Honorarium:
Speaker's Honorarium
Food
Plane Fare/Accomodation
Supplies
Logistics
Total Expenses
Net Profit
3,000.00
10,000/day
100
300,000.00
125
375,000.00
150
450,000.00
200
600,000.00
20,000.00
240,000.00
80,000.00
20,000.00
30,000.00
390,000.00
20,000.00
240,000.00
80,000.00
25,000.00
37,500.00
402,500.00
20,000.00
240,000.00
80,000.00
30,000.00
45,000.00
415,000.00
20,000.00
240,000.00
80,000.00
40,000.00
60,000.00
440,000.00
(90,000.00)
(27,500.00)
35,000.00
160,000.00