No.
UPAH KERJA/GAJI
SATUAN
JUMLAH HARGA
Tukang Kayu
Org/Hr
Rp
100,000.00
Tukang Batu
Org/Hr
Rp
100,000.00
Tukang Listrik
Org/Hr
Rp
100,000.00
Tukang Cat
Org/Hr
Rp
100,000.00
Tukang Besi
Org/Hr
Rp
100,000.00
Org/Hr
Rp
150,000.00
Org/Hr
Rp
150,000.00
Org/Hr
Rp
150,000.00
Org/Hr
Rp
150,000.00
10
Org/Hr
Rp
150,000.00
11
Mandor
Org/Hr
Rp
170,000.00
12
Pekerja
Org/Hr
Rp
65,000.00
BAHAN/MATERIAL
SATUAN
JUMLAH HARGA
A. MATERIAL DASAR
1
m3
Rp
120,000.00
Batu Gunung
m3
Rp
120,000.00
Batu pecah 7 - 10 cm
m3
Rp
170,000.00
Batu pecah 5 - 7 cm
m3
Rp
170,000.00
Batu pecah 3 - 5 cm
m3
Rp
250,000.00
Batu pecah 2 - 3 cm
m3
Rp
250,000.00
Abu batu
m3
Rp
250,000.00
Kerikil Beton
m3
Rp
250,000.00
m3
Rp
70,000.00
10
Sirtu
m3
Rp
100,000.00
11
Pasir Timbunan
m3
Rp
90,000.00
12
Pasir Pasangan
m3
Rp
120,000.00
13
Pasir Beton
m3
Rp
130,000.00
14
Semen PC
kg
Rp
1,300.00
15
Semen Warna
kg
Rp
6,500.00
16
Skimcoat interior
kg
17
Skimcoat eksterior
kg
18
Batu Bata
bh
Rp
500.00
19
Gorong - Gorong 90 cm
bh
20
bh
21
m3
Rp
1,000,000.00
B. MATERIAL KAYU
1
m3
Rp
9,000,000.00
m3
Rp
9,000,000.00
m3
Rp
4,700,000.00
m3
Rp
4,700,000.00
m3
Rp
2,400,000.00
m3
Rp
2,400,000.00
Btg
Rp
40,000.00
C. MATERIAL BESI/BAJA
1
Kg
Rp
9,000.00
Kg
Rp
9,200.00
Kawat Beton
Kg
roll
Kg
Kg
Kg
btg
btg
10
btg
11
btg
12
lbr
lbr
14
bh
15
Angkur dia. 16 mm - 90 cm
bh
16
btg
D. MATERIAL PAKU/SKRUP
1
Paku Biasa
Kg
Rp
16,000.00
Paku Beton
Dos
Rp
20,000.00
Paku skrup
kg
Rp
16,000.00
Skrup atap
bj
Skrup nok
bj
Paku rivet
bj
bh
bh
bh
bh
bh
bh
bh
bh
Kaca bening 5 mm
Kaca bening 6 mm
Karet seal
Sealant
m2
m2
set/daun
m'
tube
G. MATERIAL ATAP
1
lbr
kk
lbr
lbr
Talang
lbr
Penggantung
lbr
m2
roll
roll
10
roll
H. MATERIAL ALUMINIUM
1
Kusen Aluminium
m'
m'
m'
m'
m2
m2
Braket / Anchor
m2
10
tube
m'
m2
I. MATERIAL PVC
1
bh
J. MATERIAL PIPA
1
m'
m'
m'
btg
btg
m'
m'
m'
m'
10
m'
11
m'
12
m'
Furring channel
btg
btg
Connector clip
pcs
Suspention rod
btg
Suspention clip
pcs
Angel bracket
btg
btg
btg
Skrup
dos
Tripleks 3 mm (120x240) CM
lbr
Tripleks 6 mm (120x240) CM
lbr
Tripleks 9 mm (120x240) CM
lbr
lbr
GypsumBoard, t = 9 mm
lbr
Kalsiboard, t=4,5 mm
lbr
m'
Kalsiplank, 8X200X3000 mm
lbr
Cattoon Tape
roll
10
Drywall Screw
dos
Cornice Adhesive
M. MATERIAL PENGGANTUNG
1
Kunci Tanam Picaso 1 Slag
zak
set
set
set
set
set
Hak angin
psg
Grendel jendela
psg
Grendel pintu
set
set
10
set
11
Door Closer
set
12
Engsel pintu
bh
13
Engsel jendela
psg
14
Expanyolet
psg
N. MATERIAL SANITER
1
Kloset duduk + Aksesories
set
Kloset jongkok
set
set
set
set
set
Kitchenk Zink
set
bh
bh
10
bh
11
Clean out
bh
12
bh
13
Gorong-Gorong 1/2 30 cm
m'
14
bh
15
bh
O. MATERIAL CAT
1
Kg
Kg
Kg
Kg
Kg
Meni kayu
Kg
Meni Seng
Kg
Minyak cat
ltr
Kg
10
Plamir Kayu
Kg
11
Thinner A
Ltr
12
Super Thinnner
Ltr
13
Kertas Amplas
lbr
Rp
7,500.00
Dempul Kayu
Kg
15
Residu
Ltr
16
lbr
17
kg
18
Lem Fox
kg
19
Lem Kayu
ltr
DAFTAR ANALISA
A.
Analisa Biaya Konsturksi Pekerjaan Persiapan
6.2. 1 M' Pagar sementara dari seng gelombang tinggi 2 meter
A. 1
1.250 btg Dolken kayu n 8-10/400 cm
@ Rp
2.500 kg Semen portland
@ Rp
4.000 kk Seng gelombang 3"-5"
@ Rp
0.050 m3 Pasir beton
@ Rp
0.009 m3 Koral beton
@ Rp
0.072 m3 Kayu 5/7
@ Rp
0.060 kg Paku biasa 2"-5"
@ Rp
0.450 kg Meni Besi
@ Rp
0.200 org/hr Tukang kayu
@ Rp
0.020 org/hr Kepala tukang kayu
@ Rp
0.400 org/hr Pekerja
@ Rp
0.020 org/hr Mandor
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
A.
A.
A.
6.4.
0.012
0.020
0.007
0.100
0.010
0.100
0.005
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
6.5.
1.250
0.180
0.850
1.100
35.000
0.150
0.100
0.150
30.000
0.250
2.000
0.080
0.150
0.060
2.000
1.000
0.300
2.000
0.050
6.6.
1.700
0.210
0.300
10.500
0.030
0.050
9.000
2.000
0.200
1.000
0.050
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
40,000.00
1,300.00
130,000.00
250,000.00
2,400,000.00
16,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
3,250.00
6,500.00
2,250.00
172,800.00
960.00
20,000.00
3,000.00
26,000.00
3,400.00
235,760.00
32,400.00
268,160.00
2,400,000.00
16,000.00
2,400,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,800.00
320.00
16,800.00
10,000.00
1,500.00
6,500.00
850.00
45,920.00
18,850.00
64,770.00
40,000.00
2,400,000.00
16,000.00
9,000.00
1,300.00
120,000.00
130,000.00
250,000.00
500.00
100,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
432,000.00
13,600.00
9,900.00
45,500.00
18,000.00
13,000.00
37,500.00
15,000.00
200,000.00
100,000.00
45,000.00
130,000.00
8,500.00
634,500.00
483,500.00
1,118,000.00
40,000.00
2,400,000.00
16,000.00
1,300.00
130,000.00
250,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
68,000.00
504,000.00
4,800.00
13,650.00
3,900.00
12,500.00
200,000.00
30,000.00
65,000.00
8,500.00
606,850.00
A.
A.
A.
A.
6.9.
1.250
0.186
0.300
18.000
0.030
0.050
9.000
1.350
2.000
0.200
1.000
0.050
B.
Analisa Biaya Konstruksi Pekerjaan Tanah
B. 1
6.1. 1 M3 Galian tanah biasa sedalam 1 meter
0.400 org/hr Pekerja
0.040 org/hr Mandor
B.
B.
B.
B.
