Anda di halaman 1dari 76

DAFTAR HARGA SATUAN UPAH DAN BAHAN

PEKERJAAN PEMBANGUNAN GEDUNG NEGARA


NO

URAIAN

HARGA

SATUAN

A
1
2
3
4
5
6
7

HARGA SATUAN UPAH


Pekerja
Mandor
Tukang kayu
Kepala Tukang
Tukang batu , cat dan besi
Masinis
Jaga malam

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
52,250.00
52,250.00
40,000.00

B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

HARGA SATUAN BAHAN


I. G A L I A N
Tanah timbun/merah
Pasir timbun
Pasir Pasang
Sirtu Kerikil kotor
Batu Kerikil (A) cor
Batu kali 15 - 20 cm
Batu Koral 10 - 12,5 cm
Batu pecah 1 - 2 cm
Batu pecah 2 - 3 cm
Batu pecah 3 - 5 cm
Batu pecah 5 - 7 cm
Batu bata besar (jumbo)
Batu bata mesin
Batu krawang 20 x 20 cm
Batu mangga
Batu kacang
Splyt/kepala pasir
Semen PC @ 40 Kg
Semen putih @ 40 Kg
Kapur pasang
Kapur basah/dinding

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,000.00
51,700.00
78,650.00
82,500.00
148,500.00
104,500.00
114,950.00
217,250.00
175,700.00
167,750.00
151,750.00
400.00
450.00
32,500.00
113,000.00
135,000.00
170,000.00
33,000.00
84,700.00
600.00
1,570.00

/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ Bh
/ M.
/ M.
/ M.
/ M.
/ M.
/ Zak
/ Zak
/ Kg
/ Kg

22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49

II. K A Y U
Broti/papan kayu meranti/kayu sembarang
Broti kayu meranti
Broti kayu damar laut
Papan kayu meranti
Papan kayu meranti batu
Papan kayu damar laut
Kayu laut 2" - 3" Pj - 4m
Kayu laut 3" - 4" Pj - 4m
Kayu lat asbes ketam
Kayu lat asbes tidak ketam
Listplank motif bunga 18 x 60 cm
Jelusi motif bunga 18x60 cm
Profil gymsum
Papan gymsum uk. 120x240 cm # 6 mm
Papan gymsum uk. 120x240 cm # 9 mm
Papan gymsum uk. 120x240 cm # 12 mm
Triplek sungkai # 3 mm uk. 120x240 cm
Triplek jati # 3 mm uk. 120x240 cm
Triplek # 4 mm uk. 120x240 cm
Triplek # 4 mm uk. 1 M2
Triplek # 6 mm uk. 120x240 cm
Triplek # 9 mm uk. 120x240 cm
Triplek # 12 mm uk. 120x240 cm
Triplek # 18 mm uk. 120x240 cm
Slof board # 12 mm uk. 120x240 cm
Asbes lokal 1 x 1 M
Asbes atrisco 1 x 1 M
Kayu api

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,550,000.00
3,425,000.00
5,130,000.00
3,550,000.00
5,450,000.00
5,600,000.00
38,500.00
44,000.00
6,650.00
5,450.00
11,800.00
12,700.00
9,100.00
67,000.00
86,000.00
105,600.00
133,100.00
121,000.00
50,600.00
15,972.00
85,250.00
115,500.00
126,500.00
164,550.00
133,100.00
8,200.00
11,000.00
131,750.00

/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ Btg
/ Btg
/ Btg
/ Btg
/ Bh
/ Bh
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ M2
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ M.

/
/
/
/
/
/
/

Hari.
Hari.
Hari.
Hari.
Hari.
Hari.
Hari.

NO

URAIAN

HARGA

SATUAN

50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

III. B E S I / K A W A T
Paku biasa
Paku seng
Paku sumbat
Paku asbes/genteng asbes + ring karet
Baut seng/asbes + ring karet
Besi beton
Paku beton
Besi strteep 12.2.2 mm
Besi profil
Jerjak besi
Pagar besi strip
Pintu pagar besi
Pintu harmonika
Tiang bendera besi 3" Pj 6 m
Kawat beton
Kawat las
Kawat licin
Kawat harmonika
Kawat nyamuk lokal
Kawat duri
Rangka Jendela Nako 8 daun standart
Profil aluminium
Wall stud 64 mm
Wall track mead 64
Wall track bottom
Sekrup fisher

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,800.00
350.00
400.00
400.00
1,350.00
8,800.00
350.00
27,250.00
11,000.00
211,750.00
242,000.00
325,000.00
450,000.00
250,000.00
8,800.00
3,750.00
15,150.00
30,500.00
10,800.00
2,750.00
64,150.00
35,100.00
7,150.00
7,150.00
7,150.00
250.00

/ Kg
/ Bh
/ Kg
/ Bh
/ Bh
/ Kg
/ Bh
/ Btg
/ Kg
/ M2
/ M2
/ M2
/ M2
/ Bh
/ Kg
/ Bh
/ Kg
/ M2
/ M2
/ M'
/ Set
/ M'
/ M'
/ M'
/ M'
/ Bh

76
77
78
79
80
81
82
83
84
85
86
87
88
89

IV. A T A P
Rabung seng BJLS
Rabung genteng
Rabung genteng keramik
Rabung genteng asbes (fiber cement)
Rabung genteng asbes gelombang
Plat aluminium # 0,5 mm
Seng plat 35 k
Seng plat 20 k
Seng gelombang BJLS 35 uk. 6 kaki
Seng gelombang BJLS 20 uk. 6 kaki
Atap asbes gelombang uk. 6 kaki
Genteng warna
Genteng keramik
Genteng asbes (fiber cement)

@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

18,150.00
5,900.00
26,650.00
36,300.00
19,950.00
78,650.00
82,500.00
58,300.00
56,650.00
42,950.00
36,300.00
7,100.00
12,100.00
40,500.00

/ Lbr
/ Bh
/ Bh
/ Bh
/ Bh
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Bh
/ Bh
/ Bh

90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109

V. CAT / AMPLAS
Cat minyak perak (setara kuda terbang)
Cat kilat ICI
Minyak cat
Tepung dempul
Dempul jadi
Cat tembok (setara vinilex)
Cat tembok (setara kimek)
Cat tembok ICI
Cat vernis jadi
Cat menie
Cat sending
Cat melamix
Kertas pasir
residu (colter)
Tepung pelitur
Serlak leripik
Serlak putih
Tinner
Spiritus putih
Paper tape (20x76)

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

38,500.00
65,000.00
11,850.00
9,100.00
15,150.00
13,650.00
11,350.00
17,500.00
33,600.00
33,000.00
40,000.00
55,000.00
2,750.00
4,500.00
5,000.00
60,300.00
10,300.00
10,450.00
4,250.00
35,350.00

/ Kg
/ Kg
/ Ltrt
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Lbr
/ Kg
/ Kg
/ Kg
/ Ltrt
/ Ltrt
/ Ltrt
/ Rol

NO

URAIAN

HARGA

110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

Dempul gypsum
Screw
Gypsum board 6 mm
Gypsum board 6 mm
Gypsum board 9 mm
Gypsum board 9 mm
Gypsum Board 12 mm
Top cross
Furing channel
Wall angel (lokal)
Conector
Suspension spring clip 5 mm
Suspension rod 100 cm 5 mm
Besi angel brangket (to concrete)
Baut ramset
Main runner white
Cross tee white
Wall angel white
Suspension rod 3 mm
Suspension clip

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,400.00
250.00
23,300.00
66,000.00
29,900.00
85,800.00
105,600.00
6,050.00
11,000.00
4,950.00
550.00
1,250.00
1,250.00
950.00
1,250.00
6,050.00
5,500.00
5,400.00
1,250.00
3,650.00

/ Kg
/ Bh
/ M2
/ Lbr
/ M2
/ Lbr
/ Lbr
/ M'
/ M'
/ M'
/ Bh
/ Bh
/ M'
/ Bh
/ Bh
/ M'
/ M'
/ M'
/ Bh
/ Bh

130
131
132
133
134
135

VI. K A C A
Kaca bening # = 5 mm
Kaca ryben # = 5 mm
Kaca es # = 5 mm
Kaca blok
Kaca naco bening # = 5 mm standart
Kaca naco ryben # = 5 mm standart

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

119,800.00
146,450.00
129,450.00
19,950.00
8,800.00
9,950.00

/ M2
/ M2
/ M2
/ Bh
/ Lbr
/ Lbr

136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171

VII. KERAMIK BETON RETAK


Tegel tahu 20 x 20 cm
Tegel warna 30 x 30 cm
Tegel polos (PC) 30 x 30 cm
Plint tegel polos (PC) 15 x 30 cm
Plint tegel warna 15 x 30 cm
Plint keramik 15 x 30 cm
Keramik 10 x 20 cm
Keramik 20 x 20 cm
Keramik 20 x 25 cm
Keramik 30 x 30 cm
Keramik 40 x 40 cm
Keramik granito 40 x 40 cm
Keramik ezenza 40 x 40 cm
Siku keramik (bon-bon)
Tempat sabun keramik 10 x 20 cm
Kloset jungkok keramik
Kloset duduk standart
Washtafel komplet standart
Urinoir komplet standart
Bak cuci piring 1 lobang stainless steel komplet standart
Bak cuci piring 2 lobang stainless steel komplet standart
Bak cuci piring 2 trasso komplet
Bak air fiber glass
Riol beton 1/2 15 cm
Riol beton 1/2 20 cm
Riol beton 1/2 30 cm
Riol beton 15 cm
Riol beton 20 cm
Riol beton 30 cm
Riol beton 80 cm
Riol beton 100 cm
Batu con blok K 125
Batu con blok K 175
Con blok type HOLAND DISK warna merah # 6 cm
Con blok type HOLAND DISK warna merah # 8 cm
Con blok type UNI PAVE warna merah # 6 cm

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,000.00
3,650.00
2,800.00
1,550.00
2,550.00
2,750.00
1,100.00
2,200.00
3,050.00
5,500.00
10,450.00
35,400.00
42,500.00
10,300.00
48,400.00
159,750.00
1,270,500.00
786,500.00
750,200.00
363,000.00
484,000.00
151,250.00
484,000.00
10,300.00
13,950.00
16,950.00
20,600.00
27,500.00
33,000.00
137,500.00
181,500.00
1,650.00
2,250.00
1,600.00
1,750.00
1,750.00

/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ M'
/ Bh
/ Bh
Unit
Unit
Unit
Unit
Unit
Unit
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh

SATUAN

NO

URAIAN

HARGA

SATUAN

172
173
174
175
176
177
178

Con blok type UNI PAVE warna merah # 8 cm


Con blok type DOSEX SIX warna merah # 6 cm
Con blok type DOSEX SIX warna merah # 8 cm
Con blok type HEXAGON warna merah # 6 cm
Con blok type HEXAGON warna merah # 8 cm
Kastin uk. 15 x 30 x 40 cm
Batu batako

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,050.00
1,750.00
1,950.00
1,750.00
1,950.00
19,950.00
2,850.00

179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194

VIII. PIPA PVC DAN BESI


Pipa PVC (Paralon) kualitet AW
Pipa PVC (Paralon) kualitet AW
Pipa PVC (Paralon) kualitet AW
Pipa PVC (Paralon) kualitet AW
Pipa PVC (Paralon) listrik
Pipa besi GIP 1/2 "
Pipa besi GIP 3/4 "
Pipa besi GIP 1 "
Pipa besi GIP 1 1/4 "
Pipa besi GIP 1 1/2 "
Pipa besi GIP 2 "
Pompa tangan dragon
Pompa tangan non dragon
Mesin pompa daff
Mesin pompa sanyo
Sumur bor dangkal

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
36,850.00
148,500.00
247,500.00
6,650.00
73,250.00
99,850.00
146,400.00
166,400.00
186,350.00
236,000.00
330,000.00
280,000.00
375,000.00
850,000.00
72,600.00

/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh

195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216

IX. LISTRIK
Kabel listrik NGA golden liver/sejenis 1,5 mm
Kabel listrik NGA golden liver/sejenis 2,5 mm
Kabel listrik NYM golden liver/sejenis 2 x 1,5 mm
Kabel listrik NYM golden liver/sejenis 2 x 2,5 mm
Kabel listrik NYM golden liver/sejenis 2 x 4 mm
Instalasi linstrik stop kontak
Instalasi listrik nyata
Lampu TL 1 x 40 watt (komplet)
Lampu TL 1 x 20 watt (komplet)
Lampu pijar 40 watt
Saklar engkel timbul
Saklar seri timbul
Stop kontak timbul
Saklar triple timbul
Saklar engkel tanam
Saklar seri tanam
Saklar triple tanam
Stop kontak tanam
Box zekering 1 group
Box zekering 2 group
MBC 2 ampere
MBC 4 ampere

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

151,250.00
181,500.00
320,650.00
417,450.00
574,750.00
81,700.00
75,000.00
78,650.00
60,500.00
9,100.00
7,250.00
10,300.00
7,250.00
13,050.00
15,150.00
16,950.00
21,200.00
15,200.00
48,500.00
60,500.00
30,250.00
36,300.00

/ Roll
/ Roll
/ Roll
/ Roll
/ Roll
/ Ttk
/ Ttk
/ Set
/ Set
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Set
/ Set
/ Bh
/ Bh

217
218
219
220
221
222
223
224
225
226

X. SANITAIR
Kran air lokal uk. 1/2 "
Kran air bebek lokal uk. 1/2 "
Kran air San El uk. 1/2 "
Kran air bebek San El uk. 1/2 "
Stop kran uk. 1/2 "
Stop kran uk. 3/4 "
Instalasi air bersih
Saringan air kamar mandi
Pipa pembuangan bak
Septitank kapasitas 3 M3

@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,550.00
35,000.00
65,000.00
115,000.00
25,000.00
35,000.00
75,000.00
15,750.00
10,500.00
1,573,000.00

/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ M'
/ Bh
/ Bh
/ Unit

227
228
229

XI. PENGUNCI DAN PENGGANTUNG


Kunci tanam besar union (sejenis)
Kunci tanam kecil union (sejenis)
Engsel pintu cabut uk. 5 "

@ Rp.
@ Rp.
@ Rp.

78,650.00
48,400.00
10,300.00

/ Bh
/ Bh
/ Set

1/2"
3/4"
3"
4"

/
/
/
/
/
/
/

Bh
Bh
Bh
Bh
Bh
Bh
Bh

URAIAN

NO

HARGA

SATUAN

230
231
232
233
234
235
236
237
238
239

Engsel pintu nilon uk. 4 "


Engsel jendela cabut uk. 3 "
Engsel jendela nilon uk. 3 "
Engsel milano uk. 18 "
Engsel milano uk. 16 "
Engsel pintu lipat (gudang)
Grendel pintu
Grendel jendela
Hak angin
Espagnolet

@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,500.00
7,900.00
10,300.00
75,050.00
66,550.00
38,750.00
5,450.00
4,850.00
4,250.00
78,650.00

/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Bh
/ Bh
/ Set
/ Set

240
241
242
243
244
245
246
247
248
249
250
251
252
253

XII. AKSESORIS
Wall paper falcon
Wall paper kingsrtone
Wall paper durapot
Pengeringan kayu
Lem kayu
Kunci laci / lemari
Busa
Kulit
Tikar rotan
List profil
Cat papan tulis
List profil 2 x 4 cm
List profil 2 x 10 cm
Plat besi penggantung

@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

54,450.00
78,650.00
94,400.00
219,650.00
26,650.00
10,300.00
151,250.00
66,550.00
90,750.00
4,250.00
32,500.00
3,650.00
5,150.00
6,050.00

/ M2
/ M2
/ M2
/ M3
/ Kg
/ Bh
/ Kg
/ M2
/ M2
/ M'
/ Kg
/ M'
/ M'
/ Bh

254
255
256
257
258
259
260
261

XIII. PENGASPALAN
Sewa mesin gilas
Minyak tanah
Minyak solar
Minyak silinder
Minyak gardang
Minyak gemuk
Aspal AC 60/70
Tempat memasak aspal

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,400.00
2,500.00
4,300.00
32,500.00
28,000.00
22,000.00
4,350.00
19,150.00

/ Hari
/ Ltr
/ Ltr
/ Ltr
/ Ltr
/ Kg
/ Kg
/ Unit

Medan, 11 April 2006


Disusun Oleh :

ISMED ISKANDAR, ST

DAFTAR ANALISA
PEKERJAAN PEMBANGUNAN GEDUNG NEGARA
1

Anl. A.1

1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor

@ Rp.
@ Rp.

40,000.00
49,500.00
Jumlah
Dibulatkan

Anl. A.1.1

1 M3 Timbunan kembali :
0.2500
Analisa A1

@ Rp.

31,238.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

Anl. A.2

1 M3 Galian Tanah keras :


1.0000
Pekerja
0.0330
Mandor

@ Rp.
@ Rp.

40,000.00
49,500.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Anl. A.6

1 M3 Angkut tanah Max. 30 M' :


0.3300
Pekerja
0.0100
Mandor

@ Rp.
@ Rp.

