HBA (US$/Ton)
87.56
FOB Vessel
NO
1
2
3
4
5
6
7
8
MEREK DAGANG/
BRAND
Gunung Bayan I
Prima Coal
Pinang 6150
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal
CV (kcal/kg
GAR)
7,000
6,700
6,200
5,700
5,400
5,000
4,400
4,200
KUALITAS TYPICAL
TM
TS
(%, ar)
(%, ar)
10.0
1.0
12.0
0.6
14.5
0.6
17.5
1.6
22.5
0.4
26.0
0.1
32.0
0.3
35.0
0.2
Ash
(%,ar)
15.0
5.0
5.5
4.8
5.0
1.2
4.2
3.9
HPB
MARKER
(US$/ton)
94.04
93.56
84.40
71.55
68.60
64.02
51.58
47.00
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Gunung Bayan II
Marunda Thermal Coal
Trubaindo HCV_HS
Trubaindo HCV_LS
Tanjung Formation Coal
Pinang 6000 NAR
Arutmin Satui 10
Arutmin Senakin
Arutmin A6250
Mandiri A
Wahana Coal
Indominco IM_West / 6500
TAJ Coal
Mandiri B
Trubaindo MCV_LS
SKB Coal
Baramarta Coal
Arutmin A6100
Insani Coal
BCS Coal
Indominco IM_West / 6350
Bangun Coal
Pinang 6000
Indominco IMM_MCVHS
Multi Coal Low
Multi Coal Middle
Pinang 5900
Arutmin A5900
CV
TM (%,ar)
(kcal/kg, GAR)
7,000
6,600
6,553
6,423
6,420
6,300
6,300
6,250
6,250
6,210
6,200
6,171
6,100
6,148
6,143
6,130
6,112
6,100
6,050
5,915
6,029
6,072
6,000
5,970
5,950
5,900
5,900
5,900
12.0
11.0
12.0
11.5
11.0
14.0
11.0
11.0
10.0
10.0
12.0
15.5
12.0
10.0
14.0
9.0
9.5
11.5
19.0
15.1
15.5
10.0
16.0
15.5
16.0
16.0
19.0
12.0
HPB
TS (%,ar) Ash (%,ar) (US$/ton)
2.00
0.50
1.69
0.71
0.70
0.60
1.00
1.00
1.20
0.70
0.90
0.76
1.00
1.26
0.76
2.20
0.95
1.00
0.15
0.56
0.71
2.20
0.60
1.65
1.00
2.00
0.90
0.90
10.0
10.0
4.2
4.8
12.5
5.5
10.0
12.0
12.0
4.7
10.0
5.2
15.0
4.7
5.2
17.0
13.0
12.5
3.2
9.4
5.2
14.9
5.0
5.1
7.0
7.0
4.5
13.0
89.94
91.63
87.57
90.03
87.42
86.16
85.61
84.14
84.28
88.68
83.74
82.57
80.01
85.58
83.61
77.58
83.47
81.47
81.11
78.80
80.97
76.69
80.67
76.52
77.64
73.01
75.74
78.56
Kualitas Tipikal
No MEREK DAGANG/ BRAND
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
CV
TM (%,ar)
(kcal/kg GAR)
5,765
5,730
5,700
5,700
5,700
5,700
5,700
5,500
5,700
5,520
5,500
5,500
5,500
5,500
5,400
5,300
5,125
5,100
5,000
5,000
5,000
5,000
5,000
5,000
4,760
4,600
4,400
4,400
4,200
4,200
3,800
3,520
2,995
16.0
10.5
18.0
17.5
17.5
18.0
19.0
20.0
11.0
10.0
22.0
21.0
20.0
20.0
23.0
22.5
24.5
25.0
27.0
25.0
26.0
26.0
26.0
22.4
25.0
28.0
35.0
30.0
32.0
33.0
41.0
43.4
50.1
TS (%,ar)
3.20
0.90
2.00
1.00
1.00
1.75
0.50
1.00
0.80
0.45
1.00
0.40
1.30
0.80
1.50
0.80
0.10
0.82
1.20
1.00
1.30
0.90
1.70
0.54
0.55
0.50
0.50
0.50
0.50
1.75
0.40
0.15
0.60
HPB
Ash (%,ar) (US$/ton)
7.0
20.5
8.0
8.5
8.5
4.7
5.0
7.0
14.0
15.5
6.0
5.5
4.7
4.7
8.0
4.6
2.0
4.5
6.0
7.0
4.5
4.5
4.5
8.9
4.5
7.0
5.0
7.0
6.0