DAFTAR ANALISA
Jumlah harga satuan upah
Jumlah harga bahan + upah
Rp
Rp
303,500.00
910,350.00
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
6,500.00
8,500.00
15,000.00
15,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
40,000.00
2,400,000.00
16,000.00
1,300.00
130,000.00
250,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
446,400.00
4,800.00
23,400.00
3,900.00
12,500.00
200,000.00
30,000.00
65,000.00
8,500.00
541,000.00
303,500.00
844,500.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
120,000.00
170,000.00
120,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
15,300.00
1,200.00
65,000.00
8,500.00
34,500.00
73,500.00
108,000.00
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
26,000.00
6,800.00
32,800.00
32,800.00
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
34,190.00
8,840.00
43,030.00
43,030.00
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
12,480.00
3,230.00
15,710.00
15,710.00
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
32,500.00
8,500.00
41,000.00
41,000.00
A.
B.
B.
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
90,000.00 Rp
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
108,000.00
19,500.00
1,700.00
108,000.00
21,200.00
129,200.00
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
70,000.00 Rp
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
84,000.00
19,500.00
1,700.00
84,000.00
21,200.00
105,200.00
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00 Rp
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
120,000.00
16,250.00
4,250.00
120,000.00
20,500.00
140,500.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
120,000.00
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
211,900.00
62,400.00
60,000.00
9,000.00
97,500.00
12,750.00
406,300.00
179,250.00
585,550.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
120,000.00
90,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
144,000.00
27,000.00
39,000.00
5,850.00
50,700.00
6,630.00
171,000.00
102,180.00
273,180.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
170,000.00
1,300.00
130,000.00
10,761.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
297,376.75
370,671.37
118,522.97
839,911.33
110,000.00
165,000.00
120,250.00
31,450.00
1,626,482.42
426,700.00
2,053,182.42
@
@
@
@
500.00
1,300.00
120,000.00
100,000.00
Rp
Rp
Rp
Rp
70,000.00
42,835.00
10,920.00
20,000.00
C.
Analisa Biaya Konstruksi Pekerjaan Pondasi
C. 1
6.5. 1 M3 Pondasi batu kali 1Pc : 4 Ps
1.100 m3 Batu belah 15/20 cm
163.000 kg Semen portland
0.520 m3 Pasir pasangan
0.600 org/hr Tukang batu
0.060 org/hr Kepala tukang
1.500 org/hr Pekerja
0.075 org/hr Mandor
C.
C.
6.14.
1.200
0.300
0.390
0.039
0.780
0.039
6.5.
1.749
285.132
0.912
78.051
4.000
1.100
1.100
1.850
0.185
D.
Analisa Biaya Konstruksi Pekerjaan Dinding
6.3. 1 M2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps
D. 1
140.000 bh Bata merah 5X11X22 cm
32.950 kg Semen portland
0.091 m3 Pasir pasang
0.200 org/hr Tukang batu
Rp
Rp
Rp
Rp
A.
D.
D.
E.
E.
E.
E.
E.
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
6.10.
70.000
14.370
0.040
0.100
0.010
0.320
0.015
6.12.
70.000
9.680
0.045
0.100
0.010
0.320
0.015
6.4.
4.320
0.022
0.150
0.015
0.200
0.010
2.292
0.229
0.050
0.005
0.085
0.004
2.292
150,000.00 Rp
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
3,000.00
42,250.00
5,100.00
123,755.00
70,350.00
194,105.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
500.00
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
18,681.00
4,800.00
10,000.00
1,500.00
20,800.00
2,550.00
58,481.00
34,850.00
93,331.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
500.00
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
12,584.00
5,400.00
10,000.00
1,500.00
20,800.00
2,550.00
52,984.00
34,850.00
87,834.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,424.00
2,280.00
15,000.00
2,250.00
13,000.00
1,700.00
10,704.00
31,950.00
42,654.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,616.00
2,640.00
15,000.00
2,250.00
13,000.00
1,700.00
8,256.00
31,950.00
40,206.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
750.00
5,525.00
722.50
11,997.50
11,997.50
Rp
Rp
A.
0.050
0.005
0.085
0.004
F.
F.
F.
F.
F.
F.
org/hr
org/hr
org/hr
org/hr
Tukang Batu
Kepala Tukang
Pekerja
Mandor
6.2.
0.0400
0.3000
0.8000
1.0000
2.5000
0.2500
0.8000
0.0400
0.035
2.000
0.200
0.800
0.040
0.060
0.150
2.000
0.200
0.500
0.025
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
750.00
5,525.00
722.50
11,997.50
11,997.50
9,000,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,900,000.00
2,000,000.00
300,000.00
390,000.00
51,000.00
9,900,000.00
2,741,000.00
12,641,000.00
4,700,000.00
16,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
188,000.00
4,800.00
250,000.00
37,500.00
52,000.00
6,800.00
192,800.00
346,300.00
539,100.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
4,700,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
188,000.00
250,000.00
37,500.00
65,000.00
8,500.00
188,000.00
361,000.00
549,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
4,700,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
164,500.00
200,000.00
30,000.00
52,000.00
6,800.00
164,500.00
288,800.00
453,300.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah harga bahan + upah
9,000,000.00
16,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
540,000.00
2,400.00
200,000.00
30,000.00
32,500.00
4,250.00
542,400.00
266,750.00
809,150.00
1,300.00 Rp
130,000.00 Rp
256,100.00
61,100.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
6.2.
0.040
2.500
0.250
1.000
0.050
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
G.
Analisa Biaya Konstruksi Pekerjaan Beton
6.2. 1 M3 Membuat beton tumbuk 1 Pc:3 Ps:6 Kr
G. 1
197.0000 kg Semen portland
0.4700 m3 Pasir beton
@
@
Rp
Rp
A.
G.
G.
G.
G.
0.9400
0.2500
0.0250
1.6500
0.0800
6.5.
232.0000
0.5200
0.7800
0.2500
0.0250
1.6500
0.0800
m3
org/hr
org/hr
org/hr
org/hr
Kerikil beton
Tukang batu
Kepala tukang
Pekerja
Mandor
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
6.25
1.0500
0.0150
0.0070
0.0007
0.0070
0.0003
6.25
1.0500
0.0150
0.0070
0.0007
0.0070
0.0003
1.0000
0.1000
0.7500
0.2000
1.0400
0.1040
2.7000
0.1200
250,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
235,000.00
25,000.00
3,750.00
107,250.00
13,600.00
552,200.00
149,600.00
701,800.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
1,300.00
130,000.00
250,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
301,600.00
67,600.00
195,000.00
25,000.00
3,750.00
107,250.00
13,600.00
564,200.00
149,600.00
713,800.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
9,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,450.00
700.00
105.00
455.00
51.00
9,450.00
1,311.00
10,761.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
9,200.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,660.00
700.00
105.00
455.00
51.00
9,660.00
1,311.00
10,971.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
1,000,000.00
2,400,000.00
16,000.00
7,500.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
240,000.00
12,000.00
1,500.00
104,000.00
15,600.00
175,500.00
20,400.00
1,253,500.00
315,500.00
1,569,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
1,000,000.00
2,400,000.00
16,000.00
7,500.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
324,000.00
16,000.00
2,250.00
156,000.00
23,400.00
377,000.00
30,600.00
1,342,250.00
6
1.0000
0.1350
1.0000
0.3000
1.5600
0.1560
5.8000
0.1800
DAFTAR ANALISA
Jumlah harga satuan upah
Jumlah harga bahan + upah
A.
Rp
Rp
587,000.00
1,929,250.00
7
1.0000
0.1667
1.7978
0.8333
0.0625
1.4583
8.3333
3.3000
0.1000
7.0000
0.0600
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
1,000,000.00
2,400,000.00
16,000.00
4,700,000.00
40,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
400,000.00
28,764.04
293,750.00
333,333.33
330,000.00
15,000.00
455,000.00
10,200.00
2,055,847.38
810,200.00
2,866,047.38
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
1,000,000.00
2,400,000.00
16,000.00
7,500.00
4,700,000.00
40,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
333,913.04
22,908.28
5,217.39
286,086.96
278,260.87
280,000.00
42,000.00
436,475.00
34,170.00
1,926,386.54
792,645.00
2,719,031.54
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
1,000,000.00
2,400,000.00
16,000.00
7,500.00
4,700,000.00
40,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
256,000.00
17,066.67
4,000.00
188,000.00
640,000.00
264,000.00
54,600.00
426,400.00
42,160.00
2,105,066.67
787,160.00
2,892,226.67
@
@
@
@
@
@
@
@
@
@
@
1,000,000.00
2,400,000.00
16,000.00
7,500.00
4,700,000.00
40,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
240,000.00
19,200.00
3,600.00
197,400.00
224,000.00
230,000.00
49,650.00
405,600.00
105,400.00
8
1.0000
0.1391
1.4318
0.6957
0.0609
1.2174
6.9565
2.8000
0.2800
6.7150
0.2010
9
1.0000
0.1067
1.0667
0.5333
0.0400
0.9333
16.0000
2.6400
0.3640
6.5600
0.2480
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
DAFTAR ANALISA
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
A.
