Rab Konstruksi Di. Sedadi - Sni

1
Jenis peralatan
2
3
4
5
6
Kapasitas tenaga
Umur (tahun)
Waktu operasi 1 th (dlm jam)
Harga setempat
Kapasitas
1
2
BIAYA PASTI PER JAM KERJA

Nilai sisa (Rp) : 10% (B)
Faktor angsuran modal
Biaya pasti per jam
BIAYA OPERASI PER JAM

Spare part & Ban
Work shop
3
4
5
6
7
Bahan bakar (12% s/d 15%xHPxHarga BBM

Pelumas (0,35% s/d 0,60%)xHPxHarga Pelumas
Operator / Driver
Pembantu operasi
Biaya langsung : (F)+(G)+(H)+(I)+(J)+(K)
a
b
OPERASI TOTAL PER JAM : (E)+(T)

JENIS PEKERJAAN
Bahan yang diperlukan
Peralatan yang diperlukan
1. Excavator
Kapasitas bucket
Faktor koreksi
- efisiensi alat
- berat volume material
- isian bucket
- angle swing & lokasi
F = f1 x f2 x f3
Cycle time
Q1 = F x V
C
2. Dump truck
Kapasitas muat
Jarak angkut rata-rata
Kec. Angkut rata-rata
Faktor koreksi
- efisiensi alat
- berat volume material
F = f1 x f2
Cycle time
- Travelling = (2xd) / s
- Muat = (f2 x V) / Q1
Excavator
Komatsu PC - 200
(HP)
(A)
(W)
(B)
(C)
(D)
80
5
2000
1,000,000,000.00
0.50
100,000,000.00
0.24
(B-C)D+0.2xC
(W)
(E)
(12,5% s/d 17,5%) B

100 % W
(6,25% s/d 8,75%) B
W
(F)
75,000
(G)
35,000
(H)
(I)
(J)
(K)
(T)
43200
8400
Galian tanah
(V)
(F)
(f1)
(f2)
(f3)
(f4)
(F)
(C)
(Q1)
(Q1)
(v)
(d)
(s)
(F)
(f1)
(f2)
(F)
(C)
(C1)
(C2)
0.50
- Tunggu putar = 1 menit
(C3)
C = C1 + C2 + C3
Produksi per jam
Q2 = F x V
C
Setiap m3 diperlukan
- excavator = 1/Q1
- dump truck = 1/Q2
(C)
(Q2)
(Q2)
Produksi per hari (1hr = 6 jam)

Q1 (Excavator)
Q = 6 x Q1
(1/Q1)
(1/Q2
Dump truck
Hino
m3
80
5
2000
200,000,000.00
4.50 m3
20,000,000.00
0.334
15,000
7,000
43200
8400
Perhitungan adukan dengan alat (mollen)

Jenis Pekerjaan
: Pasangan batu belah
Satuan Pembayaran
: m3
NO
URAIAN
I
1
2
3
4
5
UMUM
Lokasi pekerjaan
Bahan dasar
Jarak rata-rata BC ke lokasi pekerjaan
Jam kerja efektirf rata-rata
Perbandingan PC & pasir
KOEF
SATUAN
sepanjang saluran irigasi

batu, pasir, semen
1:4
6 Perbandingan batu mortar

(asumsi)
7 Berat Jenis Bahan
- Pas. Batu dengan mortar
- Batu
- Adukan (mortar)
- Pasir
- Semen (PC)
II
KODE
Vol PC
Vol Pasir
- Batu
- Mortar
L
Jk
PC
Ps
bt
mr
Bj. 1
Bj. 2
Bj. 3
Bj. 4
Bj. 5
PEMAKAIAN BAHAN, ALAT, DAN TENAGA

1 Bahan
- Batu = (( bt x Bj. 1 x 1 m3 ) / Bj. 2 ) x 1.20
- Semen = PC (( mr x Bj. 1 x 1 m3 ) / Bj. 3 ) x 1.05 x
Bj. 5 x 1000
- Pasir = Ps x (( mr x Bj. 1 x 1 m3) / Bj. 4 x 1.05
2 Alat
a. Concrete mixer
kapasitas alat
Faktor efisiensi alat
Waktu siklus
- memuat
- mengaduk
- menuang
- tunggu, dll
batu
semen
pasir
V
Fa
7
20
80
65
35
jam
%
%
%
%
2.40 ton/m3
1.60
1.80
1.80
1.44
1.17 m3
141.12 kg
0.392 m3
300 liter
0.83
- = T1 + T2 + T3 + T4
T1
T2
T3
T4
Ts
6
4
2
5
17
menit
menit
menit
menit
menit
Kapasitas produksi / jam
V x Fa x 60
1000 x TS
0.879 m3
Koef. alat / m3
1:Q
Ej
1.138 jam
= Produksi mollen
= Jk x Q
Q
Qt
0.879 m3/jam
6.152 m3
3 Tenaga
- Produksi menentukan
- Produksi pas. Batu dengan
mollen per hari
Kebutuhan tenaga
- mandor
- tukang batu
- pekerja
Koefisien tenaga per m3
- mandor
- tukang batu
- pekerja
M
Tb
P
= ( Jk x M ) /Qt
= ( Jk x Tb ) / Qt
= ( Jk x P ) / Qt
mandor
tk. batu
pekerja
1 orang
2 orang
10 orang
1.138 jam
2.276 jam
11.379 jam
KETERANGAN
NO
URAIAN
KODE
Koefisien tenaga, alat per m3

- mandor
- tukang batu
- pekerja
= M / Qt
= Tb / Qt
= P / Qt
mandor
tk. batu
pekerja
Koefisien alat m3 / hr
= 1 / Qt
Ea
KOEF
SATUAN
0.163 m3 / hr
0.325 m3 / hr
1.626 m3 / hr
0.1626 m3 / hr
Koefisien tenaga dengan BOW
mandor
tk. batu
kep. tukang
pekerja
0.180
1.200
3.600
0.012
Koefisien bahan BOW
batu belah
PC
pasir
1.200 m3
4.071 zak
0.522 m3
mandor
tukang batu
kepala tukang
pekerja
0.018
0.875
0.012
7.975
Koefisien bahan
- batu belah
- PC
- Pasir
batu belah
PC
Pasir
1.200 m3
4.071 zak
0.522 m3
Alat mollen
Alat
Modifikasi analisa BOW + Alat

Koefisien tenaga
- mandor
- tukang batu
- kepala tukang
- pekerja
=
=
=
=
0.18 - 0.162
1.20 - 0.325
0.012 - 0
3.6 - 1.625
m3 / hr
m3 / hr
m3 / hr
m3 / hr
m3 / hr
m3 / hr
m3 / hr
m3 / hr
0.1625 m3 / hr
KETERANGAN
ANALISA ALAT BERAT

1
Jenis peralatan
2
3
4
5
6
Kapasitas tenaga
Umur (tahun)
Waktu operasi 1 th (dlm jam)
Harga setempat
Kapasitas
BIAYA PASTI PER JAM KERJA

Harga Penyusutan (B - 0.1xB)
Penyusutan (Rp)
Biaya Bunga, dll. (Rp)
1
2
3
4
5
6
BIAYA OPERASI PER JAM

BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Olie Transmisi (liter)
Olie Hidrolis (liter)
Grease (liter)
Biaya Repair
Biaya Driver
Excavator
Komatsu PC - 200
(HP)
(A)
(W)
(B)
80
5
2000
1,000,000,000.00
0.50 m3
Faktor koreksi
- Eff. Kerja Siang
- Ketrampilan operator rata-rata
- Cuaca cerah
- Cara kerja
F = f1 x f2 x f3 x f4
Waktu muat, buang/pindah dll (Ws)
Trip per jam
80
5
2000
200,000,000.00
4.50 m3
80
5
2000
200,000,000.00
2.00 trip
(C)
900,000,000.00
180,000,000.00
180,000,000.00
C
10000
12% B
W
(D)
90,000
18,000
18,000
60,000
12,000
12,000
(10-16)x4800
8% - 10% x 30000
1,5% - 3% x 30000
15% x 30000
2% x 30000
6% C
W
(E)
(F)
(G)
(H)
(I)
(J)
76,800.00
2,400.00
510.00
4,500.00
600.00
27,000.00
48,000.00
3,000.00
780.00
390.00
240.00
5,400.00
76,800.00
2,400.00
510.00
4,500.00
600.00
5,400.00
6750
6750
6750
Rp
a
b
Truck crane
B - 0,01% B
Biaya Operasional per jam
OPERASI TOTAL PER JAM : (E)+(T)

JENIS PEKERJAAN
Bahan yang diperlukan
Peralatan yang diperlukan
1. Excavator
Kapasitas bucket
Dump truck
Hino
268,560
268,560.00
Rp
94,560
94,560.00
Rp
Galian tanah
(V)
60
Ws
Produksi maksimum
Produksi per jam
(F)
(f1)
(f2)
(f3)
(f4)
(F)
Ws
(t)
(Q1)
2. Dump truck
Jarak angkut 5 km
Kapasitas muat
Kec. dengan beban
(s1)
(a)
(v1)
0.50
0.90
0.90
0.90
0.90
0.66
0.50 mnt
120.00 trip
60.00 m3
39.37 m3
39.00 m3
5.00
4.50
17.00
0.28
30.00
0.50
km
km/jam
km/mnt
km/jam
km/mnt
Kec. tanpa beban
(v2)
Siklus excavator
Kapasitas excavator
Faktor koreksi
Jumlah siklus excavator mengisi
dump truck
(c1)
(b)
(F)
(S C)
1.00 mnt
0.50 m3
0.80
11.25
11.00 mnt
S C x c1
(t1)
11.00 mnt
s1
v1
s1
v2
(t2')
17.65 mnt
Waktu muat
Waktu angkut dan kembali
Waktu angkut
Waktu kembali
a
bxF
(t2")
10.00 mnt
Jumlah
(t2)
27.65 mnt
Waktu buang dan tunggu

Waktu Dump Truck mengambil posisi
Jadi Siklus Waktu : (1 + 2 + 3 + 4)
(t3)
(t4)
(T)
5.00 mnt
1.00 mnt
44.65 mnt
Perkiraan Jumlah Dump Truck
24.65
t1
Dibulatkan
Faktor Bucket Loading
Efisiensi Kerja Excavator
Produksi/Siklus
C x e x S truck
T
(S truck)
2.24
(f)
(e)
2.00 unit
0.6
0.74
(C)
(Q)
3.36 m3
6.68 m3/jam
126,960
126,960.00
3. Truck crane
Kapasitas
Faktor koreksi
- Efisiensi alat
- Ketrampilan operator rata-rata
- Angle swing & lokasi
- Cara kerja
F = f1 x f2 x f3 x f4
Waktu muat, buang/pindah dll (Ws)
Trip per jam
Produksi maksimum
Produksi per jam
(V)
60
Ws
(F)
(f1)
(f2)
(f3)
(f4)
(F)
Ws
(t)
2.00
0.90
0.90
0.65
0.90
0.47
5.00 mnt
12.00 trip
24.00 trip
11.37
11.00
ANALISA ALAT BERAT

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
:
:
:
:
DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)

BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008
II. PEKERJAAN TANAH DENGAN ALAT BERAT

ALT. 1 1 m3 Galian tanah alur (1x kerukan)
- Excavator
- Perapihan
1.00
Rp
268,560.00 =
39.00
=
Jumlah
=
Dibulatkan
=
Rp
6,886.15
Rp
Rp
Rp
5,000.00
11,886.15
11,886.00
Rp
268,560.00 =
58.00
Rp
94,560.00 =
6.68
=
Jumlah
=
Dibulatkan
=
Rp
4,630.34
Rp
42,449.18
Rp
Rp
Rp
5,000.00
52,079.53
52,079.00
Rp
Rp
4,630.34
Rp
68,735.24
Rp
Rp
Rp
5,000.00
78,365.58
78,365.00
268,560.00 =
58.00
Rp
94,560.00 =
48.00
Rp
94,560.00 =
250.00
=
Jumlah
=
Dibulatkan
=
Rp
4,630.34
Rp
1,970.00
Rp
378.24
Rp
Rp
Rp
5,000.00
11,978.58
11,978.00
Rp
Rp
11,541.82
Rp
Rp
Rp
15,000.00
26,541.82
26,541.00
ALT. 2 1 m3 Galian tanah diangkut sejauh 5 km

- Excavator
1.00
- Dump Truck
3.00
- Perapihan
ALT. 3 1 m3 Galian tanah diangkut sejauh 10 km

- Excavator
1.00
- Dump Truck
3.00
- Perapihan
268,560.00 =
58.00
Rp
94,560.00 =
4.13
=
Jumlah
=
Dibulatkan
=
ALT. 4 1 m3 Membuat tanggul tanah diangkut sejauh 50 m'

- Excavator
1.00
- Dump Truck
1.00
- Pekerja
1.00
- Perapihan
Rp
ALT. 1 1 jam Truck crane mengangkat precast

- Truck crane
- Pemasangan
1.00
126,960.00 =
11.00
=
Jumlah
=
Dibulatkan
=
ANALISA PENGGUNAAN ALAT BERAT

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
:
:
:
:

2008
I. PERHITUNGAN PRODUKSI ALAT

1.1.
BULDOZER
1.1.1. Jarak dorong rata-rata

Kapasitas blade
Beban
Koefisien Traksi
Traksi Kritis
Traktor dapat bekerja dengan
Kecepatan Maju
Kecepatan Mundur
=
=
=
=
=
:
=
=
50.00
4.50
4.50
0.70
0.70
m
m3
x
1.65
7.43
7.43
5.20
=
=
41.67
86.67
m/menit
m/menit
126.00
m3/jam
m3/jam
m3/jam
2.50 km/jam
5.20 km/jam
Waktu Maju (Wp)
50.00
41.67
1.20 menit
Waktu Mundur (Wj)
50.00
86.67
0.58 menit
=
=
0.30 menit
2.08 menit
28.89 menit
Waktu buang/pindah, dll.