6.0
5.0
3.4
5.3
66.50
74.60
68.36
72.59
72.59
70.68
74.71
68.64
76.77
75.99
67.38
70.81
68.36
70.36
62.60
66.00
66.25
61.70
56.95
58.85
57.90
59.50
56.30
61.89
58.94
54.26
48.27
50.77
46.84
41.19
32.73
29.02
21.64
1. Harga Batubara Acuan (dalam kesetaraan nilai kalor 6322 kkal/kg GAR)
HBA = 25% lCl1 + 25% Platts59 + 25% NEX + 25% GC
Di mana:
HBA
ICI
NEX
GC
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
Di mana:
HBP Marker (i) = HPB dari 7 batubara price marker
K (i)
= Nilai Kalor Batubara (i) / 6322
A (i)
= (100 - Kandungan Air Batubara (i)) / (100 8)
B (i)
= (Kandungan Belerang Batubara (i) 0.8) * 4
U (i)
= (Kandungan Abu Batubara (i) 15) * 0.4
(i)
= price marker 1 7
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]
[US$/ton]
Di mana:
HBP Marker (i)
K (i)
A (i)
FKA(i)
[US$/ton]
[fraksi]
[fraksi]
B (i)
U (i)
(i)
[persen]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]
[US$/ton]
Di mana:
HPB (j) = HPB batubara selain batubara Price Marker
[US$/ton]
HPB Marker(i) = HPB batubara price marker (i)
[US$/ton]
B (i)
= (Kandungan Belerang Batubara (i) 0.8) * 4
[US$/ton]
U (i)
= (Kandungan Abu Batubara (i) 15) * 0.4
[US$/ton]
B (j)
= (Kandungan Belerang Batubara (j) 0.8) * 4
[US$/ton]
U (j)
= (Kandungan Abu Batubara (j) 15) * 0.4
[US$/ton]
FKA(j)
= (((100-Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))+
(100 Kandungan Air Batubara)/100
[persen]
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
[fraksi]
K (j) / K (i)
(i)
= price marker 8
(j)
= batubara lain 65 66
Bila TM 40%
HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8/FKA(i))/(100 8/FKA(j)]}
[US$/ton]
Di mana:
HPB (j)
= HPB batubara selain batubara Price Marker
[US$/ton]
HPB Marker (i) = HPB batubara price marker (i)
[US$/ton]
FKA(j)
= (((100-Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))+
(100 Kandungan Air Batubara)/100
[persen]
K (j) / K (i)
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
[fraksi]
(i)
= price marker 8
(j)
= batubara lain 67 69
Ketentuan :
1. Harga Batubara Acuan dan Harga Patokan Batubara diatas merupakan harga batubara untuk
penjualan spot dalam periode 1 Juli 2012 sampai dengan 31 Juli 2012;
2. Dalam hal penjualan batubara dilakukan secara jangka tertentu (term), harga batubara mengacu
pada rata-rata 3 (tiga) Harga Patokan Batubara terakhir pada bulan dimana dilakukan
kesepakatan harga batubara, dengan fakor pengali 50% untuk Harga Patokan Batubara bulan
terakhir, 30% untuk Harga Patokan Batubara satu bulan sebelumnya dan 20% untuk Harga
Patokan Batubara dua bulan sebelumnya.