Rp
Rp
Rp
1,684,200.00
790,650.00
2,474,850.00
1,000,000.00
2,400,000.00
16,000.00
7,500.00
4,700,000.00
40,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
230,400.00
20,480.00
4,800.00
300,800.00
384,000.00
264,000.00
54,600.00
426,400.00
42,160.00
1,940,480.00
787,160.00
2,727,640.00
2,400,000.00
16,000.00
250,000.00
130,000.00
1,300.00
100,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
396,694.21
13,223.14
195,000.00
67,600.00
301,600.00
165,289.26
165,289.26
74,380.17
32,231.40
42,148.76
974,117.36
479,338.84
1,453,456.20
2,400,000.00
16,000.00
250,000.00
130,000.00
1,300.00
100,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
436,363.64
19,393.94
195,000.00
32,500.00
301,600.00
200,000.00
200,000.00
90,909.09
393,939.39
51,515.15
984,857.58
936,363.64
1,921,221.21
Rp
Rp
Rp
1,569,000.00
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,569,000.00
1,363,146.75
130,000.00
3,062,146.75
Rp
Rp
Rp
1,569,000.00
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,569,000.00
1,466,822.70
130,000.00
3,165,822.70
G. 12
0.1653
0.8264
0.7800
0.5200
232.0000
1.6529
1.6529
0.4959
0.4959
0.2479
G. 13
0.1818
1.2121
0.7800
0.2500
232.0000
2.0000
2.0000
0.6061
6.0606
0.3030
H.
H.
H.
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
2
1.00
133.70
2.00
H.
1 M3 Beton Pile Cap 120/120, Tipe P2, K.300 / Besi 133,70 Kg/M3
m3 Beton ready mix K.300 + bekisting ( pondasi )
@
kg Pembesian dengan besi polos
@
org Pekerja membongkar dan merawat beton
@
A.
1.00
180.00
1.00
m3
kg
org
DAFTAR ANALISA
Beton ready mix K.300 + bekisting ( pondasi )
@
Pembesian dengan besi polos
@
Pekerja membongkar dan merawat beton
@
Rp
Rp
Rp
1,569,000.00
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,569,000.00
1,974,780.00
65,000.00
3,608,780.00
SLOEF
H.
H.
H.
4
1.00
159.49
2.00
@
@
@
Rp
Rp
Rp
1,929,250.00
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,929,250.00
1,749,764.79
130,000.00
3,809,014.79
1.00
159.59
2.00
@
@
@
Rp
Rp
Rp
1,929,250.00
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,929,250.00
1,750,861.89
130,000.00
3,810,111.89
1.00
165.49
1.00
@
@
@
Rp
Rp
Rp
1,921,221.21
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,921,221.21
1,815,590.79
65,000.00
3,801,812.00
1.00
214.41
2.00
@
@
@
Rp
Rp
Rp
2,866,047.38
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,866,047.38
2,352,292.11
130,000.00
5,348,339.49
1.00
220.48
2.00
@
@
@
Rp
Rp
Rp
2,866,047.38
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,866,047.38
2,418,886.08
130,000.00
5,414,933.46
1.00
333.59
2.00
@
@
@
Rp
Rp
Rp
1,453,456.20
10,761.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,453,456.20
3,589,761.99
130,000.00
5,173,218.19
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,685,365.02
130,000.00
4,534,396.56
KOLOM
H.
H. 10
H. 11
H. 12
BETON BALOK
1 M3 Beton Balok 50X80 type B1, K.300 / Besi 153,62 Kg/M3
1.00
m3 Beton ready mix K.300 + bekisting ( balok )
153.62
kg Pembesian dengan besi polos
2.00
org Pekerja membongkar dan merawat beton
H. 13
1.00
153.62
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,685,365.02
130,000.00
4,534,396.56
1.00
178.61
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,959,530.31
130,000.00
4,808,561.85
1.00
163.61
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,794,965.31
130,000.00
4,643,996.85
H. 14
H. 15
DAFTAR ANALISA
A.
H. 16
1.00
141.05
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,547,459.55
130,000.00
4,396,491.09
1.00
122.20
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,340,656.20
130,000.00
4,189,687.74
1.00
119.92
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,315,642.32
130,000.00
4,164,673.86
1.00
167.18
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,834,131.78
130,000.00
4,683,163.32
1.00
146.58
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,608,129.18
130,000.00
4,457,160.72
1.00
184.47
2.00
@
@
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
2,023,820.37
130,000.00
4,872,851.91
1.00
144.46
2.00
1 M3 Beton Ring Balok 30X50 type RB, K.300 / Besi 144,46 Kg/M3
m3 Beton ready mix K.300 + bekisting ( balok )
@
kg Pembesian dengan besi polos
@
org Pekerja membongkar dan merawat beton
@
Rp
Rp
Rp
2,719,031.54
10,971.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
2,719,031.54
1,584,870.66
130,000.00
4,433,902.20
1.00
214.44
2.00
@
@
@
Rp
Rp
Rp
1,921,221.21
10,761.00
65,000.00
Jumlah Harga Satuan
Rp
Rp
Rp
Rp
1,921,221.21
2,307,588.84
130,000.00
4,358,810.05
@
@
Rp
Rp
2,892,226.67 Rp
10,761.00 Rp
Jumlah Harga Satuan Rp
2,892,226.67
1,183,710.00
4,075,936.67
@
@
Rp
Rp
713,800.00 Rp
10,761.00 Rp
Jumlah Harga Satuan Rp
713,800.00
1,022,295.00
1,736,095.00
@
@
Rp
Rp
2,474,850.00 Rp
10,761.00 Rp
Jumlah Harga Satuan Rp
2,474,850.00
1,936,980.00
4,411,830.00
H. 17
H. 18
H. 19
H. 20
H. 21
H. 22
H. 23
H. 24
H. 25
1.00
95.00
H. 26
I.
BETON TANGGA
1 M3 Beton Tangga
1.00
m3 Beton ready mix K.300 + bekisting (tangga)
180.00
kg Pembesian dengan besi polos
DAFTAR ANALISA
I.A. 1
I.
I.
I.
I.
I.
1.3750
4.4000
0.1000
0.0100
0.2000
0.0020
0.0200
0.0160
0.0222
0.1000
0.0200
0.1000
0.0020
1.1000
3.3000
0.1000
0.0100
0.0500
0.0025
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
13,000.00
340.00
24,840.00
24,840.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
3,000.00
6,500.00
340.00
19,840.00
19,840.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
3,250.00
425.00
15,175.00
15,175.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
650.00
17,000.00
27,650.00
27,650.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
650.00
17,000.00
27,650.00
27,650.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
16,000.00
100,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320.00
10,000.00
650.00
17,000.00
320.00
27,650.00
27,970.00
DAFTAR ANALISA
A.
J.
Analisa Biaya Konstruksi Pekerjaan Plafond
1 M2 Memasang rangka metal furing, modul 60X120 cm
J. 1
2.0240 btg Furring channel
@ Rp
1.3090 btg Top cross rail
@ Rp
2.1780 pcs Connector clip
@ Rp
0.6490 btg Suspention rod
@ Rp
1.0890 pcs Suspention clip
@ Rp
0.2200 btg Angel bracket
@ Rp
0.2560 org Tukang
@ Rp
0.2460 org Pekerja
@ Rp
0.0250 org Mandor
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
J.
J.
J.
1.050
0.250
0.020
0.021
0.002
0.021
0.001
K.
Analisa Biaya Konstruksi Pekerjaan Sanitasi
6.9. Memasang 1 m' pipa galvanis diameter 3/4"
K. 1
1.200 m' Pipa galvanis
35% hrg Perlengkapan
0.090 org/hr Tukang
0.009 org/hr Kepala tukang
0.054 org/hr Pekerja
0.027 org/hr Mandor
K.
2
1.200
35%
100,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,600.00
15,990.00
4,250.00
45,840.00
45,840.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,200.00
8,320.00
5,950.00
28,470.00
28,470.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
100,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,200.00
8,320.00
5,950.00
28,470.00
28,470.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
16,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320.00
2,100.00
300.00
1,365.00
170.00
320.00
1,835.00
2,155.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
1,350.00
3,510.00
4,590.00
18,450.00
18,450.00
@
@
Rp
Rp
Rp
Rp
A.