Ws
Trip per jam
Diperhitungkan
Produksi Maksimum
=
4.50 x
:
=
=
=
=
=
=
=
0.80
0.90
0.90
0.75
0.80
0.39
126.00 x
Faktor Koreksi (Fk)

Eff. Kerja Siang (a)
Ketrampilan operator rata-rata (b)
Cuaca cerah
Cara kerja (d)
Kekerasan tanah (e)
FK
: (a x b x c x d x e)
Taksiran Produksi
Diperhitungkan
60.00
2.08
1.1.2. Produksi Perataan Tanah (Striping)

Kapasitas blade
=
Beban
=
Koefisien Traksi
=
Traksi Kritis
=
Traktor dapat bekerja dengan
:
Kecepatan Maju
=
Kecepatan Mundur
=
4.50 m3
4.50 x
0.70
0.70 x
2.50 km/jam
5.20 km/jam
28.00 trip
28.00 =
0.39
=
=
48.99
48.00
1.65
7.43
ton
7.43
5.20
ton
=
=
41.67
86.67
Jarak Dorong Rata-rata

Kedalaman Striping
=
=
Waktu maju (Wp)
100.00
41.67
2.40 menit
Waktu Mundur (Wj)
100.00
86.67
1.15 menit
m/menit
m/menit
100.00 m
0.20 m
ANALISA ALAT BERAT - 9

Waktu buang/pindah, dll.
Ws
Trip per jam
Diperhitungkan
Produksi Maksimum
Faktor Koreksi (Fk)

Cuaca cerah
Cara kerja (d)
Kekerasan tanah (e)
FK
: (a x b x c x d x e)
Taksiran Produksi
Diperhitungkan
=
=
60.00
4.05
:
=
=
=
=
=
=
=
0.50 menit
4.05 menit
14.80 menit
=
4.50 x
14.00
0.80
0.90
1.00
0.75
0.80
0.43
315.00 x
0.43
63.00
0.20
1.1.3 Produksi Pemadatan Tanah (6 lintasan)

Banyak Lintasan
=
Kecepatan Rata-rata
=
Lebar Efektif
=
Tebal Lapisan
=
Produksi
=
=
6.00
3.00
1.00
0.25
lintasan
km/jam
m
m
1,00 x 3.000,00 x 0,25

6.00
Dibulatkan
1.2.
EXCAVATOR
Kapasitas bucket
Beban
Berat Excavator
Total
Koefisien Traksi
Traksi Kritis
63.00
315.00
m3/jam
m3/jam
=
=
136.08
136.00
m3/jam
m3/jam
3,000.00
125.00
m3/jam
125.00
m3/jam
m/jam
=
=
0.50 m3
0.50 x
1.65
=
=
=
0.83
18.50
19.33
ton
ton
ton
=
=
0.55
0.55 x
19.33
10.63
ton
60.00
m3
39.37
39.00
m3/jam
m3/jam
Waktu muat, buang/pindah, dll. (Ws)

Trip per jam
=
Diperhitungkan
Produksi Maksimum
Faktor Koreksi (Fk)
Cuaca cerah ( c )
Cara kerja (d)
FK
: (a x b x c x d)
Taksiran Produksi
Diperhitungkan
14.00 trip
=
=
=
:
=
=
=
=
=
=
60.00
0.50
=
=
=
0.50 x
0.90
0.90
0.90
0.90
0.66
60.00 x
0.50 menit
120.00 trip
120.00 trip
120.00
=
0.66
=
=

1.3.
DUMP TRUCK
1.3.1. Jarak Angkut

Kapasitas (a)
Kecep. dengan Beban
=
=
=
=
5.00
4.50
17.00
0.28
km
m3
km/jam
km/menit
Kecep. tanpa Beban
=
=
30.00
0.50
km/jam
km/menit
Siklus Back Hoe

kapasitas Back Hoe (b)
Faktor Koreksi (Fk)
=
=
=
1.00
0.50
0.80
Jumlah Siklus yang diperlukan

Back Hoe untuk mengisi Dump
Truck
a
b x Fk
menit
m3
4.50
0,8 x 0,8
11.25
menit
11.00
menit
11.00
menit (1)
17.65
menit
10.00
menit
Jumlah
27.65
menit (2)

=
=
=
5.00
1.00
44.65
menit (3)
menit (4)
menit
=
3.00 =
3.36
6.68
m3
m3/jam
11.25
menit
11.00
menit
Dibulatkan
Waktu muat

Waktu angkut
:
=
Waktu kembali
Dibulatkan
Produksi/Siklus
=
=
=
C
Q
=
=
60,00
7.00
x
x
3,36 x
44.65
1.3.2. Jarak Angkut

Kapasitas (a)
Kecep. dengan Beban
11.00 x
1.00
5.00
0.28
5.00
0.50
24.65
11.00
2.24
2.00
0.60
0.74
0.80
x
0.74 x
0.60
=
=
=
=
10.00
4.50
17.00
0.28
km
m3
km/jam
km/menit
Kecep. tanpa Beban
=
=
30.00
0.50
km/jam
km/menit
Siklus Back Hoe

kapasitas Back Hoe (b)
Faktor Koreksi (Fk)
=
=
=
1.00
0.50
0.80
Jumlah Siklus yang diperlukan

Back Hoe untuk mengisi Dump
Truck
Dibulatkan
a
b x Fk
menit
m3
4.50
0,8 x 0,8

Waktu muat

Waktu angkut
:
=
Waktu kembali
11.00
menit (1)
35.29
menit
20.00
menit
Jumlah
55.29
menit (2)

=
=
=
5.00
1.00
72.29
menit (3)
menit (4)
menit
=
=
3.36
4.13
m3
m3/jam
11.00 x
10.00
0.28
10.00
0.50
24.65
11.00
Dibulatkan
Produksi/Siklus
=
=
=
C
Q
x
x
=
=
60,00
7.00
x
3,36
1.00
2.24
2.00
0.60
0.74
0.80
0.74
72.29
x
x
0.60
3.00

II. PERHITUNGAN BIAYA ALAT
2.1.
1.
2.
3.
4.
5.
6.
7.
BULDOZER
Nama alat
Model/Merk
Harga alat (Rp)
Umur ekonomi *th
Jam kerja/th
Kapasitas (m3/jam)
Harga penyusutan (Rp)
= Buldozer
= Komatsu D 65 P
=
900,000,000.00
=
5
=
2,000
=
90
=
900,000,000.00 -
7.1. Penyusutan (Rp)
810,000,000.00
10,000
7.2. Biaya Bunga, dll. (Rp)
900,000,000.00 x
2,000
8.
8.1.
8.2.
8.3.
8.4.
8.5.
8.6.
:
=
=
=
=
=
=
BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Grease (liter)
Final Drive (liter)
9. Biaya Repair
10. Biaya Driver
2.2.
1.
2.
3.
4.
5.
6.
7.
EXCAVATOR
Nama alat
Model/Merk
Harga alat (Rp)
Umur ekonomi *th
Jam kerja/th
Kapasitas (m3/jam)
x
x
x
x
x
x
8.
8.1.
8.2.
8.3.
8.4.
8.5.
:
=
=
=
=
=
810,000,000.00
0.12
Rp
Rp
Rp
Rp
Rp
Rp
810,000,000.00 x
2,000
4,800.00
30,000.00
30,000.00
30,000.00
30,000.00
30,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
0.06
100,000,000.00 = Rp
16.000
0.080
0.017
0.150
0.020
x
x
x
x
x
0.12
Rp
Rp
Rp
Rp
Rp
4,800.00
30,000.00
30,000.00
30,000.00
30,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
81,000.00
Rp
54,000.00
Rp
113,040.00
Rp
24,300.00
Rp
6,750.00
=
=
Rp
Rp
279,090.00
279,090.00
Rp
90,000.00
Rp
60,000.00
Rp
84,810.00
900,000,000.00
900,000,000.00
10,000
1,000,000,000.00 x
2,000
105,600.00
3,600.00
900.00
1,440.00
300.00
1,200.00
750,000.00 + Rp
3,000.00
200
Biaya operasional tiap jam
Dibulatkan
= Excavator
= Komatsu PC 200
=
1,000,000,000.00
=
5
=
2000
=
39.00
=
1,000,000,000.00 -
BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Grease (liter)
22.000
0.120
0.030
0.048
0.010
0.040
90,000,000.00 = Rp
76,800.00
2,400.00
510.00
4,500.00
600.00

9.
Biaya Repair
10. Biaya Driver
2.3.
1.
2.
3.
4.
5.
6.
7.
DUMP TRUCK
Nama alat
Model/Merk
Harga alat (Rp)
Umur ekonomi *th
Jam kerja/th
Kapasitas (m3/jam)
900,000,000.00 x
2,000
750,000.00 + Rp
3,000.00
200
Dibulatkan
= Dump Truck
= Hino
=
200,000,000.00
=
5
=
2000
=
3
=
200,000,000.00 -
180,000,000.00
10,000
200,000,000.00 x
2,000
8.
8.1.
8.2.
8.3.
8.4.
8.5.
:
=
=
=
=
=
9.
BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Grease (liter)
0.06
Biaya Repair
10. Biaya Driver
10.000
0.100
0.026
0.013
0.008
x
x
x
x
x
180,000,000.00 x
2,000
20,000,000.00 = Rp
4,800.00
30,000.00
30,000.00
30,000.00
30,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
0.06
750,000.00 + Rp
3,000.00
200
Dibulatkan
Rp
27,000.00
Rp
6,750.00
=
=
Rp
Rp
268,560.00
268,560.00
Rp
18,000.00
Rp
12,000.00
Rp
52,410.00
Rp
5,400.00
Rp
6,750.00
=
=
Rp
Rp
94,560.00
94,560.00
180,000,000.00
0.12
Rp
Rp
Rp
Rp
Rp
48,000.00
3,000.00
780.00
390.00
240.00
HARGA SATUAN BAHAN DAN UPAH TENAGA

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
:
:
:
:

2008
URAIAN
NO
I.
1
2
3
4
5
6
7
8
9
TENAGA KERJA
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Tukang cat
Kepala tukang
Mandor
Operator pancang
Operator crane
II.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
BAHAN - BAHAN / MATERIAL / PERALATAN

Semen (40 Kg)
Semen (50 Kg)
Semen (40 Kg)
Semen (50 Kg)
Pasir beton
Pasir pasang
Pasir urug
Tanah Urug
Sirtu
Batu Kali Belah
Batu Kali Bulat
Batu Pecah / Split 2/3
Besi beton U-24
Besi beton ulir
Baja Tulangan Beton
Bendrat
Paku
Papan Terentang
Kaso 5/7 untuk begesting
Kayu Stoot
Kayu Kruing
Kayu Jati
Peralatan pengecoran beton
Peralatan pembesian / Spancer
Pipa PVC
Pipa Galvanis 5 cm
Baut dan Mur d=20 mm
Plat kunci
Kuningan
Angkur 16 mm, panjang 40 cm
SATUAN
HARGA
1 Org/hari
1 Org/hari
1 Org/hari
1 Org/hari
2 Org/hari
1 Org/hari
1 Org/hari
1 Org/meter
1 Org/hari
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,000.00
33,500.00
33,500.00
33,500.00
33,500.00
36,500.00
35,000.00
35,000.00
35,000.00
Zak
Zak
kg
kg
m3
m3
m3
m3
m3
m3
m3
m3
Kg
Kg
Kg
Kg
Kg
m3
m3
batang
m3
m3
bh
bh
m'
m'
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
39,000.00
48,000.00
975.00
960.00
150,000.00
115,000.00
60,000.00
37,245.00
89,180.00
110,000.00
100,000.00
160,000.00
10,500.00
12,000.00
8,450.00
14,500.00
15,400.00
1,300,000.00
1,560,000.00
28,600.00
4,400,000.00
16,400,000.00
130,000.00
6,500.00
35,000.00
50,000.00
10,000.00
250,000.00
650,000.00
5,000.00
HARGA SATUAN BAHAN DAN UPAH - 15
HARGA SATUAN BAHAN DAN UPAH TENAGA

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
:
:
:
:

2008
URAIAN
Plamur Tembok
Cat Tembok
Amplas
Nomenklatur
Peil schall
Papan eksploitasi
Pintu sorong
Pintu angkat
Service pintu sorong
Geotextile
Air
Minyak bekisting
Meni
Cat dasar
Dempul/plamur
Cat penutup
Dolken kayu
Plywood tebal 9 mm
Bata merah
Matras beton 90x90 cm2 tebal = 13 cm
SATUAN
Kg
Kg
Lmbr
bh
bh
bh
bh
bh
Ls
m2
m3
ltr
kg
kg
kg
kg
btg
lbr
bh
nos
HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
10,000.00
3,000.00
150,000.00
300,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,000,000.00
65,000.00
8,500.00
14,500.00
12,500.00
12,000.00
10,000.00
35,000.00
23,000.00
81,000.00
300.00
410,000.00
HARGA SATUAN BAHAN DAN UPAH - 16
ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
:
:
:
:

2008
ANALISA SNI
A.
PEKERJAAN TANAH (DT 91-0008 2007)
A1
A2
A3
A4
A5
A6
A7
A8
A9
6.1.
6.2.
6.3.
6.4.
6.5.
6.6.
6.7.
6.8.
6.9.
1 m3 Galian tanah biasa

1.05 Oh Pekerja
0.067 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
30,450.00
2,345.00
32,795.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
29,000.00
1,120.00
30,120.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
43,500.00
2,100.00
45,600.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
34,800.00
1,575.00
36,375.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
1,450.00
175.00
1,625.00
1 m2 Membersihkan lapangan dan perataan

0.1 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.05 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.
2,900.00
1,750.00
4,650.00
1 m3 Galian tanah keras sedalam 1 m

1.000 Oh Pekerja
@ Rp.
0.032 Oh Mandor
@ Rp.
1 m3 Galian tanah cadas sedalam 1 m
1.500 Oh Pekerja
@ Rp.
0.060 Oh Mandor
@ Rp.
1 m3 Galian tanah lumpur sedalam 1 m
1.200 Oh Pekerja
@ Rp.
0.045 Oh Mandor
@ Rp.
1 m2 Pekerjaan Striping Tebing
0.05 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
1 m3 Urugan kembali dipadatkan