MARKER
BULAN
HBA
(USD/ton)
Pinang Coal
Gunung Bayan I Prima Coal 6700
Indominco IM East Melawan Coal Envirocoal 5000
6150 kcal/kg
7000 kcal/kg (gar) kcal/kg (gar)
5700 kcal/kg (gar) 5400 kcal/kg (gar) kcal/kg (gar)
(gar)
Jorong J-1
4400 kcal/kg
(gar)
Arutmin Ecocoal
4200 kcal/kg (gar)
2012
Des 2012
Nov 2012
Okt 2012
Sep 2012
Ags 2012
Juli 2012
Juni 2012
Mei 2012
Apr 2012
Mar 2012
Feb 2012
Jan 2012
Rata2
87.56
95.65
102.12
105.61
112.87
111.58
109.29
103.53
94.04
102.81
109.81
113.59
121.46
120.06
117.58
111.34
93.56
101.76
108.32
111.86
119.22
117.91
115.59
109.75
84.40
91.78
97.67
100.85
107.47
106.30
104.21
98.95
Des 2011
Nov 2011
Okt 2011
Sept 2011
Ags 2011
Juli 2011
Juni 2011
Mei 2011
Apr 2011
Mar 2011
Feb 2011
Jan 2011
Rata2
112.67
116.65
119.24
116.26
117.21
118.24
119.03
117.61
122.02
122.43
127.05
112.40
118.40
121.24
125.55
128.36
125.13
126.16
127.27
128.13
126.59
131.37
132.01
137.02
121,15
128.08
119.02
123.05
125.68
122.65
123.62
124.66
125.46
124.02
128.49
127.71
132.39
117,54
125.16
107.29
110.92
113.28
110.56
111.43
112.37
113.09
111.79
115.81
115.03
119.25
105,89
112.80
Des 2010
Nov 2010
Okt 2010
Sept 2010
Ags 2010
Juli 2010
Juni 2010
Mei 2010
Apr 2010
Mar 2010
Feb 2010
Jan 2010
Rata2
103.41
95.51
92.68
90.05
94.86
96.65
97.22
92.07
86.58
86.64
87.81
77.39
103.58
111.41
102.85
99.79
96.94
102.15
104.09
104.71
99.13
93.18
93.25
94.61
83.22
111.10
108.43
100.42
97.55
94.88
99.76
101.58
102.16
96.93
91.37
91.43
92.70
82.05
108.54
97.70
90.50
87.92
85.52
89.91
91.54
92.06
87.36
82.36
82.41
83.56
73.98
97.82
Des 2009
Nov 2009
Okt 2009
Sept 2009
Ags 2009
Juli 2009
Juni 2009
Mei 2009
Apr 2009
Mar 2009
Feb 2009
Jan 2009
Rata2
74.51
68.99
66.71
70.44
71.47
71.29
63.87
62.83
63.08
75.11
81.35
78.70
70.70
80.11
74.13
71.66
75.70
76.82
76.62
68.58
67.45
67.72
80.75
87.51
84.65
75.97
79.14
73.54
71.23
75.01
76.05
75.86
68.34
67.29
67.54
79.74
86.06
83.38
75.26
71.36
66.33
64.25
67.65
68.59
68.42
61.66
60.71
60.94
71.90
77.59
75.18
67.88
71.55
78.09
83.33
86.15
92.02
90.97
89.12
84.46
2011
91.86
95.07
97.17
94.76
95.53
96.36
97.00
95.85
99.41
99.56
103.29
91,45
96.89
2010
84.18
77.79
75.50
73.38
77.27
78.71
79.18
75.01
70.57
70.62
71.63
63.14
84.04
2009
60.82
56.35
54.51
57.52
58.36
58.21
52.21
51.37
51.57
61.29
66.34
64.20
57.73
68.60
74.42
79.08
81.59
86.81
85.89
84.24
80.09
64.02
69.17
73.28
75.50
80.12
79.30
77.84
74.18
51.58
55.74
59.07
60.87
64.60
63.94
62.76
59.80
47.00
50.70
53.66
55.26
58.58
57.99
56.94
54.30
86.67
89.53
91.40
89.25
89.94
90.68
91.25
90.22
93.40
92.29
95.62
85,08
90.93
79.99
82.53
84.17
82.28
82.88
83.54
84.04
83.14
85.94
84.12
87.06
77,74
83.61
64.50
66.55
67.88
66.35
66.84
67.37
67.77
67.04
69.31
67.89
70.26
62,73
67.43
58.49
60.31
61.50
60.13
60.57
61.04
61.40
60.75
62.77
61.23
63.34
56,64
61.05
78.61
72.92
70.89
68.99
72.46
73.74
74.16
70.45
66.50
66.54
67.44
59.88
78.85
72.02
67.00
65.20
63.53
66.59
67.72
68.09
64.81
61.32
61.36
62.15
55.47
72.48
58.10
54.04
52.58
51.23
53.70
54.62
54.92
52.27
49.44
49.47
50.12
44.71
58.46
52.52
48.90
47.61
46.41
48.61
49.43
50.82
48.41
45.83
45.86
46.45
41.51
53.22
57.82
53.84
52.20
54.89
55.63
55.49
50.15
49.41
49.59
58.24
62.73
60.83
55.07
53.64
50.13
48.68
51.05
51.71
51.59
46.87
46.21
46.37
54.02
57.99
56.30
51.21
43.24
40.40
39.22
41.14
41.67
41.58
37.76
37.22
37.35
43.54
46.75
45.39
41.27
40.17
37.57
36.50
38.25
38.74
38.65
35.17
34.68
34.80
40.44
43.37
41.21
38.30