P. 1
rab

rab

|Views: 99|Likes:
Dipublikasikan oleh Septian Saputra
rab
rab

More info:

Categories:Topics, Art & Design
Published by: Septian Saputra on Dec 22, 2012
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLSX, PDF, TXT or read online from Scribd
See more
See less

09/09/2013

pdf

text

original

No. Jenis Pekerjaan H.

Satuan Jumlah Total
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1 Pembuatan los kerja / D.keet ( 2x 3 ) 6.00 m
2
150,000.00 900,000.00
2 Persiapan listrik kerja 5.00 bln 100,000.00 500,000.00
Sub total I 1,400,000.00 1,400,000.00
II PEKERJAAN TANAH
1 Galian tanah pondasi batu kali 6.10 m
3
27,500.00 167,750.00
2 Urug tanah pondasi batu kali 6.10 m
3
12,000.00 73,200.00
Sub total II 240,950.00 1,640,950.00
III PEKERJAAN PONDASI
1 Urug pasir alas pondasi t : 5 cm 0.85 m
3
189,760.00 161,296.00
2 Pas, pondasi batu kali 6.10 m
3
525,000.00 3,202,500.00
Sub total III 3,363,796.00 5,004,746.00
IV PEK.BETON BERTULANG / STRUKTUR
1 Beton pondasi poer 1.800 m
3
2,195,000.00 3,951,000.00
2 Beton sloof
- Uk. 15 x 30 0.64 m
3
2,168,000.00 1,390,230.00
3 Beton kolom
- Uk. 30 x 30 ( K1 ) 1.80 m
3
2,200,000.00 3,960,000.00
- Uk. 15 x 15 ( Kpr ) 0.45 m
3
1,786,500.00 803,925.00
4 Beton balok konstruksi
- Uk. 30 x 25 1.07 m
3
2,386,000.00 2,550,037.50
5 Beton lantai
- Tangga 2.57 m
3
2,350,000.00 6,039,500.00
- Beton lantai kerja 2.10 m
3
390,000.00 819,000.00
Sub total IV 19,513,692.50 24,518,438.50
V PEKERJAAN DINDING
1 Pas. Dinding bata ruangan 57.00 m
2
38,400.00 2,188,800.00
2 Plester & aci 114.00 m
2
34,700.00 3,955,800.00
Sub total V 6,144,600.00 30,663,038.50
VI PEKERJAAN LANTAI
1 Pas.krmk Ruang Tamu Uk. 30 x 30 11.24 m
2
86,620.00 973,608.80
2 Pas.krmk Ruang Tidur 1 Uk. 30 x 30 9.00 m
2
86,620.00 779,580.00
3 Pas.krmk Ruang Tidur 2 Uk. 30 x 30 11.63 m
2
86,620.00 1,006,957.50
4 Pas.krmk Ruang Dapur Uk. 30 x 30 3.00 m
2
86,620.00 259,860.00
5 Pas.krmk Ruang Makan Uk.30 x 30 10.85 m
2
86,620.00 939,393.90
6 Pas.krmk Teras Depan Uk.30 x 30 4.00 m
2
86,620.00 346,480.00
7 Pas.krmk KM/WC Uk.20 x 20 4.50 m
2
80,300.00 361,350.00
Sub total VI 4,667,230.20 35,330,268.70
VIII PEKERJAAN PLAFOND
1 Pas. Rgk pipa holow + Pas Gypsum 54.21 m
2
65,000.00 3,523,650.00
Sub total VIII 3,523,650.00 38,853,918.70
IX PEK.INS.LISTRIK & Acc
A. Lantai Bawah
1 Instalasi lampu penerangan 3.00 titik 175,000.00 525,000.00
2 Instalasi stop kontak 3.00 titik 165,000.00 495,000.00
Sub total A 1,020,000.00 39,873,918.70
B Acc. Pekerjaan Listrik
1 Saklar tunggal broco 2.00 bh 9,500.00 19,000.00
2 Saklar ganda broco 2.00 bh 12,500.00 25,000.00
3 Stop kontak broco 3.00 bh 15,500.00 46,500.00
4 Lampu Biasa 3.00 bh 55,000.00 165,000.00
Sub total B 255,500.00 40,129,418.70
RENCANA ANGGARAN BIAYA
RENOVASI RUMAH TINGGAL IBU SARI
