLING IN SELLING OUT STOCK AKHIR
KG
TARGET
DISTRIBUTOR LABUAN
Laporan Stock Gudang 13-18 2012
ITEM STOCK AWAL Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
SELLING IN SELLING OUT STOCK AKHIR
KG
TARGET
Tpg Pisang Goreng 90 Gr 10.80 44.00 792,665 0.36 6,410 10.80 192,300 4.68 83,330 6.48 115,380 5
Tpg Pisang Goreng 250 Gr 10.00 15.80 235,478 2.25 33,030 20.00 293,600 18.50 271,580 3.75 55,050 8
TEPUNG PISANG GORENG 59.80 1,028,143 2.61 39,440 30.80 485,900 23.18 354,910 10.23 170,430 6
Tpg Bakso 32 Gr 3.20 9.40 425,974 8.32 375,128 12.80 577,120 8.32 375,128 12.80 577,120 75
TEPUNG BAKSO 9.40 425,974 8.32 375,128 12.80 577,120 8.32 - 12.80 577,120 75
TEPUNG MAMASUKA 1,519.50 33,923,140 216.94 5,157,026 1,795.60 40,134,900 1,709.87 30,042,418 302.67 5,884,485 8
kopi Ginseng 20 Gr ( Gst ) 7.20 0.20 12,592 - - - - - - -
kopi Ginseng 20 Gr ( Dos ) 2.40 - - - - - - -
kopi Ginseng 20 Gr ( Sp ) 7.20 10.10 622,499 - - 10.40 655,200 - - 10.40 655,200 43
kopi Ginseng Capucino25 Gr 6.75 1.90 125,655 - - 1.13 71,100 - - 1.13 71,100
KOPI GINSENG 12.20 760,746 - - 11.53 726,300 - - 11.53 726,300 47
Coffe Mix 20 Gr ( Dos ) 6.00 - - - - - - -
Coffe Mix 20 Gr ( Gst ) 7.20 0.80 25,574 - - 0.60 19,500 - 0.60 19,500 #DIV/0!
COFFE MIX 0.80 25,574 - - 0.60 19,500 - - 0.60 -
25 Gr Jahe ( Dos ) 7.50 3.90 122,497 - - 1.88 55,500 0.13 3,848 1.75 51,652 403
25 Gr Jahe ( E ) 5.00 0.10 2,965 - - - - - -
JAHE WANGI 0.13 3,848 - - 1.88 55,500 0.13 3,848 1.75 51,652 403
Nasi Goreng 20 Gr ( Dos ) 4.80 - - - - - -
Nasi Goreng 20 Gr ( Pak ) 3.84 1.60 89,887 2.04 142,545 2.40 167,700 0.40 27,950 4.04 282,295 96
Opor 16 Gr ( Dos ) 3.07 - - - - - -
Opor 16 Gr ( Pak ) 3.84 2.40 171,196 1.86 129,532 3.84 267,420 1.44 100,283 4.26 296,669 72
Rendang 25 Gr ( Dos ) 4.80 - - - - - -
Rendang 25 Gr ( Pak ) 6.00 5.90 266,075 0.18 8,023 8.00 356,560 6.00 267,420 2.18 97,163 14
Ayam Goreng 35 Gr ( Dos ) 6.72 - - - - - -
Ayam Goreng 35 Gr ( Pak ) 8.40 2.40 76,950 4.94 157,268 - - 2.10 66,855 2.84 90,413 54
Gulai 25 Gr ( Dos ) 4.80 - - - - - -
Gulai 25 Gr ( pak ) 6.00 3.00 135,207 2.35 104,740 5.00 222,850 2.00 89,140 5.35 238,450 74
20GR BB SOTO ( Dos ) 3.84 - - - - - -
20GR BB SOTO ( pak ) 4.80 5.20 293,448 2.80 156,520 4.80 268,320 5.80 324,220 1.80 100,620 13
20GR BB RAWON ( Dos ) 3.84 - - - - - -
20GR BB RAWON ( pak ) 4.80 0.60 34,171 0.40 22,360 2.40 134,160 1.00 55,900 1.80 100,620 169
BUMBU INSTAN 21.10 1,066,934 14.57 720,987 26.44 1,417,010 18.74 931,768 22.27 1,206,230 42
8 Gr Kuah Bakso 2.88 15.40 482,881 1.04 34,922 37.44 1,167,400 1.76 399,111 8.48 264,411 29
KUAH BAKSO 15.40 482,881 1.04 34,922 37.44 1,167,400 1.76 399,111 8.48 264,411 29
Terasi 5 Gr ( Gst ) 1.60 13.10 396,322 - - - - - - -
Terasi 4.5 Gr 1.44 71.20 2,017,553 0.09 2,546 56.16 1,588,470 44.64 1,262,630 11.61 328,386 7
Terasi 100 Gr 6.00 2.20 49,876 - 30.00 682,725 4.00 91,030 26.00 591,695
TERASI 86.50 2,463,751 0.09 2,546 86.16 2,271,195 48.64 1,353,660 37.61 920,081 21
Hallow 7 2.02 0.20 47,217 2.10 495,365 - - 1.76 415,163 0.34 80,202 6
HALLOW 0.20 47,217 2.10 495,365 - - 1.76 415,163 0.34 80,202
D Rajawali 7 Gr 2.02 0.30 49,331 - - - - - -
DUNIA RAJAWALI - - - - -
D Rajawali Special 7 Gr 2.02 0.15 35,383 - - 0.15 35,383 #DIV/0!