0.692 Oh Pekerja
0.069 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
20,068.00
2,415.00
22,483.00
1 m3
1.2
0.3
0.01
Urugan pasir urug

m3 Pasir urug
Oh Pekerja
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
60,000.00
29,000.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
72,000.00
8,700.00
350.00
81,050.00
1 m3
1.2
0.3
0.01
Urugan tanah urug

m3 Tanah urug
Oh Pekerja
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
37,245.00
29,000.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
44,694.00
8,700.00
350.00
53,744.00
ANALISA HARGA SATUAN PEKERJAAN - 17
A10
B.
B1
6.10.
1 m3
1.2
0.3
0.01
Urugan sirtu
m3 Sirtu
Oh Pekerja
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
89,180.00
29,000.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
107,016.00
8,700.00
350.00
116,066.00
PEKERJAAN PONDASI (DT 91-0007 2008)

6.11.
1 m3
1.2
202.000
0.485
1.5
0.6
0.06
0.075
Pasangan batu kali belah 1 Pc : 3 Ps

m3 Batu kali belah
@ Rp.
Kg P.C.
@ Rp.
m3 Pasir pasang
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang batu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
110,000.00
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
132,000.00
196,950.00
55,775.00
43,500.00
20,100.00
2,190.00
2,625.00
453,140.00
Pasangan pondasi batu kali 1 Pc : 4 Ps

M3 Batu belah
@ Rp.
110,000.00
Kg P.C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
B2
6.12.
1 m3
1.2
163.000
0.520
1.5
0.6
0.06
0.075
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
132,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
419,140.00
B3
6.13.
1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)

0.600 M3 Batu belah
@ Rp.
110,000.00 = Rp.
163.000 Kg P.C.
@ Rp.
975.00 = Rp.
0.520 M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
1.500 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.600 Oh Tukang batu
@ Rp.
33,500.00 = Rp.
0.060 Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
0.075 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.
66,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
353,140.00
B4
C.
C1
6.13'.
1 m3 Bongkaran pasangan batu

6.667 Oh Pekerja
0.033 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
193,343.00
1,155.00
194,498.00
Pasangan bata merah tebal 1/2 bata 1 PC : 3 Kp : 10 Ps.

Bh Bata merah
@ Rp.
300.00 = Rp.
Kg P.C.
@ Rp.
975.00 = Rp.
M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
M3 Kapur pasang
@ Rp.
115,000.00 = Rp.
Oh Pekerja
@ Rp.
29,000.00 = Rp.
Oh Tukang batu
@ Rp.
33,500.00 = Rp.
Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.
21,000.00
4,387.50
5,750.00
1,725.00
8,700.00
3,350.00
365.00
525.00
45,802.50
PEKERJAAN DINDING (DT 91-009 2007)

6.14.
1 m2
70
4.5
0.05
0.015
0.3
0.1
0.01
0.015
D.
D1
D2
D3
D6
PEKERJAAN PLESTERAN (DT 91-0010 2007)

6.15.
6.16.
6.17.
6.20.
1 m2
10.368
0.027
0.26
0.20
0.02
0.013
Plesteran campuran 1 Pc : 3 Ps tebal 20 mm

Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
10,108.80
3,105.00
7,540.00
6,700.00
730.00
455.00
28,638.80
1 m2
10.224
0.020
0.2
0.15
0.015
0.01

Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
9,968.40
2,300.00
5,800.00
5,025.00
547.50
350.00
23,990.90
1 m'
0.5
0.002
0.057
0.38
0.038
0.003
Plesteran skoning 1 Pc : 2 Ps
Kg P. C.
m3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
487.50
230.00
1,653.00
12,730.00
1,387.00
105.00
16,592.50
1 m2
6.34
0.012
0.3
0.14
0.014
0.015
Siaran adukan 1 PC : 2 Ps
Kg P. C. (Tiga roda)
M3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
6,181.50
1,380.00
8,700.00
4,690.00
511.00
525.00
21,987.50
E.
E1
E2
E3
E4
E5
PEKERJAAN BETON (DT 91-0008 2007)

6.21.
6.22.
6.23.
6.24.
6.25.
1 m3
247
869
999
215
1.65
0.275
0.028
0.083
Membuat lantai kerja beton mutu f'c = 7,4 Mpa (K.100)

Kg P.C.
@ Rp.
975.00
kg Pasir beton
@ Rp.
107.14
kg Batu pecah 2/3
@ Rp.
118.52
ltr Air
@ Rp.
8.50
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
1 m3
326
760
1029
215
1.65
0.250
0.025
0.080
Campuran Beton Mutu K.175

Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m3
371
698
1047
215
1.65
0.25
0.025
0.08

Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
1 m3
384
692
1039
215
1.65
0.25
0.025
0.08

Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
240,825.00
93,107.14
118,400.00
1,827.50
47,850.00
9,212.50
1,022.00
2,905.00
515,149.14
975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
317,850.00
81,428.57
121,955.56
1,827.50
47,850.00
8,375.00
912.50
2,800.00
582,999.13
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
361,725.00
74,785.71
124,088.89
1,827.50
47,850.00
8,375.00
912.50
2,800.00
622,364.60
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
374,400.00
74,142.86
123,140.74
1,827.50
47,850.00
8,375.00
912.50
2,800.00
633,448.60
1 Kg
1.05
0.015
0.007
0.007
0.0007
0.0004
Pembesian dengan besi polos atau besi ulir

Kg Besi beton
@ Rp.
10,500.00
Kg Kawat beton
@ Rp.
14,500.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang besi
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
11,025.00
217.50
203.00
234.50
25.55
14.00
11,719.55
1 m2
0.045
0.3
0.1
0.52
0.26
0.026
0.026
Pasang begesting untuk sloof

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
58,500.00
4,620.00
1,450.00
15,080.00
8,710.00
949.00
910.00
90,219.00
1,300,000.00
15,400.00
14,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
E6
E7
E8
E9
E10
E14
E15
6.26.
6.27.
6.28.
Ls
Ls
6.29.
6.30.
1 m2
0.04
0.4
0.2
0.015
0.35
6
0.52
0.26
0.026
0.026
Pasang begesting untuk lantai

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
@ Rp.
m3 Balok kayu
@ Rp.
Lbr Plywood tebal 9 mm
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
1 m2
0.03
0.4
0.2
0.02
0.35
3
4
0.66
0.33
0.033
0.033
Pasang begesting untuk dinding

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
@ Rp.
m3 Balok kayu
@ Rp.
@ Rp.
Btg Dolken kayu
@ Rp.
Bh Spacer/alat bantu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
1 m2
0.04
0.4
0.2
0.015
0.35
2
0.66
0.33
0.033
0.006
Pasang begesting untuk balok

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
@ Rp.
m3 Balok kayu
@ Rp.
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
138,000.00
15,080.00
8,710.00
949.00
910.00
264,309.00
1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
6,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
39,000.00
6,160.00
2,900.00
15,000.00
28,350.00
69,000.00
26,000.00
19,140.00
11,055.00
1,204.50
1,155.00
218,964.50
1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
46,000.00
19,140.00
11,055.00
1,204.50
210.00
178,269.50
Balok Sloof 25/40 Beton bertulang K.250 Precast

1 m3 Beton K.225
@ Rp.
633,448.60 = Rp.
75 Kg Pembesian
@ Rp.
11,719.55 = Rp.
8 m2 begesting sloof
@ Rp.
90,219.00 = Rp.
Jumlah
Rp.
633,448.60
878,966.25
721,752.00
2,234,166.85
1 m3
1 m3
Lining Beton bertulang K.250 Precast

1 m3 Beton K.225
@ Rp.
75 Kg Pembesian
@ Rp.
6.5 m2 begesting sloof
@ Rp.
633,448.60 = Rp.
11,719.55 = Rp.
90,219.00 = Rp.
Jumlah
Rp.
633,448.60
878,966.25
586,423.50
2,098,838.35
1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja
0.333 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
193,343.00
11,655.00
204,998.00
1 m2 Pengasaran beton lama

0.133 Oh Pekerja
0.007 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
3,857.00
245.00
4,102.00
E16
E17
F.
F1
F2
F3
6.23+6.24+6.25
6.23+6.24+6.25
1 m'
0.0072
3.375
0.240
Tiang pancang beton bertulang ukuran 12x12x12 cm

m3 Beton K.250
@ Rp.
633,448.60
kg Pembesian
@ Rp.
11,719.55
m2 Begesting
@ Rp.
90,219.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
4,560.83
39,553.48
21,652.56
65,766.87
1 bh
Tiang Pancang Beton Bertulang Dipancang sedalam 3 m
3.000 m Tiang pancang
@ Rp.
65,766.87 = Rp.
3.000 m Biaya pemancangan
@ Rp.
10,000.00 = Rp.
Jumlah = Rp.
197,300.61
30,000.00
227,300.61
PEKERJAAN PENGECATAN
6.31.
6.32.
6.33.
1 m2
0.2
0.15
0.17
0.26
0.07
0.09
0.006
0.0025
Mengecat Kayu
Kg Cat meni
Kg Plamir kayu
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,500.00
10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2,500.00
1,500.00
2,040.00
9,100.00
2,030.00
3,015.00
219.00
87.50
20,491.50
1 m2
0.2
0.17
0.35
0.07
0.105
0.004
0.0025
Mengecat Besi
Kg Cat meni
Kg Cat dasar
Kg Cat penutup 3x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,500.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2,500.00
2,040.00
12,250.00
2,030.00
3,517.50
146.00
87.50
22,571.00
1 m2
0.1
0.1
0.26
0.02
0.042
0.0042
0.0025
Mengecat Tembok
Kg Plamir Tembok
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,000.00
1,200.00
9,100.00
580.00
1,407.00
153.30
87.50
13,527.80
ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
:
:
:
:

2008
ANALISA SNI
A.
A1
A2
A3
A4
A5
A6
A7
A8
A9
6.1.
6.2.
6.3.
6.4.
6.5.
6.6.
6.7.
6.8.
6.9.
1 m3 Galian tanah biasa

1.05 Oh Pekerja
0.067 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
30,450.00
2,345.00
32,795.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
29,000.00
1,120.00
30,120.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
43,500.00
2,100.00
45,600.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
34,800.00
1,575.00
36,375.00
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
1,450.00
175.00
1,625.00
1 m2 Membersihkan lapangan dan perataan

0.1 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.05 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.
2,900.00
1,750.00
4,650.00
1 m3 Galian tanah keras sedalam 1 m

1.000 Oh Pekerja
@ Rp.
0.032 Oh Mandor
@ Rp.
1 m3 Galian tanah cadas sedalam 1 m
1.500 Oh Pekerja
@ Rp.
0.060 Oh Mandor
@ Rp.
1 m3 Galian tanah lumpur sedalam 1 m
1.200 Oh Pekerja
@ Rp.
0.045 Oh Mandor
@ Rp.
1 m2 Pekerjaan Striping Tebing
0.05 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
1 m3 Urugan kembali dipadatkan

0.692 Oh Pekerja
0.069 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
20,068.00
2,415.00
22,483.00
1 m3
1.2
0.3
0.01
Urugan pasir urug

m3 Pasir urug
Oh Pekerja
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
60,000.00
29,000.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
72,000.00
8,700.00
350.00
81,050.00
1 m3
1.2
0.3
0.01
Urugan tanah urug

m3 Tanah urug
Oh Pekerja
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
37,245.00
29,000.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
44,694.00
8,700.00
350.00
53,744.00
A10
B.
B1
6.10.
1 m3
1.2
0.3
0.01
Urugan sirtu
m3 Sirtu
Oh Pekerja
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
89,180.00
29,000.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
107,016.00
8,700.00
350.00
116,066.00

6.11.
1 m3
1.2
202.000
0.485
1.5
0.6
0.06
0.075

m3 Batu kali belah
@ Rp.
Kg P.C.
@ Rp.
m3 Pasir pasang
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang batu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
110,000.00
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
132,000.00
196,950.00
55,775.00
43,500.00
20,100.00
2,190.00
2,625.00
453,140.00

M3 Batu belah
@ Rp.
110,000.00
Kg P.C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
B2
6.12.
1 m3
1.2
163.000
0.520
1.5
0.6
0.06
0.075
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
132,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
419,140.00
B3
6.13.
1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)

0.600 M3 Batu belah
@ Rp.
110,000.00 = Rp.
163.000 Kg P.C.
@ Rp.
975.00 = Rp.
0.520 M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
1.500 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.600 Oh Tukang batu
@ Rp.
33,500.00 = Rp.
0.060 Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
0.075 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.
66,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
353,140.00
B4
C.
C1
6.13'.
1 m3 Bongkaran pasangan batu

6.667 Oh Pekerja
0.033 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
193,343.00
1,155.00
194,498.00

Bh Bata merah
@ Rp.
300.00 = Rp.
Kg P.C.
@ Rp.
975.00 = Rp.
M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
M3 Kapur pasang
@ Rp.
115,000.00 = Rp.
Oh Pekerja
@ Rp.
29,000.00 = Rp.
Oh Tukang batu
@ Rp.
33,500.00 = Rp.
Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.
21,000.00
4,387.50
5,750.00
1,725.00
8,700.00
3,350.00
365.00
525.00
45,802.50

6.14.
1 m2
70
4.5
0.05
0.015
0.3
0.1
0.01
0.015
D.
D1
D2
D3
D6
E.
E1
E2

6.15.
6.16.
6.17.
6.20.
1 m2
10.368
0.027
0.26
0.20
0.02
0.013

Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
10,108.80
3,105.00
7,540.00
6,700.00
730.00
455.00
28,638.80
1 m2
10.224
0.020
0.2
0.15
0.015
0.01

Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
9,968.40
2,300.00
5,800.00
5,025.00
547.50
350.00
23,990.90
1 m'
0.5
0.002
0.057
0.38
0.038
0.003
Kg P. C.
m3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
487.50
230.00
1,653.00
12,730.00
1,387.00
105.00
16,592.50
1 m2
6.34
0.012
0.3
0.14
0.014
0.015
Kg P. C. (Tiga roda)
M3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
6,181.50
1,380.00
8,700.00
4,690.00
511.00
525.00
21,987.50
1 m3
247
869
999
215
1.65
0.275
0.028
0.083

Kg P.C.
@ Rp.
975.00
kg Pasir beton
@ Rp.
107.14
kg Batu pecah 2/3
@ Rp.
118.52
ltr Air
@ Rp.
8.50
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
240,825.00
93,107.14
118,400.00
1,827.50
47,850.00
9,212.50
1,022.00
2,905.00
515,149.14
1 m3
326
760
1029
215
1.65
0.250
0.025
0.080

Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
317,850.00
81,428.57
121,955.56
1,827.50
47,850.00
8,375.00
912.50
2,800.00
582,999.13

6.21.
6.22.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
E3
E4
E5
E6
6.23.
6.24.
6.25.
6.26.
1 m3
371
698
1047
215
1.65
0.25
0.025
0.08

Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
361,725.00
74,785.71
124,088.89
1,827.50
47,850.00
8,375.00
912.50
2,800.00
622,364.60
1 m3
384
692
1039
215
1.65
0.25
0.025
0.08

Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
374,400.00
74,142.86
123,140.74
1,827.50
47,850.00
8,375.00
912.50
2,800.00
633,448.60
1 Kg
1.05
0.015
0.007
0.007
0.0007
0.0004

Kg Besi beton
@ Rp.
10,500.00
Kg Kawat beton
@ Rp.
14,500.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang besi
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
11,025.00
217.50
203.00
234.50
25.55
14.00
11,719.55
1 m2
0.045
0.3
0.1
0.52
0.26
0.026
0.026

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
1,300,000.00
15,400.00
14,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
58,500.00
4,620.00
1,450.00
15,080.00
8,710.00
949.00
910.00
90,219.00
1 m2
0.04
0.4
0.2
0.015
0.35
6
0.52
0.26
0.026
0.026

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
@ Rp.
m3 Balok kayu
@ Rp.
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
138,000.00
15,080.00
8,710.00
949.00
910.00
264,309.00
E7
E8
E9
6.27.
6.28.
Ls
1 m2
0.03
0.4
0.2
0.02
0.35
3
4
0.66
0.33
0.033
0.033

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
@ Rp.
m3 Balok kayu
@ Rp.
@ Rp.
Btg Dolken kayu
@ Rp.
Bh Spacer/alat bantu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
1 m2
0.04
0.4
0.2
0.015
0.35
2
0.66
0.33
0.033
0.006

m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
@ Rp.
m3 Balok kayu
@ Rp.
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.
1 bh
Pengadaaan dan pemasangan lining beton Precast K-250

uk : (100x0.90+0.30) t = 8
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x0.90x0.40) t = 12
bh
@ Rp.
499,713.09 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
1.00
1.00
1.00
0.069
E10
Ls
1 bh
1.00
1.00
1.00
0.069
E11
Ls
1 bh
1.00
1.00
1.00
0.069
1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
6,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
39,000.00
6,160.00
2,900.00
15,000.00
28,350.00
69,000.00
26,000.00
19,140.00
11,055.00
1,204.50
1,155.00
218,964.50
1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
46,000.00
19,140.00
11,055.00
1,204.50
210.00
178,269.50

uk : (100x1.25+0.40) t = 8
Bahan
bh
@ Rp.
712,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
uk : (100x1.10+0.40) t = 8
Bahan
bh
@ Rp.
675,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
499,713.09
3,625.00
4,375.00
1,831.33
509,544.42
712,000.00
3,625.00
4,375.00
1,831.33
721,831.33
675,000.00
3,625.00
4,375.00
1,831.33
684,831.33
E12
Ls
1 bh
1.00
1.00
1.00
0.069
E13
Ls
1 bh
1.00
1.00
1.00
0.069
E14
Ls
1 bh
1.00
1.00
1.00
0.069
E15
E16
6.29.
6.30.

uk : (100x1.60+0.40) t = 8
Bahan
bh
@ Rp.
799,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
uk : (100x3.00+0.40) t = 12
Bahan
bh
@ Rp.
1,461,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
Pengadaaan dan pemasangan balok beton Precast K-250
uk : 250x400x2500 mm
Bahan
bh
@ Rp.
894,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
799,000.00
3,625.00
4,375.00
1,831.33
808,831.33
1,461,000.00
3,625.00
4,375.00
1,831.33
1,470,831.33
894,000.00
3,625.00
4,375.00
1,831.33
903,831.33
1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja
0.333 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
193,343.00
11,655.00
204,998.00
1 m2 Pengasaran beton lama

0.133 Oh Pekerja
0.007 Oh Mandor
@ Rp.
@ Rp.
29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.
3,857.00
245.00
4,102.00
E17
E18
F.
F1
F2
F3
6.23+6.24+6.25
6.23+6.24+6.25
1 m'
0.0072
3.375
0.240

m3 Beton K.250
@ Rp.
633,448.60
kg Pembesian
@ Rp.
11,719.55
m2 Begesting
@ Rp.
90,219.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
4,560.83
39,553.48
21,652.56
65,766.87
1 bh
3.000 m Tiang pancang
@ Rp.
65,766.87 = Rp.
3.000 m Biaya pemancangan
@ Rp.
10,000.00 = Rp.
Jumlah = Rp.
197,300.61
30,000.00
227,300.61
6.31.
6.32.
6.33.
1 m2
0.2
0.15
0.17
0.26
0.07
0.09
0.006
0.0025
Mengecat Kayu
Kg Cat meni
Kg Plamir kayu
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,500.00
10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2,500.00
1,500.00
2,040.00
9,100.00
2,030.00
3,015.00
219.00
87.50
20,491.50
1 m2
0.2
0.17
0.35
0.07
0.105
0.004
0.0025
Mengecat Besi
Kg Cat meni
Kg Cat dasar
Kg Cat penutup 3x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,500.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2,500.00
2,040.00
12,250.00
2,030.00
3,517.50
146.00
87.50
22,571.00
1 m2
0.1
0.1
0.26
0.02
0.042
0.0042
0.0025
Mengecat Tembok
Kg Plamir Tembok
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,000.00
1,200.00
9,100.00
580.00
1,407.00
153.30
87.50
13,527.80
RENCANA ANGGARAN BIAYA

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN
:
:
:
:
:
PEKERJAAN
: SALURAN
NO
1
1

2008
INDUK SEDADI
URAIAN PEKERJAAN
SALURAN INDUK SEDADI
NORMALISASI SALURAN
HM 00+00 - 46+83 (Normalisasi Saluran)
Galian sedimen dengan alat berat
VOLUME
34,702.50
SATUAN
ANALISA
m3
6.1.
HARGA
SATUAN
11,886.00
HARGA
JUMLAH
HARGA
412,473,915.00
412,473,915.00
SUB TOTAL I
2
1
2
3
4
5
6
7
8
PEKERJAN SALURAN
HM 0+00 - 1+11 (111 M) = Pekerjaan Lantai
Galian tanah biasa
Bongkaran beton bertulang
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300
412.10
23.40
114.00
8.39
67.04
412.10
840.00
47.00
m3
m3
bh
m3
bh
m3
bh
bh
6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
412,473,915.00
13,514,655.53
4,796,953.20
#REF!
5,221,639.02
6,048,281.76
145,527,228.30
4,200,000.00
10,683,128.83
#REF!
3
1
2
3
4
5
6
7
8
9
10
11
12
13

Galian tanah biasa
Bongkaran pasangan batu
Bongkar pasang sayap
Plesteran 1 : 3
Begesting
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300
15,674.19
886.70
10,770.00
1,905.00
1,110.00
4,224.00
767.18
6,137.44
15,674.19
200.85
333.00
47,276.00
3,637.00
m3
m3
m3
m3
m2
bh
m3
bh
m3
m3
m3
bh
bh
6.1.
6.29.
6.13'.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
6.13.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
204,998.00
16,592.50
#REF!
622,364.60
90,219.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61
514,035,061.05
181,771,726.60
2,094,743,460.00
390,521,190.00
18,417,675.00
#REF!
477,465,676.26
553,713,699.36
5,535,183,456.60
70,928,169.00
117,595,620.00
236,380,000.00
826,692,331.17
#REF!
2
1
2
3
4
5
6
7
8
9
10
HM 08+60 - 13+00 (440 m) = Bongkar Pasang Sloof dan Balok Sekat

Galian tanah biasa
1,633.50
92.50
132.00
444.00
32.80
Begesting
262.40
1,633.50
132.00
5,328.00
Tiang pancang beton
12 - 300
354.00
m3
m3
m3
bh
m3
m2
m3
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
#REF!
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61
53,570,632.50
18,962,315.00
25,673,736.00
#REF!
20,413,558.98
23,673,465.60
576,854,190.00
46,614,480.00
26,640,000.00
80,464,417.17
#REF!
3
1
2
3
4
5
6
7
8
9
10
HM 13+00 - 13+70 (70 M) = Bongkar Pasang Lining Kanan

Galian tanah biasa
260.40
7.28
120.75
Lining beton bertulang 25/40 Precast K.250
70.00
29.75
Pembesian
1,416.62
Begesting
328.00
253.89
210.00
Tiang pancang beton
12 - 300
29.00
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
8,539,818.00
1,492,385.44
23,485,633.50
50,528,193.03
18,515,346.94
16,602,148.92
29,591,832.00
89,658,714.60
1,050,000.00
6,591,717.79
246,055,790.23
RAB SALURAN - 30
NO
4
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
VOLUME
HM 13+30 - 14+00 (70 M) = Bongkar Pasang Lining Kiri

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
260.40
7.28
120.75
70.00
29.75
1,858.88
238.00
253.89
210.00
29.00
SATUAN
ANALISA
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
8,539,818.00
1,492,385.44
23,485,633.50
50,528,193.03
18,515,346.94
21,785,237.10
21,472,122.00
89,658,714.60
1,050,000.00
6,591,717.79
243,119,168.41
5
1
2
3
4
5
6
7
8
9
10
HM 16+50 - 18+50 (200 M)

Galian tanah biasa
Begesting
Tiang pancang beton
12 - 300
742.50
42.10
60.00
144.00
15.04
120.32
724.47
60.00
4,440.00
162.00
m3
m3
m3
bh
m3
bh
m3
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
#REF!
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61
24,350,287.50
8,630,415.80
11,669,880.00
#REF!
9,360,363.63
10,855,150.08
255,839,335.80
21,188,400.00
22,200,000.00
36,822,699.38
#REF!
RAB SALURAN - 31
NO
6
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
VOLUME

Galian tanah biasa
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300
334.80
9.42
155.25
58.50
8.01
460.03
64.08
326.43
270.00
37.00
SATUAN
ANALISA
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
10,979,766.00
1,931,081.16
30,195,814.50
42,227,132.75
4,985,140.47
5,391,344.59
5,781,233.52
115,275,490.20
1,350,000.00
8,410,122.70
226,527,125.88
7
1
2
3
4
5
6
7
8
9
10

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
427.80
12.02
427.80
74.37
10.09
587.78
80.64
417.57
330.00
47.00
m3
m3
m3
bh
kg
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
14,029,701.00
2,464,075.96
83,206,244.40
53,682,595.94
6,279,658.85
6,888,517.10
7,275,260.16
147,460,669.80
1,650,000.00
10,683,128.83
333,619,852.04
8
1
2
3
4
5
6
7
8
9
10

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
520.80
14.66
241.50
91.00
12.46
715.53
99.68
507.78
420.00
57.00
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
17,079,636.00
3,005,270.68
46,971,267.00
65,686,650.94
7,754,662.96
8,385,689.61
8,993,029.92
179,317,429.20
2,100,000.00
12,956,134.97
352,249,771.27
9
1
2
3
4
5
6
7
8
9
10

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
409.20
11.52
189.75
71.50
9.83
562.23
78.64
398.97
330.00
45.00
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
13,419,714.00
2,361,576.96
36,905,995.50
51,610,940.02
6,117,844.05
6,589,082.60
7,094,822.16
140,892,265.80
1,650,000.00
10,228,527.61
276,870,768.70
9
1
2
3
4
5
6
7
8
9
HM 43+33 - 46+00 (267 M)

Galian tanah lantai
Begesting
Tiang pancang beton
12 - 300
991.29
56.10
240.00
264.00
49.56
396.48
991.29
1,764.00
248.60
m3
m3
m3
bh
m3
bh
m3
bh
bh
6.1.
6.29.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
204,998.00
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
32,509,355.55
11,500,387.80
49,199,520.00
#REF!
30,844,389.73
35,770,029.12
350,064,150.60
8,820,000.00
56,506,932.51
#REF!
9
1
2
3
4
5
6
7
8
HM 46+00 - 46+83 (83 M)

Galian tanah lantai
Begesting
Tiang pancang beton
12 - 300
219.77
17.50
40.80
6.16
49.28
219.77
1,008.00
39.00
m3
m3
bh
m3
bh
m3
bh
bh
6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
7,207,193.18
3,587,465.00
#REF!
3,833,765.96
4,445,992.32
77,607,812.10
5,040,000.00
8,864,723.93
#REF!
RAB SALURAN - 32
NO
URAIAN PEKERJAAN
9
1
2
3
4
5
6
7
8
9
10
HM 46+83 - 54+20 (737 M)

Galian tanah lantai
Plesteran 1 : 3
Begesting
Tiang pancang beton
12 - 300
VOLUME
2,321.84
108.70
60.00
1,230.00
524.00
46.24
369.92
2,321.84
3,884.00
54.00
SATUAN
ANALISA
m3
m3
m3
m2
bh
m3
bh
m3
bh
bh
6.1.
6.29.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
204,998.00
16,592.50
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
76,144,578.83
22,283,282.60
12,299,880.00
20,408,775.00
#REF!
28,778,139.25
33,373,812.48
819,932,811.90
19,420,000.00
12,274,233.13
#REF!
9
1
2
HM 54+20 - 69+14 (1494 M)