40,000.00
49,500.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Anl. A.18

1 M3 Pasir Urug :
0.3000
0.0100
1.2000
M3

@ Rp.
@ Rp.
@ Rp.

40,000.00
49,500.00
51,700.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Anl. F.1

1 M3 Gantungan/Rangka Plafond :
Upah :
5.0000
Pekerja
0.2500
Mandor
15.0000
Tukang
1.5000
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

1,086,875.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.
@ Rp.

3,425,000.00
8,800.00

=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

58,533.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.
@ Rp.

5,450,000.00
8,800.00

=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.

Bahan :
1.1000
0.2000

Anl. F.1.a

Pekerja
Mandor
Pasir Urug

0.50
M3
Kg

Broti Kayu Meranti


Paku biasa

1 M2 Piyan Papan Rider (STRIP) :


Upah :
0.2800
Pekerja
0.0140
Mandor
0.8000
Tukang
0.0800
Kepala Tukang
Bahan :
0.0200
0.2000

1
M3
Kg

Kayu Meranti Batu


Paku biasa

@
@
@
@

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Anl. F.16

1 M2 Rangka Atap (pasang usuk dan reng untuk atap genteng dan sirap) :
0.1000
Pekerja
@ Rp.
40,000.00
0.0050
Mandor
@ Rp.
49,500.00
0.1000
Tukang
@ Rp.
52,250.00
0.0100
Kepala Tukang
@ Rp.
60,500.00
0.0147
M3 Kayu Meranti
@ Rp.
3,425,000.00
0.2500
Kg Paku Biasa
@ Rp.
8,800.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Anl. F.16.a

1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :


0.1500
Pekerja
@ Rp.
40,000.00
0.0075
Mandor
@ Rp.
49,500.00
0.1000
Tukang
@ Rp.
52,250.00

= Rp.
= Rp.
= Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.0100
0.0250
0.1000

M3
Kg

Kepala Tukang
Kayu Meranti
Paku Biasa

@ Rp.
@ Rp.
@ Rp.

60,500.00
3,425,000.00
8,800.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Anl. F. 19

1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :


0.0150
Pekerja
@ Rp.
40,000.00
0.0075
Mandor
@ Rp.
49,500.00
0.1000
Tukang
@ Rp.
52,250.00
0.0100
Kepala Tukang
@ Rp.
60,500.00
0.0110
M3 Kayu Meranti
@ Rp.
3,425,000.00
0.1000
Kg Paku Biasa
@ Rp.
8,800.00
Jumlah
Dibulatkan

10

Anl. F. 21

1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg

11

Anl. F. 22

1 M3 Kayu Kuda - kuda


Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang
Bahan :
1.1000

12

Anl. F. 27

Anl. F. 27.a

Anl. F. 28

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

1,739,000.00

Broti Kayu damar laut

@ Rp.

5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

0.5
M3

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

2,608,500.00

Broti Kayu damar laut

@ Rp.

5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

0.5
M3

=
=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

3,043,250.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Broti Kayu damar laut

@ Rp.

5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

Broti Kayu damar laut


Papan Kayu Meranti Batu untuk jelusi
Paku Biasa

1 M3 Kozen yang berlubang cahaya yang berbentuk busur


Upah :
14.0000
Pekerja
0.7000
Mandor
42.0000
Tukang
4.2000
Kepala Tukang
Bahan :
1.1000

0.5
M3

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

2,608,500.00

@ Rp.
@ Rp.
@ Rp.

5,130,000.00
5,450,000.00
8,800.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@

=
=
=
=
=
=

=
=
=
=
=
=

0.5
M3
M3
Kg

@
@
@
@

40,000.00
49,500.00
52,250.00
60,500.00
5,600,000.00
8,800.00
Jumlah
Dibulatkan

Rp.
Rp.
Rp.
Rp.

1 M3 Kozen pintu/jendela dengan jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
Bahan :
1.1000
0.0240
1.0000

14

@
@
@
@
@
@

1 M3 Kozen pintu/jendela tanpa jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
Bahan :
1.1000

13

Pekerja
Mandor
Tukang
Kepala Tukang
Papan kayu damar laut
Paku Biasa

@
@
@
@

=
=
=
=
=
=

15

Anl. F. 33

1 M2 Pintu/jendela
Upah :
2.5000
0.1250
7.5000
0.7500
Bahan :
0.0440

16

Anl. F. 33.a

Anl. F. 30.a

Pekerja
Mandor
Tukang
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

0.5

@ Rp.

543,437.50

Kayu Meranti Batu

@ Rp.

1 M2 Daun pintu triplek 4 mm double rangka kayu meranti


Upah :
1.3000
Pekerja
@ Rp.
0.0650
Mandor
@ Rp.
4.0000
Tukang
@ Rp.
0.4000
Kepala Tukang
@ Rp.
Bahan :
0.0125
1.0000
0.1000

17

M3

panel

0.25
M3
Lbr
Kg

Kayu Meranti
Triplek 4 mm
Paku Biasa

0.5
M3
Lbr
Kg

Kayu Meranti
Triplek sungkai
Paku Biasa

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,450,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

=
=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

288,417.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.
@ Rp.
@ Rp.

3,425,000.00
133,100.00
8,800.00

@ Rp.

288,417.50

@ Rp.
@ Rp.
@ Rp.

3,425,000.00
50,600.00
8,800.00

1 M2 Daun pintu triplek sungkai double rangka kayu meranti :


Upah :
1.3000
Pekerja
@
0.0650
Mandor
@
4.0000
Tukang
@
0.4000
Kepala Tukang
@
Bahan :
0.0125
1.0000
0.2500

=
=
=
=
=
=

=
=
=
=
=
=

= Rp.
= Rp.
= Rp.

Jumlah = Rp.
Dibulatkan = Rp.
18

Anl. F. 34

1 M2 Pintu / Jendela jelusi


Upah :
3.0000
Pekerja
0.1500
Mandor
9.0000
Tukang
0.9000
Kepala Tukang
Bahan :
0.3187
0.0640

19

Anl. F. 36

Anl. F. 37

M3
Kg

Paku Biasa
Kayu Meranti Batu

1 M2 Pintu / Jendela Kaca bingkai kayu meranti batu


Upah :
2.0000
Pekerja
0.1000
Mandor
6.0000
Tukang
0.6000
Kepala Tukang
Bahan :
1.0000
0.0350

20

0.5

0.5
M2
M3

Kaca polos 5 mm
Kayu Meranti Batu

1 M2 Dinding papan dilidah/alur


Upah :
0.2800
Pekerja
0.0140
Mandor

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.

652,125.00

@ Rp.
@ Rp.

8,800.00
5,450,000.00

=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

434,750.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.
@ Rp.

119,800.00
5,450,000.00

=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.
@ Rp.

40,000.00
49,500.00

= Rp.
= Rp.

@
@
@
@

0.8000
0.0800
Bahan :
0.0198
0.2000

21

Anl. F. 37.a

Anl. F. 37.b

@ Rp.
@ Rp.

52,250.00
60,500.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

0.5

@ Rp.

58,533.00

Papan Kayu Meranti


Paku Biasa

@ Rp.
@ Rp.

3,550,000.00
8,800.00

=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

58,533.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Papan Kayu Meranti


Paku Biasa

@ Rp.
@ Rp.

3,550,000.00
8,800.00

=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

32,385.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.
@ Rp.
@ Rp.

3,425,000.00
50,600.00
8,800.00

1 M2 Dinding papan susun sirih


Upah :
0.2800
Pekerja
0.0140
Mandor
0.8000
Tukang
0.0800
Kepala Tukang
Bahan :
0.0120
0.2000

22

M3
Kg

Tukang
Kepala Tukang

0.5
M3
Kg

1 M2 Dinding triplek 4 mm rangka kayu meranti


Upah :
0.1400
Pekerja
0.0700
Mandor
0.4000
Tukang
0.0400
Kepala Tukang
Bahan :
0.0150
0.4000
0.1500

0.5
M3
Lbr
Kg

Broti Kayu Meranti


Triplek 4 mm
Paku Biasa

@
@
@
@

@
@
@
@

=
=
=
=
=
=

= Rp.
= Rp.
= Rp.

Jumlah = Rp.
Dibulatkan = Rp.
23

Anl. F. 37.c

1 M2 Dinding double triplek 4 mm rangka kayu meranti


Upah :
0.1400
Pekerja
0.0700
Mandor
0.4000
Tukang
0.0400
Kepala Tukang
Bahan :
0.0150
0.8000
0.2000

0.5
M3
Lbr
Kg

Broti Kayu Meranti


Triplek 4 mm
Paku Biasa

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

32,385.00

@ Rp.
@ Rp.
@ Rp.

3,425,000.00
50,600.00
8,800.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

= Rp.
= Rp.
= Rp.

Jumlah = Rp.
Dibulatkan = Rp.
24

Anl. F. 37.d

1 M2 Dinding
0.1400
0.0700
0.4000
0.0400
0.0150
0.8000
0.2500

Double trriplek sungkai kayu meranti


Pekerja
Mandor
Tukang
Kepala Tukang
M3 Broti Kayu Meranti
Lbr Triplek sungkai
Kg Paku Biasa

25

Anl. F. 37.e

1 M2 Lapis dinding
0.1400
0.0700
0.4000
0.0400
0.0125
M3
0.4000
Lbr
0.2500
Kg

triplek sungkai rangka kayu meranti


Pekerja
Mandor
Tukang
Kepala Tukang
Broti Kayu Meranti
Triplek sungkai
Paku Biasa

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
3,425,000.00
133,100.00
8,800.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
3,425,000.00
133,100.00
8,800.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

26

Anl. F. 60

1 M' Memasang cerocok kayu laut 1 btg tinggi 2,5 M


Masuk kedalam tanah 1.5 - 2 3 " - 4 "
1.2000
Pekerja
0.0600
Mandor
3.6000
Tukang
0.3600
Kepala Tukang
7.5000
Btg Kayu Laut 3 " - 4 "
0.5000
Kg Kawat licin

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
44,000.00
15,150.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27

Anl. G.2

1 M3 Lantai kerja batu kosong


1.5000
Pekerja
0.0750
Mandor
1.1000
M3 Batu koral/batu kali

@ Rp.
@ Rp.
@ Rp.

40,000.00
49,500.00
114,950.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

28

Anl. G.14

1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang

@ Rp.
@ Rp.

33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

29

Anl. G.16

1 M3 Perekat 1 : 3
11.2490
Zak Semen PC
1.0800
M3 Pasir pasang

@ Rp.
@ Rp.

33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

30

Anl. G.31.h

1 M3 Pasangan batu belah atau batu kali 1 : 4


3.6000
Pekerja
0.1800
Mandor
1.2000
Tukang
0.1200
Kepala Tukang
1.2000
M3 Batu belah/batu kali
3.8675
Zak Semen PC
0.4860
M3 Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
104,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31

Anl. G.31.m

1 M3 Pasangan batu belah atau batu kali 1 : 3


3.6000
Pekerja
0.1800
Mandor
1.2000
Tukang
0.1200
Kepala Tukang
1.2000
M3 Batu belah/batu kali
4.0715
Zak Semen PC
0.5220
M3 Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
104,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32

Anl. G.32.h

1 M3 Pasangan batu bata 1 : 4


4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
400.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33

Anl. G.32.m

1 M3 Pasangan batu bata 1 : 2 (Trasraam)


4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
5.1467
Zak Semen PC
0.3330
M3 Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
400.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34

Anl. G.41

1 M3 Beton cor 1 :
6.0000
0.3000
1.0000
0.1000
0.8300
M3

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

2:3
Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kerikil (A)

40,000.00
49,500.00
52,250.00
60,500.00
148,500.00

8.5000
0.5400

Zak
M3

Semen PC
Pasir Pasang

33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

35

Anl. G.41.a

1 M3 Beton cor 1 :
6.0000
0.3000
1.0000
0.1000
0.7800
M3
9.6857
Zak
0.4650
M3

36

Anl. G.42

1 M3 Beton cor 1 : 2 : 4 di pakai untuk lantai ubin, beton yang dicor dibawah air, lapisan turap
diatas pasangan-pasangan yang dimiringkan tebal 6 cm
6.0000
Pekerja
@ Rp.
40,000.00 = Rp.
0.3000
Mandor
@ Rp.
49,500.00 = Rp.
0.5000
Tukang
@ Rp.
52,250.00 = Rp.
0.0500
Kepala Tukang
@ Rp.
60,500.00 = Rp.
0.9600
M3 Batu Kerikil (A)
@ Rp.
148,500.00 = Rp.
7.4630
Zak Semen PC
@ Rp.
33,000.00 = Rp.
0.4800
M3 Pasir Pasang
@ Rp.
78,650.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

37

Anl. G.43

1 M3 Beton cor 1 :
6.0000
0.3000
0.5000
0.0500
1.0000
M3
6.2517
Zak
0.5000
M3

2.5 : 5
Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kerikil (A)
Semen PC
Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Anl. G.43.a

1 M3 Beton cor lantai kerja 1 : 3 : 5


Upah
6.0000
Pekerja
0.3000
Mandor
1.0000
Tukang
0.1000
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

@ Rp.

313,150.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.
@ Rp.
@ Rp.

148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

3 : 6 untuk beton yang dicor dalam air tebal 6 cm - 7 cm


Pekerja
@ Rp.
40,000.00
Mandor
@ Rp.
49,500.00
Tukang
@ Rp.
52,250.00
Kepala Tukang
@ Rp.
60,500.00
Batu Kerikil (A)
@ Rp.
148,500.00
Semen PC
@ Rp.
33,000.00
Pasir Pasang
@ Rp.
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00

= Rp.

Bahan
0.9180
5.6750
0.5470

1.5 : 2.5
Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kerikil (A)
Semen PC
Pasir Pasang

@ Rp.
@ Rp.

0.75
M3
Zak
M3

Batu Kerikil (A)


Semen PC
Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

38

Anl. G.44

1 M3 Beton cor 1 :
6.0000
0.3000
0.5000
0.0500
1.0000
M3
5.2955
Zak
0.5000
M3

39

Anl. G. 50.h

1 M2 Plesteran 1 : 2 tebal 10 mm (trasraam)


0.4000
Pekerja
0.0200
Mandor
0.1500
Tukang
0.0150
Kepala Tukang
0.1785
Zak Semen PC
0.0114
M3 Pasir Pasang

@
@
@
@
@
@

40

Anl. G. 50.i

1 M2 Plesteran 1 : 3 Tebal 15 mm
0.4000
Pekerja

@ Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.0200
0.1500
0.0150
0.2040
0.0194

Zak
M3

Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

41

Anl. G. 50.k

1 M2 Plesteran 1 : 3 Tebal 10 mm
0.4000
Pekerja
0.0200
Mandor
0.1500
Tukang
0.0150
Kepala Tukang
0.1347
Zak Semen PC
0.0130
M3 Pasir Pasang

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42

Anl. G. 50.q

1 M2 Plesteran 1 : 4 Tebal 10 mm
0.4000
Pekerja
0.0200
Mandor
0.1500
Tukang
0.0150
Kepala Tukang
0.1084
Zak Semen PC
0.0139
M3 Pasir Pasang

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

43

Anl. G. 50.q.1

1 M2 Plesteran 1 : 4 Tebal 15 mm
0.4000
Pekerja
0.0200
Mandor
0.1500
Tukang
0.0150
Kepala Tukang
0.1627
Zak Semen PC
0.0209
M3 Pasir Pasang

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
1,650.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44

Anl. G. 60

1 M2 memasang conblock K 125


0.4000
Pekerja
0.1000
Tukang
46.0000
Bh Conblock
0.1200
M3 Pasir Pasang

45

Anl. G. 67

1 M2 lantai beton tebal 7 cm camp. 1 : 3 : 6 diplester tebal 6 mm


0.7200
Pekerja
@ Rp.
0.0360
Mandor
@ Rp.
0.1350
Tukang
@ Rp.
0.0135
Kepala Tukang
@ Rp.
0.0700
M3 Batu Kerikil (A)
@ Rp.
0.4547
Zak Semen PC
@ Rp.
0.0440
M3 Pasir Pasang
@ Rp.