K.
K.
K.
K.
K.
K.
0.090
0.009
0.054
0.027
org/hr
org/hr
org/hr
org/hr
Tukang
Kepala tukang
Pekerja
Mandor
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
6.24.
1.200
35%
0.090
0.009
0.054
0.027
6.26.
1.200
35%
0.060
0.006
0.036
0.002
6.27.
1.200
35%
0.060
0.006
0.036
0.002
6.28.
1.200
35%
0.060
0.006
0.036
0.002
6.29.
1.200
35%
0.060
0.006
0.036
0.002
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
6.30. Memasang 1 m' pipa PVC tipe AW diameter 21/2" (air bersih)
1.200 m' Pipa PVC
35% hrg Perlengkapan
0.060 org/hr Tukang
@
@
@
Rp
Rp
Rp
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
1,350.00
3,510.00
4,590.00
18,450.00
18,450.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
1,350.00
3,510.00
4,590.00
18,450.00
18,450.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
900.00
2,340.00
306.00
9,546.00
9,546.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
900.00
2,340.00
306.00
9,546.00
9,546.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
900.00
2,340.00
306.00
9,546.00
9,546.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
900.00
2,340.00
306.00
9,546.00
9,546.00
Rp
Rp
100,000.00 Rp
6,000.00
A.
K.
6.31.
1.200
35%
0.060
0.006
0.036
0.002
K. 10
1.200
35%
0.060
0.006
0.036
0.002
K. 11
1.000
6.000
0.010
1.100
0.010
0.300
0.160
1.000
15%
6.000
0.010
1.000
0.100
1.000
0.100
1.000
K. 14
900.00
2,340.00
306.00
9,546.00
9,546.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
900.00
2,340.00
306.00
9,546.00
9,546.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
900.00
2,340.00
306.00
9,546.00
9,546.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
110,000.00
1,500.00
19,500.00
27,200.00
158,200.00
158,200.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,800.00
1,200.00
110,000.00
1,500.00
19,500.00
27,200.00
9,000.00
158,200.00
167,200.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,800.00
1,200.00
100,000.00
15,000.00
65,000.00
17,000.00
9,000.00
197,000.00
206,000.00
K. 13
150,000.00 Rp
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
1.000
6%
1.100
0.010
0.300
0.160
K. 12
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
Rp
Rp
A.
15%
1.000
0.100
1.000
0.100
K. 15
Perlengkapan
Tukang batu
Kepala tukang
Pekerja
Mandor
1.000
20%
6.000
0.010
1.450
0.150
1.200
0.100
Memasang Wastafel
bh Wastafel
hrg Perlengkapan
kg Semen portland
m3 Pasir pasangan
org/hr Tukang batu
org/hr Kepala tukang
org/hr Pekerja
org/hr Mandor
1.000
0.100
0.010
0.010
0.005
Memasang Kran
bh Kran Wastafel
org/hr Tukang
org/hr Kepala tukang
org/hr Pekerja
org/hr Mandor
1.000
0.100
0.010
0.010
0.005
1.000
1.000
0.100
0.010
0.010
0.005
1.000
0.100
0.010
0.010
0.005
Memasang Floordrain
bh Floordrain
org/hr Tukang
org/hr Kepala tukang
org/hr Pekerja
org/hr Mandor
K. 16
K. 17
K. 18
K. 19
K. 20
hrg
org/hr
org/hr
org/hr
org/hr
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
15,000.00
65,000.00
17,000.00
197,000.00
197,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,800.00
1,200.00
145,000.00
22,500.00
78,000.00
17,000.00
9,000.00
262,500.00
271,500.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
650.00
850.00
13,000.00
13,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
650.00
850.00
13,000.00
13,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
650.00
850.00
13,000.00
13,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
650.00
850.00
13,000.00
13,000.00
Rp
100,000.00 Rp
150,000.00 Rp
10,000.00
1,500.00
@
@
@
Rp
Rp
Rp
A.
K. 21
1.000
0.100
0.010
0.010
0.005
K. 22
DAFTAR ANALISA
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
65,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
650.00
850.00
13,000.00
13,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
650.00
850.00
13,000.00
13,000.00
12.600
16.314
0.417
0.050
4.000
0.726
87.120
19.026
0.025
1.750
1.500
1.000
32,800.00
93,331.00
2,400,000.00
40,000.00
713,800.00
10,761.00
42,654.00
250,000.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
413,280.00
1,522,555.27
120,000.00
160,000.00
518,218.80
937,498.32
811,513.68
6,250.00
4,489,316.07
0.072
0.254
27.977
0.025
0.500
1.472
4.000
2.500
2.500
1.000
8.228
4.828
701,800.00
713,800.00
10,761.00
4,700,000.00
42,654.00
18,450.00
32,800.00
15,710.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,529.60
181,547.89
301,064.80
118,440.00
62,786.69
46,125.00
269,878.40
75,847.88
454,637.97
32,800.00
129,200.00
93,331.00
42,654.00
Rp
Rp
Rp
Rp
Rp
Rp
16,957.60
18,191.36
83,064.59
50,672.95
168,886.50
500.00
1,300.00
90,000.00
250,000.00
9,000.00
130,000.00
10,761.00
100,000.00
150,000.00
65,000.00
170,000.00
32,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
148,200.00
16,560.00
8,250.00
43,650.00
15,600.00
154,958.40
50,000.00
7,500.00
97,500.00
25,500.00
11,250.40
K. 23
K. 24
0.517
0.141
0.890
1.667
1.188
K. 25
110.000
114.000
0.184
0.033
4.850
0.120
14.400
0.500
0.050
1.500
0.150
0.343
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Bahan + Upah
Membuat 1 buah bak kontrol pasangan batu bata ukuran (60x60) cm, tinggi 65 cm
bh Batu bata
@ Rp
kg Semen portland
@ Rp
m3 Pasir urug
@ Rp
m3 Batu kerikil
@ Rp
kg Besi beton
@ Rp
m3 Pasir beton
@ Rp
kg Besi beton
@ Rp
org/hr Tukang batu
@ Rp
org/hr Kepala tukang
@ Rp
org/hr Pekerja
@ Rp
org/hr Mandor
@ Rp
m3 Upah galian
@ Rp
DAFTAR ANALISA
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
A.
L.
1
L.
L.
L.
L.
L.
L.
L.
6.18.
1.10000
0.16500
0.01650
0.01650
0.00080
2
6.250
9.800
1.300
0.022
0.350
0.035
0.620
0.030
8.333
9.800
1.300
0.022
0.350
0.035
0.620
0.030
12.500
Rp
Rp
Rp
442,218.40
191,750.40
633,968.80
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
2,250.00
975.00
127.50
18,352.50
18,352.50
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,500.00
2,475.00
1,072.50
136.00
20,183.50
20,183.50
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,740.00
8,450.00
2,580.00
35,000.00
5,250.00
40,300.00
5,100.00
23,770.00
85,650.00
109,420.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,740.00
8,450.00
2,580.00
35,000.00
5,250.00
40,300.00
5,100.00
23,770.00
85,650.00
109,420.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,740.00
8,450.00
2,580.00
35,000.00
5,250.00
40,300.00
5,100.00
23,770.00
85,650.00
109,420.00
Rp
Rp
A.
L.
L.
L.
L.
L.
9.800
1.300
0.022
0.350
0.035
0.620
0.030
kg
kg
m3
org/hr
org/hr
org/hr
org/hr
Semen portland
Semen warna
Pasir pasangan
Tukang
Kepala tukang
Pekerja
Mandor
11.111
9.800
1.300
0.022
0.350
0.035
0.620
0.030
11.111
9.800
1.300
0.022
0.350
0.035
0.620
0.030
11.111
11.380
1.500
0.042
0.350
0.035
0.620
0.030
11.111
9.300
1.500
0.018
0.350
0.035
0.620
0.030
2.7500
1.6500
0.1000
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,740.00
8,450.00
2,580.00
35,000.00
5,250.00
40,300.00
5,100.00
23,770.00
85,650.00
109,420.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,740.00
8,450.00
2,580.00
35,000.00
5,250.00
40,300.00
5,100.00
23,770.00
85,650.00
109,420.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,740.00
8,450.00
2,580.00
35,000.00
5,250.00
40,300.00
5,100.00
23,770.00
85,650.00
109,420.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,794.00
9,750.00
5,040.00
35,000.00
5,250.00
40,300.00
5,100.00
29,584.00
85,650.00
115,234.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1,300.00
6,500.00
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,090.00
9,750.00
2,160.00
35,000.00
5,250.00
40,300.00
5,100.00
24,000.00
85,650.00
109,650.00
Rp
1,300.00 Rp
6,500.00 Rp
2,145.00
650.00
@
@
@
Rp
Rp
Rp
A.