Galian tanah lantai
3,966.57
3,966.57
m3
m3
6.1.
6.13.
32,795.00
353,140.00
130,083,663.15
1,400,754,529.80
1,530,838,192.95
9
1
2
HM 69+14 - 72+38 (324 M)

Galian tanah lantai
860.22
860.22
m3
m3
6.1.
6.13.
32,795.00
353,140.00
28,210,914.90
303,778,090.80
331,989,005.70
9
1
2
3
HM 72+38 - 75+33 (295 M)

Galian tanah lantai
lantai dan sayap
Plesteran 1 : 3
805.75
860.22
m3
m3
6.1.
6.13.
32,795.00
353,140.00
26,424,571.25
303,778,090.80
75.00
m2
6.15.
16,592.50
1,244,437.50
331,447,099.55
9
1
2
HM 75+33 - 76+40 (108 M)

Galian tanah lantai
283.50
283.50
m3
m3
6.1.
6.13.
32,795.00
353,140.00
9,297,382.50
100,115,190.00
109,412,572.50
9
1
2
3
4
5
6
7
8
9
10
11
12
HM 76+41 - 97+44 (2103 M)

Galian tanah lantai
Begesting
Urugan sirtu
Tiang pancang beton
12 - 300
3,449.18
357.00
330.30
3,654.00
1,704.00
156.00
1,315.58
11,772.62
2,375.18
900.00
12,924.00
2,724.00
m3
m3
m3
m3
bh
m3
m3
bh
m3
m3
bh
bh
6.1.
6.29.
6.13'.
6.29.
Ls
6.22.
6.23.
6.25.
6.13.
6.10.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
204,998.00
#REF!
582,999.13
622,364.60
90,219.00
353,140.00
116,066.00
5,000.00
227,300.61
113,115,694.13
73,184,286.00
64,242,689.40
749,062,692.00
#REF!
90,947,863.81
818,769,179.92
1,062,114,364.66
838,769,299.50
104,459,400.00
64,620,000.00
619,166,871.08
#REF!
9
1
2
3
4
HM 97+44 - 102+15 (471 M)

Galian tanah
Begesting
1,608.80
62.35
498.80
1,533.98
m3
m3
bh
m3
6.1.
6.22.
6.25.
6.13.
32,795.00
582,999.13
90,219.00
353,140.00
52,760,432.03
36,349,995.57
45,001,237.20
541,707,931.50
675,819,596.29
9
1
2
3
4
HM 102+15 - 103+99 (471 M)

Galian tanah
Begesting
554.23
53.36
426.88
490.20
m3
m3
bh
m3
6.1.
6.22.
6.25.
6.13.
32,795.00
582,999.13
90,219.00
353,140.00
18,176,038.44
31,108,833.42
38,512,686.72
173,109,228.00
260,906,786.58
9
1
2
3
4
HM 103+99 - 107+40 (341 M)

Galian tanah
Begesting
1,078.02
107.42
859.32
949.13
m3
m3
bh
m3
6.1.
6.22.
6.25.
6.13.
32,795.00
582,999.13
90,219.00
353,140.00
35,353,764.29
62,622,851.23
77,526,991.08
335,174,002.50
510,677,609.09
9
1
HM 107+40 - 108+40 (100 M)

Galian tanah
358.80
m3
6.1.
32,795.00
11,766,846.00
RAB SALURAN - 33
NO
2
3
4
URAIAN PEKERJAAN
VOLUME

Begesting
35.25
282.00
316.00
SATUAN
ANALISA
m3
bh
m3
6.22.
6.25.
6.13.
HARGA
SATUAN
582,999.13
90,219.00
353,140.00
HARGA
JUMLAH
HARGA
20,550,719.23
25,441,758.00
111,592,240.00
169,351,563.23
9
1
2
3
4
5
6
7
8
9
10
HM 108+40 - 115+30 (690 M)

Galian tanah
Begesting
Tiang pancang beton
12 - 300
1,990.89
63.10
90.00
304.00
70.20
22.40
741.12
1,996.65
3,648.00
122.00
m3
m3
m3
bh
m3
m3
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.22.
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
#REF!
582,999.13
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
65,291,237.55
12,935,373.80
17,504,820.00
#REF!
40,926,538.71
13,940,967.11
66,863,105.28
705,096,981.00
18,240,000.00
27,730,674.84
#REF!
9
1
2
3
4
5
HM 115+30 - 119+32 (402 M)

Galian tanah
Begesting
Urugan sirtu
1,424.29
156.78
1,254.24
1,236.15
115.50
m3
m3
bh
m3
m3
6.1.
6.22.
6.25.
6.13.
6.10.
32,795.00
582,999.13
90,219.00
353,140.00
116,066.00
46,709,459.37
91,402,603.13
113,156,278.56
436,534,011.00
13,405,623.00
701,207,975.06
9
1
2
3
4
5
HM 119+32 - 156+00 (3668 M)

Galian tanah
Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
9,418.65
85.32
85.32
9,553.40
65.25
m3
m3
m3
m3
m3
6.1.
6.29.
6.22.
6.13.
6.13.
32,795.00
204,998.00
582,999.13
353,140.00
353,140.00
308,884,626.75
17,490,429.36
49,741,485.51
3,373,687,676.00
23,042,385.00
3,772,846,602.62
10
1
2
3
4
5
HM 157+35 - 191+41 (3406 M)

Galian tanah pada lantai
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
9,536.80
8,685.30
28,951.00
290.50
228.25
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
36,375.00
353,140.00
21,987.50
16,592.50
582,999.13
346,901,100.00
3,067,126,842.00
636,560,112.50
4,820,121.25
133,069,550.73
4,055,408,175.75
11
1
2
3
4
5
HM 191+41 - 197+12 (571 M)

Galian tanah pada lantai dan beton
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
1,598.80
1,456.05
4,853.50
103.95
66.83
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
36,375.00
353,140.00
21,987.50
16,592.50
582,999.13
58,156,350.00
514,189,497.00
106,716,331.25
1,724,790.38
38,961,831.66
680,786,968.63
12
1
2
3
4
5
HM 197+12 - 209+22 (1210 M)

Siaran 1 : 2
Beton penahan tanah
1,456.65
1,456.65
4,905.50
15.00
160.88
m3
m3
m2
m3
m3
6.4.
6.13.
6.20.
6.13.
6.22.
36,375.00
353,140.00
21,987.50
353,140.00
582,999.13
52,985,643.75
514,401,381.00
107,859,681.25
5,297,100.00
93,792,899.55
680,543,806.00
13
1
2
3
4
5
6
7
8
9
10

161.85
55.90
130.00
42.00
53.95
62.22
Pembesian
2,522.94
Begesting
929.36
336.00
Tiang pancang beton
12 - 300
106.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
5,887,293.75
11,459,388.20
93,838,072.77
#REF!
31,452,802.90
38,723,525.61
29,567,721.48
83,845,929.84
1,680,000.00
24,093,865.03
#REF!
14 HM 199+50 - 200+25 (75 M) = Bongkar Pasang Lining Kiri

1 Galian tanah pada lantai
2 Bongkaran beton bertulang
93.38
32.25
m3
m3
6.4.
6.29.
36,375.00
204,998.00
3,396,697.50
6,611,185.50
RAB SALURAN - 34
NO
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
VOLUME

Pembesian
Begesting
Tiang pancang beton
12 - 300
SATUAN
ANALISA
bh
bh
m3
m3
kg
bh
bh
bh
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
75.00
27.00
31.13
46.47
1,455.15
620.76
240.00
62.00
HARGA
SATUAN
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
54,137,349.68
#REF!
18,148,762.82
28,921,283.11
17,053,703.18
56,004,346.44
1,200,000.00
14,092,638.03
#REF!
15
1
2
3
4
5
6
7
8
9
10
HM 201+50- 203+00 (150 M) = Bongkar Pasang Lining Kiri

186.75
640.50
150.00
48.00
62.25
85.28
Pembesian
4,392.00
Begesting
1,180.24
384.00
Tiang pancang beton
12 - 300
122.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
6,793,031.25
131,301,219.00
108,274,699.35
#REF!
36,291,695.65
53,075,253.36
51,472,263.60
106,480,072.56
1,920,000.00
27,730,674.84
#REF!
16
1
2
3
4
5
6
7
8
9
10

Pembesian
Begesting
Tiang pancang beton
12 - 300
62.25
21.50
50.00
18.00
20.75
25.98
752.33
373.84
144.00
42.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
2,264,343.75
4,407,457.00
36,091,566.45
#REF!
12,097,231.88
16,169,032.39
8,816,969.05
33,727,470.96
720,000.00
9,546,625.77
#REF!
17
1
2
3
4
5
6
7
8
9
10

124.50
43.00
100.00
33.00
41.50
2,527.31
Pembesian
1,940.37
Begesting
20,550.48
264.00
Tiang pancang beton
12 - 300
82.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
4,528,687.50
8,814,914.00
72,183,132.90
#REF!
24,194,463.77
1,572,908,285.25
22,740,263.23
1,854,043,755.12
1,320,000.00
18,638,650.30
#REF!
18
1
2
3
4
5
6
7
8
9
10
HM 205+75- 206+75 (100 M) = Bongkar Pasang Lining Kiri dan Kanan

149.40
51.60
240.00
39.00
49.80
98.88
Pembesian
3,782.88
Begesting
1,189.44
312.00
Tiang pancang beton
12 - 300
196.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
5,434,425.00
10,577,896.80
173,239,518.96
#REF!
29,033,356.52
61,539,411.96
44,333,651.30
107,310,087.36
1,560,000.00
44,550,920.24
#REF!
19
1
2
3
4
5
HM 209+22- 220+70 (1148 M)

Siaran 1 : 2
Beton penahan tanah
1,668.00
1,087.20
3,689.00
58.50
9.80
m3
m3
m2
m3
m3
6.4.
6.13.
6.20.
6.13.
6.22.
36,375.00
353,140.00
21,987.50
353,140.00
582,999.13
60,673,500.00
383,933,808.00
81,111,887.50
20,658,690.00
5,713,391.44
552,091,276.94
20 HM 210+75- 212+00 (100 M) = Bongkar Pasang Lining Kiri dan Kanan

Lining Kiri
33.75
m3
2 Lining beton bertulang 25/40 Precast K.250
75.00
bh
6.29.
Ls
204,998.00
721,831.33
6,918,682.50
54,137,349.68
RAB SALURAN - 35
NO
3
4
5
6
7
URAIAN PEKERJAAN

Pembesian
Begesting
Tiang pancang beton
12 - 300
Lining Kanan
4 Balok beton bertulang 25/40 Precast K.250
5 Cor beton mutu K-175
7 Pembesian
8 Begesting
9 Angkur dia 12 mm, P=40 cm
10 Tiang pancang beton
12 - 300
VOLUME
Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25
HARGA
SATUAN
#REF!
622,364.60
11,719.55
90,219.00
227,300.61
#REF!
16,337,070.83
17,853,562.47
18,945,990.00
14,092,638.03
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
5,456,250.00
11,531,137.50
90,228,916.13
#REF!
29,149,956.35
22,237,087.27
30,735,223.05
61,875,798.96
1,680,000.00
23,184,662.57
SATUAN
ANALISA
27.00
26.25
1,523.40
210.00
62.00
bh
m3
kg
bh
bh
150.00
56.25
125.00
42.00
50.00
35.73
2,622.56
685.84
336.00
102.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
HARGA
JUMLAH
HARGA
#REF!
21
1
2
3
4
5
6
7
8
9
10

120.00
86.00
200.00
33.00
40.00
56.57
Pembesian
3,084.79
Begesting
772.56
264.00
Tiang pancang beton
12 - 300
164.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
4,365,000.00
17,629,828.00
144,366,265.80
#REF!
23,319,965.08
35,207,165.60
36,152,350.64
69,699,590.64
1,320,000.00
37,277,300.61
#REF!

Lining Kiri (200 m)
240.00
90.00
200.00
63.00
80.00
57.09
7 Pembesian
3,984.21
8 Begesting
1,096.72
504.00
12 - 300
82.00
Lining Kanan (150 m)
67.50
150.00
42.00
4 Pembesian
2,988.30
5 Begesting
336.00
384.00
12 - 300
122.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
8,730,000.00
18,449,820.00
144,366,265.80
#REF!
46,639,930.16
35,530,795.20
46,693,148.31
98,944,981.68
2,520,000.00
18,638,650.30
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
13,837,365.00
108,274,699.35
26,139,313.33
35,021,531.27
30,313,584.00
1,920,000.00
27,730,674.84
#REF!

Lining Kiri (75 m)
33.75
75.00
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
216.00
12 - 300
62.00
180.00
45.00
100.00
48.00
60.00
28.83
7 Pembesian
2,823.60
8 Begesting
710.64
264.00
12 - 300
82.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
6,918,682.50
54,137,349.68
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
6,547,500.00
9,224,910.00
72,183,132.90
#REF!
34,979,947.62
17,942,771.51
33,091,321.38
64,113,230.16
1,320,000.00
18,638,650.30
#REF!
RAB SALURAN - 36
NO
URAIAN PEKERJAAN
VOLUME
24 HM 219+10 - 220+30 = Bongkar Pasang Lining Kiri dan Kanan

Lining Kiri (75 m)
75.00
33.75
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
216.00
12 - 300
62.00
144.00
45.00
100.00
39.00
48.00
28.68
7 Pembesian
2,023.60
8 Begesting
613.44
264.00
12 - 300
82.00
HARGA
SATUAN
SATUAN
ANALISA
HARGA
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
15,374,850.00
24,361,807.35
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
5,238,000.00
9,224,910.00
72,183,132.90
#REF!
27,983,958.10
17,849,416.82
23,715,681.38
55,343,943.36
1,320,000.00
18,638,650.30
JUMLAH
HARGA
#REF!
25
1
2
3
4
5
HM 222+06 - 241+73 (1967 M)

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
823.68
844.98
2,806.60
58.80
54.60
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
36,375.00
353,140.00
21,987.50
16,592.50
582,999.13
29,961,360.00
298,396,237.20
61,710,117.50
975,639.00
31,831,752.33
391,043,353.70

Lining Kiri (200 m)
3.85
96.00
200.00
63.00
78.00
62.67
7 Pembesian
4,296.87
8 Begesting
1,125.36
504.00
12 - 300
162.00
72.00
150.00
46.50
4 Pembesian
3,222.30
5 Begesting
372.00
12 - 300
122.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
140,043.75
19,679,808.00
144,366,265.80
#REF!
45,473,931.90
39,003,589.68
50,357,382.81
101,528,853.84
2,520,000.00
36,822,699.38
m3
bh
m3
kg
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
227,300.61
14,759,856.00
108,274,699.35
28,939,954.05
37,763,905.97
33,561,468.00
27,730,674.84
#REF!