46

Anl. G. 68

1 M' Pasang Plint tegel PC 15 x 30 cm


0.3000
Pekerja
0.0150
Mandor
0.1000
Tukang
0.0100
Kepala Tukang
3.3330
Bh Plint Tegel 15 x 30
0.0765
Zak Semen PC
0.0070
M3 Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
1,550.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

47

Anl. G. 68.a

1 M' Pasang Plint keramik 15 x 30 cm


0.3000
Pekerja
0.0150
Mandor
0.1000
Tukang
0.0100
Kepala Tukang
3.3330
Bh Plint keramik 15 x 30
0.0765
Zak Semen PC
0.0070
M3 Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
2,750.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48

Anl. G. 72

1 M2 Lantai tegel tahu ukk. 20 x 20 cm

0.5000
0.0250
0.2500
0.0250
25.0000
0.1419
2.4000
0.0230

Bh
Zak
Kg
M3

Pekerja
Mandor
Tukang
Kepala Tukang
Tegel tahu 20 x 20 cm
Semen PC
Kapur
Pasir Pasang

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
2,000.00
33,000.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

49

Anl. G. 72.a

1 M2 Lantai tegel semen ukk. 30 x 30 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
11.1100
Bh Tegel warna 30 x 30 cm
0.1419
Zak Semen PC
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
3,650.00
33,000.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50

Anl. G. 72.b

1 M2 Lantai keramik uk. 10 x 20 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
50.0000
Bh Keramik 10 x 20 cm
0.1419
Zak Semen PC
0.0020
Zak Semen putih
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
1,100.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

51

Anl. G. 72.c

1 M2 Lantai keramik uk. 20 x 20 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
25.0000
Bh Keramik 20 x 20 cm
0.1419
Zak Semen PC
0.0020
Zak Semen putih
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
2,200.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

52

Anl. G. 72.d

1 M2 Lantai keramik uk. 30 x 30 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
11.1100
Bh Keramik 30 x 30 cm
0.1419
Zak Semen PC
0.0020
Zak Semen putih
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
5,500.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

53

Anl. G. 72.e

1 M2 Lantai keramik uk. 40 x 40 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
6.2500
Bh Keramik 40 x 40 cm
0.1419
Zak Semen PC
0.0020
Zak Semen putih
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
10,450.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

54

Anl. G.72f

1 M2 Pasang lantai keramik Essenza 40 x 40 cm


Upah :
0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang

@ Rp.
@ Rp.
@ Rp.

40,000.00
49,500.00
52,250.00

= Rp.
= Rp.
= Rp.

0.0250
Bahan :
6.2500
0.1419
0.0020
2.4000
0.0230

Bh
Zak
Zak
Kg
M3

Kepala Tukang

@ Rp.

60,500.00

1.5

@ Rp.

35,812.50

= Rp.
= Rp.
= Rp.

@
@
@
@
@

42,500.00
33,000.00
84,700.00
600.00
78,650.00

=
=
=
=
=

Keramik Essenza 40 x 40 cm
Semen PC
Semen Putih
Kapur
Pasir pasang

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah = Rp.
Dibulatkan = Rp.
55

Anl. Supl. IV

1 M2 Pas. Keramik
1.0000
0.0500
0.5000
0.0500
50.0000
Bh
0.0100

dinding uk. 10 x 20 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Keramik 10 x 20 cm
Perekat (G.14)

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
1,100.00
559,422.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

56

Anl. Supl. IV.a 1 M2 Pas. Keramik


1.0000
0.0500
0.5000
0.0500
25.0000
Bh
0.0100

dinding uk. 20 x 20 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Keramik 20 x 20 cm
Perekat (G.14)

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
2,200.00
559,422.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

57

Anl. Supl. IV.b 1 M2 Pas. Keramik


1.0000
0.0500
0.5000
0.0500
20.0000
Bh
0.0100

dinding uk. 20 x 25 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Keramik 20 x 25 cm
Perekat (G.14)

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
3,050.00
559,422.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

58

Supl. V : Untuk beton bertulang


59. Anl. G.41 1 M3 Beton cor 1 :
6.0000
0.3000
1.0000
0.1000
0.8300
M3
8.5000
Zak
0.5400
M3

2:3
Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kerikil (A)
Semen PC
Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

60. Anl. I.2

Mengerjakan (memotong/memasang) 110 Kg besi untuk beton bertulang


Upah :
9.0000
Pekerja
@ Rp.
40,000.00
9.0000
Tukang
@ Rp.
52,250.00
3.0000
Kepala Tukang
@ Rp.
60,500.00
Bahan :
110.0000
2.0000

0.5
Kg
Kg

Besi beton
Kawat beton

@ Rp.

1,011,750.00

@ Rp.
@ Rp.

8,800.00
8,800.00

Tiap - tiap 1 M3 besi bertulang diperlukan 125 Kg besi yaitu :


Untuk 1 M3 =
1.25
x
@ Rp.
61. Anl. F.8

Jumlah = Rp.
1,491,475.00
Dibulatkan = Rp.

1 M3 Beton bertulang diperlukan 10 M2 papan bekisting


1 M2 upah cetakan beton
0.2000
Pekerja
0.0100
Mandor
0.5000
Tukang
0.0500
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

Untuk 10 M2

@ Rp.

37,645.00

10

= Rp.
= Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bahan - bahan yang diperlukan :


4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang

Himpunan Supl. V

1
2
3

Anl. Supl. VIII 1 M2 Plafond


0.5000
0.0250
1.0000
0.0200
1.0000

63

Anl. Supl. VIII.a 1 M2 Plafond triplek 4 mm

Anl. G.41
Anl. I2
Anl. F.8

Asbes 1 x 1 m
Pekerja
Mandor
Lbr Asbes 1 x 1m Atrisco
Kg Paku Biasa
Bh Lat Asbes

M2
Kg
Bh

8,800.00
2,550,000.00

= Rp.
= Rp.

Jumlah = Rp.
Dibulatkan = Rp.

62

0.5000
0.0250
1.0500
0.0200
1.0000

@ Rp.
@ Rp.

Pekerja
Mandor
Triplek 4 mm
Paku Biasa
Lat

=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
11,000.00
8,800.00
6,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
15,972.00
8,800.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

64

Anl. Taksir (a) 1 M2 Gymsum


0.0350
0.3500
1.9000
0.4200
0.4200
12.0000

rangka partisi metal sistem


Tukang
Kepala Tukang
M' Wall stud 64 mm
M' Wall track mead 64
M' Wall track bottom
Bh Sekrup Fisher

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

52,250.00
60,500.00
7,150.00
7,150.00
7,150.00
250.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

65

Anl. Taksir (b) 1 M2 Gymsum board 6 mm (partisi)


0.0500
Pekerja
0.1500
Tukang
0.0250
Kepala Tukang
0.0600
Lbr Kertas Pasir
0.2200
Kg Dempul Gypsum
12.0000
Bh Screw
1.0000
Lbr Gypsum board 6 mm

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
60,500.00
2,750.00
6,400.00
250.00
67,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

66

Anl. Taksir (c) 1 M2 Gymsum board 9 mm (partisi)


0.0500
Pekerja
0.1500
Tukang
0.0250
Kepala Tukang
0.0600
Lbr Kertas Pasir
0.2200
Kg Dempul Gypsum
12.1000
Bh Screw
1.0000
Lbr Gypsum board 9 mm

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
60,500.00
2,750.00
6,400.00
250.00
86,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

67

Anl. Taksir (d) 1 M2 Gymsum board 12 mm (partisi)


0.0500
Pekerja
0.1500
Tukang
0.0250
Kepala Tukang
0.0140
Rol Paper Tape
0.0600
Lbr Kertas Pasir
0.2200
Kg Dempul Gypsum
12.1000
Bh Screw
1.0000
Lbr Gypsum board 12 mm

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
60,500.00
35,350.00
2,750.00
6,400.00
250.00
105,600.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68

Anl. Taksir (e) 1 M2 frame celling concealed


0.3000
Pekerja
0.1000
Tukang
0.9200
M' Top Cross
1.8400
M' Furing chanel

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
6,050.00
11,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

0.1900
1.3000
0.6200
0.6200
0.6200
0.6200
0.6200

M'
Bh
Bh
Bh
Bh
Bh
Bh

Wall Angel (lokal)


Conector
Suspension, Spring clip 5 mm
Suspension Rod 100 cm 5 mm
Besi Angle bracket (to concrete)
Baut Ramset
Paku beton

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,950.00
550.00
1,250.00
1,250.00
950.00
1,250.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

69

Anl. Taksir (f) 1 M2 frame celling Exposed


0.3000
Pekerja
0.1000
Tukang
0.9200
M' Main runner White
1.8400
M' Cross tee white
0.2000
M' Wall angle white
0.6200
Bh Suspension Rod 3 mm
0.6200
Bh Suspension clip
1.3000
Bh Connector
0.6200
Bh Besi Angle bracket (to concrete)
0.6200
Bh Baut Ramset
0.6200
Bh Paku beton

@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
6,050.00
5,500.00
5,400.00
1,250.00
3,650.00
550.00
950.00
1,250.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

70

Anl. Taksir (g) 1 M2 Celling Gypsum Board 6 mm (Standart)


0.3000
Pekerja
0.1000
Tukang
0.0200
Rol Paper Tape (20x76)
0.0700
Lbr Kertas Pasir
0.1900
Kg Dempul Gypsum
11.0000
Bh Screw
1.0500
M2 Gypsum board 6 mm

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
35,350.00
2,750.00
6,400.00
250.00
23,300.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

71

Anl. Taksir (h) 1 M2 Celling Gypsum Board 9 mm (Standart)


0.3000
Pekerja
0.1000
Tukang
0.0200
Rol Paper Tape (20x76)
0.0700
Lbr Kertas Pasir
0.1900
Kg Dempul Gypsum
11.0000
Bh Screw
1.0500
M2 Gypsum board 9 mm

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
35,350.00
2,750.00
6,400.00
250.00
29,900.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

72

Anl. H.2

1 M2 Pasangan atap genteng Beton warna


0.2000
Pekerja
0.0100
Mandor
0.1000
Tukang
0.0100
Kepala Tukang
11.0000
Bh Genteng beton warna

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
7,100.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

73

Anl. H.2.a

1 M2 Pasangan atap genteng keramik


0.2000
Pekerja
0.0100
Mandor
0.1000
Tukang
0.0100
Kepala Tukang
14.5000
Bh Genteng Keramik

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
12,100.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

74

Anl. H.8

1 M2 Pasangan atap asbes gelombang


0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
0.8700
Bh Atap asbes gelombang
6.0000
Bh Paku atap

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
36,300.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

75

Anl. H.8.a

1 M2 Pasangan Atap Seng BJLS 35 K


0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

0.8700
6.0000

Lbr
Bh

Atap asbes gelombang


Paku Seng

@ Rp.
@ Rp.

56,650.00
350.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

76

Anl. H.8.b

1 M2 Atap Asbes motif genteng


0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
Lbr Atap asbes gelombang
4.0000
Bh Paku Seng

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
40,500.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

77

Anl. H.8.10

1 M' Rabung Seng BJLS 35 K


0.0250
Pekerja
0.0250
Tukang
0.0025
Kepala Tukang
0.6000
Lbr Rabung Seng BJLS 35 K
4.0000
Bh Paku Seng

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
52,250.00
60,500.00
18,150.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78

Anl. H.10.a

1 M' Rabung Genteng


0.0400
Pekerja
0.0020
Mandor
0.0200
Tukang
0.0020
Kepala Tukang
3.5000
Bh Rabung Genteng
0.0030
Perekat G.16

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
5,900.00
456,159.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

79

Anl. H.15

1 M' Talang Patahan Seng 35 K


0.2500
Pekerja
0.0150
Mandor
0.4000
Tukang
0.0400
Kepala Tukang
0.2500
Lbr Seng Plat 35 K
Ongkos Patri

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
82,500.00
3,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

80

Anl. H.17

1 M' Talang datar seng 35 K bentuk 1/2 Lingkaran


0.3000
Pekerja
0.0150
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
0.3000
Lbr Seng Plat 35 K
Ongkos Patri

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
82,500.00
3,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

81

Anl. H.18

1 M' Pipa talang seng 35 K 10 cm


0.0250
Pekerja
0.0110
Mandor
0.3750
Tukang
0.0375
Kepala Tukang
0.2080
Lbr Seng Plat 35 K
Ongkos Patri

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
82,500.00
3,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82

Anl. K.23

100 M2 Upah Mengecet


5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
Jumlah

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Upah untuk 1 M2

@ Rp.

83

Anl. K.23.a

0.01

1 M2 Cat tembok (3 x cat)


3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok

@ Rp.
@ Rp.

649,625.00 = Rp.
Dibulatkan = Rp.
6,497.00
13,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

84

Anl. K.23.a1

1 M2 Cat tembok (2 x cat)


2.0000
Upah cat 2 Lapis
0.2830
Kg Cat Tembok

@ Rp.
@ Rp.

6,497.00
13,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

85

Anl. K.23.b

1 M2 Cat Kilat (3 x
3.0000
0.4250
Kg
0.1000
Ltr

Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner

@ Rp.
@ Rp.
@ Rp.

6,497.00
38,500.00
10,450.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

86

Anl. K.23.b1

1 M2 Cat Kilat (2 x
2.0000
0.2830
Kg
0.1000
Ltr

Cat)
Upah cat 2 Lapis
Cat Kilat
Tinner

@ Rp.
@ Rp.
@ Rp.

6,497.00
38,500.00
10,450.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

87

Anl. K.23.c

1 M2 Cat Menie (1 x cat)


1.0000
Upah cat 1 Lapis
0.1416
Kg Cat Menie

@ Rp.
@ Rp.

6,497.00
33,000.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

88

Anl. K.23.d

1 M2 Cat Vernis (3 x cat)


3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Vernis

@ Rp.
@ Rp.

6,497.00
33,600.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

89

Anl. K.23.d1

1 M2 Cat Vernis (2 x cat)


2.0000
Upah cat 2 Lapis
0.2830
Kg Cat Vernis

@ Rp.
@ Rp.

6,497.00
33,600.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

90

Anl. K.23.e

1 M2 Cat sending (3 x Cat)


3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Sending
0.1000
Ltr Tinner

@ Rp.
@ Rp.
@ Rp.

6,497.00
40,000.00
10,450.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

91

Anl. K.23.f

1 M2 Cat Melamix (3 x Cat)


3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Melamix
0.1000
Ltr Tinner

@ Rp.
@ Rp.
@ Rp.

6,497.00
55,000.00
10,450.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

92

Anl. L.4

Membongkar 1 M3 dinding tembok yang tipis berikut menbersihkan batas-batasnya


2.0000
Pekerja
@ Rp.
40,000.00
0.1000
Mandor
@ Rp.
49,500.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

93

Anl. L.5

Membongkar 1 M2 Lantai lama berikut membersihkannya


0.1000
Pekerja
0.0100
Mandor

@ Rp.
@ Rp.

40,000.00
49,500.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

94

Anl. L.6

1 M2 Mengupas Plesteran
0.0500
Pekerja
0.0025
Mandor

@ Rp.
@ Rp.

40,000.00
49,500.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

95

Anl. L.7

Menurunkan 1 M2 Atap Genteng/Sirap (jika dipakai kembali)


0.0200
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.

40,000.00
49,500.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Jika bongkaran tidak dipakai lagi di hitung 1/2 dari analisa L.7
0.5

@ Rp.

1,295.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

96

Anl. L.8

Menurunkan 1 M2 atap seng


0.0500
Pekerja
0.0100
Mandor

@ Rp.
@ Rp.

40,000.00
49,500.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

97

Anl. L.9

Menurunkan 1 M2 atap seng


0.2000
Pekerja
0.0050
Mandor
0.0250
Tukang
0.0025
Kepala Tukang

@
@
@
@

40,000.00
49,500.00
52,250.00
60,500.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
52,250.00
60,500.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

Jika bongkaran tidak dipakai agi tukang dan kepala tukang bisa diabaikan
98

Anl. L11

Membongkar 1 M2 loteng, dinding luar, lantai jembatan (dari kayu)


bagian atas, bawah dihitung terpisah
0.2000
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.
0.0600
Tukang
@ Rp.
0.0060
Kepala Tukang
@ Rp.

Jika bongkaran tidak dipakai lagi pekerja dan mandor diabaikan


99

Anl. L12

Membongkar 1 M3 Kuda-kuda, balok loteng, selasasr jembatan, dsb (kayu dipakai lagi)
4.0000
Pekerja
@ Rp.
40,000.00
0.2000
Mandor
@ Rp.
49,500.00
6.0000
Tukang
@ Rp.
52,250.00
0.6000
Kepala Tukang
@ Rp.
60,500.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

100

Anl. W.1

1 M3 Timbunan Pasir timbun untuk dasar badan jalan dan digilas padat
0.3750
Pekerja
@ Rp.
40,000.00
0.0190
Mandor
0.00 @ Rp.
49,500.00
1.2000
M3 Pasiu Urug
@ Rp.
51,700.00
5*3/4*1/7500
Biaya Gilas
@ Rp.
6,597,750.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

101

Anl. W.1.a

1 M3 Timbunan Sirtu/Kerikil kotor dipadatkan dengan mesin gilas


0.3750
Pekerja
@ Rp.
0.0190
Mandor
0.00 @ Rp.
1.1000
M3 Sirtu/Kerikil kotor
@ Rp.
5*3/4*1/7500
Biaya Gilas
@ Rp.

40,000.00
49,500.00
82,500.00
6,597,750.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

102

Anl. W.2

1 M2 Memasang sub base/onderlaag batu kali tebal 15-20 cm padat


0.3750
Pekerja
@ Rp.
0.0190
Mandor
0.00 @ Rp.
0.2000
M3 Batu kali 15-20 cm
@ Rp.
0.0500
M3 Pasir Urug
@ Rp.
1/7500
Biaya Gilas
@ Rp.

40,000.00
49,500.00
104,500.00
51,700.00
6,597,750.00
Jumlah

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Untuk tebal 10 cm
103

Anl. W.3

10/15

0.66666667

@ Rp.

