URAIAN PEKERJAAN
A.
BANGUNAN UTAMA
Pekerjaan Persiapan
VOLUME
SAT
Pembersihan lokasi
180.00
m2
Brak Kerja
12.00
m2
58.00
m2
1.00
ls
1.00
ls
4
5
II
Air Kerja
Keamanan Proyek
Sub.Jumlah
HARGA SAT
(Rp)
10,000.
00
300,000.
00
15,000.
00
450,000.
00
1,200,000.
00
JUMLAH HARGA
(Rp)
1,800,000.00
3,600,000.00
870,000.00
450,000.00
1,200,000.00
7,920,000.00
Pekerjaan Tanah
1
Galian tanah
III
42.21
m3
10.55
m3
6.03
m3
12,500.
00
3,125.
00
60,000.
00
527,625.00
32,968.75
361,800.00
922,393.75
Slof 15/20
IV.
2.01
m3
1.61
m3
1.50
m3
2,250,000.
00
2,500,000.
00
2,500,000.
00
4,522,500.00
4,025,000.00
3,750,000.00
12,297,500.00
Plesteran 1: 3 :10
6
7
18.09
m3
37.30
m2
107.30
m2
74.60
m2
214.60
m2
114.50
m1
275,000.
00
43,943.
00
40,940.
00
20,500.
00
14,600.
00
2,450.
00
4,974,750.00
1,639,073.90
4,392,862.00
1,529,300.00
3,133,160.00
280,525.00
15,949,670.90
V.
1
Keramik dinding
Lstello
VI.
56.50
m2
10.50
m2
3.00
m2
11.00
m2
13.00
bh
1.00
m2
18.50
m2
105,000.
00
105,000.
00
120,000.
00
115,000.
00
17,500.
00
92,000.
00
185,000.
00
5,932,500.00
1,102,500.00
360,000.00
1,265,000.00
227,500.00
92,000.00
3,422,500.00
12,402,000.00
Handel pintu
Grendel jendela
Sub.Jumlah
VII.
70.00
m1
6.00
bh
11.00
bh
12.00
bh
6.00
bh
7.00
ps
12.00
bh
42.00
bh
3.00
bh
60,000.
00
600,000.
00
650,000.
00
15,000.
00
12,000.
00
200,000.
00
220,000.
00
25,000.
00
12,500.
00
4,200,000.00
3,600,000.00
7,150,000.00
180,000.00
72,000.00
1,400,000.00
2,640,000.00
1,050,000.00
37,500.00
20,329,500.00
Plafon
Gunung-gunung
Lisplank
6
7
70.00
m2
33.25
m2
6.48
m3
15.00
m1
43.00
m1
125.75
m2
35.00
m1
70,000.
00
46,000.
00
325,000.
00
32,000.
00
45,000.
00
25,500.
00
47,200.
4,900,000.00
1,529,500.00
2,106,000.00
480,000.00
1,935,000.00
3,206,625.00
1,652,000.00
00
15,809,125.00
Sub.Jumlah
VIII.
Bak kontrol
Septitank
10
Peresapan
11
Monoblok INA
12
Bak Mandi
13
Hand Sower
14
Kran Cabang
15
Kran tembok
16
Floor drain
Sub.Jumlah
IX.
6.00
m1
34.00
m1
3.15
m1
21.00
m1
1.00
bh
1.00
unit
1.00
unit
1.00
unit
1.00
unit
1.00
unit
1.00
unit
1.00
unit
1.00
bh
1.00
bh
3.00
bh
1.00
bh
28,500.
00
20,500.
00
11,000.
00
10,000.
00
150,000.
00
3,000,000.
00
1,100,000.
00
1,200,000.
00
1,300,000.
00
600,000.
00
1,500,000.
00
700,000.
00
340,000.
00
425,000.
00
130,000.
00
160,000.
00
171,000.00
697,000.00
34,650.00
210,000.00
150,000.00
3,000,000.00
1,100,000.00
1,200,000.00
1,300,000.00
600,000.00
1,500,000.00
700,000.00
340,000.00
425,000.00
390,000.00
160,000.00
11,977,650.00
MCB + box
10.00
ttk
1.00
ttk
1.00
ls
1.00
unit
6.00
bh
5.00
bh
3.00
bh
110,000.
00
165,000.
00
4,000,000.
00
275,000.
00
182,500.
00
50,000.
00
55,000.
00
1,100,000.00
165,000.00
4,000,000.00
275,000.00
1,095,000.00
250,000.00
165,000.00
7,050,000.00
X.
Cat dinding
Cat Plafon
Melamin Kusen
XI.
214.60
m2
70.00
m2
70.00
m1
19.20
m2
9.90
m1
20,500.
00
20,500.
00
35,000.
00
65,000.
00
35,000.
00
4,399,300.00
1,435,000.00
2,450,000.00
1,248,000.00
346,500.00
9,878,800.00
Pekerjaan Lain-lain
1
XII.
Pembersihan akir
Sub.Jumlah
1.00
ls
500,000.
00
500,000.00
500,000.00
Pekerjaan Tambahan
1
Pompa pedorong
Carport
Sub.Jumlah
1.00
unit
16.50
m2
850,000.
00
42,500.
00
850,000.00
701,250.00
1,551,250.00
NO
A.
JUMLAH HARGA
(RP)
URAIAN PEKERJAAN
BANGUNAN UTAMA
Pekerjaan Persiapan
7.920.000.00
Pekerjaan Tanah
12.297.500,00
15.949.671,00
12.402.000,00
20.329.500,00
15.809.125,00
11.977.650,00
7.050.000,00
10
Pekerjaan Cat/Finishing
9.878.800,00
11
Pekerjaan Lain-lain
11
Pekerjaan Tambahan
922.394,00
500.000,00
1.551.250,00
Jumlah
Dibulatkan
116.587,890,00
Rp
116.587.000,00