0.0032
0.265
0.027
0.300
0.015
L. 10
0.5000
0.050
0.005
0.150
0.008
L. 11
L. 12
m3
org/hr
org/hr
org/hr
org/hr
Pasir pasangan
Tukang Batu
Kapala Tukang
Pekerja
Mandor
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
120,000.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
384.00
26,500.00
3,975.00
19,500.00
2,550.00
3,179.00
52,525.00
55,704.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
750.00
9,750.00
1,275.00
16,775.00
16,775.00
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
5,000.00
170.00
5,170.00
5,170.00
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00 Rp
170,000.00 Rp
Rp
Rp
Rp
7,500.00
595.00
8,095.00
8,095.00
2
0.100
0.390
0.200
0.0630
0.0063
0.1500
0.0080
M.
3
0.390
0.200
0.0630
0.0063
0.1500
0.0080
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
900.00
900.00
4,550.00
425.00
6,775.00
6,775.00
6,300.00
945.00
9,750.00
1,360.00
18,355.00
18,355.00
6,300.00
945.00
9,750.00
1,360.00
-
DAFTAR ANALISA
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
A.
M.
M.
M.
M.
6.24. 1 M2 Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 3 lapis
cat konvensional dengan tebal 200 um
0.110 kg Cat dasar
@ Rp
0.170 kg Cat antara
@ Rp
0.080 kg Cat penutup
@ Rp
0.800 org/hr Tukang cat
@ Rp
0.300 org/hr Kapala tukang
@ Rp
0.500 org/hr Pekerja
@ Rp
0.200 org/hr Mandor
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
1 M2 Pekerjaan water proofing plat atap
0.0204 roll Membrane fiber (Uk. 20X100) cm
0.3000 kg Cat anti bocor lapis I
0.3000 kg Cat anti bocor lapis II
0.3000 kg Cat anti bocor lapis III
1.0000 m2 Plesteran 1:3, t = 1,5 cm
0.7500 org/hr Tukang cat
0.0750 org/hr Kepala tukang cat
7
0.200
0.150
0.150
0.150
0.150
0.170
0.390
1.000
0.100
0.500
0.025
M.
18,355.00
18,355.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
45,000.00
32,500.00
34,000.00
191,500.00
191,500.00
42,654.00
100,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,654.00
75,000.00
11,250.00
42,654.00
86,250.00
128,904.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
11,250.00
86,250.00
86,250.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
7,500.00
6,500.00
850.00
19,850.00
19,850.00
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
15,000.00
32,500.00
4,250.00
151,750.00
151,750.00
1 M2 Pekerjaan water proofing sistem coating bawah lantai kamar mandi dan tempat wudhu
0.3000 kg Cat anti bocor lapis I
@ Rp
0.3000 kg Cat anti bocor lapis II
@ Rp
0.3000 kg Cat anti bocor lapis III
@ Rp
0.7500 org/hr Tukang cat
@ Rp
100,000.00
0.0750 org/hr Kepala tukang cat
@ Rp
150,000.00
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
0.092
0.0500
0.0500
0.1000
0.0050
M.
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
Rp
Rp
8
0.150
0.150
1 M2 Pengecatan undercoating/primecoat
kg Cat undercoating
org/hr Tukang cat
org/hr Kapala tukang
org/hr Pekerja
org/hr Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
@
@
Rp
Rp
Rp
Rp
A.
0.150
0.170
0.390
0.500
0.050
0.250
0.013
N.
N.
N.
N.
N.
N.
kg
kg
kg
org/hr
org/hr
org/hr
org/hr
Kertas gosok
Cat dasar
Cat melamin
Tukang cat
Kepala tukang
Pekerja
Mandor
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
7,500.00
16,250.00
2,125.00
75,875.00
75,875.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
1,500.00
650.00
850.00
4,000.00
4,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
1,200.00
650.00
850.00
3,500.00
3,500.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
11,250.00
1,300.00
850.00
28,400.00
28,400.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
1,500.00
3,250.00
425.00
15,175.00
15,175.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
1,200.00
650.00
850.00
3,500.00
3,500.00
1.1000
0.5000
0.0080
0.0080
0.0100
0.0050
0.1833
0.5000
0.1500
0.0750
0.0200
0.0050
0.1833
0.5000
0.1000
0.0100
0.0500
0.0025
1.1000
0.5000
0.0080
0.0080
0.0100
0.0050
DAFTAR ANALISA
N.A. 6
1.1000
1.1000
0.1500
0.0150
0.2000
0.0100
Q.
Q.
R.
R.
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
150,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
2,250.00
13,000.00
1,700.00
31,950.00
31,950.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Hrg. Satuan Bahan
Jumlah Hrg. Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
100,000.00
65,000.00
191,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
50,000.00
78,000.00
114,900.00
342,900.00
342,900.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
453,300.00
18,352.50
453,300.00
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,512,179.63
1,570,584.77
24,643.19
1,012,179.01
2,609,399.52
6,728,986.12
6,728,986.12
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
453,300.00
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
531,870.08
1,106,958.60
1,050,717.00
2,689,545.68
2,689,545.68
@
@
@
@
@
@
@
@
12,641,000.00
453,300.00
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
594,443.03
1,431,068.10
1,304,139.50
-
R.
R.
1 m2 besi plat
m2 Besi profil
kg Meni besi
org/hr Tukang
org/hr Kepala tukang
org/hr Pekerja
org/hr Mandor
0.042
2.442
1.000
6.000
1.000
6.000
6.924
1.000
0.047
3.157
1.000
6.000
1.000
6.000
8.594
1.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
DAFTAR ANALISA
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
A.
R.
4
9.460
4.620
1.045
1.045
1.568
0.982
1.000
1.000
3.000
20.591
6.000
1.000
R.
R.
R.
R.
0.041
1.722
1.000
1.000
1.000
3.000
6.000
5.444
1.000
0.042
1.439
1.000
1.000
1.000
3.000
6.000
4.918
1.000
0.142
4.466
5.325
16.000
8.000
16.000
4.000
15.812
1.000
0.085
2.156
1.283
Rp
Rp
Rp
3,329,650.63
3,329,650.63
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
20,183.50
18,352.50
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,637.64
18,017.57
49,655.20
49,655.20
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
453,300.00
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
521,441.25
780,582.60
826,127.00
2,128,150.85
2,128,150.85
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
453,300.00
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
531,870.08
652,307.77
746,312.57
1,930,490.41
1,930,490.41
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
453,300.00
18,352.50
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,793,757.90
2,024,437.80
97,724.86
2,399,471.00
6,315,391.56
6,315,391.56
12,641,000.00 Rp
453,300.00 Rp
18,352.50 Rp
1,074,168.98
977,314.80
23,546.99
@
@
@
Rp
Rp
Rp
A.
R.
8.000
4.000
8.000
4.000
6.686
1.000
0.022
0.347
0.172
2.000
1.000
2.000
4.000
1.773
1.000
0.073
1.430
4.000
6.399
1.000
R. 11
P.
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,014,612.64
3,089,643.41
3,089,643.41
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
453,300.00
18,352.50
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,729.50
418,849.20
7,855.05
644,634.00
1,697,067.75
1,697,067.75
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
453,300.00
18,352.50
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
281,578.28
157,068.45
3,161.40
269,052.75
710,860.88
710,860.88
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
12,641,000.00
809,150.00
151,750.00
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
922,951.01
1,156,760.84
971,078.60
3,050,790.45
3,050,790.45
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
100,000.00
65,000.00
170,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,600.00
15,990.00
4,250.00
45,840.00
45,840.00
@
@
@
@
@
@
100,000.00
65,000.00
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
6,500.00
P.
Hak angin
Grendel jendela
Engsel jendela
Angker/fisher
Cat kayu duco
Upah pasang
0.050
0.924
0.428
6.000
3.000
6.000
4.000
4.248
1.000
R. 10
P.
psg
psg
bh
bh
m2
ls
Rp
Rp
Rp
Rp
Rp
Rp
A.
P.
P.
4
17.875
4.730
0.935
0.935
1.435
3.496
1.000
1.000
3.000
43.881
6.000
1.000
P.
