No
JENIS PEKERJAAN
Voluma/Satuan
Harga Satuan
Jumlah Harga
1,340
m2
15,000
20,100,000
1,260
m2
15,000
18,900,000
48
m2
17,500
840,000
Ls
1,250,000
1,250,000
371
m'
25,000
9,275,000
175
m'
25,000
4,375,000
116
bh
25,000
2,900,000
320
m'
50,000
16,000,000
Ls
750,000
750,000
10
Urugan
Ls
3,750,000
3,750,000
11
Cor Rabat
1,302
m2
15,000
19,530,000
12
orang
360,000
1,800,000
13
2,796
m2
15,000
41,940,000
2,520
m2
15,000
37,800,000
96
m2
14
15
20,000
1,920,000
16
bh
40,000
320,000
17
bh
50,000
400,000
18
116
bh
125,000
14,500,000
m'
19
165
60,000
9,912,000
20
bh
750,000
6,750,000
21
153
m2
40,000
6,132,000
22
1,311
m2
20,000
26,220,000
23
1,230
m'
20,000
24,600,000
24
1,430
m'
15,000
21,450,000
bh
25
1,500,000
3,000,000
26
bh
250,000
250,000
27
bh
2,500,000
10,000,000
28
2,181
m2
40,000
87,256,000
29
191
m'
20,000
3,820,000
6,866
m2
3,500
24,031,000
30
Jumlah
419,771,000
129,979,260
549,750,260
389,000,000
109,000,000
498,000,000
Bayar Lunas
51,750,260
55,000,000
Jenis Pekerjaan
Voluma/Satuan
Harga Satuan
Jumlah Harga
11
m'
25,000
275,000
11
m'
25,000
275,000
11
m'
25,000
275,000
Pasang Batako
26.5
m2
15,000
397,500
Plester acian
58.5
m2
15,000
877,500
58.5
m2
3,500
204,750
Pasang Plafond
18.86
m2
25,000
471,500
Cor Lantai
10
m2
20,000
200,000
Cat Plafon
18.86
m2
3,500
66,010
10
30
m2
60,000
1,800,000
JUMLAH
4,842,260
Jenis Pekerjaan
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
10
11
12
Voluma/Satuan
Harga Satuan
Jumlah Harga
16
91
16
91
16
1
1
1
200
bh
mtr
bh
mtr
bh
ls
ls
ls
mtr
200,000
30,000
150,000
30,000
200,000
750,000
500,000
1,000,000
150,000
Jumlah
3,200,000
2,730,000
2,400,000
2,730,000
3,200,000
750,000
500,000
1,000,000
30,000,000
46,510,000
178.5
136.5
22
15
192
480
968
22
1
82.5
90
12.5
m'
m'
bh
bh
mtr
m2
m2
bh
Ls
m2
m2
m'
30,000
20,000
100,000
20,000
20,000
15,000
15,000
50,000
1,000,000
15,000
30,000
25,000
Jumlah
5,355,000
2,730,000
2,200,000
300,000
3,840,000
7,200,000
14,520,000
1,100,000
1,000,000
1,237,500
2,700,000
312,500
42,495,000
JUMLAH
89,005,000
Jenis Pekerjaan
Voluma/Satuan
Harga Satuan
Jumlah Harga
Ls
1,000,000
1,000,000
Ls
500,000
500,000
150,000
34,632,000
230.88
JUMLAH
36,132,000
Jenis Pekerjaan
Galian Pasang Pondasi
Cor Slof 15/20
Cor Ring Balak 15/20
Pasang Batako
Plester acian
Plamir + Cat Tembok
Voluma/Satuan
11
11
11
26.5
58.5
58.5
m'
m'
m'
m2
m2
m2
Harga Satuan
25,000
25,000
25,000
15,000
15,000
3,500
Jumlah Harga
275,000
275,000
275,000
397,500
877,500
204,750
7
8
9
10
Pasang Plafond
Cor Lantai
Cat Plafon