PEKERJAAN LANTAI I
Jakarta, 9 Juni 2008
Vol./Sat
X PEK. SANITARY & INST. AIR
1 Pas. Closet
- Closet duduk KM / WC 1.00 bh 1,750,000.00 1,750,000.00
2 Pembuatan bak kontrol ( 40 x 40 x 60 ) 2.00 bh 95,000.00 190,000.00
3 Pas. Kran tembok
- Kran KM / WC + tempat cuci + taman 3.00 bh 96,000.00 288,000.00
4 Pas. Pipa sal.air bersih PVC 1/2" 12.00 m' 12,000.00 144,000.00
5 Pas. Pipa sal.air bersih PVC 1 1/4" 10.00 m' 15,000.00 150,000.00
6 Pas. Pipa air kotor PVC 4" 9.00 m' 56,000.00 504,000.00
7 Pntu WC ( PVC ) 1.00 unit 550,000.00 550,000.00
8 Knee drat dia.1/2" 3.00 bh 7,500.00 22,500.00
9 Knee drat dia. 1 1/4" 4.00 bh 9,000.00 36,000.00
10 Tee dia.1 1/4" 3.00 bh 5,000.00 15,000.00
11 Vlok sock dia.1 1/4" - 1/2" 4.00 bh 6,000.00 24,000.00
12 Knee dia.4" 3.00 bh 10,000.00 30,000.00
SUB TOTAL X 3,703,500.00 43,832,918.70
XI PEKERJAAN PENGECATAN /
FINISHING
1 Pengecatan dinding Vinilex 114.00 m
2
25,500.00 2,907,000.00
2 Pengecatan plafond lt.bawah 54.21 m
2
25,500.00 1,382,355.00
3 Finishing politur daun pintu ( kuas ) 6.20 m
2
62,500.00 387,500.00
4 Finishing politur daun Jendela ( kuas ) 5.10 m
2
62,500.00 318,750.00
5 Finishing politur kusen ( kuas ) 22.00 m' 53,000.00 1,166,000.00
SUB TOTAL XI 6,161,605.00 49,994,523.70
TOTAL PEKERJAAN BANGUNAN BARU 49,994,523.70
Dibulatkan 49,994,000.00
Luas Bangunan Lantai I 52.21 m
2
Total Biaya Pekerjaan Lantai I 49,994,000.00
Harga per m
2
957,556.02
No. Jenis Pekerjaan Vol./Sat H.Satuan Jumlah Total
1 2 3 4 5 6
I PEK.BETON BERTULANG / STRUKTUR
1 Beton kolom
- Uk. 30 x 30 ( K2 ) 2.52 m
3
2,200,000.00 5,544,000.00
- Uk. 15 x 15 ( Kpr ) 0.47 m
3
1,786,500.00 844,121.25
2 Beton balok konstruksi
- Uk. 20 x 30 2.07 m
3
2,300,000.00 4,761,000.00
3 Beton lantai
- Beton pelat lantai t = 12 cm 4.86 m
3
2,350,000.00 11,421,000.00
Sub total I 22,570,121.25 22,570,121.25
II PEKERJAAN DINDING
1 Pas. Dinding bata ruangan 113.75 m
2
38,400.00 4,368,000.00
2 Plester & aci 227.50 m
2
34,700.00 7,894,250.00
Sub total II 12,262,250.00 34,832,371.25
III PEKERJAAN LANTAI
1 Pas.krmk Ruang Tidur 1 Uk. 30 x 30 9.00 m
2
86,620.00 779,580.00
2 Pas.krmk Ruang Tidur 2 Uk. 30 x 30 4.50 m
2
86,620.00 389,790.00
3 Pas.krmk Ruang keluarga Uk. 30 x 30 4.50 m
2
86,620.00 389,790.00
4 Pas.krmk balkon Uk.20 x 20 11.75 m
2
80,300.00 943,525.00
5 Pas.krmk Tangga Uk.30 x 30 8.40 m
2
86,620.00 727,608.00
Sub total III 3,230,293.00 38,062,664.25
IV PEKERJAAN KUSEN, PINTU, JENDELA
( Kamper Samarinda )
1 Pek. Kusen 0.34 m
3
9,000,000.00 3,064,500.00
2 Daun pintu
- Pintu ( Teakwood ) 3.00 unit 450,000.00 1,350,000.00
- Pntu WC ( PVC ) 2.00 unit 550,000.00 1,100,000.00
3 Daun Jendela
- J1 4.00 unit 350,000.00 1,400,000.00
- J1A 1.00 unit 400,000.00 400,000.00
4 Loster 16.00 unit 55,000.00 880,000.00
5 Pas. kunci pintu ruangan 3.00 bh 105,000.00 315,000.00