100 M2 Lapisan Base course/slytlaag batu guli 6 cm dipadatkan


7.5000
Pekerja
@ Rp.
0.3750
Mandor
0.03 @ Rp.
8.0000
M3 Batu Kerikil (A)
@ Rp.
2.0000
M3 Pasir Urug
@ Rp.
2/75
Biaya Gilas
@ Rp.
Untuk 1 M2
=
1/100
Untuk tebal 5 cm = 5/6

x
x

0.01
0.83333333

@ Rp.
@ Rp.

40,305.20 = Rp.
Dibulatkan = Rp.
40,000.00
49,500.00
148,500.00
51,700.00
6,597,750.00
Jumlah

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,785,902.50 = Rp.
17,859.03 = Rp.
Dibulatkan = Rp.

104

Anl. W.3.a

100 M2 Lapisan Base course/slytlaag batu pecah 6 cm dipadatkan


7.5000
Pekerja
@ Rp.
0.3750
Mandor
0.03 @ Rp.
8.0000
M3 Batu Pecah 2-3 cm
@ Rp.
2.0000
M3 Pasir Urug
@ Rp.
2/75
Biaya Gilas
@ Rp.
Untuk 1 M2
=
1/100
Untuk tebal 5 cm = 5/6

x
x

105

Anl. W.4

Biaya Menggilas 1 Bulan (25 Hari)


25.0000
hari Sewa Mesin Gias
25.0000
hari Masinis
30.0000
hari Jaga Malam
500.0000
Ltr Minyak Solar
15.0000
Ltr Minyak Silinder
4.0000
Ltr Minyak Gerdang
5.0000
Ltr Minyak Gemuk
Pemeliharaan

106

Anl. W.5

100 M2 Mengaspal
10.0000
0.5000
250.0000
Kg
1.2000
M3
0.7500
M3
0.5000
1/750

Untuk 1 M2
107

Anl. W.7

100 M2 Mengaspal
8.0000
0.4000
150.0000
Kg
1.2000
M3
0.5000
M3
0.3000
1/750

Untuk 1 M2
108 Anl. W.5 + W.7

0.01
0.83333333

@ Rp.
@ Rp.

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

I Jalan dengan aspal 2.5 Kg/M2 dan digilas padat


Pekerja
@ Rp.
Mandor
@ Rp.
Aspal AC 60/70
@ Rp.
Batu Kacang
@ Rp.
Kayu Api
@ Rp.
Tempat memasak Aspal
@ Rp.
Biaya Gilas
0.001333333
@ Rp.
Alat-alat mengaspal
@ Rp.
1/100

0.01

@ Rp.

II Jalan dengan aspal 1.5 Kg/M2 dan digilas padat


Pekerja
@ Rp.
Mandor
@ Rp.
Aspal AC 60/70
@ Rp.
Splyt/Kepala Pasir
@ Rp.
Kayu Api
@ Rp.
Tempat memasak Aspal
@ Rp.
Biaya Gilas
0.001333333
@ Rp.
Alat-alat mengaspal
@ Rp.
1/100

0.01

@ Rp.

1 M2 Mengaspal I dan II permukaan badan jalan dengan aspal 4 Kg/M2


(2.5 Kg/M2 + 1.5 Kg/M2) 2 Kali Siram
W.5
Mengaspal I
W.7
Mengaspal II

40,000.00
49,500.00
175,700.00
51,700.00
6,597,750.00
Jumlah

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,003,502.50 = Rp.
20,035.03 = Rp.
Dibulatkan = Rp.
48,400.00
52,250.00
40,000.00
4,300.00
32,500.00
28,000.00
22,000.00
22,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
49,500.00
4,350.00
135,000.00
131,750.00
19,150.00
6,597,750.00
60,700.00
Jumlah

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

= Rp.
= Rp.

1,852,134.50 = Rp.
Dibulatkan = Rp.
40,000.00
49,500.00
4,350.00
170,000.00
131,750.00
19,150.00
6,597,750.00
60,700.00
Jumlah

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

= Rp.
= Rp.

1,337,417.00 = Rp.
Dibulatkan = Rp.

= Rp.
= Rp.
Jumlah = Rp.
Dibulatkan

Memperbaharui Lapisan Aspal Lama/Overpainting


109

Anl. W.5.a

100 M2 Mengaspal
10.0000
0.5000
200.0000
Kg
1.2000
M3
0.6000
M3
0.5000
1/750

Untuk 1 M2
110

Anl. W.7.a

100 M2 Mengaspal
8.0000
0.4000
100.0000
Kg
1.2000
M3

I Jalan dengan aspal 2 Kg/M2 dan digilas padat


Pekerja
@ Rp.
Mandor
@ Rp.
Aspal AC 60/70
@ Rp.
Batu Kacang
@ Rp.
Kayu Api
@ Rp.
Tempat memasak Aspal
@ Rp.
Biaya Gilas
0.001333333
@ Rp.
Alat-alat mengaspal
@ Rp.
1/100

0.01

@ Rp.

II Jalan dengan aspal 1 Kg/M2 dan digilas padat


Pekerja
@ Rp.
Mandor
@ Rp.
Aspal AC 60/70
@ Rp.
Splyt/Kepala Pasir
@ Rp.

40,000.00
49,500.00
4,350.00
135,000.00
131,750.00
19,150.00
6,597,750.00
60,700.00
Jumlah

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

= Rp.
= Rp.

1,614,872.00 = Rp.
Dibulatkan = Rp.
40,000.00
49,500.00
4,350.00
170,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

111

Anl. W.5a + W.7a

0.4000
0.3000
1/750

M3

Untuk 1 M2

Kayu Api
Tempat memasak Aspal
Biaya Gilas
0.001333333
Alat-alat mengaspal

@
@
@
@

1/100

@ Rp.

0.01

Untuk 1 M2 Mengaspal I dan II jalan dengan aspal 3 Kg/M2


2 x Siram(memperbaharui Lapisan lama/Overpainting)
W.5a
Mengaspal I
W.7a
Mengaspal II

Memperbaharui Lapisan Aspal Lama/Overpainting

Rp.
Rp.
Rp.
Rp.

131,750.00
19,150.00
6,597,750.00
60,700.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

1,106,742.00 = Rp.
Dibulatkan = Rp.

= Rp.
= Rp.
Jumlah = Rp.
Dibulatkan
Medan, 11 April 2006
Disusun Oleh :

EDO BARLIAN, ST

DAFTAR ANALISA

AN PEMBANGUNAN GEDUNG NEGARA

30,000.00
1,237.50
31,237.50
31,238.00
7,809.50
7,809.50
7,810.00
40,000.00
1,633.50
41,633.50
41,634.00
13,200.00
495.00
13,695.00
13,695.00
12,000.00
495.00
62,040.00
74,535.00
74,535.00

200,000.00
12,375.00
783,750.00
90,750.00
1,086,875.00
543,437.50
3,767,500.00
1,760.00
3,769,260.00
4,312,697.50
4,312,698.00

11,200.00
693.00
41,800.00
4,840.00
58,533.00
58,533.00
109,000.00
1,760.00
110,760.00
169,293.00
169,293.00
4,000.00
247.50
5,225.00
605.00
50,347.50
2,200.00
62,625.00
62,625.00
6,000.00
371.25
5,225.00

605.00
85,625.00
880.00
98,706.25
98,707.00
600.00
371.25
5,225.00
605.00
37,675.00
880.00
45,356.25
45,357.00
11,200.00
693.00
41,800.00
4,840.00
134,400.00
880.00
193,813.00
193,813.00

320,000.00
19,800.00
1,254,000.00
145,200.00
1,739,000.00
869,500.00
5,643,000.00
6,512,500.00
6,512,500.00

480,000.00
29,700.00
1,881,000.00
217,800.00
2,608,500.00
1,304,250.00
5,643,000.00
6,947,250.00
6,947,250.00

480,000.00
29,700.00
1,881,000.00
217,800.00
2,608,500.00
1,304,250.00
5,643,000.00
130,800.00
8,800.00
5,782,600.00
7,086,850.00
7,086,850.00

560,000.00
34,650.00
2,194,500.00
254,100.00
3,043,250.00
1,521,625.00
5,643,000.00
7,164,625.00
7,164,625.00

100,000.00
6,187.50
391,875.00
45,375.00
543,437.50
271,718.75
239,800.00
511,518.75
511,519.00

52,000.00
3,217.50
209,000.00
24,200.00
288,417.50
72,104.38
42,812.50
50,600.00
880.00
94,292.50
166,396.88
166,397.00

52,000.00
3,217.50
209,000.00
24,200.00
288,417.50
144,208.75
42,812.50
133,100.00
2,200.00
178,112.50
322,321.25
322,322.00

120,000.00
7,425.00
470,250.00
54,450.00
652,125.00
326,062.50
2,804.56
348,800.00
351,604.56
677,667.06
677,668.00

80,000.00
4,950.00
313,500.00
36,300.00
434,750.00
217,375.00
119,800.00
190,750.00
310,550.00
527,925.00
527,925.00

11,200.00
693.00

41,800.00
4,840.00
58,533.00
29,266.50
70,290.00
1,760.00
72,050.00
101,316.50
101,317.00

11,200.00
693.00
41,800.00
4,840.00
58,533.00
29,266.50
42,600.00
1,760.00
44,360.00
73,626.50
73,627.00

5,600.00
3,465.00
20,900.00
2,420.00
32,385.00
16,192.50
51,375.00
20,240.00
1,320.00
72,935.00
89,127.50
89,128.00

5,600.00
3,465.00
20,900.00
2,420.00
32,385.00
16,192.50
51,375.00
40,480.00
1,760.00
93,615.00
109,807.50
109,808.00
5,600.00
3,465.00
20,900.00
2,420.00
51,375.00
106,480.00
2,200.00
192,440.00
192,440.00
5,600.00
3,465.00
20,900.00
2,420.00
42,812.50
53,240.00
2,200.00
130,637.50
130,638.00

48,000.00
2,970.00
188,100.00
21,780.00
330,000.00
7,575.00
598,425.00
598,425.00
60,000.00
3,712.50
126,445.00
190,157.50
190,158.00
484,704.00
74,717.50
559,421.50
559,422.00
371,217.00
84,942.00
456,159.00
456,159.00
144,000.00
8,910.00
62,700.00
7,260.00
125,400.00
127,627.50
38,223.90
514,121.40
514,122.00
144,000.00
8,910.00
62,700.00
7,260.00
125,400.00
134,359.50
41,055.30
523,684.80
523,685.00
180,000.00
11,137.50
78,375.00
9,075.00
288,000.00
104,487.90
31,931.90
703,007.30
703,008.00
180,000.00
11,137.50
78,375.00
9,075.00
288,000.00
169,841.10
26,190.45
762,619.05
762,620.00
240,000.00
14,850.00
52,250.00
6,050.00
123,255.00

280,500.00
42,471.00
759,376.00
759,376.00
240,000.00
14,850.00
52,250.00
6,050.00
115,830.00
319,628.10
36,572.25
785,180.35
785,181.00

pakai untuk lantai ubin, beton yang dicor dibawah air, lapisan turap
240,000.00
14,850.00
26,125.00
3,025.00
142,560.00
246,279.00
37,752.00
710,591.00
710,591.00
240,000.00
14,850.00
26,125.00
3,025.00
148,500.00
206,306.10
39,325.00
678,131.10
678,132.00

240,000.00
14,850.00
52,250.00
6,050.00
313,150.00
234,862.50
136,323.00
187,275.00
43,021.55
601,482.05
601,483.00

240,000.00
14,850.00
26,125.00
3,025.00
148,500.00
174,751.50
39,325.00
646,576.50
646,577.00
16,000.00
990.00
7,837.50
907.50
5,890.50
896.61
32,522.11
32,523.00
16,000.00

990.00
7,837.50
907.50
6,732.00
1,525.81
33,992.81
33,993.00
16,000.00
990.00
7,837.50
907.50
4,445.10
1,022.45
31,202.55
31,203.00
16,000.00
990.00
7,837.50
907.50
3,577.20
1,093.24
30,405.44
30,406.00
16,000.00
990.00
7,837.50
907.50
5,369.10
1,643.79
32,747.89
32,748.00
16,000.00
5,225.00
75,900.00
9,438.00
106,563.00
106,563.00
28,800.00
1,782.00
7,053.75
816.75
10,395.00
15,005.10
3,460.60
67,313.20
67,314.00
12,000.00
742.50
5,225.00
605.00
5,166.15
2,524.50
550.55
26,813.70
26,814.00
12,000.00
742.50
5,225.00
605.00
9,165.75
2,524.50
550.55
30,813.30
30,814.00

20,000.00
1,237.50
13,062.50
1,512.50
50,000.00
4,682.70
1,440.00
1,808.95
93,744.15
93,745.00
20,000.00
1,237.50
13,062.50
1,512.50
40,551.50
4,682.70
1,440.00
1,808.95
84,295.65
84,296.00
20,000.00
1,237.50
13,062.50
1,512.50
55,000.00
4,682.70
169.40
1,440.00
1,808.95
98,913.55
98,914.00
20,000.00
1,237.50
13,062.50
1,512.50
55,000.00
4,682.70
169.40
1,440.00
1,808.95
98,913.55
98,914.00
20,000.00
1,237.50
13,062.50
1,512.50
61,105.00
4,682.70
169.40
1,440.00
1,808.95
105,018.55
105,019.00
20,000.00
1,237.50
13,062.50
1,512.50
65,312.50
4,682.70
169.40
1,440.00
1,808.95
109,226.05
109,227.00

20,000.00
1,237.50
13,062.50

1,512.50
35,812.50
53,718.75
265,625.00
4,682.70
169.40
1,440.00
1,808.95
273,726.05
327,444.80
327,445.00
40,000.00
2,475.00
26,125.00
3,025.00
55,000.00
5,594.22
132,219.22
132,220.00
40,000.00
2,475.00
26,125.00
3,025.00
55,000.00
5,594.22
132,219.22
132,220.00
40,000.00
2,475.00
26,125.00
3,025.00
61,000.00
5,594.22
138,219.22
138,220.00

240,000.00
14,850.00
52,250.00
6,050.00
123,255.00
280,500.00
42,471.00
759,376.00
759,376.00

360,000.00
470,250.00
181,500.00
1,011,750.00
505,875.00
968,000.00
17,600.00
985,600.00
1,491,475.00
1,864,343.75
1,864,344.00

8,000.00
495.00
26,125.00
3,025.00
37,645.00
376,450.00

35,200.00
1,020,000.00
1,055,200.00
1,431,650.00
1,431,650.00
759,376.00
1,864,344.00
1,431,650.00
4,055,370.00
4,055,370.00
20,000.00
1,237.50
11,000.00
176.00
6,650.00
39,063.50
39,064.00
20,000.00
1,237.50
16,770.60
176.00
38,184.10
38,185.00
1,828.75
21,175.00
13,585.00
3,003.00
3,003.00
3,000.00
45,594.75
45,595.00
2,000.00
7,837.50
1,512.50
165.00
1,408.00
3,000.00
67,000.00
82,923.00
82,923.00
2,000.00
7,837.50
1,512.50
165.00
1,408.00
3,025.00
86,000.00
101,948.00
101,948.00
2,000.00
7,837.50
1,512.50
494.90
165.00
1,408.00
3,025.00
105,600.00
122,042.90
122,043.00
12,000.00
5,225.00
5,566.00
20,240.00

940.50
715.00
775.00
775.00
589.00
775.00
217.00
47,817.50
47,818.00
12,000.00
5,225.00
5,566.00
10,120.00
1,080.00
775.00
2,263.00
715.00
589.00
775.00
217.00
39,325.00
39,325.00
12,000.00
5,225.00
707.00
192.50
1,216.00
2,750.00
24,465.00
46,555.50
46,556.00
12,000.00
5,225.00
707.00
192.50
1,216.00
2,750.00
31,395.00
53,485.50
53,486.00
8,000.00
495.00
5,225.00
605.00
78,100.00
92,425.00
92,425.00
8,000.00
495.00
5,225.00
605.00
175,450.00
189,775.00
189,775.00
4,000.00
247.50
10,450.00
1,210.00
31,581.00
2,100.00
49,588.50
49,589.00
4,000.00
247.50
10,450.00
1,210.00

49,285.50
2,100.00
67,293.00
67,293.00
4,000.00
247.50
10,450.00
1,210.00
44,550.00
1,400.00
61,857.50
61,858.00
1,000.00
1,306.25
151.25
10,890.00
1,400.00
14,747.50
14,748.00
1,600.00
99.00
1,045.00
121.00
20,650.00
1,368.48
24,883.48
24,884.00
10,000.00
742.50
20,900.00
2,420.00
20,625.00
3,000.00
57,687.50
57,688.00
12,000.00
742.50
26,125.00
3,025.00
24,750.00
3,000.00
69,642.50
69,643.00
1,000.00
544.50
19,593.75
2,268.75
17,160.00
3,000.00
43,567.00
43,567.00
200,000.00
12,375.00
391,875.00
45,375.00
649,625.00
6,496.25
6,497.00
19,491.00
5,801.25
25,292.25
25,293.00