Pasang Atap Multiroof
18.86
10
18.86
30
m2
m2
m2
m2
25,000
20,000
3,500
60,000
JUMLAH
471,500
200,000
66,010
1,800,000
4,842,260
129,979,260
Panjang (cm)
Lebar (cm)
Tinggi (cm)
A1
3.3
0.4
1.3
A2
2.1
0.4
1.3
A3
2.1
0.4
1.3
A4
0.9
0.4
1.3
A5
2.1
0.4
1.3
A6
0.9
0.4
1.3
A7
3.3
0.4
1.3
A8
3.3
0.4
1.3
A9
3.3
0.4
1.3
A10
0.9
0.4
1.3
A11
3.3
0.4
1.3
A12
2.1
0.4
1.3
A13
2.1
0.4
1.3
A14
0.9
0.4
1.3
A15
0.9
0.4
1.3
A16
3.3
0.4
1.3
A17
3.1
0.4
1.3
A18
3.1
0.4
1.3
A19
3.1
0.4
1.3
A20
3.1
0.4
1.3
A21
3.1
0.4
1.3
A22
3.1
0.4
1.3
A23
3.1
0.4
1.3
A24
3.1
0.4
1.3
A25
3.1
0.4
1.3
A26
3.1
0.4
1.3
A27
3.1
0.4
1.3
A28
3.1
0.4
1.3
A29
3.1
0.4
1.3
A30
3.1
0.4
1.3
A31
3.1
0.4
1.3
A32
3.1
0.4
1.3
A33
3.1
0.4
1.3
Jumlah
Jumlah ( M3)
46
No
Panjang (cm)
Lebar (cm)
Tinggi (cm)
C1
3.4
0.4
1.3
C2
3.4
0.4
1.3
C3
4.4
0.4
1.3
C4
2.9
0.4
1.3
C5
3.3
0.4
1.3
C6
3.3
0.4
1.3
C7
3.3
0.4
1.3
C8
1.2
0.4
1.3
C9
3.6
0.4
1.3
Jumlah
15
Jumlah A
46
Jumlah B
95
Jumlah C
15
Jumlah Seluruhnya
12,411,360
Jumlah ( M3)
155
Panjang (cm)
Lebar (cm)
Tinggi (cm)
Jumlah ( M3)
B1
3.3
0.4
1.3
B2
3.3
0.4
1.3
B3
3.3
0.4
1.3
B4
3.3
0.4
1.3
B5
3.3
0.4
1.3
B6
3.3
0.4
1.3
B7
1.6
0.4
1.3
B8
3.3
0.4
1.3
B9
3.3
0.4
1.3
B10
2.1
0.4
1.3
B11
3.3
0.4
1.3
B12
2.1
0.4
1.3
B13
3.3
0.4
1.3
B14
2.1
0.4
1.3
B15
3.4
0.4
1.3
B16
3.3
0.4
1.3
B17
3.3
0.4
1.3
B18
3.3
0.4
1.3
B19
2.9
0.4
1.3
B20
2.9
0.4
1.3
B21
4.4
0.4
1.3
B22
4.4
0.4
1.3
B23
10.3
0.4
1.3
B24
10.3
0.4
1.3
B25
4.4
0.4
1.3
B26
3.1
0.4
1.3
B27
3.1
0.4
1.3
B28
3.1
0.4
1.3
B29
3.1
0.4
1.3
B30
2.9
0.4
1.3
B31
3.1
0.4
1.3
B32
2.9
0.4
1.3
B33
3.3
0.4
1.3
B34
0.6
0.4
1.3
B35
3.1
0.4
1.3
B36
3.1
0.4
1.3
B37
4.4
0.4
1.3
B38
4.4
0.4
1.3
B39
4.4
0.4
1.3
B40
3.3
0.4
1.3
B41
2.1
0.4
1.3
B42
1.2
0.4
1.3
B43
2.7
0.4
1.3
B44
3.8
0.4
1.3
B45
1.75
0.4
1.3
B46
2.5
0.4
1.3
B47
2.9
0.4
1.3
B48
3.4
0.4
1.3
B49
3.3
0.4
1.3
B50
3.3
0.4
1.3
B51
2.8
0.4
1.3
B52
2.9
0.4
1.3
B53
3.3
0.4
1.3
B54
3.3
0.4
1.3
B55
1.1
0.4
1.3
Jumlah
95
Panjang (cm)
Lebar (cm)
Tinggi (cm)
A1
330
0.4
157
20,724
A2
210
0.4
155
13,020
A3
210
0.4
150
12,600
A4
90
0.4
140
5,040
A5
210
0.4
155
13,020
A6
90
0.4
150
5,400
A7
330
0.4
155
20,460
A8
330
0.4
150
19,800
A9
330
0.4
155
20,460
A10
90
0.4
150
5,400
A11
330
0.4
160
21,120
A12
210
0.4
155
13,020
A13
210
0.4
150
12,600
A14
90
0.4
150
5,400
A15
90
0.4
150
5,400
A16
330
0.4
150
19,800
A17
310
0.4
145
17,980
A18
310
0.4
145
17,980
A19
310
0.4
140
17,360
A20
310
0.4
165
20,460
A21
310
0.4
145
17,980
A22
310
0.4
155
19,220
A23
310
0.4
140
17,360
A24
310
0.4
155
19,220
A25
310
0.4
135
16,740