Lining Kiri (150 m)
72.00
150.00
46.50
4 Pembesian
322.30
5 Begesting
372.00
384.00
12 - 300
122.00
Lining Kiri (80 m)
38.40
80.00
24.80
4 Pembesian
1,647.83
5 Begesting
198.40
216.00
12 - 300
66.00
57.60
120.00
37.80
4 Pembesian
2,577.84
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
14,759,856.00
108,274,699.35
28,939,954.05
3,777,210.97
33,561,468.00
1,920,000.00
27,730,674.84
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,871,923.20
57,746,506.32
15,434,642.16
19,311,826.08
17,899,449.60
1,080,000.00
15,001,840.49
m3
bh
m3
kg
6.29.
Ls
6.23.
6.24.
204,998.00
721,831.33
622,364.60
11,719.55
11,807,884.80
86,619,759.48
23,525,382.00
30,211,124.77
RAB SALURAN - 37
NO
5
6
7
URAIAN PEKERJAAN
Begesting
Tiang pancang beton
12 - 300
7 Pembesian
8 Begesting
12 - 300
VOLUME
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
90,219.00
5,000.00
227,300.61
26,849,174.40
1,560,000.00
22,275,460.12
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
170,235.00
12,299,880.00
90,228,916.13
#REF!
90,947,863.81
24,931,926.00
31,346,514.78
141,506,697.12
1,680,000.00
23,184,662.57
SATUAN
ANALISA
297.60
312.00
98.00
bh
bh
bh
4.68
60.00
125.00
123.00
156.00
40.06
2,674.72
1,568.48
336.00
102.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
HARGA
JUMLAH
HARGA
#REF!
28
1
2
3
4
5
6
7
8
9
10
HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan

93.60
7.68
80.00
27.00
31.20
28.89
Pembesian
2,688.79
Begesting
488.72
216.00
Tiang pancang beton
12 - 300
132.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
3,404,700.00
1,574,384.64
57,746,506.32
#REF!
18,189,572.76
17,980,113.39
31,511,408.84
44,091,829.68
1,080,000.00
30,003,680.98
#REF!
29 HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan

Lining Kiri (125 m)
60.00
125.00
51.00
62.40
63.67
6 Pembesian
2,685.72
7 Begesting
813.52
336.00
12 - 300
102.00
Lining Kanan (75 m)
36.00
75.00
23.25
4 Pembesian
1,611.15
5 Begesting
186.00
216.00
12 - 300
62.00
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
12,299,880.00
90,228,916.13
#REF!
36,379,145.52
39,625,954.28
31,475,429.83
73,394,960.88
1,680,000.00
23,184,662.57
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,379,928.00
54,137,349.68
14,469,977.02
18,881,952.98
16,780,734.00
1,080,000.00
14,092,638.03
#REF!

Lining Kiri (225 m)
108.00
225.00
69.75
4 Pembesian
4,833.45
5 Begesting
558.00
576.00
12 - 300
182.00
144.00
30.00
93.00
117.00
93.99
6 Pembesian
6,444.60
7 Begesting
1,687.92
744.00
12 - 300
242.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
22,139,784.00
162,412,049.03
43,409,931.07
56,645,858.95
50,342,202.00
2,880,000.00
41,368,711.65
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
29,519,712.00
21,654,939.87
#REF!
68,210,897.86
58,496,049.05
75,527,811.93
152,282,454.48
3,720,000.00
55,006,748.46
#REF!

Lining Kiri (120 m)
57.60
m3
6.29.
204,998.00
11,807,884.80
RAB SALURAN - 38
NO
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
4
5
6
7
URAIAN PEKERJAAN
Pembesian
Begesting
Tiang pancang beton
12 - 300
Lining Kiri (100 m)
Pembesian
Begesting
Tiang pancang beton
12 - 300
Pembesian
Begesting
Tiang pancang beton
12 - 300
Lining Kanan (80 m)
Pembesian
Begesting
Tiang pancang beton
12 - 300
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
86,619,759.48
#REF!
76,168,835.94
86,396,654.21
30,211,124.77
194,490,511.44
1,560,000.00
22,275,460.12
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
9,839,904.00
72,183,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30
57.00
120.00
37.20
2,577.84
297.60
312.00
98.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
11,684,886.00
86,619,759.48
23,151,963.24
30,211,124.77
26,849,174.40
1,560,000.00
22,275,460.12
36.40
80.00
24.80
1,719.03
198.40
216.00
66.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,461,927.20
57,746,506.32
15,434,642.16
20,146,258.04
17,899,449.60
1,080,000.00
15,001,840.49
VOLUME
SATUAN
ANALISA
120.00
105.00
130.65
138.82
2,577.84
2,155.76
312.00
98.00
bh
bh
m3
m3
kg
bh
bh
bh
48.00
100.00
31.00
2,148.43
248.00
264.00
82.00
HARGA
JUMLAH
HARGA
#REF!
Lining Kiri (230 m)
110.40
230.00
72.00
89.70
139.92
6 Pembesian
4,941.33
7 Begesting
1,294.16
576.00
12 - 300
186.00
67.20
140.00
43.40
4 Pembesian
3,007.95
5 Begesting
347.20
360.00
12 - 300
114.00
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
22,631,779.20
166,021,205.67
#REF!
52,295,021.69
87,081,255.28
57,910,164.00
116,757,821.04
2,880,000.00
42,277,914.10
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
13,775,865.60
101,056,386.06
27,010,623.78
35,251,820.42
31,324,036.80
1,800,000.00
25,912,269.93
#REF!

Lining Kiri (100 m)
96.00
200.00
146.00
4 Pembesian
4,296.87
5 Begesting
992.00
528.00
12 - 300
164.00
Lining Kanan (50 m)
24.00
65.25
3 Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
15.00
15.50
5 Pembesian
1,077.57
6 Begesting
124.00
144.00
12 - 300
42.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
19,679,808.00
144,366,265.80
90,865,232.06
50,357,382.81
89,497,248.00
2,640,000.00
37,277,300.61
m3
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
6.13.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
721,831.33
353,140.00
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
4,919,952.00
47,099,494.22
5,297,100.00
9,646,651.35
12,628,635.49
11,187,156.00
720,000.00
9,546,625.77
RAB SALURAN - 39
NO
1
2
3
4
5
6
7
1
2
3
4
URAIAN PEKERJAAN
Pembesian
Begesting
Tiang pancang beton
12 - 300
Lantai (300 m)
Begesting
VOLUME
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
9,839,904.00
72,183,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30
Ls
6.22.
6.23.
6.25.
#REF!
582,999.13
622,364.60
90,219.00
#REF!
68,210,897.86
560,128.14
85,161,322.86
SATUAN
ANALISA
48.00
100.00
31.00
2,148.43
248.00
264.00
82.00
m3
bh
m3
kg
bh
bh
bh
93.00
117.00
0.90
943.94
bh
m3
m3
bh
HARGA
JUMLAH
HARGA
#REF!
Lining Kiri (180 m)
1 Pasangan batu 1 PC : 4 Ps (batu tersedia)
436.20
2 Bongkaran pasangan batu
259.20
180.00
109.51
5 Pembesian
3,866.76
6 Begesting
876.08
456.00
12 - 300
82.00
Lining Kanan (60 m)
90.00
86.40
60.00
18.60
5 Pembesian
1,288.92
6 Begesting
148.80
216.00
12 - 300
99.00
m3
m3
bh
m3
kg
bh
bh
bh
6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
353,140.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
154,039,668.00
50,413,881.60
129,929,639.22
68,155,147.69
45,316,687.16
79,039,061.52
2,280,000.00
18,638,650.30
m3
m3
bh
m3
kg
bh
bh
bh
6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
353,140.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
31,782,600.00
16,804,627.20
43,309,879.74
11,575,981.62
15,105,562.39
13,424,587.20
1,080,000.00
22,502,760.73
703,398,734.37

Lining Kiri (180 m)
1 Galian tanah
234.00
67.50
309.00
100.00
99.00
31.35
7 Pembesian
2,148.43
8 Begesting
250.80
264.00
12 - 300
82.00
m3
m3
m3
bh
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
194,498.00
353,140.00
721,831.33
#REF!
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
8,511,750.00
13,128,615.00
109,120,260.00
72,183,132.90
#REF!
19,511,130.31
25,178,632.81
22,626,925.20
1,320,000.00
18,638,650.30
#REF!
36
1
2
3
4
5
HM 241+73 - 251+14 (941 m)

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
1,544.40
1,634.40
5,448.00
231.00
161.70
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
36,375.00
353,140.00
21,987.50
16,592.50
582,999.13
56,177,550.00
577,172,016.00
119,787,900.00
3,832,867.50
94,270,958.83
851,241,292.33
37
1
2
3
4
5
6
7
8
9
HM 251+14 - 251+ 94 = Bongkar Pasang Lining Kiri

Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Pembesian
Begesting
Tiang pancang beton
12 - 300
187.20
115.20
187.20
80.00
45.09
1,719.03
360.72
216.00
99.00
m3
m3
m3
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
194,498.00
353,140.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
6,809,400.00
22,406,169.60
66,107,808.00
57,746,506.32
28,062,419.96
20,146,258.04
32,543,797.68
1,080,000.00
22,502,760.73
257,405,120.33
38
1
2
3
4
HM 251+30 - 252+17 (87 m)

Siaran 1 : 2
Plesteran 1 : 3
49.14
74.34
247.80
7.35
m3
m3
m2
m2
6.4.
6.13.
6.20.
6.15.
36,375.00
353,140.00
21,987.50
16,592.50
1,787,467.50
26,252,427.60
5,448,502.50
121,954.88
RAB SALURAN - 40
NO
5
URAIAN PEKERJAAN
Beton penahan tanah
VOLUME
5.15
SATUAN
ANALISA
m3
6.22.
HARGA
SATUAN
582,999.13
HARGA
JUMLAH
HARGA
3,002,445.50
36,612,797.98
39
1
2
3
4
5
HM 252+17 - 260+00
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
1,151.28
1,806.87
6,022.90
186.55
157.24
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
36,375.00
353,140.00
21,987.50
16,592.50
582,999.13
41,877,810.00
638,078,071.80
132,428,513.75
3,095,330.88
91,670,782.73
907,150,509.15
40
1
2
3
4
5
6
7
8
9
10
HM 252+17 - 252+67 (50 m) = Bongkar Pasang Lining Knan

Galian tanah
108.00
67.50
130.50
50.00
12.00
15.31
Pembesian
996.49
Begesting
122.51
108.00
Tiang pancang beton
12 - 300
42.00
m3
m3
m3
bh
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
194,498.00
353,140.00
721,831.33
#REF!
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
3,928,500.00
13,128,615.00
46,084,770.00
36,091,566.45
#REF!
9,528,402.07
11,678,414.38
11,052,729.69
540,000.00
9,546,625.77
#REF!

Lining Kiri (100 m)
48.00
100.00
22.00
36.00
45.66
6 Pembesian
2,148.43
7 Begesting
365.28
198.00
12 - 300
82.00
Lining Kanan (80 m)
38.40
80.00
24.88
4 Pembesian
1,719.03
5 Begesting
199.04
12 - 300
66.00
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.13'.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
194,498.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
9,335,904.00
72,183,132.90
#REF!
20,987,968.57
28,417,167.78
25,178,632.81
32,955,196.32
990,000.00
18,638,650.30
m3
bh
m3
kg
bh
bh
6.13'.
Ls
6.22.
6.24.
6.25.
6.23+6.24+6.25
194,498.00
721,831.33
582,999.13
11,719.55
90,219.00
227,300.61
7,468,723.20
57,746,506.32
14,505,018.28
20,146,258.04
17,957,189.76
15,001,840.49
#REF!
42
1
2
3
4
5
6
7
8
9
10
HM 257+00 - 258+ 00 (100 m) = Bongkar Pasang Lining Kanan

Galian tanah
108.00
48.00
174.00
100.00
22.00
58.41
Pembesian
2,148.43
Begesting
267.27
1,983.00
Tiang pancang beton
12 - 300
82.00
m3
m3
m3
bh
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
36,375.00
194,498.00
353,140.00
721,831.33
#REF!
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
3,928,500.00
9,335,904.00
61,446,360.00
72,183,132.90
#REF!
36,352,316.47
25,178,632.81
24,112,832.13
9,915,000.00
18,638,650.30
#REF!
43
1
2
3
4
5
HM 265+70 - 266+40 = 70 m
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
91.00
73.50
245.00
24.50
19.25
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
36,375.00
353,140.00
21,987.50
16,592.50
582,999.13
3,310,125.00
25,955,790.00
5,386,937.50
406,516.25
11,222,733.19
46,282,101.94
44
1
2
3
HM 266+40 - 270+52 = 412 m

Siaran 1 : 2
432.60
432.60
1,442.00
m3
m3
m2
6.4.
6.13.
6.20.
36,375.00
353,140.00
21,987.50
15,735,825.00
152,768,364.00
31,705,975.00
200,210,164.00
45 HM 270+52 - 273+50 = 298 m