12,994.00
3,862.95
16,856.95
16,857.00
19,491.00
16,362.50
1,045.00
36,898.50
36,899.00
12,994.00
10,895.50
1,045.00
24,934.50
24,935.00
6,497.00
4,672.80
11,169.80
11,170.00
19,491.00
14,280.00
33,771.00
33,771.00
12,994.00
9,508.80
22,502.80
22,503.00
19,491.00
17,000.00
1,045.00
37,536.00
37,536.00
19,491.00
23,375.00
1,045.00
43,911.00
43,911.00

80,000.00
4,950.00
84,950.00
84,950.00
4,000.00
495.00
4,495.00
4,495.00
2,000.00
123.75
2,123.75
2,124.00
800.00
495.00
1,295.00
1,295.00

647.50
647.50
648.00
2,000.00
495.00
2,495.00
2,495.00
8,000.00
247.50
1,306.25
151.25
9,705.00
9,705.00

8,000.00
495.00
3,135.00
363.00
11,993.00
11,993.00

160,000.00
9,900.00
313,500.00
36,300.00
519,700.00
519,700.00
15,000.00
940.50
62,040.00
3,298.88
81,279.38
81,280.00
15,000.00
940.50
90,750.00
3,298.88
109,989.38
109,990.00
15,000.00
940.50
20,900.00
2,585.00
879.70
40,305.20
26,870.13
26,871.00
300,000.00
18,562.50
1,188,000.00
103,400.00
175,940.00
1,785,902.50
17,859.03
14,882.52
14,883.00

300,000.00
18,562.50
1,405,600.00
103,400.00
175,940.00
2,003,502.50
20,035.03
16,695.85
16,696.00
1,210,000.00
1,306,250.00
1,200,000.00
2,150,000.00
487,500.00
112,000.00
110,000.00
22,000.00
6,597,750.00
6,597,750.00
400,000.00
24,750.00
1,087,500.00
162,000.00
98,812.50
9,575.00
8,797.00
60,700.00
1,852,134.50
18,521.34
18,522.00
320,000.00
19,800.00
652,500.00
204,000.00
65,875.00
5,745.00
8,797.00
60,700.00
1,337,417.00
13,374.17
13,375.00

18,522.00
13,375.00
31,897.00
31,897.00

400,000.00
24,750.00
870,000.00
162,000.00
79,050.00
9,575.00
8,797.00
60,700.00
1,614,872.00
16,148.72
16,149.00
320,000.00
19,800.00
435,000.00
204,000.00

52,700.00
5,745.00
8,797.00
60,700.00
1,106,742.00
11,067.42
11,068.00

16,149.00
11,068.00
27,217.00
27,217.00

DAFTAR HARGA ANALISA


1

Anl. A.1

1 M3 Galian Tanah

Rp.

Anl. A.1.1

1 M3 Timbunan Kembali

Rp.

Anl. A.2

1 M3 Galian Tanah Keras

Rp.

Anl. A.6

1 M3 Angkut Tanha Max. 30 M'

Rp.

Anl. A.18

1 M3 Pasir Urug

Rp.

Anl. F.1

1 M3 Gantungan/Rangka plafond

Rp.

Anl. F.1.a

1 M2 Piyan Papan rider/STRIP

Rp.

Anl. F.16

1 M2 Rangka atap (pasang usuk dan reng untuk atap genteng dan sirap

Rp.

Anl. F.16.a

1 M2 Rangka Atap Gentng biasa/genteng semen (psg usuk, reng dan gording) Rp.

10

Anl. F.19

1 M2 Rangka atap seng

Rp.

11

Anl. F.21

1 M2 Lystplank

Rp.

12

Anl. F.22

1 M3 Kayu kuda-kuda

Rp.

13

Anl. F.27

1 M3 Kozen pintu/jendela tanpa jelusi

Rp.

14

Anl. F.27.a

1 M3 Kozen pintu/jendela dengan jelusi

Rp.

15

Anl. F.28

1 M3 Kosen yang berlubang cahaya berbentuk busur

Rp.

16

Anl. F.33

1 M2 Pintu/Jendela panel

Rp.

17

Anl. F.33.a

1 M2 Daun pintu triplek 4 mm double

Rp.

18

Anl. F.30.a

1 M2 Daun pintu triplek sungkai double rangka kayu meranti

Rp.

19

Anl. F.34

1 M2 Pintu/jendela Jalusi

Rp.

20

Anl. F.36

1 M2 Pintu/jendela kaca

Rp.

21

Anl. F.37

1 M2 Dinding papan dilidah/alur

Rp.

22

Anl. F.37.a

1 M2 Dinding papan susun sirih

Rp.

23

Anl. F.37.b

1 M2 Dinding triplek 4 mm rangka kayu meranti

Rp.

24

Anl. F.37.c

1 M2 Dinding double triplek 4 mm rangka kayu meranti

Rp.

25

Anl. F.37.d

1 M2 Dinding double triplek sungkai rangka kayu meranti

Rp.

26

Anl. F.37.e

1 M2 Lapis Dinding triplek sungkai rangka kayu meranti

Rp.

27

Anl. F.60

1 M' Memasang cerocok kayu laut 1 batang tinggi 2.5 M

Rp.

Masuk kedalam tanah 1.5 - 3' - 4"


28

Anl. G.2

1 M3 Lantai Kerja batu kosong

Rp.

29

Anl. G.14

1 M3 Perekat 1 : 2

Rp.

30

Anl. G.16

1 M3 Perekat 1 : 3

Rp.

31

Anl. G.31.h

1 M3 Pasangan batu belah atau batu kali 1 : 4

Rp.

32

Anl. G.31.m

1 M3 Pasangan batu belah atau batu kali 1 : 3

Rp.

33

Anl. G.32.h

1 M3 Pasangan Batu bata 1 : 4

Rp.

34

Anl. G.32.m

1 M3 Pasangan Batu bata 1 : 2 (trasraam)

Rp.

35

Anl. G.41

1 M3 Beton cor 1 : 2 : 3

Rp.

36

Anl. G.41.a

1 M3 Beton cor 1 : 1.5 : 2.5

Rp.

37

Anl. G.42

1 M3 Beton cor 1 : 2 : 4 dipakai untuk lantai ubin, beton yang dicor

Rp.

dibawah air, lapisan turap

Rp.

38

Anl. G.43

1 M3 Beton cor 1 : 2.5 : 5

Rp.

39

Anl. G.44

1 M3 Beton cor 1 : 3 : 6 (untuk beton yang dicor dalam air tebal 6 cm - 7 cm Rp.

40

Anl. G.50.h

1 M2 Plesteran 1 : 2 tebal 10 mm (trasraam)

Rp.

41

Anl. G.50.i

1 M2 Plesteran 1 : 3 Tebal 15 mm

Rp.

42

Anl. G.50.k

1 M2 Plesteran 1 : 3 Tebal 10 mm

Rp.

43

Anl. G.50.q

1 M2 Plesteran 1 : 4 Tebal 10 mm

Rp.

44

Anl. G.50.q.1

1 M2 Plesteran 1 : 4 Tebal 15 mm

Rp.

45

Anl. G.60

1 M2 Memasang Conblock

Rp.

46

Anl. G.67

1 M2 Lantai beton tebal 7 cm campuran 1 : 3 : 6 diplester tebal 6 mm

Rp.

47

Anl. G.68

1 M' Pasang Plint tegel PC 15 x 30 cm

Rp.

48

Anl. G.68.a

1 M' Pasang Plint tegel Keramik 15 x 30

Rp.

49

Anl. G.72

1 M2 Pasang Lantai tegel tahu Uk. 20 x 20 cm

Rp.

50

Anl. G.72.a

1 M2 Pasang Lantai tegel semen uk. 30 x 30 cm

Rp.

51

Anl. G.72.b

1 M2 Pasang Lantai Keramik uk. 10 x 20 cm

Rp.

52

Anl. G.72.c

1 M2 Pasang Lantai Keramik uk. 20 x 20 cm

Rp.

53

Anl. G.72.d

1 M2 Pasang Lantai Keramik uk. 30 x 30 cm

Rp.

54

Anl. G.72.e

1 M2 Pasang Lantai Keramik uk. 40 x 40 cm

Rp.

55

Anl. G.72.f

1 M2 Pasang Lantai Keramik Essenza uk. 40 x 40 cm

Rp.

56

Anl. Supl. IV

1 M2 Pas. Kes Keramik dinding uk. 10 x 20 cm

Rp.

57

Anl. Supl. IV.a

1 M2 Pas. Kes Keramik dinding uk. 20 x 20 cm

Rp.

58

Anl. Supl. IV.b

1 M2 Pas. Kes Keramik dinding uk. 20 x 25 cm

Rp.

59

Supl. V

60

Anl. G.41

61

Anl. I.2

62

Anl. F.8

1 M3 Beton bertulang diperlukan 10 M2 papan Bekisting

Rp.

63

Anl. Supl.VIII

1 M2 Plafond Asbes 1 x 1 m

Rp.

64

Anl. Supl.VIII.a

1 M2 Plafond triplek 4 mm

Rp.

65

Anl. Taksir(a)

1 M2 Gypsum Rangka partisi metal sistem

Rp.

66

Anl. Taksir(b)

1 M2 Gypsum board 6 mm (partisi)

Rp.

67

Anl. Taksir(c)

1 M2 Gypsum board 9 mm (partisi)

Rp.

68

Anl. Taksir(d)

1 M2 Gypsum board 12 mm (partisi)

Rp.

69

Anl. Taksir(e)

1 M2 Frame Celling Concealed

Rp.

70

Anl. Taksir(f)

1 M2 Frame Celling Exposed

Rp.

71

Anl. Taksir(g)

1 M2 Celling Gypsum Board 6 mm (standard)

Rp.

72

Anl. Taksir(h)

1 M2 Celling Gypsum Board 9 mm (standard)

Rp.

73

Anl. H.2

1 M2 Pasangan atap genteng beton warna

Rp.

74

Anl. H.2.a

1 M2 Pasangan atap genteng keramik

Rp.

75

Anl. H.8

1 M2 Pasangan atap asbes gelombang

Rp.

76

Anl. H.8.a

1 M2 Pasangan atap seng BJLS 35 K

Rp.

77

Anl. H.8.b

1 M2 Pasangan atap asbes motif gelombang

Rp.

78

Anl. H.10

1 M' Rabung seng BJLS 35 K

Rp.

79

Anl. H.10.a

1 M' Rabung genteng

Rp.

80

Anl. H.15

1 M' Talang patahan seng 35 K

Rp.

81

Anl. H.17

1 M' Talang datar seng 35 K bentuk setengah lingkaran

Rp.

82

Anl. H.18

1 M' Pipa talang seng 35 K 10 cm

Rp.

83

Anl. K.23

84

Anl. K.23.a

1 M2 Cat tembok (3 x cat)

Rp.

85

Anl. K.23.a.1

1 M2 Cat tembok (2 x cat)

Rp.

86

Anl. K.23.b

1 M2 Cat Kilat (3 x Cat)

Rp.

87

Anl. K.23.b.1

1 M2 Cat Kilat (2 x Cat)

Rp.

88

Anl. K.23.c

1 M2 Cat Menie (1 x Cat)

Rp.

89

Anl. K.23.d

1 M2 Cat Vernis (3 x Cat)

Rp.

90

Anl. K.23.d.1

1 M2 Cat Vernis (2 x Cat)

Rp.

91

Anl. K.23.e

1 M2 Cat Sending (3 x Cat)

Rp.

92

Anl. K.23.f

1 M2 Cat Melamix (3 x Cat)

Rp.

93

Anl. L.4

Untuk beton bertulang


1 M3 Beton Cor 1 : 2 : 3

Rp.
Rp.

Mengerjakan (memotng/memasang) 110 Kg besi untuk beton bertulang Rp.

100 M2 Upah mengecet

Membongkar 1 M3 dinding tembok yang tipis berikut membersihkan


batas-batasnya

Rp.

Rp.

94

Anl. L.5

Membongkar 1 M2 lantai lama berikut membersihkannya

Rp.

95

Anl. L.6

Mengupas plesteran tiap 1 M2

Rp.

95

Anl. L.7

Menurunkan 1 M2 atap genteng/ sirap (jika dipakai kembali)

Rp.

96

Anl. L.7

Menurunkan 1 M2 atap genteng/ sirap (jika tidak dipakai kembali)

Rp.

97

Anl. L.8

Menurunkan 1 M2 atap seng

Rp.

98

Anl. L.9

menurukan rangka atap dari kayu

Rp.

99

Anl. L.11

membongkar 1 M2 loteng, dinding luar, lantai jembatan (dari kayu)

Rp.

bagian atas, bawah dihitung terpisah


100

Anl. L.12

Membongkar 1 M3 kuda-kuda, balok loteng, selasar jembatan, dsb (kayu Rp.


bongakran dipakai lagi

101

Anl. W.1

1 M3 Timbunan pasir timbun untuk dasar badan jalan dan digilas padat

Rp.

102

Anl. W.1.a

1 M3 Timbunan sirtu/kerikil kotor dipadatkan dengan mesin gilas

Rp.

103

Anl. W.2

1 M2 Memasang sub base/onderlaag batu kali tebal 15-20 cm padat

Rp.

104

Anl. W.3

100 M2 Lapisan base course/slytlaag batu guli 6 cm dipadatkan

Rp.

105

Anl. W.3.a

100 M2 Lapisan base course/slytlaag batu pecah tebal 6 cm dipadatkan

Rp.

106

Anl. W.4

107

Anl. W.5

100 M2 Mengaspal I jalan dengan aspal 2.5 Kg/M2 dan digilas padat

Rp.

108

Anl. W.7

100 M2 Mengaspal II jalan dengan aspal 1.5 Kg/M2 dan digilas padat

Rp.

109

Anl. W.5+W.7

110

Anl. W.5.a

100 M2 Mengaspal I jalan dengan aspal 2 Kg/M2 dan digilas padat

Rp.

111

Anl. W.7.a

100 M2 Mengaspal II jalan dengan aspal 1 Kg/M2 dan digilas padat

Rp.

112

Anl. W.5.a+W.7.a

Untuk 1 M2 mengaspal I dan II jalan dengan aspal 3 Kg/M2

Rp.

Biaya menggilas 1 bulan (25 hari)

1 M2 Mengaspal I dan II permukaan badan jalan dengan aspla 4 Kg/M2

Rp.

Rp.

AFTAR HARGA ANALISA


31,238.00
7,810.00
41,634.00
13,695.00
74,535.00
4,312,698.00
169,293.00
62,625.00
98,707.00
45,357.00
193,813.00
6,512,500.00
6,947,250.00
7,086,850.00
7,164,625.00
511,519.00
166,397.00
322,322.00
677,668.00
527,925.00
101,317.00
73,627.00
89,128.00
109,808.00
192,440.00
130,638.00
598,425.00
190,158.00
559,422.00
456,159.00
514,122.00
523,685.00
703,008.00
762,620.00
759,376.00
785,181.00
710,591.00
Rp.
678,132.00
646,577.00
32,523.00
33,993.00
31,203.00
30,406.00
32,748.00
106,563.00

67,314.00
26,814.00
30,814.00
93,745.00
84,296.00
98,914.00
98,914.00
105,019.00
109,227.00
327,445.00
132,220.00
132,220.00
138,220.00
4,055,370.00
759,376.00
1,864,344.00
1,431,650.00
39,064.00
38,185.00
45,595.00
82,923.00
101,948.00
122,043.00
47,818.00
39,325.00
46,556.00
53,486.00
92,425.00
189,775.00
49,589.00
67,293.00
61,858.00
14,748.00
24,884.00
57,688.00
69,643.00
43,567.00
6,497.00
25,293.00
16,857.00
36,899.00
24,935.00
11,170.00
33,771.00
22,503.00
37,536.00
43,911.00
84,950.00

4,495.00
2,124.00
1,295.00
648.00
2,495.00
9,705.00
11,993.00
519,700.00
81,280.00
109,990.00
26,871.00
14,883.00
16,696.00
6,597,750.00
18,522.00
13,375.00
31,897.00
16,149.00
11,068.00
27,217.00

Kepala Tukang
Mandor
Pekerja
Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

48,400.00
39,600.00
32,000.00
41,800.00

60,500.00
49,500.00
40,000.00
52,250.00

Atap asbes gelombang


@ Rp.
Batu bata
@ Rp.
Batu Kerikil (A)
@ Rp.
Besi beton
@ Rp.
Broti Kayu damar laut
@ Rp.
Cat Kilat
@ Rp.
Cat Tembok
@ Rp.
Kapur
@ Rp.
Kawat beton
@ Rp.
Kayu Meranti
@ Rp.
Kayu Meranti Batu
@ Rp.
Kayu Sembarang
@ Rp.
Keramik 20 x 20 cm
@ Rp.
Keramik 20 x 25 cm
@ Rp.
Keramik 30 x 30 cm
@ Rp.
Paku Biasa
@ Rp.
paku seng
@ Rp.
Papan kayu damar laut
@ Rp.
Papan Kayu Meranti Batu untuk jelusi @ Rp.
Pasir pasang
@ Rp.
Rabung Genteng Metal
@ Rp.
Semen PC
@ Rp.
Semen putih
@ Rp.
Sirtu
@ Rp.
tanah
@ Rp.
Tinner
@ Rp.