6 Pas. kunci pintu WC 2.00 bh 62,500.00 125,000.00
7 Pas. Grendel tanam p. 60 cm 3.00 bh 35,000.00 105,000.00
8 Pas. Engsel pintu ruangan ( 5" ) 3.00 psg 9,500.00 28,500.00
Sub total IV 8,768,000.00 46,830,664.25
Jakarta, 9 Juni 2008
PEKERJAAN LANTAI II
V PEKEJAAN PLAFOND
1 Pas. Rangka pipa holow + Pas Gypsum 29.75 m
2
65,000.00 1,933,750.00
Sub total V 1,933,750.00 48,764,414.25
VI PEK.INS.LISTRIK & Acc
A. Lantai Bawah
1 Instalasi lampu penerangan 7.00 titik 175,000.00 1,225,000.00
2 Instalasi stop kontak 5.00 titik 165,000.00 825,000.00
Sub total A 2,050,000.00 50,814,414.25
B Acc. Pekerjaan Listrik
1 Saklar tunggal broco 2.00 bh 12,000.00 24,000.00
2 Saklar ganda broco 3.00 bh 12,500.00 37,500.00
3 Stop kontak broco 5.00 bh 15,500.00 77,500.00
4 Lampu Biasa 7.00 bh 55,000.00 385,000.00
Sub total B 524,000.00 51,338,414.25
VII PEK. SANITARY & INST. AIR
1 Pas. Closet jongkok 2.00 bh 225,000.00 450,000.00
2 Pas. Kran tembok
- Kran KM / WC 2.00 bh 96,000.00 192,000.00
3 Pas. Pipa sal.air bersih PVC 1/2" 15.00 m' 12,000.00 180,000.00
4 Pas. Pipa sal.air bersih PVC 1 1/4" 8.00 m' 15,000.00 120,000.00
5 Pas. Pipa air kotor PVC 4" 12.00 m' 56,000.00 672,000.00
6 Knee drat dia.1/2" 4.00 bh 7,500.00 30,000.00
7 Knee drat dia. 1 1/4" 3.00 bh 9,000.00 27,000.00
8 Tee dia.1 1/4" 4.00 bh 5,000.00 20,000.00
9 Vlok sock dia.1 1/4" - 1/2" 4.00 bh 6,000.00 24,000.00
10 Knee dia.4" 3.00 bh 10,000.00 30,000.00
SUB TOTAL VII 1,745,000.00 53,083,414.25
VIII PEKERJAAN PENGECATAN /
FINISHING
1 Pengecatan dinding vinilex 227.50 m
2
25,500.00 5,801,250.00
2 Pengecatan plafond lt.bawah 29.75 m
2
25,500.00 758,625.00
3 Finishing politur daun pintu ( kuas ) 9.30 m
2
62,500.00 581,250.00
4 Finishing politur daun Jendela ( kuas ) 11.90 m
2
62,500.00 743,750.00
5 Finishing politur kusen ( kuas ) 25.60 m' 53,000.00 1,356,800.00
SUB TOTAL VIII 9,241,675.00 62,325,089.25
IX PEKERJAAN RAILLING, TERALIS
& PAGAR BESI
1 Pas. Railling besi
- RL. Tangga 5.00 m' 350,000.00 1,750,000.00
- RL. Void 3.00 m' 350,000.00 1,050,000.00
SUB TOTAL IX 1,750,000.00 64,075,089.25
X PEKERJAAN ATAP
1 Pek. Atap
a. Pasang Rangka Atap Atap baja ringan 77.36 m
2
125,000.00 9,669,750.00
b. Pasang sopi -sopi baru 13.75 m
2
49,600.00 682,000.00
c. Beton bertulang untuk sopi - sopi 1.07 m
2
1,686,500.00 1,797,134.40
2 Pas. Gentengpres beton 77.358 m
2
61,700.00 4,772,988.60
3 Pas. Nok genteng pres beton 4.500 m' 76,000.00 342,000.00
Sub total X 17,263,873.00 81,338,962.25
TOTAL PEKERJAAN LANATI II 81,338,962.25
Dibulatkan 81,338,000.00
Luas Bangunan Lantai II 34.00
Total Biaya Pekerjaan Lantai II 81,338,000.00
Harga per m
2
2,392,294.12
Luas Bangunan Lantai I dan Lantai II 86.21
Total Biaya Pekerjaan Lantai I dan Lantai II 131,332,000.00
Harga per m
2
1,523,396.36