A26
310
0.4
150
18,600
A27
310
0.4
155
19,220
A28
310
0.4
180
22,320
A29
310
0.4
175
21,700
A30
310
0.4
170
21,080
A31
310
0.4
135
16,740
A32
310
0.4
135
16,740
A33
310
0.4
125
15,500
Jumlah
Jumlah ( M3)
529,464
No
Panjang (cm)
Lebar (cm)
Tinggi (cm)
C1
340
0.4
50
6,800
C2
340
0.4
50
6,800
C3
440
0.4
60
10,560
C4
290
0.4
140
16,240
C5
330
0.4
140
18,480
C6
330
0.4
50
6,600
C7
330
0.4
50
6,600
C8
120
0.4
140
6,720
C9
360
0.4
140
20,160
Jumlah
98,960
Jumlah A
529,464
Jumlah B
634,694
Jumlah C
98,960
Jumlah Seluruhnya
97
Jumlah ( M3)
126,311,840,000
1,263,118
Panjang (cm)
Lebar (cm)
Tinggi (cm)
B1
330
0.4
160
B2
330
0.4
160
B3
330
0.4
160
B4
330
0.4
160
B5
330
0.4
160
B6
330
0.4
160
B7
160
0.4
90
B8
330
0.4
150
B9
330
0.4
160
B10
210
0.4
130
B11
330
0.4
90
B12
210
0.4
90
B13
330
0.4
130
B14
210
0.4
120
B15
340
0.4
150
B16
330
0.4
150
B17
330
0.4
150
B18
330
0.4
150
B19
290
0.4
150
B20
290
0.4
150
B21
440
0.4
60
B22
440
0.4
60
B23
10.3
0.4
60
B24
10.3
0.4
60
B25
440
0.4
60
B26
310
0.4
120
B27
310
0.4
120
B28
310
0.4
120
B29
310
0.4
120
B30
290
0.4
50
B31
310
0.4
50
B32
290
0.4
60
B33
330
0.4
60
B34
60
0.4
50
B35
310
0.4
50
B36
310
0.4
50
B37
440
0.4
60
B38
440
0.4
60
B39
440
0.4
60
B40
330
0.4
60
B41
210
0.4
40
B42
120
0.4
40
B43
270
0.4
40
B44
380
0.4
40
B45
175
0.4
40
B46
235
0.4
40
B47
290
0.4
120
B48
340
0.4
120
B49
330
0.4
110
B50
330
0.4
110
B51
280
0.4
90
B52
290
0.4
70
B53
330
0.4
60
B54
330
0.4
60
B55
110
0.4
40
Jumlah
Jumlah ( M3)
21,120
21,120
21,120
21,120
21,120
21,120
5,760
19,800
21,120
10,920
11,880
7,560
17,160
10,080
20,400
19,800
19,800
19,800
17,400
17,400
10,560
10,560
247
247
10,560
14,880
14,880
14,880
14,880
5,800
6,200
6,960
7,920
1,200
6,200
6,200
10,560
10,560
10,560
7,920
3,360
1,920
4,320
6,080
2,800
3,760
13,920
16,320
14,520
14,520
10,080
8,120
7,920
7,920
1,760
634,694
Buah
Jumlah (m1)
1.5
24
36
1.85
3.7
1.7
1.7
2.8
11
30.8
2.9
2.9
2.85
2.85
JUMLAH 1
77.95
Buah
Jumlah (m1)
16.6
16.8
33.4
Buah
Jumlah (m1)
16.6
16.8
33.4
Jumlah 1
77.95
Jumlah 2
31.65
33.40
33.40
5.20
1.80
Jumlah Seluruhnya
183.40
Buah
Jumlah (m1)
1.85
1.85
1.9
3.8
2.9
20.3
2.85
5.7
JUMLAH 2
31.65
Buah
Jumlah (m1)
2.45
2.75
5.2
Buah
Jumlah (m1)
1.8
1.8
NO
1
2
URAIAN PEKERJAAN
VOL
SATUAN
HARGA SATUAN
269
Titik
30,000
Titik
30,000
40
Pemasangan MCB
50
Titik
30,000
12
Pucuk
150,000
Unit
75,000
Unit
250,000
15
Unit
75,000
Meter
7
8
500,000
JUMLAH
PANJAR
SISA
JUMLAH
8,070,000
1,200,000
1,500,000
1,800,000
75,000
250,000
1,125,000
500,000
14,520,000
2,750,000
11,770,000