40,500.00
400.00
148,500.00
8,800.00
5,130,000.00
38,500.00
13,650.00
600.00
8,800.00
3,425,000.00
5,450,000.00
2,550,000.00
2,200.00
3,050.00
5,500.00
8,800.00
350.00
5,600,000.00
5,450,000.00
78,650.00
5,900.00
33,000.00
84,700.00
78,650.00
44,000.00
10,450.00

40,500.00
400.00
148,500.00
8,800.00
5,130,000.00
38,500.00
13,650.00
600.00
8,800.00
3,425,000.00
5,450,000.00
2,550,000.00
2,200.00
3,050.00
5,500.00
8,800.00
350.00
5,600,000.00
5,450,000.00
78,650.00
5,900.00
33,000.00
84,700.00
78,650.00
44,000.00
10,450.00

DAFTAR ANALISA
PEKERJAAN PEMBANGUNAN GEDUNG NEGARA
1

Anl. A.1

1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor

@ Rp.
@ Rp.

32,000.00
39,600.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Anl. A.18a

1 M3 Sirtu :
0.3000
0.0100
1.2000
M3

Pekerja
Mandor
Sirtu

@ Rp.
@ Rp.
@ Rp.

32,000.00
39,600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Anl. A.18b

1 M3 Tanah timbun :
0.3000
Pekerja
0.0100
Mandor
1.2000
M3 tanah

@ Rp.
@ Rp.
@ Rp.

32,000.00
39,600.00
44,000.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Anl. F. 19

1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :


0.0150
Pekerja
@ Rp.
32,000.00
0.0075
Mandor
@ Rp.
39,600.00
0.1000
Tukang
@ Rp.
41,800.00
0.0100
Kepala Tukang
@ Rp.
48,400.00
0.0110
M3 Kayu Meranti
@ Rp.
3,425,000.00
0.1000
Kg Paku Biasa
@ Rp.
8,800.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10

Anl. F. 21

1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11

Anl. F. 22

1 M3 Kayu Kuda - kuda


Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bahan :
1.1000

12

Anl. F. 27

Anl. F. 27.a

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

@ Rp.

1,391,200.00

Broti Kayu damar laut

@ Rp.

5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

0.5
M3

1 M3 Kozen pintu/jendela tanpa jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
Bahan :
1.1000

13

Pekerja
Mandor
Tukang
Kepala Tukang
Papan kayu damar laut
Paku Biasa

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

@ Rp.

2,086,800.00

Broti Kayu damar laut

@ Rp.

5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

0.5
M3

1 M3 Kozen pintu/jendela dengan jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang

@
@
@
@

32,000.00
39,600.00
41,800.00
48,400.00
5,600,000.00
8,800.00
Jumlah
Dibulatkan

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

=
=
=
=
=
=

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.

Bahan :
1.1000
0.0240
1.0000

15

Anl. F. 33

0.5
M3
M3
Kg

1 M2 Pintu/jendela
Upah :
2.5000
0.1250
7.5000
0.7500
Bahan :
0.0440

M3

Broti Kayu damar laut


Papan Kayu Meranti Batu untuk jelusi
Paku Biasa

@ Rp.

2,086,800.00

= Rp.

@ Rp.
@ Rp.
@ Rp.

5,130,000.00
5,450,000.00
8,800.00

=
=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

panel
Pekerja
Mandor
Tukang
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

0.5

@ Rp.

434,750.00

Kayu Meranti Batu

@ Rp.

=
=
=
=
=
=

5,450,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

28

Anl. G.14

1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang

@ Rp.
@ Rp.

33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

32

Anl. G.32.h

1 M3 Pasangan batu bata 1 : 4


4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang

@
@
@
@
@
@
@

32,000.00
39,600.00
41,800.00
48,400.00
400.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

38

Anl. G.44

1 M3 Beton cor 1 :
6.0000
0.3000
0.5000
0.0500
1.0000
M3
5.2955
Zak
0.5000
M3

3 : 6 untuk beton yang dicor dalam air tebal 6 cm - 7 cm


Pekerja
@ Rp.
32,000.00
Mandor
@ Rp.
39,600.00
Tukang
@ Rp.
41,800.00
Kepala Tukang
@ Rp.
48,400.00
Batu Kerikil (A)
@ Rp.
148,500.00
Semen PC
@ Rp.
33,000.00
Pasir Pasang
@ Rp.
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42

Anl. G. 50.q

1 M2 Plesteran 1 : 4 Tebal 10 mm
0.4000
Pekerja
0.0200
Mandor
0.1500
Tukang
0.0150
Kepala Tukang
0.1084
Zak Semen PC
0.0139
M3 Pasir Pasang

32,000.00
39,600.00
41,800.00
48,400.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

45

Anl. G. 67

1 M2 lantai beton tebal 7 cm camp. 1 : 3 : 6 diplester tebal 6 mm


0.7200
Pekerja
@ Rp.
0.0360
Mandor
@ Rp.
0.1350
Tukang
@ Rp.
0.0135
Kepala Tukang
@ Rp.
0.0700
M3 Batu Kerikil (A)
@ Rp.
0.4547
Zak Semen PC
@ Rp.
0.0440
M3 Pasir Pasang
@ Rp.

32,000.00
39,600.00
41,800.00
48,400.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

51

Anl. G. 72.c

1 M2 Lantai keramik uk. 20 x 20 cm


0.5000
Pekerja

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.

32,000.00

= Rp.

0.0250
0.2500
0.0250
25.0000
0.1419
0.0020
2.4000
0.0230

Mandor
Tukang
Kepala Tukang
Keramik 20 x 20 cm
Semen PC
Semen putih
Kapur
Pasir Pasang

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

39,600.00
41,800.00
48,400.00
2,200.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1 M2 Lantai keramik uk. 30 x 30 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
11.1100
Bh Keramik 30 x 30 cm
0.1419
Zak Semen PC
0.0020
Zak Semen putih
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
5,500.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bh
Zak
Zak
Kg
M3

52

Anl. G. 72.d

57

Anl. Supl. IV.b 1 M2 Pas. Keramik


1.0000
0.0500
0.5000
0.0500
20.0000
Bh
0.0100

dinding uk. 20 x 25 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Keramik 20 x 25 cm
Perekat (G.14)

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
3,050.00
559,422.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

58

Supl. V : Untuk beton bertulang


59. Anl. G.41 1 M3 Beton cor 1 :
6.0000
0.3000
1.0000
0.1000
0.8300
M3
8.5000
Zak
0.5400
M3

2:3
Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kerikil (A)
Semen PC
Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

60. Anl. I.2

Mengerjakan (memotong/memasang) 110 Kg besi untuk beton bertulang


Upah :
9.0000
Pekerja
@ Rp.
32,000.00
9.0000
Tukang
@ Rp.
41,800.00
3.0000
Kepala Tukang
@ Rp.
48,400.00
Bahan :
110.0000
2.0000

0.5
Kg
Kg

Besi beton
Kawat beton

@ Rp.

809,400.00

@ Rp.
@ Rp.

8,800.00
8,800.00

Tiap - tiap 1 M3 besi bertulang diperlukan 125 Kg besi yaitu :


Untuk 1 M3 =
1.25
x
@ Rp.
61. Anl. F.8

Jumlah = Rp.
1,390,300.00
Dibulatkan = Rp.

1 M3 Beton bertulang diperlukan 10 M2 papan bekisting


1 M2 upah cetakan beton
0.2000
Pekerja
0.0100
Mandor
0.5000
Tukang
0.0500
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

Untuk 10 M2

@ Rp.

30,116.00

@ Rp.
@ Rp.

8,800.00
2,550,000.00

10

Bahan - bahan yang diperlukan :


4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang

= Rp.
= Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

= Rp.
= Rp.

Jumlah = Rp.
Dibulatkan = Rp.
Himpunan Supl. V

Anl. G.41

= Rp.

2
3

Anl. I2
Anl. F.8

=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.

76

Anl. H.8.b

1 M2 Atap Asbes motif genteng


0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
Lbr Atap asbes gelombang
4.0000
Bh Paku Seng

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
40,500.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78

Anl. H.10

1 M' Rabung Genteng Metal


0.0250
Pekerja
0.0025
Tukang
0.0020
Kepala Tukang
0.6000
lbr Rabung Genteng Metal
4.0000
bh paku seng

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
41,800.00
48,400.00
5,900.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82

Anl. K.23

100 M2 Upah Mengecet


5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Upah untuk 1 M2

@ Rp.

0.01

519,700.00 = Rp.
Dibulatkan = Rp.

83

Anl. K.23.a

1 M2 Cat tembok (3 x cat)


3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok

@ Rp.
@ Rp.

5,197.00
13,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

85

Anl. K.23.b

1 M2 Cat Kilat (3 x
3.0000
0.4250
Kg
0.1000
Ltr

@ Rp.
@ Rp.
@ Rp.

5,197.00
38,500.00
10,450.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner

DAFTAR ANALISA

MBANGUNAN GEDUNG NEGARA

24,000.00
990.00
24,990.00
24,990.00
9,600.00
396.00
94,380.00
104,376.00
104,376.00
9,600.00
396.00
52,800.00
62,796.00
62,796.00

480.00
297.00
4,180.00
484.00
37,675.00
880.00
43,996.00
43,996.00
8,960.00
554.40
33,440.00
3,872.00
134,400.00
880.00
182,106.40
182,107.00

256,000.00
15,840.00
1,003,200.00
116,160.00
1,391,200.00
695,600.00
5,643,000.00
6,338,600.00
6,338,600.00

384,000.00
23,760.00
1,504,800.00
174,240.00
2,086,800.00
1,043,400.00
5,643,000.00
6,686,400.00
6,686,400.00

384,000.00
23,760.00
1,504,800.00
174,240.00
2,086,800.00

1,043,400.00
5,643,000.00
130,800.00
8,800.00
5,782,600.00
6,826,000.00
6,826,000.00

80,000.00
4,950.00
313,500.00
36,300.00
434,750.00
217,375.00
239,800.00
457,175.00
457,175.00

484,704.00
74,717.50
559,421.50
559,422.00

144,000.00
8,910.00
62,700.00
7,260.00
288,000.00
104,487.90
31,931.90
647,289.80
647,290.00

192,000.00
11,880.00
20,900.00
2,420.00
148,500.00
174,751.50
39,325.00
589,776.50
589,777.00

12,800.00
792.00
6,270.00
726.00
3,577.20
1,093.24
25,258.44
25,259.00

23,040.00
1,425.60
5,643.00
653.40
10,395.00
15,005.10
3,460.60
59,622.70
59,623.00

16,000.00

484,704.00

990.00
10,450.00
1,210.00
55,000.00
4,682.70
169.40
1,440.00
1,808.95
91,751.05
91,752.00
16,000.00
990.00
10,450.00
1,210.00
61,105.00
4,682.70
169.40
1,440.00
1,808.95
97,856.05
97,857.00

32,000.00
1,980.00
20,900.00
2,420.00
61,000.00
5,594.22
123,894.22
123,895.00

192,000.00
11,880.00
41,800.00
4,840.00
123,255.00
280,500.00
42,471.00
696,746.00
696,746.00

288,000.00
376,200.00
145,200.00
809,400.00
404,700.00
968,000.00
17,600.00
985,600.00
1,390,300.00
1,737,875.00
1,737,875.00

6,400.00
396.00
20,900.00
2,420.00
30,116.00
301,160.00
35,200.00
1,020,000.00
1,055,200.00
1,356,360.00
1,356,360.00
696,746.00

1,737,875.00
1,356,360.00
3,790,981.00
3,790,981.00

3,200.00
198.00
8,360.00
968.00
44,550.00
1,400.00
58,676.00
58,676.00

800.00
104.50
96.80
3,540.00
1,400.00
5,941.30
5,942.00

160,000.00
9,900.00
313,500.00
36,300.00
519,700.00
5,197.00
5,197.00
15,591.00
5,801.25
21,392.25
21,393.00

15,591.00
16,362.50
1,045.00
32,998.50
32,999.00

DAFTAR ANALISA
PEKERJAAN PEMBANGUNAN GEDUNG NEGARA
1

Anl. A.1

1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor

@ Rp.
@ Rp.

32,000.00
39,600.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Anl. A.18a

1 M3 Sirtu :
0.3000
0.0100
1.2000
M3

Pekerja
Mandor
Sirtu

@ Rp.
@ Rp.
@ Rp.

32,000.00
39,600.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Anl. A.18b

1 M3 Tanah timbun :
0.3000
Pekerja
0.0100
Mandor
1.2000
M3 tanah

@ Rp.
@ Rp.
@ Rp.

32,000.00
39,600.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Anl. F. 19

1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :


0.0150
Pekerja
@ Rp.
32,000.00
0.0075
Mandor
@ Rp.
39,600.00
0.1000
Tukang
@ Rp.
41,800.00
0.0100
Kepala Tukang
@ Rp.
48,400.00
0.0110
M3 Kayu Meranti
@ Rp.
0.1000
Kg Paku Biasa
@ Rp.
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10

Anl. F. 21

1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg

11

Anl. F. 22

1 M3 Kayu Kuda - kuda


Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang
Bahan :
1.1000

12

Anl. F. 27

Anl. F. 27.a

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

@ Rp.

1,391,200.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Broti Kayu damar laut

@ Rp.

= Rp.
Jumlah = Rp.
Dibulatkan = Rp.

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

@ Rp.

2,086,800.00

Broti Kayu damar laut

@ Rp.

= Rp.
Jumlah = Rp.
Dibulatkan = Rp.

@
@
@
@

32,000.00
39,600.00
41,800.00
48,400.00

0.5
M3

1 M3 Kozen pintu/jendela tanpa jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
Bahan :
1.1000

13

Pekerja
Mandor
Tukang
Kepala Tukang
Papan kayu damar laut
Paku Biasa

0.5
M3

1 M3 Kozen pintu/jendela dengan jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang

Rp.
Rp.
Rp.
Rp.

=
=
=
=
=
=

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.

Bahan :
1.1000
0.0240
1.0000

15

Anl. F. 33

0.5
M3
M3
Kg

1 M2 Pintu/jendela
Upah :
2.5000
0.1250
7.5000
0.7500
Bahan :
0.0440

M3

Broti Kayu damar laut


Papan Kayu Meranti Batu untuk jelusi
Paku Biasa

@ Rp.

2,086,800.00

= Rp.

@ Rp.
@ Rp.
@ Rp.

=
=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Pekerja
Mandor
Tukang
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

0.5

@ Rp.

434,750.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

panel

Kayu Meranti Batu

=
=
=
=
=
=

@ Rp.

= Rp.
Jumlah = Rp.
Dibulatkan = Rp.

28

Anl. G.14

1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang

@ Rp.
@ Rp.

Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

32

Anl. G.32.h

1 M3 Pasangan batu bata 1 : 4


4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang

@
@
@
@
@
@
@

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

38

Anl. G.44

1 M3 Beton cor 1 :
6.0000
0.3000
0.5000
0.0500
1.0000
M3
5.2955
Zak
0.5000
M3

3 : 6 untuk beton yang dicor dalam air tebal 6 cm - 7 cm


Pekerja
@ Rp.
32,000.00
Mandor
@ Rp.
39,600.00
Tukang
@ Rp.
41,800.00
Kepala Tukang
@ Rp.
48,400.00
Batu Kerikil (A)
@ Rp.
Semen PC
@ Rp.
Pasir Pasang
@ Rp.
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42

Anl. G. 50.q

1 M2 Plesteran 1 : 4 Tebal 10 mm
0.4000
Pekerja
0.0200
Mandor
0.1500
Tukang
0.0150
Kepala Tukang
0.1084
Zak Semen PC
0.0139
M3 Pasir Pasang

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

45

Anl. G. 67

1 M2 lantai beton tebal 7 cm camp. 1 : 3 : 6 diplester tebal 6 mm


0.7200
Pekerja
@ Rp.
0.0360
Mandor
@ Rp.
0.1350
Tukang
@ Rp.
0.0135
Kepala Tukang
@ Rp.
0.0700
M3 Batu Kerikil (A)
@ Rp.
0.4547
Zak Semen PC
@ Rp.
0.0440
M3 Pasir Pasang
@ Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

51

Anl. G. 72.c

1 M2 Lantai keramik uk. 20 x 20 cm


0.5000
Pekerja

32,000.00

= Rp.

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.