1 Galian tanah pada lantai dan beton
360.58
286.08
m3
m3
6.4.
6.13.
36,375.00
353,140.00
13,116,097.50
101,026,291.20
RAB SALURAN - 41
NO
3
4
5
URAIAN PEKERJAAN
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
VOLUME
953.60
67.05
104.30
SATUAN
ANALISA
m2
m2
m3
6.20.
6.15.
6.22.
HARGA
SATUAN
21,987.50
16,592.50
582,999.13
HARGA
JUMLAH
HARGA
20,967,280.00
1,112,527.13
60,806,808.94
197,029,004.77
46
1
2
3
4
5
HM 273+50 - 280+53 = 703 m

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
724.09
584.34
1,827.80
246.05
158.18
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
36,375.00
353,140.00
21,987.50
16,592.50
582,999.13
26,338,773.75
206,353,827.60
40,188,752.50
4,082,584.63
92,218,801.91
369,182,740.38
47
1
2
3
HM 280+53 - 284+03 = 350 m

Siaran 1 : 2
273.00
273.00
910.00
m3
m3
m2
6.4.
6.13.
6.20.
36,375.00
353,140.00
21,987.50
9,930,375.00
96,407,220.00
20,008,625.00
126,346,220.00
48
1
2
3
HM 284+03 - 293+55 = 952 m

Siaran 1 : 2
742.56
742.56
2,475.20
m3
m3
m2
6.4.
6.13.
6.20.
36,375.00
353,140.00
21,987.50
27,010,620.00
262,227,638.40
54,423,460.00
343,661,718.40
49
1
2
3
HM 293+55 - 304+94 = 1139 m

Siaran 1 : 2
751.74
751.74
2,505.80
m3
m3
m2
6.4.
6.13.
6.20.
36,375.00
353,140.00
21,987.50
27,344,542.50
265,469,463.60
55,096,277.50
347,910,283.60
SUB TOTAL I
II
1
1
2
SALURAN SEKUNDER TOMPE

HM 0+00 - 1+10 (110 m)
Galian tanah
0.64
222.00
m3
bh
6.4.
Ls
36,375.00
#REF!
#REF!
23,243.63
#REF!
#REF!
SUB TOTAL II
III
1
1
SALURAN SEKUNDER BRAKAS

HM 3+91 - 8+09 = 418 m ( kanan/kiri)
836.00
bh
Ls
#REF!
#REF!
#REF!
#REF!
2
1
HM 8+09 - 10+06 = 197 m ( kanan/kiri)

394.00
bh
Ls
#REF!
#REF!
#REF!
3
1
HM 10+06 - 12+25 = 219 m ( kanan/kiri)

438.00
bh
Ls
#REF!
#REF!
#REF!
4
1
HM 12+25 - 18+36 = 219 m ( kanan/kiri)

1,222.00
bh
Ls
#REF!
#REF!
#REF!
SUB TOTAL III
#REF!
RAB SALURAN - 42
NO
IV
1
1
2
3
4
URAIAN PEKERJAAN
SALURAN SEKUNDER BOTOSIMAN
HM 0+00 - 5+00 = 500 m (kanan/kiri)
Beton K-225
VOLUME
881.25
400.00
22.31
420.00
SATUAN
ANALISA
m3
bh
m3
bh
6.13.
Ls
6.23.
Ls
HARGA
SATUAN
353,140.00
#REF!
622,364.60
5,000.00
HARGA
JUMLAH
HARGA
311,204,625.00
#REF!
13,884,954.30
2,100,000.00
#REF!
2
1
2
3
4
HM 5+00 - 32+81 = 500 m (kanan/kiri)

Beton sekat K-225
5,562.00
279.00
6,975.00
4,080.37
bh
bh
m3
m3
Ls
Ls
6.23.
6.13.
721,831.33
#REF!
622,364.60
353,140.00
4,014,825,851.90
#REF!
4,340,993,107.14
1,440,941,861.80
#REF!
3
1
2
HM 32+81 - 41+80 = 799 m (Lining Kiri)

Tiang pancang beton
12 - 300
799.00
640.00
bh
bh
Ls
6.23+6.24+6.25
#REF!
227,300.61
#REF!
145,472,392.62
#REF!
4
1
2
3
4
5
HM 32+81 - 44+87 = 1206 m (Lining Kanan)

Beton sekat K-225
Tiang pancang beton
12 - 300
1,206.00
121.00
22.68
176.62
1,206.00
bh
bh
m3
m3
bh
Ls
Ls
6.23.
6.13.
6.23+6.24+6.25
721,831.33
#REF!
622,364.60
353,140.00
227,300.61
870,528,582.77
#REF!
14,115,229.20
62,371,586.80
274,124,539.84
#REF!
5
1
2
HM 46+00 - 51+00 = 500 m (Lining Kiri)

Tiang pancang beton
12 - 300
500.00
400.00
bh
bh
Ls
6.23+6.24+6.25
#REF!
227,300.61
#REF!
90,920,245.39
#REF!
6
1
2
3
4
5
HM 46+00 - 52+00 = 600 m (Lining Kanan)

Balok sekat beton 25/30 Precast K.250
Beton sekat K-225
Tiang pancang beton
12 - 300
600.00
600.00
11.44
892.12
480.00
bh
bh
m3
m3
bh
Ls
Ls
6.23.
6.13.
6.23+6.24+6.25
#REF!
#REF!
622,364.60
353,140.00
227,300.61
#REF!
#REF!
7,119,851.06
315,043,256.80
109,104,294.46
#REF!
7
1
2
3
4
5
HM 52+00 - 58+63 = 663 m (Lining Kanan)

Beton sekat K-225
Tiang pancang beton
12 - 300
663.00
134.00
3.77
1,126.86
532.00
bh
bh
m3
m3
bh
Ls
Ls
6.23.
6.13.
6.23+6.24+6.25
#REF!
#REF!
622,364.60
353,140.00
227,300.61
#REF!
#REF!
2,346,314.55
397,939,340.40
120,923,926.36
#REF!
8
1
2
3
4
5
HM 58+63 - 66+21 = 758 m (Lining Kanan)

Beton sekat K-225
Tiang pancang beton
12 - 300
758.00
125.00
4.27
1,278.22
608.00
bh
bh
m3
m3
bh
Ls
Ls
6.23.
6.13.
6.23+6.24+6.25
721,831.33
#REF!
622,364.60
353,140.00
227,300.61
547,148,147.38
#REF!
2,657,496.86
451,390,610.80
138,198,772.99
#REF!
9
1
2
3
4
5
HM 66+21 - 70+35 = 414 m (Lining Kanan)

Beton sekat K-225
Tiang pancang beton
12 - 300
414.00
84.00
2.36
706.38
332.00
bh
bh
m3
m3
bh
Ls
Ls
6.23.
6.13.
6.23+6.24+6.25
721,831.33
#REF!
622,364.60
353,140.00
227,300.61
298,838,170.21
#REF!
1,468,780.46
249,451,033.20
75,463,803.67
#REF!
SUB TOTAL IV
1
2
SALURAN SEKUNDER LUWUK

HM 01+07 - 06+37
Lining Kiri
Galian tanah
Lining Kanan
159.48
443.00
m3
bh
6.4.
Ls
36,375.00
#REF!
#REF!
5,801,085.00
#REF!
RAB SALURAN - 43
NO
1
2
URAIAN PEKERJAAN
Galian tanah
VOLUME
150.12
417.00
SATUAN
ANALISA
m3
bh
6.4.
Ls
HARGA
SATUAN
36,375.00
#REF!
HARGA
JUMLAH
HARGA
5,460,615.00
#REF!
#REF!
SUB TOTAL IV
VI
1
1
2
SALURAN SEKUNDER NGACIR

HM 1+00 - 1+43 (43 m)
Galian tanah
18.06
44.00
m3
bh
6.4.
Ls
36,375.00
#REF!
#REF!
656,932.50
#REF!
#REF!
2
1
2
HM 1+43 - 1+93 (50 m)

Galian tanah
13.50
51.00
m3
bh
6.4.
Ls
36,375.00
#REF!
491,062.50
#REF!
#REF!
3
1
2
HM 1+93 - 10+43 (850 m)

Galian tanah
357.00
851.00
m3
bh
6.4.
Ls
36,375.00
#REF!
12,985,875.00
#REF!
#REF!
4
1
2
HM 10+43 - 14+00 (357 m)

Galian tanah
96.39
358.00
m3
bh
6.4.
Ls
36,375.00
#REF!
3,506,186.25
#REF!
#REF!
5
1
2
HM 14+00 - 21+36 (736 m)

Galian tanah
213.44
737.00
m3
bh
6.4.
Ls
36,375.00
#REF!
7,763,880.00
#REF!
#REF!
6
1
2
HM 21+36 - 23+00 (164 m)

Galian tanah
44.28
165.00
m3
bh
6.4.
Ls
36,375.00
#REF!
1,610,685.00
#REF!
#REF!
7
1
2
HM 23+00 - 24+90 (190 m)

Galian tanah
55.10
191.00
m3
bh
6.4.
Ls
36,375.00
#REF!
2,004,262.50
#REF!
#REF!
8
1
2
HM 24+90 - 27+42 (252 m)

Galian tanah
68.04
253.00
m3
bh
6.4.
Ls
36,375.00
#REF!
2,474,955.00
#REF!
#REF!
SUB TOTAL VI
VII
1
1
2
SALURAN SEKUNDER GEMPOLDENOK

HM 1+75 - 12+00 (1025 m)
Galian tanah
379.25
1,026.00
m3
bh
6.4.
Ls
36,375.00
#REF!
#REF!
13,795,218.75
#REF!
#REF!
2
1
2
HM 13+50 - 22+00 (850 m)

Galian tanah
314.50
851.00
m3
bh
6.4.
Ls
36,375.00
#REF!
11,439,937.50
#REF!
#REF!
3
1
2
HM 22+00 - 24+00 (850 m)

Galian tanah
52.00
201.00
m3
bh
6.4.
Ls
36,375.00
#REF!
1,891,500.00
#REF!
#REF!
4
1
2
HM 24+00 - 25+00 (850 m)

Galian tanah
37.00
101.00
m3
bh
6.4.
Ls
36,375.00
#REF!
1,345,875.00
#REF!
#REF!
SUB TOTAL VII
#REF!
RAB SALURAN - 44
NO
VIII
1
1
2
URAIAN PEKERJAAN
SALURAN SEKUNDER GENETAN
HM 0+00 - 26+00
Galian tanah
VOLUME
1,029.10
2,511.00
SATUAN
ANALISA
m3
bh
6.4.
Ls
HARGA
SATUAN
36,375.00
#REF!
HARGA
JUMLAH
HARGA
37,433,512.50
#REF!
#REF!
SUB TOTAL VIII
IX
1
1
2
SALURAN SEKUNDER WEDEAN

HM 0+00 - 19+80 (1980 m)
Galian tanah
554.40
1,981.00
m3
bh
6.4.
Ls
36,375.00
#REF!
#REF!
20,166,300.00
#REF!
#REF!
2
1
2
HM 19+80 - 21+70 (1980 m)

Galian tanah
70.30
191.00
m3
bh
6.4.
Ls
36,375.00
#REF!
2,557,162.50
#REF!
#REF!
3
1
2
HM 21+70 - 24+48 (278 m)

Galian tanah
72.28
279.00
m3
bh
6.4.
Ls
36,375.00
#REF!
2,629,185.00
#REF!
#REF!
SUB TOTAL IX
X
1
1
2
SALURAN SEKUNDER KAMPEK

HM 0+00 - 17+30 (1730 m)
Galian tanah
657.40
1,731.00
m3
bh
6.4.
Ls
36,375.00
#REF!
#REF!
23,912,925.00
#REF!
#REF!
2
1
2
HM 18+71 - 21+70 (299 m)

Galian tanah
113.62
300.00
m3
bh
6.4.
Ls
36,375.00
#REF!
4,132,927.50
#REF!
#REF!
3
1
2
HM 23+00 - 24+67 (167 m)

Galian tanah
63.46
168.00
m3
bh
6.4.
Ls
36,375.00
#REF!
2,308,357.50
#REF!
#REF!
SUB TOTAL X
XI
1
1
2
SALURAN SEKUNDER WILALUNG

HM 0+00 - 01+30
Galian tanah
25.35
131.00
m3
bh
6.4.
Ls
36,375.00
#REF!
#REF!
922,106.25
#REF!
#REF!
2
1
2
HM 1+30 - 6+89 (559 m)

Galian tanah
176.09
1,120.00
m3
bh
6.4.
Ls
36,375.00
#REF!
6,405,091.88
#REF!
#REF!
3
1
2
HM 6+89 - 9+40 (559 m)

Galian tanah
43.10
222.00
m3
bh
6.4.
Ls
36,375.00
#REF!
1,567,580.63
#REF!
#REF!
3
1
2
HM 9+40 - 11+00 (160 m)

Galian tanah
31.20
322.00
m3
bh
6.4.
Ls
36,375.00
#REF!
1,134,900.00
#REF!
#REF!
SUB TOTAL XI
#REF!
RAB SALURAN - 45
NO
1
1
2
URAIAN PEKERJAAN
SALURAN SUPLESI GLAPAN
HM 37+00 - 18+18 = 1882 m ( kanan/kiri)
Tiang pancang beton
12 - 300
VOLUME
3,764.00
1,506.00
SATUAN
ANALISA
bh
bh
Ls
6.23+6.24+6.25
HARGA
SATUAN
721,831.33
227,300.61
HARGA
JUMLAH
HARGA
2,716,973,122.36
342,314,723.88
3,059,287,846.23
2
1
2
HM 18+18 - 13+00 = 518 m ( kanan/kiri)

Tiang pancang beton
12 - 300
1,038.00
418.00
bh
bh
Ls
6.23+6.24+6.25
721,831.33
227,300.61
749,260,919.50
95,011,656.43
844,272,575.93
3
1
2
1
2
3
4
HM 13+00 - 2+00 = 1100 m ( kanan/kiri)