AIR 1 Pas.Beton pelat lantai t = 12 cm Sub total I PEKERJAAN DINDING Pas.00 10.500.790.161.556.86 m3 m3 m3 m3 2.500.00 779.500.00 3.00 389.664.Kran KM / WC + tempat cuci + taman 4 Pas.000.00 62.620.1 1/4" .100.25 9.00 49.00 62.krmk balkon Uk.250.50 11.1/2" 12 Knee dia.00 943.00 16.000.00 844.500.25 4.000.262.00 3.000.00 1.00 38.350.bawah 3 Finishing politur daun pintu ( kuas ) 4 Finishing politur daun Jendela ( kuas ) 5 Finishing politur kusen ( kuas ) SUB TOTAL XI TOTAL PEKERJAAN BANGUNAN BARU Dibulatkan Luas Bangunan Lantai I Total Biaya Pekerjaan Lantai I Harga per m 2 PEKERJAAN LANTAI II X 1.062.00 125. 60 cm Pas.768.02 m2 Jakarta.BETON BERTULANG / STRUKTUR Beton kolom .00 1.000.000.00 2 3 22. 30 x 30 Pas.krmk Ruang Tidur 1 Uk.00 6.544.700.000. Kusen Daun pintu . 1 I 1 Jenis Pekerjaan 2 PEK.00 3.000.00 400. 30 x 30 Pas.krmk Tangga Uk.70 114.40 m2 m2 m2 m2 m2 86.00 387.70 49.580.000.00 1.00 2. Dinding bata ruangan Plester & aci Sub total II PEKERJAAN LANTAI Pas.00 400.000.Satuan 4 Jumlah 5 Total 6 2. 30 x 30 ( K2 ) .000.000.00 55.00 54.00 28.30 x 30 Sub total III PEKERJAAN KUSEN. kunci pintu WC Pas.605.00 4.000.500.000.00 11.00 105.832. JENDELA ( Kamper Samarinda ) Pek.00 6.air bersih PVC 1 1/4" 6 Pas.70 49. 1 1/4" 10 Tee dia.300.500.000.368.00 24.000.830.00 bh bh bh m' m' m' unit bh bh bh bh bh 1.00 9.00 3.00 3. Pipa sal.750.000.994.00 550.Uk.121.000.00 36.000.00 3.air bersih PVC 1/2" 5 Pas.Closet duduk KM / WC 2 Pembuatan bak kontrol ( 40 x 40 x 60 ) 3 Pas.00 3.000.000.570.000.00 2.300.750.PEK.34 3.Pintu ( Teakwood ) .00 3.00 190.121.421.000.000.000.000.00 1.00 86.355.000.000.00 105.52 0. Kran tembok .75 227.00 34.994.25 0.00 4.00 7.00 m2 2 m 2 m 2 m m' 25.00 389.00 62.608.00 550.790.000. Engsel pintu ruangan ( 5" ) Sub total IV Vol.00 4.Pntu WC ( PVC ) Daun Jendela .00 15.121.994.500.J1 .00 2. PINTU.000. 15 x 15 ( Kpr ) Beton balok konstruksi .525. 20 x 30 Beton lantai .994.907.20 5.00 15.00 350.00 1.000.00 315.00 5.00 2.000.00 3.000.21 6.00 25.00 12. SANITARY & INST.00 1.500.000.620.00 3. 9 Juni 2008 No.00 957.00 504.25 II 1 2 III 1 2 3 4 5 IV 1 2 113.918.500.00 727.00 52.000.000.000.000.00 450.00 12.00 8.400. Closet .00 43.400.000.1 1/4" 11 Vlok sock dia.20 x 20 Pas.000.4" SUB TOTAL X XI PEKERJAAN PENGECATAN / FINISHING 1 Pengecatan dinding Vinilex 2 Pengecatan plafond lt.523.00 288.664.000.00 7.000.00 1.371.00 53. kunci pintu ruangan Pas.500.00 4.293.00 m3 unit unit unit unit unit bh bh bh psg 9.703.00 22.1/2" 9 Knee drat dia.230.47 2.75 8.J1A Loster Pas.000.00 30.000.00 34.07 4.200.50 m2 m2 38.00 22.500.00 95.350.000.620. Pipa sal.620.00 550.570.00 12.786.00 9.00 1.750.krmk Ruang keluarga Uk.000.00 1.00 880.00 86.500.Uk.00 318.064.krmk Ruang Tidur 2 Uk.25 4.000.000.000.382.50 4.00 150. 30 x 30 Pas.00 3 4 5 6 7 8 46.250.00 96.Uk.761.500.00 80. Pipa air kotor PVC 4" 7 Pntu WC ( PVC ) 8 Knee drat dia.10 22.00 10.00 9.00 2.00 144.000.894.832.25 .00 35.00 56./Sat 3 H.166.21 49.000.00 5.00 86. Grendel tanam p.00 2.000.523.

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->