0.0250
0.2500
0.0250
25.0000
0.1419
0.0020
2.4000
0.0230

Mandor
Tukang
Kepala Tukang
Keramik 20 x 20 cm
Semen PC
Semen putih
Kapur
Pasir Pasang

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1 M2 Lantai keramik uk. 30 x 30 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
11.1100
Bh Keramik 30 x 30 cm
0.1419
Zak Semen PC
0.0020
Zak Semen putih
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bh
Zak
Zak
Kg
M3

52

Anl. G. 72.d

57

Anl. Supl. IV.b 1 M2 Pas. Keramik


1.0000
0.0500
0.5000
0.0500
20.0000
Bh
0.0100

dinding uk. 20 x 25 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Keramik 20 x 25 cm
Perekat (G.14)

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

58

Supl. V : Untuk beton bertulang


59. Anl. G.41 1 M3 Beton cor 1 :
6.0000
0.3000
1.0000
0.1000
0.8300
M3
8.5000
Zak
0.5400
M3

2:3
Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kerikil (A)
Semen PC
Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

60. Anl. I.2

Mengerjakan (memotong/memasang) 110 Kg besi untuk beton bertulang


Upah :
9.0000
Pekerja
@ Rp.
32,000.00
9.0000
Tukang
@ Rp.
41,800.00
3.0000
Kepala Tukang
@ Rp.
48,400.00
Bahan :
110.0000
2.0000

0.5
Kg
Kg

Besi beton
Kawat beton

@ Rp.
@ Rp.
@ Rp.

Tiap - tiap 1 M3 besi bertulang diperlukan 125 Kg besi yaitu :


Untuk 1 M3 =
1.25
x
@ Rp.
61. Anl. F.8

809,400.00
-

Jumlah = Rp.
404,700.00
Dibulatkan = Rp.

1 M3 Beton bertulang diperlukan 10 M2 papan bekisting


1 M2 upah cetakan beton
0.2000
Pekerja
0.0100
Mandor
0.5000
Tukang
0.0500
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00

Untuk 10 M2

@ Rp.

30,116.00

10

Bahan - bahan yang diperlukan :


4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang

@ Rp.
@ Rp.

= Rp.
= Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

= Rp.
= Rp.

Jumlah = Rp.
Dibulatkan = Rp.
Himpunan Supl. V

Anl. G.41

= Rp.

2
3

Anl. I2
Anl. F.8

=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.

76

Anl. H.8.b

1 M2 Atap Asbes motif genteng


0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
Lbr Atap asbes gelombang
4.0000
Bh Paku Seng

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78

Anl. H.10

1 M' Rabung Genteng Metal


0.0250
Pekerja
0.0025
Tukang
0.0020
Kepala Tukang
0.6000
lbr Rabung Genteng Metal
4.0000
bh paku seng

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

32,000.00
41,800.00
48,400.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82

Anl. K.23

100 M2 Upah Mengecet


5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

32,000.00
39,600.00
41,800.00
48,400.00
Jumlah

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Upah untuk 1 M2

@ Rp.

0.01

519,700.00 = Rp.
Dibulatkan = Rp.

83

Anl. K.23.a

1 M2 Cat tembok (3 x cat)


3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok

@ Rp.
@ Rp.

5,197.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

85

Anl. K.23.b

1 M2 Cat Kilat (3 x
3.0000
0.4250
Kg
0.1000
Ltr

@ Rp.
@ Rp.
@ Rp.

5,197.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner

DAFTAR ANALISA

MBANGUNAN GEDUNG NEGARA

24,000.00
990.00
24,990.00
24,990.00
9,600.00
396.00
9,996.00
9,996.00
9,600.00
396.00
9,996.00
9,996.00

480.00
297.00
4,180.00
484.00
5,441.00
5,441.00
8,960.00
554.40
33,440.00
3,872.00
46,826.40
46,827.00

256,000.00
15,840.00
1,003,200.00
116,160.00
1,391,200.00
695,600.00
695,600.00
695,600.00

384,000.00
23,760.00
1,504,800.00
174,240.00
2,086,800.00
1,043,400.00
1,043,400.00
1,043,400.00

384,000.00
23,760.00
1,504,800.00
174,240.00
2,086,800.00

1,043,400.00
1,043,400.00
1,043,400.00

80,000.00
4,950.00
313,500.00
36,300.00
434,750.00
217,375.00
217,375.00
217,375.00

144,000.00
8,910.00
62,700.00
7,260.00
222,870.00
222,870.00

192,000.00
11,880.00
20,900.00
2,420.00
227,200.00
227,200.00

12,800.00
792.00
6,270.00
726.00
20,588.00
20,588.00

23,040.00
1,425.60
5,643.00
653.40
30,762.00
30,762.00

16,000.00

990.00
10,450.00
1,210.00
28,650.00
28,650.00
16,000.00
990.00
10,450.00
1,210.00
28,650.00
28,650.00

32,000.00
1,980.00
20,900.00
2,420.00
57,300.00
57,300.00

192,000.00
11,880.00
41,800.00
4,840.00
250,520.00
250,520.00

288,000.00
376,200.00
145,200.00
809,400.00
404,700.00
404,700.00
505,875.00
505,875.00

6,400.00
396.00
20,900.00
2,420.00
30,116.00
301,160.00
301,160.00
301,160.00
250,520.00

505,875.00
301,160.00
1,057,555.00
1,057,555.00

3,200.00
198.00
8,360.00
968.00
12,726.00
12,726.00

800.00
104.50
96.80
1,001.30
1,002.00

160,000.00
9,900.00
313,500.00
36,300.00
519,700.00
5,197.00
5,197.00
15,591.00
15,591.00
15,591.00

15,591.00
15,591.00
15,591.00

DAFTAR ANALISA
PEKERJAAN PEMBANGUNAN GEDUNG NEGARA
1

Anl. A.1

1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor

@ Rp.
@ Rp.

Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Anl. A.18a

1 M3 Sirtu :
0.3000
0.0100
1.2000
M3

Pekerja
Mandor
Sirtu

@ Rp.
@ Rp.
@ Rp.

78,650.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Anl. A.18b

1 M3 Tanah timbun :
0.3000
Pekerja
0.0100
Mandor
1.2000
M3 tanah

@ Rp.
@ Rp.
@ Rp.

44,000.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Anl. F. 19

1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :


0.0150
Pekerja
@ Rp.
0.0075
Mandor
@ Rp.
0.1000
Tukang
@ Rp.
0.0100
Kepala Tukang
@ Rp.
0.0110
M3 Kayu Meranti
@ Rp.
3,425,000.00
0.1000
Kg Paku Biasa
@ Rp.
8,800.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10

Anl. F. 21

1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11

Anl. F. 22

1 M3 Kayu Kuda - kuda


Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bahan :
1.1000

12

Anl. F. 27

Anl. F. 27.a

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@

Rp.
Rp.
Rp.
Rp.

@ Rp.

Broti Kayu damar laut

@ Rp.

5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

0.5
M3

1 M3 Kozen pintu/jendela tanpa jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
Bahan :
1.1000

13

Pekerja
Mandor
Tukang
Kepala Tukang
Papan kayu damar laut
Paku Biasa

Rp.
Rp.
Rp.
Rp.

@ Rp.

Broti Kayu damar laut

@ Rp.

5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

0.5
M3

1 M3 Kozen pintu/jendela dengan jelusi


Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang

@
@
@
@

5,600,000.00
8,800.00
Jumlah
Dibulatkan

@
@
@
@

Rp.
Rp.
Rp.
Rp.

=
=
=
=
=
=

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.

Bahan :
1.1000
0.0240
1.0000

15

Anl. F. 33

0.5
M3
M3
Kg

1 M2 Pintu/jendela
Upah :
2.5000
0.1250
7.5000
0.7500
Bahan :
0.0440

M3

Broti Kayu damar laut


Papan Kayu Meranti Batu untuk jelusi
Paku Biasa

@ Rp.
@ Rp.
@ Rp.
@ Rp.

= Rp.

5,130,000.00
5,450,000.00
8,800.00

=
=
=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

panel
Pekerja
Mandor
Tukang
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

0.5

@ Rp.

@ Rp.

5,450,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.

Kayu Meranti Batu

=
=
=
=
=
=

28

Anl. G.14

1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang

@ Rp.
@ Rp.

33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

32

Anl. G.32.h

1 M3 Pasangan batu bata 1 : 4


4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang

@
@
@
@
@
@
@

400.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

38

Anl. G.44

1 M3 Beton cor 1 :
6.0000
0.3000
0.5000
0.0500
1.0000
M3
5.2955
Zak
0.5000
M3

3 : 6 untuk beton yang dicor dalam air tebal 6 cm - 7 cm


Pekerja
@ Rp.
Mandor
@ Rp.
Tukang
@ Rp.
Kepala Tukang
@ Rp.
Batu Kerikil (A)
@ Rp.
148,500.00
Semen PC
@ Rp.
33,000.00
Pasir Pasang
@ Rp.
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42

Anl. G. 50.q

1 M2 Plesteran 1 : 4 Tebal 10 mm
0.4000
Pekerja
0.0200
Mandor
0.1500
Tukang
0.0150
Kepala Tukang
0.1084
Zak Semen PC
0.0139
M3 Pasir Pasang

33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

45

Anl. G. 67

1 M2 lantai beton tebal 7 cm camp. 1 : 3 : 6 diplester tebal 6 mm


0.7200
Pekerja
@ Rp.
0.0360
Mandor
@ Rp.
0.1350
Tukang
@ Rp.
0.0135
Kepala Tukang
@ Rp.
0.0700
M3 Batu Kerikil (A)
@ Rp.
0.4547
Zak Semen PC
@ Rp.
0.0440
M3 Pasir Pasang
@ Rp.

148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

51

Anl. G. 72.c

1 M2 Lantai keramik uk. 20 x 20 cm


0.5000
Pekerja

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@ Rp.

= Rp.

0.0250
0.2500
0.0250
25.0000
0.1419
0.0020
2.4000
0.0230

Mandor
Tukang
Kepala Tukang
Keramik 20 x 20 cm
Semen PC
Semen putih
Kapur
Pasir Pasang

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,200.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1 M2 Lantai keramik uk. 30 x 30 cm


0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
11.1100
Bh Keramik 30 x 30 cm
0.1419
Zak Semen PC
0.0020
Zak Semen putih
2.4000
Kg Kapur
0.0230
M3 Pasir Pasang

@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Bh
Zak
Zak
Kg
M3

52

Anl. G. 72.d

57

Anl. Supl. IV.b 1 M2 Pas. Keramik


1.0000
0.0500
0.5000
0.0500
20.0000
Bh
0.0100

dinding uk. 20 x 25 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Keramik 20 x 25 cm
Perekat (G.14)

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,050.00
559,422.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

58

Supl. V : Untuk beton bertulang


59. Anl. G.41 1 M3 Beton cor 1 :
6.0000
0.3000
1.0000
0.1000
0.8300
M3
8.5000
Zak
0.5400
M3

2:3
Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kerikil (A)
Semen PC
Pasir Pasang

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

60. Anl. I.2

Mengerjakan (memotong/memasang) 110 Kg besi untuk beton bertulang


Upah :
9.0000
Pekerja
@ Rp.
9.0000
Tukang
@ Rp.
3.0000
Kepala Tukang
@ Rp.
Bahan :
110.0000
2.0000

0.5
Kg
Kg

Besi beton
Kawat beton

@ Rp.
@ Rp.
@ Rp.

Tiap - tiap 1 M3 besi bertulang diperlukan 125 Kg besi yaitu :


Untuk 1 M3 =
1.25
x
@ Rp.
61. Anl. F.8

8,800.00
8,800.00

Jumlah = Rp.
985,600.00
Dibulatkan = Rp.

1 M3 Beton bertulang diperlukan 10 M2 papan bekisting


1 M2 upah cetakan beton
0.2000
Pekerja
0.0100
Mandor
0.5000
Tukang
0.0500
Kepala Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

Untuk 10 M2

@ Rp.

10

Bahan - bahan yang diperlukan :


4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang

@ Rp.
@ Rp.

= Rp.
= Rp.

8,800.00
2,550,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

= Rp.
= Rp.

Jumlah = Rp.
Dibulatkan = Rp.
Himpunan Supl. V

Anl. G.41

= Rp.

2
3

Anl. I2
Anl. F.8

=
=
Jumlah =
Dibulatkan =

Rp.
Rp.
Rp.
Rp.

76

Anl. H.8.b

1 M2 Atap Asbes motif genteng


0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
Lbr Atap asbes gelombang
4.0000
Bh Paku Seng

@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,500.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78

Anl. H.10

1 M' Rabung Genteng Metal


0.0250
Pekerja
0.0025
Tukang
0.0020
Kepala Tukang
0.6000
lbr Rabung Genteng Metal
4.0000
bh paku seng

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

5,900.00
350.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82

Anl. K.23

100 M2 Upah Mengecet


5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

Jumlah

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Upah untuk 1 M2

@ Rp.

= Rp.
Dibulatkan = Rp.

0.01

83

Anl. K.23.a

1 M2 Cat tembok (3 x cat)


3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok

@ Rp.
@ Rp.

13,650.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

85

Anl. K.23.b

1 M2 Cat Kilat (3 x
3.0000
0.4250
Kg
0.1000
Ltr

@ Rp.
@ Rp.
@ Rp.

38,500.00
10,450.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner

DAFTAR ANALISA

MBANGUNAN GEDUNG NEGARA

94,380.00
94,380.00
94,380.00
52,800.00
52,800.00
52,800.00

37,675.00
880.00
38,555.00
38,555.00
134,400.00
880.00
135,280.00
135,280.00

5,643,000.00
5,643,000.00
5,643,000.00

5,643,000.00
5,643,000.00
5,643,000.00

5,643,000.00
130,800.00
8,800.00
5,782,600.00
5,782,600.00
5,782,600.00

239,800.00
239,800.00
239,800.00

484,704.00
74,717.50
559,421.50
559,422.00

288,000.00
104,487.90
31,931.90
424,419.80
424,420.00

148,500.00
174,751.50
39,325.00
362,576.50
362,577.00

3,577.20
1,093.24
4,670.44
4,671.00

10,395.00
15,005.10
3,460.60
28,860.70
28,861.00

484,704.00

55,000.00
4,682.70
169.40
1,440.00
1,808.95
63,101.05
63,102.00
61,105.00
4,682.70
169.40
1,440.00
1,808.95
69,206.05
69,207.00

61,000.00
5,594.22
66,594.22
66,595.00

123,255.00
280,500.00
42,471.00
446,226.00
446,226.00

968,000.00
17,600.00
985,600.00
985,600.00
1,232,000.00
1,232,000.00

35,200.00
1,020,000.00
1,055,200.00
1,055,200.00
1,055,200.00
446,226.00

1,232,000.00
1,055,200.00
2,733,426.00
2,733,426.00

44,550.00
1,400.00
45,950.00
45,950.00

3,540.00
1,400.00
4,940.00
4,940.00

5,801.25
5,801.25
5,802.00

16,362.50
1,045.00
17,407.50
17,408.00

1
4

Anl. A.1
Anl. A.18a
Anl. A.18b

TOTAL
24,990.00
104,376.00
62,796.00

UPAH
24,990.00
9,996.00
9,996.00

BAHAN
94,380.00
52,800.00

9
10
11
12
13
15

Anl.
Anl.
Anl.
Anl.
Anl.
Anl.

F.
F.
F.
F.
F.
F.

19
21
22
27
27.a
33

43,996.00
182,107.00
6,338,600.00
6,686,400.00
6,826,000.00
457,175.00

5,441.00
46,827.00
695,600.00
1,043,400.00
1,043,400.00
217,375.00

38,555.00
135,280.00
5,643,000.00
5,643,000.00
5,782,600.00
239,800.00

28
32
38
42
45
51
52

Anl.
Anl.
Anl.
Anl.
Anl.
Anl.
Anl.