5
29.865
4.730
0.935
0.935
1.435
6.879
1.000
1.000
3.000
74.844
6.000
1.000
P.
6
18.337
4.730
0.935
0.935
1.435
3.784
1.000
1.000
3.000
45.104
6.000
1.000
P.
DAFTAR ANALISA
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah harga satuan bahan
Jumlah harga satuan upah
Jumlah harga bahan + upah
170,000.00 Rp
Rp
Rp
Rp
100,000.00
65,000.00
170,000.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,250.00
20,750.00
20,750.00
5,000.00
3,250.00
1,700.00
9,950.00
9,950.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
A.
9.460
4.620
0.935
0.935
1.472
1.120
1.000
1.000
3.000
20.548
6.000
1.000
m'
m'
m'
m'
m2
m2
psg
psg
bh
m'
bh
ls
Kusen aluminium
Tiang bingkai pintu
Bingkai atas
Bingkai bawah
Pasangan kaca 6 mm
Pasangan kaca 5 mm
Lockcase
Handle pintu type Pull handle
Engsel pintu
Karet/sealant
Angker/fisher
Upah pasang
DAFTAR ANALISA
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Jumlah Harga Satuan Bahan
Jumlah Harga Satuan Upah
Jumlah Harga Bahan + Upah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
:
:
:
:
No.
I
URAIAN
1.1 Papan nama proyek
1.2 Pemasangan bouplank
1.3 Pengukuran kembali
SAT.
HARGA SATUAN
JUMLAH HARGA
1.00
ls
Rp
46.00
m'
Rp
64,770.00 Rp
ls
Rp
m2
Rp
1,032.55
m2
m'
Rp
140.18
Rp
268,160.00 Rp
1.00
ls
Rp
Rp
1.00
ls
Rp
Rp
Rp
2,979,420.00
1.00
Rp
12.00
II
VOL.
PEKERJAAN PENDAHULUAN
1,118,000.00 Rp
Rp
13,416,000.00
37,590,420.36
Jumlah Rp
Sub Total I Rp
53,985,840.36
896,030.40
53,985,840.36
PEKERJAAN STRUKTUR
2.1.
Pondasi
2.1.1
2.1.2
2.1.4
Pondasi syclop
2.1.1.1 Galian tanah
27.32
m3
Rp
32,800.00 Rp
13.66
Rp
15,710.00 Rp
214,582.89
24.00
m3
ttk
Rp
2,053,182.42 Rp
49,276,378.09
14.28
m3
Rp
43,030.00 Rp
614,468.40
13.61
m3
Rp
3,062,146.75 Rp
41,669,692.97
6.05
m3
Rp
3,165,822.70 Rp
19,146,895.69
0.48
m3
Rp
3,608,780.00 Rp
1,734,740.55
58.80
m3
Rp
32,800.00 Rp
1,928,748.24
28.37
m3
Rp
15,710.00 Rp
445,642.43
7.08
m3
Rp
129,200.00 Rp
914,929.80
16.38
m3
Rp
273,180.00 Rp
4,475,507.94
56.15
m3
Rp
585,550.00 Rp
32,877,790.77
27.92
m3
Rp
194,105.00 Rp
5,419,411.60
Jumlah Rp
159,614,819.77
2,933,411.71
Pondasi tangga
2.1.4.1 Pondasi tangga, K.300, besi 180 kg/m3
2.1.5
2.2
2.3
Sloef
2.2.1
4.18
m3
Rp
701,800.00 Rp
2.2.2
Urugan pasir
5.97
m3
Rp
129,200.00 Rp
771,479.04
2.2.3
9.87
m3
Rp
3,809,014.79 Rp
37,599,546.80
2.2.4
19.47
m3
Rp
3,810,111.89 Rp
74,171,448.16
2.2.5
0.67
m3
Rp
3,801,812.00 Rp
2,539,990.60
Jumlah Rp
118,015,876.31
Kolom
2.3.1
2.3.2
Kolom Lt. 01
2.3.1.1 K1 (60X60), K.300, besi 214,41 kg/m3
22.03
m3
Rp
5,348,339.49 Rp
117,834,615.61
4.80
m3
Rp
5,414,933.46 Rp
25,981,283.93
2.05
m3
Rp
5,173,218.19 Rp
10,591,233.06
17.28
m3
Rp
5,348,339.49 Rp
92,419,306.36
4.95
m3
Rp
5,414,933.46 Rp
26,830,345.49
2.92
m3
Rp
5,173,218.19 Rp
15,118,212.83
Jumlah Rp
288,774,997.28
No.
URAIAN
2.4
2.4.1
2.4.3
JUMLAH HARGA
0.19
m3
Rp
4,358,810.05 Rp
834,276.24
23.04
m3
Rp
4,534,396.56 Rp
104,472,496.70
6.90
m3
Rp
4,534,396.56 Rp
31,287,336.25
18.50
m3
Rp
4,808,561.85 Rp
88,977,628.44
5.04
m3
Rp
4,643,996.85 Rp
23,405,744.12
0.72
m3
Rp
4,396,491.09 Rp
3,165,473.58
0.55
m3
Rp
4,189,687.74 Rp
2,296,734.45
2.86
m3
Rp
4,164,673.86 Rp
11,910,967.23
17.47
m3
Rp
4,683,163.32 Rp
81,797,535.47
14.14
m3
Rp
4,457,160.72 Rp
63,006,423.91
0.43
m3
Rp
4,872,851.91 Rp
2,090,453.47
0.19
m3
Rp
4,358,810.05 Rp
834,276.24
2.92
m3
Rp
4,164,673.86 Rp
12,160,847.67
4.32
m3
Rp
4,457,160.72 Rp
19,254,934.30
14.28
m3
Rp
4,433,902.20 Rp
63,316,123.39
0.46
m3
Rp
4,396,491.09 Rp
2,031,178.88
0.62
m3
Rp
4,164,673.86 Rp
2,565,439.10
0.61
m3
Rp
4,358,810.05 Rp
2,667,591.75
0.64
m3
Rp
4,164,673.86 Rp
2,665,391.27
1.02
m3
Rp
4,164,673.86 Rp
4,255,463.75
Jumlah Rp
522,996,316.22
2.4.4
2.4.6
2.4.7
2.4.8
Pekerjaan Plat
2.5.1
33.28
m3
Rp
4,075,936.67 Rp
135,640,161.66
2.5.2
8.22
m3
Rp
4,075,936.67 Rp
33,509,775.28
2.5.3
Plat atap dan tangga elev. +9,60 TOC, besi 110 kg/m3
0.90
m3
Rp
4,075,936.67 Rp
3,672,011.34
2.5.4
Plat atap dan tangga elev. +9,60 s/d 11,50 TOC, besi 110 kg/m3
1.73
m3
Rp
4,075,936.67 Rp
7,043,218.56
2.5.5
Plat atap dan tangga elev. +11,50 TOC, besi 110 kg/m3
1.53
m3
Rp
4,075,936.67 Rp
6,247,188.13
2.5.6
1.08
m3
Rp
1,736,095.00 Rp
1,877,048.55
Jumlah Rp
187,989,403.52
4,411,830.00 Rp
24,015,015.71
Jumlah Rp
24,015,015.71
Pekerjaan Tangga
2.6.1
2.7
HARGA SATUAN
2.6
SAT.
Balok
2.4.1
2.5
VOL.
5.44
m3
Rp
2.7.2
652.47
m2
Rp
652.47
m2
Rp
19,840.00 Rp
12,945,099.80
432.90
m1
Rp
28,400.00 Rp
12,294,360.00
933.36
m1
Rp
15,175.00 Rp
14,163,753.18
Rp
No.
URAIAN
2.7.2.3 Plat besi, t=10 mm
2.7.2.4 Mour baut, dia. 14 mm
2.7.2.5 Paku skrup
VOL.
2.41
SAT.