DUNIA RAJAWALI SPECIAL - - - - -
DUNIA RAJAWALI 0.30 49,331 0.15 35,383 - - - - 0.15 35,383
Lemon Tea 25 Gr ( Pak ) 9.00 0.50 14,667 - - 3.00 85,080 - 3.00 85,080 24
Lemon Tea 25 Gr ( Dos ) 7.50 4.20 125,109 - - 1.88 54,600 - 1.88 54,600
LEMON TEA 4.70 139,776 - - 4.88 139,680 - - 4.88 139,680 38
Teh Tarik 25 Gr ( Pak ) 5.00 5.10 184,516 0.08 4,960 3.00 186,000 2.80 173,600 0.28 17,360 56
Teh Tarik 25 Gr ( Dos ) 7.50 1.10 45,170 - 5.00 195,400 - - 5.00 195,400 133
TEH TARIK 6.20 229,686 0.08 4,960 8.00 381,400 2.80 173,600 5.28 212,760 124
15 Gr Rosella ( Pak ) 5.40 0.10 4,959 - - - - - - -
15 Gr Rosella ( Dos ) 4.50 0.80 43,733 - - - - - - - -
DISTRIBUTOR LABUAN
Laporan Stock Gudang 13-18 2012
ITEM STOCK AWAL Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
SELLING IN SELLING OUT STOCK AKHIR
KG
TARGET
ROSELLA TEA 0.90 48,692 - - - - - - - - -
DISTRIBUTOR LABUAN
Laporan Stock Gudang 13-18 2012
ITEM STOCK AWAL Umur
Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Stock
SELLING IN SELLING OUT STOCK AKHIR
KG
TARGET
55 Gr Ayam Sup krim 2.64 2.80 206,693 1.32 94,670 3.96 284,010 3.19 228,786 2.09 149,894 20
56 Gr Asparagus Sup krim 2.64 2.80 207,828 1.32 94,670 2.64 189,340 3.36 240,620 0.61 43,390 5
57 Gr Jagung Sup krim 2.64 1.40 103,149 1.32 94,670 1.98 142,005 1.82 130,171 1.49 106,504 25
58 Gr Jamur Sup krim 2.64 2.30 169,586 1.32 94,670 4.62 331,345 4.29 307,678 1.65 118,338 12
SUP KRIM 9.30 687,256.00 5.28 378,680 13.20 946,700 12.65 907,254 5.83 418,126
Mayonais 300 Gr 3.60 8.40 444,987 3.60 185,200 10.80 555,600 7.20 370,400 7.20 370,400 30
Mayonais 500 Gr 6.00 0.90 45,675 - 6.00 294,560 3.00 147,280 3.00 147,280 30
Mayonais 1 Kg 8.00 2.00 44,000 16.00 16.00 -
MAYONAIS 9.30 490,662 3.60 185,200 32.80 850,160 26.20 517,680 10.20 517,680 52
Import
GRAND TOTAL 9,411.43 207,449,726.00 270.87 7,492,393.87 10,849.56 232,503,857.00 10,654.09 219,149,738 438.10 10,923,188 2

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->