G.14
G.32.h
G.44
G. 50.q
G. 67
G. 72.c
G. 72.d

559,422.00
647,290.00
589,777.00
25,259.00
59,623.00
91,752.00
97,857.00

222,870.00
227,200.00
20,588.00
30,762.00
28,650.00
28,650.00

559,422.00
424,420.00
362,577.00
4,671.00
28,861.00
63,102.00
69,207.00

57

Anl. Supl. IV.b

123,895.00

57,300.00

66,595.00

58

Supl. V : Untuk beton bertulang


59. Anl. G.41
60. Anl. I.2
61. Anl. F.8

696,746.00
1,737,875.00
1,356,360.00
3,790,981.00

250,520.00
505,875.00
301,160.00
1,057,555.00

446,226.00
1,232,000.00
1,055,200.00
2,733,426.00

76
78

Anl. H.8.b
Anl. H.10

58,676.00
5,942.00

12,726.00
1,002.00

45,950.00
4,940.00

82
83
85

Anl. K.23
Anl. K.23.a
Anl. K.23.b

5,197.00
21,393.00
32,999.00

5,197.00
15,591.00
15,591.00

5,802.00
17,408.00

RENCANA ANGGARAN BIAYA


PEKERJAAN : PEMBANGUNAN KANTIN FAKULTAS TEKNIK
UNIVERSITAS NEGERI MEDAN
NO

RINCIAN PEKERJAAN
DAN KEGIATAN

ANALISA

VOLUME

I
1
2
3

PEKERJAAN PENDAHULUAN
PENEBANGAN POHON / PEMBERSIHAN LOKASI
LS
PENGUKURAN KEMBALI / BOWPLANK
LS
PENYEDIAAN AIR KERJA
LS

II
1
2
3

PEKERJAAN TANAH DAN PONDASI


GALIAN TANAH PONDASI
COR PONDASI 1:3:5
TIMBUNAN TANAH

III
1
2
3

PEKERJAAN BATU DAN BETON


PEK. COR SLOOF, KOLOM DAN RING BALOK
SUPL.
1:2:3
V
PASANGAN BATU BATA 1:4
G.32h
PLESTERAN 1:4
G.50q

IV
1
2
3
4
5
6

PEKERJAAN KOSEN DAN PINTU


PEKERJAAN KOSEN PINTU TANPA JALUSI F.27
PEKERJAAN KOSEN PINTU PAKAI JALUSI F.27a
PEKERJAAN PINTU PANEL + KUNCI
F.33
PEKERJAAN PINTU FIBER
PEKERJAAN PINTU HARMONIKA / RELIG DOOR
PEKERJAAN KACA JENDELA NAKO + RANGKA
LS

0.10
0.42
8.30
1.00
8.75
1.00

V
1
2
3
4
5
6

PEKERJAAN KAYU DAN ATAP


PEKERJAAN KUDA-KUDA
F.22
PEKERJAAN RANGKA ATAP
F.19
PEKREJAAN ATAP ASBES MOTIF GENTENG H.8b
PEKERJAAN RABUNG SENG
H.10
PEKERJAAN LISPLANK
F.21
SKAT PEMBATAS KAYU BERSILANG
-

VI
1
2
3
4
5
6
7

PEKERJAAN LANTAI DAN KERAMIK


COR RABAT BETON
G.67
PEKERJAAN LANTAI KERAMIK 30x30 CM G.72d
PEKERJAAN LANTAI KERAMIK KM. 20x20 CM
G.72c
PEKERJAAN DINDING KERAMIK KM. 20x25
SUPL.
CM Ivb
KLOSED JONGKOK
WASHTAFEL KOMPLET
TEMPAT CUCI PIRING
-

VII
1
2
3

PEKERJAAAN SALURAN
PEKERJAAN SALURAN AIR KOTOR
LS
SEPTICTANK
PEKERJAAN SALURAN AIR BERSIH + KRAN AIR
LS

1.00
1.00
1.00

VIII
1
2
3
4

PEKERJAAN ELEKTRIKAL
LAMPU PIJAR 40 WATT
LAMPU TL 40 WATT
LAMPU TL 20 WATT
INSTALASI LISTRIK

1.00
1.00
4.00
1.00

A.1
G.44
A.18b

LS

IX
1
2

PEKERJAAN CAT
PEKERJAAN CAT TEMBOK
PEKERJAAAN CAT KILAT

K.23a
K.23b

X
1
2
3

PEKERJAAN LAIN-LAIN
FOTO DOKUMENTASI
P3K / KEAMANAN
PEMBERSIHAN AKHIR

LS
LS
LS

1.00
1.00
1.00

SAT

TOTAL

HARGA SATUAN Rp.


UPAH

250,000.00
200,000.00
500,000.00

12.60
9.45
30.00

M3
M3
M3

24,990.00
589,777.00
62,796.00

4.30
16.80
260.20

M3
M3
M2

BAHAN

JUMLAH HARGA
Rp.

HARGA UPAH
Rp.

250,000.00
200,000.00
500,000.00
JUMLAH

250,000.00
200,000.00
500,000.00
950,000.00

24,990.00
227,200.00
9,996.00

362,577.00
52,800.00
JUMLAH

314,874.00
5,573,392.65
1,883,880.00
7,772,146.65

314,874.00
2,147,040.00
299,880.00
2,761,794.00

3,790,981.00
647,290.00
25,259.00

1,057,555.00
222,870.00
20,588.00

2,733,426.00
424,420.00
4,671.00
JUMLAH

16,301,218.30
10,874,472.00
6,572,391.80
33,748,082.10

4,547,486.50
3,744,216.00
5,356,997.60
13,648,700.10

M3
M3
M2
SET
M2
-

6,686,400.00
6,826,000.00
457,175.00
350,000.00
400,000.00
275,000.00

1,043,400.00
1,043,400.00
217,375.00

5,643,000.00
5,782,600.00
239,800.00
350,000.00
400,000.00
275,000.00
JUMLAH

668,640.00
2,866,920.00
3,794,552.50
350,000.00
3,500,000.00
275,000.00
11,455,112.50

104,340.00
438,228.00
1,804,212.50
2,346,780.50

1.20
234.00
234.00
28.00
16.00
30.00

M3
M2
M2
M
M2
M2

6,338,600.00
43,996.00
58,676.00
5,942.00
182,107.00
12,000.00

695,600.00
5,441.00
12,726.00
1,002.00
46,827.00

5,643,000.00
38,555.00
45,950.00
4,940.00
135,280.00
12,000.00
JUMLAH

7,606,320.00
10,295,064.00
13,730,184.00
166,376.00
2,913,712.00
360,000.00
35,071,656.00

834,720.00
1,273,194.00
2,977,884.00
28,056.00
749,232.00
5,863,086.00

126.00
123.00
3.00
9.30
1.00
1.00
2.00

M2
M2
M2
M2
SET
SET
SET

59,623.00
97,857.00
91,752.00
123,895.00
159,750.00
786,500.00
150,000.00

30,762.00
28,650.00
28,650.00
57,300.00

28,861.00
69,207.00
63,102.00
66,595.00
159,750.00
786,500.00
150,000.00
JUMLAH

7,512,498.00
12,036,411.00
275,256.00
1,152,223.50
159,750.00
786,500.00
300,000.00
22,222,638.50

3,876,012.00
3,523,950.00
85,950.00
532,890.00
8,018,802.00

750,000.00
3,500,000.00
1,000,000.00

750,000.00
3,500,000.00
1,000,000.00
JUMLAH

750,000.00
3,500,000.00
1,000,000.00
5,250,000.00

SET
SET
SET

9,100.00
78,650.00
60,500.00
81,700.00

9,100.00
78,650.00
60,500.00
81,700.00
JUMLAH

9,100.00
78,650.00
242,000.00
81,700.00
411,450.00

M2
M2

21,393.00
32,999.00

5,802.00
17,408.00
JUMLAH

5,566,458.60
669,879.70
6,236,338.30

4,056,778.20
316,497.30
4,373,275.50

250,000.00
350,000.00
500,000.00
JUMLAH
SUB TOTAL
TOTAL

250,000.00
350,000.00
500,000.00
1,100,000.00
124,217,424.05

37,012,438.10

260.20
20.30

1.00
1.00
1.00

UNIT

250,000.00
350,000.00
500,000.00

15,591.00
15,591.00

HARGA BAHAN
Rp.

250,000.00
200,000.00
500,000.00
950,000.00
3,426,352.65
1,584,000.00
5,010,352.65
11,753,731.80
7,130,256.00
1,215,394.20
20,099,382.00
564,300.00
2,428,692.00
1,990,340.00
350,000.00
3,500,000.00
275,000.00
9,108,332.00
6,771,600.00
9,021,870.00
10,752,300.00
138,320.00
2,164,480.00
360,000.00
29,208,570.00
3,636,486.00
8,512,461.00
189,306.00
619,333.50
159,750.00
786,500.00
300,000.00
14,203,836.50
750,000.00
3,500,000.00
1,000,000.00
5,250,000.00
9,100.00
78,650.00
242,000.00
81,700.00
411,450.00
1,509,680.40
353,382.40
1,863,062.80
250,000.00
350,000.00
500,000.00
1,100,000.00
87,204,985.95
##########

RENCANA ANGGARAN BIAYA


PEKERJAAN : PEMBANGUNAN KANTIN FAKULTAS TEKNIK
UNIVERSITAS NEGERI MEDAN
NO

RINCIAN PEKERJAAN
DAN KEGIATAN

ANALISA

VOLUME

I
1
2
3

PEKERJAAN PENDAHULUAN
PENEBANGAN POHON / PEMBERSIHAN LOKASI
PENGUKURAN KEMBALI / BOWPLANK
PENYEDIAAN AIR KERJA

II
1
2
3

PEKERJAAN TANAH DAN PONDASI


GALIAN TANAH PONDASI
COR PONDASI 1:3:5
TIMBUNAN TANAH

III
1
2
3

PEKERJAAN BATU DAN BETON


PEK. COR SLOOF, KOLOM DAN RING BALOK 1:2:3SUPL. V
PASANGAN BATU BATA 1:4
G.32h
PLESTERAN 1:4
G.50q

IV
1
2
3
4
5
6

PEKERJAAN KOSEN DAN PINTU


PEKERJAAN KOSEN PINTU TANPA JALUSI
PEKERJAAN KOSEN PINTU PAKAI JALUSI
PEKERJAAN PINTU PANEL + KUNCI
PEKERJAAN PINTU FIBER
PEKERJAAN PINTU HARMONIKA / RELIG DOOR
PEKERJAAN KACA JENDELA NAKO + RANGKA

F.27
F.27a
F.33
LS

0.10
0.42
8.30
1.00
8.75
1.00

V
1
2
3
4
5
6

PEKERJAAN KAYU DAN ATAP


PEKERJAAN KUDA-KUDA
PEKERJAAN RANGKA ATAP
PEKREJAAN ATAP ASBES MOTIF GENTENG
PEKERJAAN RABUNG SENG
PEKERJAAN LISPLANK
SKAT PEMBATAS KAYU BERSILANG

F.22
F.19
H.8b
H.10
F.21
-

VI
1
2
3
4
5
6
7

PEKERJAAN LANTAI DAN KERAMIK


COR RABAT BETON
PEKERJAAN LANTAI KERAMIK 30x30 CM
PEKERJAAN LANTAI KERAMIK KM. 20x20 CM
PEKERJAAN DINDING KERAMIK KM. 20x25 CM
KLOSED JONGKOK
WASHTAFEL KOMPLET
TEMPAT CUCI PIRING

G.67
G.72d
G.72c
SUPL. Ivb
-

VII
1
2
3

PEKERJAAAN SALURAN
PEKERJAAN SALURAN AIR KOTOR
SEPTICTANK
PEKERJAAN SALURAN AIR BERSIH + KRAN AIR

LS
LS

1.00
1.00
1.00

VIII
1
2
3
4

PEKERJAAN ELEKTRIKAL
LAMPU PIJAR 40 WATT
LAMPU TL 40 WATT
LAMPU TL 20 WATT
INSTALASI LISTRIK

LS

1.00
1.00
4.00
1.00

LS
LS
LS

A.1
G.44
A.18b

IX
1
2

PEKERJAAN CAT
PEKERJAAN CAT TEMBOK
PEKERJAAAN CAT KILAT

K.23a
K.23b

X
1
2
3

PEKERJAAN LAIN-LAIN
FOTO DOKUMENTASI
P3K / KEAMANAN
PEMBERSIHAN AKHIR

LS
LS
LS

1.00
1.00
1.00

SAT
HARGA SATUAN Rp.
JUMLAH HARGA
TOTAL
Rp.

#######
#######
#######

250,000.00
200,000.00
500,000.00
950,000.00

12.60
9.45
30.00

M3
M3
M3

24,990.00
#######
62,796.00

314,874.00
5,573,392.65
1,883,880.00
7,772,146.65

4.30
16.80
260.20

M3
M3
M2

#######
#######
25,259.00

16,301,218.30
10,874,472.00
6,572,391.80
33,748,082.10

M3
M3
M2
SET
M2
-

#######
#######
#######
#######
#######
#######

668,640.00
2,866,920.00
3,794,552.50
350,000.00
3,500,000.00
275,000.00
11,455,112.50

1.20
234.00
234.00
28.00
16.00
30.00

M3
M2
M2
M
M2
M2

#######
43,996.00
58,676.00
5,942.00
#######
12,000.00

7,606,320.00
10,295,064.00
13,730,184.00
166,376.00
2,913,712.00
360,000.00
35,071,656.00

126.00
123.00
3.00
9.30
1.00
1.00
2.00

M2
M2
M2
M2
SET
SET
SET

59,623.00
97,857.00
91,752.00
#######
#######
#######
#######

7,512,498.00
12,036,411.00
275,256.00
1,152,223.50
159,750.00
786,500.00
300,000.00
22,222,638.50

UNIT

#######
#######
#######

750,000.00
3,500,000.00
1,000,000.00
5,250,000.00

260.20
20.30

1.00
1.00
1.00

SET
SET
SET

9,100.00
78,650.00
60,500.00
81,700.00

9,100.00
78,650.00
242,000.00
81,700.00
411,450.00

M2
M2

21,393.00
32,999.00

5,566,458.60
669,879.70
6,236,338.30

#######
#######
#######

250,000.00
350,000.00
500,000.00
1,100,000.00
124,217,424.05

RENCANA ANGGARAN BIAYA


PEKERJAAN : PEMBANGUNAN KANTIN FAKULTAS TEKNIK
UNIVERSITAS NEGERI MEDAN
NO

I
II
III
IV
V
VI
VII
VIII
IX
X

RINCIAN PEKERJAAN
DAN KEGIATAN

JUMLAH HARGA
Rp.

PEKERJAAN PENDAHULUAN
PEKERJAAN TANAH DAN PONDASI
PEKERJAAN BATU DAN BETON
PEKERJAAN KOSEN DAN PINTU
PEKERJAAN KAYU DAN ATAP
PEKERJAAN LANTAI DAN KERAMIK
PEKERJAAAN SALURAN
PEKERJAAN ELEKTRIKAL
PEKERJAAN CAT
PEKERJAAN LAIN-LAIN
JUMLAH

950,000.00
7,772,146.65
33,748,082.10
11,455,112.50
35,071,656.00
22,222,638.50
5,250,000.00
411,450.00
6,236,338.30
1,100,000.00
124,217,424.05

PENAWARAN I

150,000.000

Pagu
turun dari pagu

0.3

Harga
Harga Penawaran
Ppn-pph

0.12

nilai yang ke rekening


fee 0.02
administrasi 0.025
lain

0.025

sewa perusahaan
fee perusahaan pemenang

KANTIN TEKNIK

0.025

UKM

700,000.000

LANSCAPE MESIN KANTIN LAMA

200,000.000

250,000.000

PARKIR FIP

JUMLAH

173,746.000

1,473,746.000

45,000.000

210,000.000

60,000.000

75,000.000

52,123.800

105,000.000

490,000.000

140,000.000

175,000.000

121,622.200

105,000.000

490,000.000

140,000.000

175,000.000

121,622.200

12,600.000

58,800.000

16,800.000

21,000.000

14,594.664

92,400.000

431,200.000

123,200.000

154,000.000

107,027.536

1,848.000

8,624.000

2,464.000

3,080.000

2,140.551

2,310.000

10,780.000

3,080.000

3,850.000

2,675.688

2,310.000

10,780.000

3,080.000

3,850.000

2,675.688

800.000

2,000.000

800.000

800.000

800.000

907,827.536

5,200.000

2,625.000

12,250.000

3,500.000

4,375.000

3,040.555

0.5

82,507.000
75,000.000
7,507.000

386,766.000
350,000.000
36,766.000

110,276.000
100,000.000
10,276.000

138,045.000
125,000.000
13,045.000

95,695.053
86,873.000
8,822.053

813,289.053
736,873.000
76,416.053

standby modal

0.3

22,500.000

105,000.000

30,000.000

37,500.000

26,061.900

221,061.900

PENAWARAN II
Pagu

KANTIN TEKNIK

NILAI YANG SEBENARNYA


belanja/diborongkan
NET

150,000.000

turun dari pagu 0.36


Harga
Harga Penawaran
Ppn-pph

0.12

nilai yang ke rekening


fee 0.01
administrasi 0.025
lain

250,000.000

PARKIR FIP

JUMLAH

173,746.000

54,000.000

252,000.000

72,000.000

90,000.000

62,548.560

96,000.000

448,000.000

128,000.000

160,000.000

111,197.440

96,000.000

448,000.000

128,000.000

160,000.000

111,197.440

11,520.000

53,760.000

15,360.000

19,200.000

13,343.693

84,480.000

394,240.000

112,640.000

140,800.000

97,853.747

830,013.747

3,942.400

1,126.400

1,408.000

978.537

9,856.000

2,816.000

3,520.000

2,446.344

0.025

2,112.000

9,856.000

2,816.000

3,520.000

2,446.344

800.000

2,000.000

800.000

800.000

800.000

0.025

2,400.000

11,200.000

3,200.000

4,000.000

2,779.936

0.5

76,211.200
75,000.000
1,211.200

357,385.600
350,000.000
7,385.600

101,881.600
100,000.000
1,881.600

127,552.000
125,000.000
2,552.000

88,402.586
86,873.000
1,529.586

751,432.986
736,873.000
14,559.986

0.3

22,500.000

105,000.000

30,000.000

37,500.000

26,061.900

221,061.900

NET
standby modal

200,000.000

844.800

NILAI YANG SEBENARNYA


belanja/diborongkan

LANSCAPE MESIN KANTIN LAMA

2,112.000

sewa perusahaan
fee perusahaan pemenang

UKM

700,000.000

221,061.900
3,684.365

221,061.900

2,210.619

##########

221,061.900

2,210.619

Anda mungkin juga menyukai