2
HARGA SATUAN
JUMLAH HARGA
m
bh
Rp
31,950.00 Rp
740.00
Rp
Rp
1.00
ls
Rp
Rp
Jumlah Rp
Sub Total II Rp
III PEKERJAAN ARSITEKTUR
3.1. Pekerjaan Lantai
3.1.1 Lantai 01
3.1.1.1 Urugan sirtu peninggian elev. Lantai
3.1.1.2 Urugan pasir bawah lantai
3.1.1.3 Rabat beton, t= 7 cm
3.1.1.4 Pasangan lantai 40X40 (polish/warna terang)
3.1.1.5 Pasangan lantai 40X40 (unpolish/warna terang)
3.1.1.6 Pasangan lantai 30X30 (rustic/warna terang)
area lavatory
3.1.1.7 Naat delatasi lantai (silicone)
3.1.2
3.1.3
3.1.4
3.2
Lantai 02
3.1.2.2 Pekerjaan waterproofing bawah lantai lavatory
3.1.2.3 Urugan pasir bawah lantai, t = 2 cm
3.1.2.4 Pasangan lantai 40X40 (polish/warna terang)
Pasangan lantai 40X40 (unpolish/warna terang)
3.1.2.6 Pasangan lantai 30X30 (rustic/warna terang)
area lavatory
3.1.1.7 Naat delatasi lantai (silicone)
Top Floor
3.1.3.1 Pasangan lantai 40X40 (unpolish/warna terang)
3.1.3.2 Pekerjaan finishing dak beton ( waterproofing +
membrane + secred)
Tangga
Pasangan tegel tangga, termasuk pengerjaan stepnossing gurat
pada lantai tangga
3.1.4.1 Pasangan tegel 30X40 (polish/gelap)
3.1.4.2 Pasangan tegel 20X40 (polish/gelap)
3.1.4.3 Pasangan tegel 40X40 (polish/gelap), bordes
3.1.4.4 Plint lantai pada dinding tangga
3.1.4.5 Pekerjaan tali air di atas plint dinding, kedalaman 1/2 cm
408.85
146.02
36.52
334.83
156.85
29.98
m3
m3
m3
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
45.60
m1
Rp
28.61
8.58
334.78
132.27
28.61
m2
m3
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
45.60
m1
58.82
34.68
25.73
17.90
12.66
17.51
17.51
140,500.00
129,200.00
701,800.00
109,420.00
109,420.00
109,420.00
76,839.75
39,480,052.73
1,340,886,481.54
Rp
Rp
Rp
Rp
Rp
Rp
57,443,205.82
18,865,435.16
25,627,147.76
36,637,481.57
17,161,979.90
3,280,750.80
16,775.00 Rp
764,940.00
86,250.00
129,200.00
109,420.00
109,420.00
109,420.00
Rp
Rp
Rp
Rp
Rp
2,467,448.63
1,108,327.99
36,632,152.82
14,472,873.98
3,130,298.30
Rp
16,775.00 Rp
764,940.00
m2
m2
Rp
Rp
109,420.00 Rp
128,904.00 Rp
6,435,690.49
4,470,390.72
m2
m2
m2
m1
m1
Rp
Rp
Rp
Rp
Rp
109,420.00
109,420.00
109,420.00
55,704.00
5,170.00
Rp
Rp
Rp
Rp
Rp
2,815,387.54
1,958,530.46
1,385,366.62
975,488.45
90,537.04
Jumlah Rp
236,488,374.05
471.73
52.41
943.46
104.83
530.03
761.58
816.74
80.43
147.95
147.95
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
87,834.00
93,331.00
40,206.00
42,654.00
42,654.00
42,654.00
11,997.50
109,650.00
55,704.00
5,170.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,434,093.73
4,891,911.51
37,932,900.07
4,471,388.79
22,607,782.32
32,484,449.53
9,798,836.11
8,819,149.50
8,241,406.80
764,901.50
489.97
54.44
979.94
485.35
376.47
1,465.29
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
87,834.00
93,331.00
40,206.00
42,654.00
42,654.00
11,997.50
Rp
Rp
Rp
Rp
Rp
Rp
43,036,107.10
5,081,053.04
39,399,542.83
20,702,218.28
16,057,947.11
17,579,867.16
80.43
280.95
m2
m1
Rp
Rp
109,650.00 Rp
55,704.00 Rp
8,819,149.50
15,650,038.80
No.
URAIAN
3.2.3.9 Pekerjaan tali air di atas pasangan tegel plint dinding,
kedalaman 1/2 cm
3.3
Pekerjaan Plafond
3.3.1 Lantai 01
3.3.1.1 Rangka plafond metal furing
3.3.1.2 Penutup plafond gypsumboard, t=9 mm
3.3.1.2 Penutup plafond kalsiboard, t=6 mm
3.3.1.3 Lis plafond gypsumboard
3.3.2
3.4
Lantai 02
3.3.2.1 Rangka plafond metal furing
3.3.2.2 Penutup plafond gypsumboard, t=9 mm
3.3.1.2 Penutup plafond kalsiboard, t=6 mm
3.3.2.3 Lis plafond gypsumboard
Lantai 02
3.4.2.1 Rangka dinding partisi rangka metal
3.4.2.2 Dinding partisi gypsumboard, t = 9 mm
3.4.2.3 Lis dinding partisi, woodplank
3.4.1.4 Pekerjaan Pintu dan ventilasi partisi, meliputi pekerjaan
kusen, daun pintu, pemasangan kaca, pemasangan
kunci dan penggantung serta pemasangan aksesories
lainnya
3.4.1.4.1 Pintu dan Ventilasi type PT5
3.4.1.4.2 Pintu dan Ventilasi type PT7
VOL.
280.95
SAT.
m
HARGA SATUAN
Rp
JUMLAH HARGA
5,170.00 Rp
1,452,511.50
Jumlah Rp
339,225,255.20
363.21
333.87
29.33
197.64
m2
m2
m2
m1
Rp
Rp
Rp
Rp
45,840.00
28,470.00
28,470.00
2,155.00
Rp
Rp
Rp
Rp
16,649,367.62
9,505,378.55
835,099.12
425,914.20
529.29
335.24
194.05
418.16
m2
m2
m2
m1
Rp
Rp
Rp
Rp
45,840.00
28,470.00
28,470.00
2,155.00
Rp
Rp
Rp
Rp
24,262,520.66
9,544,240.10
5,524,563.64
901,134.80
Jumlah Rp
67,648,218.69
2,974,076.28
1,346,249.63
450,735.00
64.88
64.88
45.30
m2
m2
m1
Rp
Rp
Rp
45,840.00 Rp
20,750.00 Rp
9,950.00 Rp
1.00
1.00
unit
unit
Rp
Rp
260.25
260.25
180.62
m2
m2
m1
Rp
Rp
Rp
45,840.00 Rp
20,750.00 Rp
9,950.00 Rp
12.00
6.00
unit
unit
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Rp
3.5
11,929,630.80
5,400,083.75
1,797,169.00
23,897,944.46
3.5.2
3.5.3
Lantai 01
3.5.1.1 Type P2J2
3.5.1.2 Type P2b
3.5.1.3 Type P1b
3.5.1.4 Type P1c
3.5.1.5 Type J4a
3.5.1.6 Type J4b
3.5.1.7 Type J3
3.5.1.8 Type J1
3.5.1.9 Pekerjaan tali air pada tepi kusen
5.00
1.00
2.00
4.00
5.00
10.00
1.00
2.00
444.80
unit
unit
unit
unit
unit
unit
unit
unit
m'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,728,986.12
2,689,545.68
2,128,150.85
1,930,490.41
3,089,643.41
6,315,391.56
1,697,067.75
710,860.88
5,170.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,644,930.59
2,689,545.68
4,256,301.70
7,721,961.64
15,448,217.03
63,153,915.60
1,697,067.75
1,421,721.75
2,299,616.00
Lantai 02
3.5.2.1 Type P2J2
3.5.2.2 Type P2b
3.5.2.3 Type P1b
3.5.2.4 Type P1c
3.5.2.5 Type J4a
3.5.2.6 Type J4b
3.5.2.7 Type J3
3.5.2.8 Type J1
3.5.2.9 Type Ventilasi Atap
3.5.2.10 Pekerjaan tali air pada tepi kusen
5.00
1.00
2.00
4.00
5.00
10.00
1.00
2.00
2.00
444.80
unit
unit
unit
unit
unit
unit
unit
unit
unit
m'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,728,986.12
2,689,545.68
2,128,150.85
1,930,490.41
3,089,643.41
6,315,391.56
1,697,067.75
710,860.88
3,050,790.45
5,170.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,644,930.59
2,689,545.68
4,256,301.70
7,721,961.64
15,448,217.03
63,153,915.60
1,697,067.75
1,421,721.75
6,101,580.91
2,299,616.00
1.00
unit
Rp
3,329,650.63 Rp
3,329,650.63
No.
URAIAN
VOL.
SAT.
HARGA SATUAN
JUMLAH HARGA
Jumlah Rp
3.6
3.7
Pekerjaan Pengecatan
3.7.1 Lantai 01
3.7.1.1 Pekerjan cat dinding interior
3.7.1.2 Pekerjan cat dinding eksterior
3.7.1.3 Pekerjan cat dinding partisi
3.7.1.4 Pekerjan cat plafond
3.7.2
3.7
Lantai 02
3.7.2.1 Pekerjan cat dinding interior
3.7.2.2 Pekerjan cat dinding eksterior
3.7.2.3 Pekerjan cat dinding partisi
3.7.2.4 Pekerjan cat plafond
3.7.2.5 Pekerjan lesplank
Pekerjaan Lain-lain
3.7.2 Railing tangga
3.7.3 Railing balkon
Lantai 01
4.1.1.1 Panel
4.1.1.1.1
4.1.1.1.2
Lantai 02
4.1.2.1 Panel
4.1.2.1.1
4.1.2.1.2
m2
m1
m1
m1
m1
Rp
Rp
Rp
Rp
Rp
24,840.00
27,650.00
27,650.00
15,175.00
27,970.00
Rp
Rp
Rp
Rp
Rp
24,854,429.52
4,512,480.00
6,788,628.00
1,316,431.25
2,864,128.00
Jumlah Rp
40,336,096.77
761.58
816.74
129.76
363.21
m2
m2
m2
m2
Rp
Rp
Rp
Rp
18,355.00
18,355.00
18,355.00
42,654.00
Rp
Rp
Rp
Rp
13,978,807.87
14,991,259.58
2,381,726.45
15,492,192.99
857.98
1234.45
520.49
529.29
228.77
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
18,355.00
18,355.00
18,355.00
42,654.00
6,775.00
Rp
Rp
Rp
Rp
Rp
15,748,262.36
22,658,367.38
9,553,593.95
22,576,211.96
1,549,903.20
Jumlah Rp
118,930,325.74
342,900.00 Rp
342,900.00 Rp
6,004,864.80
21,115,782.00
Jumlah Rp
Sub Total III Rp
27,120,646.80
1,127,744,648.73
17.51
61.58
1,000.58
163.20
245.52
86.75
102.40
274,097,787.02
m2
m1
Rp
Rp
1.00
unit
Rp
Rp
1.00
1.00
unit
unit
Rp
Rp
Rp
Rp
20.00
m1
Rp
Rp
35.00
m1
Rp
Rp
35.00
m1
Rp
Rp
3.00
3.00
5.00
m1
m1
m1
Rp
Rp
Rp
Rp
Rp
Rp
62.40
46.00
8.00
m1
titik
titik
Rp
Rp
Rp
Rp
Rp
Rp
1.00
1.00
unit
unit
Rp
Rp
Rp
Rp
10.00
10.00
62.40
46.00
22.00
m1
m1
m'
titik
titik
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
No.
URAIAN
VOL.
SAT.
HARGA SATUAN
JUMLAH HARGA
Jumlah Rp
4.2
Armature
4.2.1 Lantai 01
4.2.1.1 Lampu RM 300 Gloss 4X18 ALML (M1)
4.2.1.2 Lampu DL RD 150
4.2.1.3 Lampu DL SMD 150
4.2.1.4 Exouse fan
4.2.1.5 Sakelar Seri
4.2.1.6 Stop kontak
4.2.1.7 Testing dan commisioning
4.2.2
4.3
4.4
Lantai 02
4.2.2.1 Lampu RM 300 Gloss 4X18 ALML (M1)
4.2.2.2 Lampu DL RD 150
4.2.2.3 Lampu DL SMD 150
4.2.2.4 Exouse fan
4.2.2.5 Sakelar Seri
4.2.2.6 Stop kontak
4.2.2.7 Testing dan commisioning
V PEKERJAAN PLUMBING
5.1
Sistem Penyediaan Air Bersih
5.1.1 Lantai 01
5.1.1.1 Instalasi Perpipaan
5.1.1.1.1 Inst. Air Bersih (PVC.3/4")+ Acc.
5.1.1.1.2 Inst. Air Bersih (PVC.2")+Acc.
5.1.1.2 Plumbing Fixture
5.1.1.2.1 Closed duduk
5.1.1.2.2 Wastafel + Cermin
5.1.1.2.3 Kitchenk zink 2 mata + kran air
5.1.1.2.4 Urinoir type M57
5.1.1.2.5 Floor Drain
5.1.1.2.6 Kran Air
5.1.1.2.7 Kran Air wastafel
5.1.1.2.8 Clean out
24.00
8.00
6.00
4.00
17.00
8.00
1.00
24.00
8.00
6.00
4.00
8.00
16.00
1.00
1.00
2.00
1.00
1.00
35.00
1.00
1.00
1
25
1
1
2
1
1
2
unit
unit
unit
unit
bh
bh
ls
unit
unit
unit
unit
bh
bh
ls
bh
bh
set
ls
m'
ls
ls
unit
m'
unit
bh
ttk
ls
ls
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
53.65
8.20
m1
m1
Rp
Rp
4.00
4.00
6.00
1.00
4.00
16.00
4.00
4.00
set
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah Rp
Sub Total IV Rp
9,546.00 Rp
9,546.00 Rp
158,200.00
271,500.00
13,000.00
206,000.00
13,000.00
13,000.00
13,000.00
13,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
512,142.90
78,277.20
632,800.00
1,086,000.00
78,000.00
206,000.00
52,000.00
208,000.00
52,000.00
52,000.00
No.
URAIAN
5.1.2
5.1.3
Lantai 02
5.1.2.1 Instalasi Perpipaan
5.1.2.1.1 Inst. Air Bersih (PVC.3/4")+ Acc.
5.1.2.1.2 Inst. Air Bersih (PVC.2")+Acc.
Rp
Rp
4.00
4.00
1.00
4.00
4.00
4.00
2.00
set
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8.20
m1
17.00
2.00
9,546.00 Rp
78,277.20
bh
Rp
13,000.00 Rp
221,000.00
bh
Rp
Rp
Jumlah Rp
5,606,720.30
Rp
Rp
9,546.00 Rp
9,546.00 Rp
512,142.90
78,277.20
m1
m1
Rp
Rp
9,546.00 Rp
9,546.00 Rp
512,142.90
78,277.20
180.00
m1
Rp
9,546.00 Rp
1,718,280.00
2.00
unit
Rp
4,489,316.07 Rp
8,978,632.13
Jumlah Rp
11,877,752.33
5.2.1.2 Lantai 02
5.1.1.2.1 Inst. Air kotor cair (PVC.3")+ Acc.
5.1.1.2.2 Inst. Air kotor padat (PVC.4")+Acc.
53.65
8.20
158,200.00
271,500.00
206,000.00
13,000.00
13,000.00
13,000.00
13,000.00
165,145.80
78,277.20
Rp
m1
m1
Septiktank
9,546.00 Rp
9,546.00 Rp
632,800.00
1,086,000.00
206,000.00
52,000.00
52,000.00
52,000.00
26,000.00
53.65
8.20
JUMLAH HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5.2.2
HARGA SATUAN
m1
m1
5.3
SAT.
17.30
8.20
5.2
VOL.
141.89
4.00
m
unit
Rp
Rp
168,886.50 Rp
633,968.80 Rp
23,963,305.77
2,535,875.20
53.36
9.93
141.89
m2
m3
m2
Rp
Rp
Rp
194,105.00 Rp
701,800.00 Rp
87,834.00 Rp
10,357,442.80
6,970,488.14
12,462,766.26
Jumlah Rp
Sub Total V Rp
56,289,878.17
73,774,350.80
REKAPITULASI
BILLING of QUANTITY (BOQ)
Proyek
Pekerjaan
Lokasi
Tahun Anggaran
:
:
:
:
No.
URAIAN
JUMLAH HARGA
PEKERJAAN PENDAHULUAN
Rp
53,985,840.36
II
PEKERJAAN STRUKTUR
Rp
1,340,886,481.54
III
PEKERJAAN ARSITEKTUR
Rp
1,127,744,648.73
IV
Rp
PEKERJAAN PLUMBING
Rp
73,774,350.80
TOTAL COST
Rp
2,596,391,321.43
PPN 10 %
Rp
259,639,132.14
TOTAL COST
Rp
2,856,030,453.57
DIBULATKAN
Rp
2,856,030,000.00
Terbilang
..
Makassar, .2011
PT./ CV. ..
Nama Pimpinan
Jabatan Pimpinan