Induk
Tiang pancang beton
12 - 300
Sal. Gendong
Tiang pancang beton
12 - 300
2,200.00
880.00
bh
bh
Ls
6.23+6.24+6.25
721,831.33
227,300.61
1,588,028,923.80
200,024,539.85
2,200.00
880.00
482.62
990.00
bh
bh
m3
m3
Ls
6.23+6.24+6.25
6.13.
Ls
721,831.33
227,300.61
353,140.00
#REF!
1,588,028,923.80
200,024,539.85
170,432,426.80
#REF!
#REF!
4
1
2
1
2
3
4
HM 2+00 - 0+30 = 17 m ( kanan/kiri)

Induk
Tiang pancang beton
12 - 300
Sal. Gendong
Tiang pancang beton
12 - 300
34.00
14.00
bh
bh
Ls
6.23+6.24+6.25
721,831.33
227,300.61
24,542,265.19
3,182,208.59
34.00
14.00
8.77
0.78
bh
bh
m3
m3
Ls
6.23+6.24+6.25
6.13.
Ls
721,831.33
227,300.61
353,140.00
#REF!
24,542,265.19
3,182,208.59
3,097,037.80
#REF!
#REF!
SUB TOTAL
#REF!
JUMLAH TOTAL
#REF!
RAB SALURAN - 46
DAFTAR HARGA SATUAN PEKERJAAN

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
ANALISA
:
:
:
:

2008
SATUAN
URAIAN
HARGA (Rp.)
A
A1
A2
A3
A4
A5
A6
A7
A8
A9
A10

6.1.
1 m3
Galian tanah biasa
6.2.
1 m3
Galian tanah keras sedalam 1 m
6.3.
1 m3
Galian tanah cadas sedalam 1 m
6.4.
1 m3
Galian tanah lumpur sedalam 1 m
6.5.
1 m2
Pekerjaan Striping Tebing
6.6.
1 m2
Membersihkan lapangan dan perataan
6.7.
1 m3
Urugan kembali dipadatkan
6.8.
1 m3
Urugan pasir urug
6.9.
1 m3
Urugan tanah urug
6.10.
1 m3
Urugan sirtu
A11
A12
A13
A14
PEKERJAAN TANAH DENGAN ALAT BERAT

ALT. 1
1 m3
1 m3 Galian tanah alur (1x kerukan)
ALT. 2
1 m3
1 m3 Galian tanah diangkut sejauh 5 km
ALT. 3
1 m3
1 m3 Galian tanah diangkut sejauh 10 km
ALT. 4
1 m3
1 m3 Membuat tanggul tanah diangkut sejauh 50 m'
B
B1
B2
B3
B4

6.11.
1 m3
6.12.
1 m3
6.13.
1 m3
Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)
6.13'.
1 m3
453,140.00
419,140.00
353,140.00
194,498.00
C
C1

6.14.
1 m2
45,802.50
D
D1
D2
D3
D4

6.15.
1 m2
6.16.
1 m2
6.17.
1 m'
6.20.
1 m2
28,638.80
23,990.90
16,592.50
21,987.50
E
E1
E2
E3
E4
E5
E6
E7
E8
E9
E10
E11
E12
E13
E14
E15
E16
E17
E18

6.21.
1 m3
6.22.
1 m3
6.23.
1 m3
6.24.
1 Kg
6.25.
1 m2
6.26.
1 m2
6.27.
1 m2
6.28.
1 m2
Ls
1 m2
Lining beton Precast K-250 (100x0.90+0.40) t=8
Ls
bh
Ls
bh
Ls
bh
Ls
bh
Ls
bh
Balok beton Precast K-250 250x400x2500mm
6.29.
1 m3
6.30.
1 m2
Pengasaran beton lama
6.23+6.24+6.25
1 m'
6.23+6.24+6.25
1 bh
32,795.00
30,120.00
45,600.00
36,375.00
1,625.00
4,650.00
22,483.00
81,050.00
53,744.00
116,066.00
11,886.00
52,079.00
78,365.00
11,978.00
515,149.14
582,999.13
622,364.60
11,719.55
90,219.00
264,309.00
218,964.50
178,269.50
509,544.42
721,831.33
684,831.33
808,831.33
1,470,831.33
903,831.33
204,998.00
4,102.00
65,766.87
227,300.61
HARGA SATUAN PEKERJAAN - 47
DAFTAR HARGA SATUAN PEKERJAAN

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
ANALISA
:
:
:
:

2008
SATUAN
URAIAN
F
F1
F2
F3
6.31.
1 m2
6.32.
1 m2
6.33.
1 m2
Mengecat Kayu
Mengecat Besi
Mengecat Tembok
G
G1
G2
G3
G4
G5
G6
G7
G8
G9
G10
G11
G12
G13
G14
G15
G16
G17
G18
G19
G20
G21
G22
G23
G24
G25
G26
G27
G28
G29
G30
G31
G32
G33
G34
G35
G36
G37
G38
PEKERJAAN LAIN-LAIN
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Pasang Pintu Sorong baja b=0,40 m baru

Pasang Pintu Sorong baja b=1,00 m, baru
Pasang Pintu Sorong Kayu b=1,50 m baru
Pasang Pintu Sorong Kayu b=1,50 m, baru
Pasang Pintu Sorong Kayu b=1,50 m, baru
Pasang Pintu angkat b = 0,30 m baru
Pasang Nomenklatur baru
Pasang Peil schall baru
Pasang Papan eksploitasi baru
Pengecatan dan Perbaikan Papan eksploitasi lama
Modifikasi pintu romijn menjadi pintu sorong
Service pintu penguras
1 Roda peluncur pintu
Pasang Nomenklatur baru
Pasang Peil schall baru
Pasang Papan eksploitasi baru
Pengecatan dan Perbaikan Papan eksploitasi lama
1 Roda peluncur pintu
HARGA (Rp.)
20,491.50
22,571.00
13,527.80
8,055,000.00
8,436,000.00
9,334,000.00
10,036,000.00
10,775,000.00
15,964,000.00
18,772,000.00
23,140,000.00
26,728,000.00
33,280,000.00
35,080,000.00
36,972,000.00
24,750,000.00
34,500,000.00
36,562,000.00
35,000,000.00
1,500,000.00
1,200,000.00
1,080,000.00
1,500,000.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
500,000.00
1,080,000.00
1,500,000.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
500,000.00
HARGA SATUAN PEKERJAAN - 48

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN
:
:
:
:
:
PEKERJAAN
: BANGUNAN
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
1
1
2
3
4
5
6
7
8
9
10

2008
INDUK SEDADI

BENDUNG SEDADI
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan sirtu
Penggantian roda peluncur pintu
Pasang nomenklatur baru
VOLUME
HM.
0+00
SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
HARGA
NOMENKLATUR LAMA
NOMENKLATUR BARU
B.Sd 0
48.15
27.86
85.14
11.10
370.12
108.48
9.00
295.88
4.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.8.
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
116,066.00
500,000.00
150,000.00
20,181,591.00
797,876.97
1,872,015.75
6,908,247.10
4,337,639.85
3,557,601.60
202,347.00
34,341,608.08
2,000,000.00
150,000.00
74,348,927.34
2
1
2
3
BANGUNAN AIR
ALAT UKUR
Siaran 1 : 2
01+11
B.Sd 1a
4.85
5.34
1.00
m3
m2
bh
6.11.
6.20.
Ls
419,140.00
21,987.50
150,000.00
2,031,990.72
117,413.25
150,000.00
2,299,403.97
3
1
2
3
INLET DRAN
Galian tanah biasa
01+60
9.50
16.65
1.00
m3
m3
bh
6.11.
6.1.
Ls
419,140.00
32,795.00
150,000.00
B.Sd 1b
3,980,153.44
546,036.75
150,000.00
4,676,190.19
4
1
JEMBATAN ORANG
INLET DRAIN
01+80
B.Sd 1c
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
5
1
2
INLET DRAN
Galian tanah biasa
02+10
16.80
1.00
m3
bh
6.1.
Ls
32,795.00
150,000.00
B.Sd 1d
550,956.00
150,000.00
700,956.00
6
1
INLET DRAN
03+72
1.00
bh
Ls
150,000.00
B.Sd 1e
150,000.00
150,000.00
7
1
JEMBATAN ORANG
07+88
B.Sd 1d
B.Sd 1f
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
8
1
2
3
4
5
6
7
8
JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Begesting
Galian tanah biasa
14+00
23.16
18.02
9.35
66.00
373.43
32.10
7.40
1.00
m3
m2
m3
kg
m2
m3
m3
bh
6.11.
6.15.
6.23.
6.24.
6.25.
6.1.
6.7.
Ls
419,140.00
28,638.80
622,364.60
11,719.55
90,219.00
32,795.00
22,483.00
150,000.00
B.Sd 1g
9,707,282.40
516,071.18
5,819,109.04
773,490.30
33,690,481.17
1,052,719.50
166,374.20
150,000.00
51,875,527.79
RAB BANGUNAN SEDADI - 49
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
9
1

INLET DRAN
VOLUME
HM.
18+57
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
1.00
bh
Ls
JUMLAH
HARGA
HARGA
150,000.00
B.Sd 1h
150,000.00
150,000.00
10
1
JEMBATAN ORANG
27+55
B.Sd 1e
B.Sd 1i
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
11
1
JEMBATAN ORANG
33+13
B.Sd 1f
B.Sd 1j
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
12
1
JEMBATAN ORANG
39+55
1.00
bh
Ls
150,000.00
B.Sd 1k
150,000.00
150,000.00
13
1
JEMBATAN ORANG
43+68
B.Sd 1l
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
14
1
2
3
4
5
6
7
8
9
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Pasang peil schall baru
Pasang papan eksploitasi baru
43+83
B.Sd 1
24.45
36.92
34.41
0.03
9.93
8.78
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
B.Sd 1
10,247,134.72
1,057,344.50
756,589.88
17,489.97
325,654.35
197,288.33
150,000.00
500,000.00
1,500,000.00
14,751,501.74
15
1
JEMBATAN
45+90
B.Sd 2a
1.00
bh
Ls
150,000.00
B.Sd 2a
150,000.00
150,000.00
16
1
2
3
5
7
8
10
11
12
BANG. BAGI PENGKOL

Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
46+00
B.Sd 2
91.04
106.47
130.52
0.15
67.50
7.61
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
B.Sd 2
38,157,667.32
3,049,258.95
2,869,808.50
90,865.23
2,213,531.32
171,095.63
150,000.00
500,000.00
1,500,000.00
48,702,226.95
17
1
2
3
BANGUNAN UKUR
46+83
Pintu sorong b = 1,00 m, h = 2,35 m
B.Sd 3a
0.77
1.00
1.00
m3
bh
bh
6.11.
Ls
Ls
419,140.00
150,000.00
15,964,000.00
B.Sd 3a
320,642.10
150,000.00
15,964,000.00
16,434,642.10
18
1
2
3
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
50+52
B.Sd 3b
5.03
18.65
15.55
m3
m2
m2
6.11.
6.15.
6.20.
419,140.00
28,638.80
21,987.50
B.Sd 3b
2,107,855.06
533,970.43
341,905.63
2,983,731.11
19
1
BANGUNAN PENGURAS
53+83
1.00
bh
Ls
150,000.00
B.Sd 3c
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
20
1
2
3
4
5
6
7
8
9
10
11
12

BANGUNAN SADAP
TERJUN
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Pintu sorong b = 0,40, h = 0,55
Pipa PVC 2,5 "
VOLUME
HM.
54+20
SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
HARGA
NOMENKLATUR LAMA
NOMENKLATUR BARU
B.Sd 3
B.Sd 3
15.18
16.17
15.96
0.14
7.56
8.20
3.46
1.00
1.00
1.00
1.00
3.40
m3
m2
m2
m3
kg
m3
m3
bh
bh
bh
bh
m
6.11.
6.15.
6.20.
6.23.
Ls
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,055,000.00
35,000.00
6,362,126.06
463,089.40
350,920.50
87,753.41
88,599.80
268,919.00
77,701.25
150,000.00
500,000.00
1,500,000.00
8,055,000.00
119,000.00
18,023,109.41
21
1
2
JEMBATAN
Plesteran 1 : 3
64+44
B.Sd 4a
B.Sd 4a
1.30
1.00
m2
bh
6.15.
Ls
28,638.80
150,000.00
37,230.44
150,000.00
187,230.44
22
1
2
3
JEMBATAN ORANG
Plesteran 1 : 3
Bongkaran pasangan lama
66+09
B.Sd 4b
B.Sd 4b
0.09
0.78
0.09
m3
m2
m3
6.11.
6.15.
6.13'.
419,140.00
28,638.80
194,498.00
37,722.60
22,338.26
17,504.82
77,565.68
23
1
2
3
4
5
INLET DRAIN
Plesteran 1 : 3
Siaran 1 : 2
66+60
4.73
2.03
15.75
4.73
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
B.Sd 4c
1,980,436.50
57,993.57
346,303.13
919,003.05
150,000.00
3,453,736.25
24
1
2
3
4
5
6
7
8
9
BANG. SADAP BARU

Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
69+20
156.71
119.45
229.76
1.66
436.39
79.44
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
B.Sd 4
65,683,848.54
3,421,019.22
5,051,804.03
1,035,614.70
14,311,410.05
1,786,049.52
150,000.00
500,000.00
1,500,000.00
93,439,746.05
25
1
2
3
4
JEMBATAN ORANG
Plesteran 1 : 3
69+27
B.Sd 4c
B.Sd 5a
0.18
28.62
0.18
1.00
m3
m2
m3
bh
6.11.
6.15.
6.13'.
Ls
419,140.00
28,638.80
194,498.00
150,000.00
75,445.20
819,642.46
35,009.64
150,000.00
1,080,097.30
26
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
72+38
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pintu sorong baja b = 0.50 m, h = 1.30 m
Corongan
15.39
16.46
32.76
47.53
11.97
1.00
1.00
1.00
1.00
18.37
m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00
194,498.00
B.Sd 5
6,450,983.74
471,251.45
720,398.45
1,558,647.97
269,121.51
150,000.00
500,000.00
1,500,000.00
8,436,000.00
3,572,733.76
23,629,136.88
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
27
1
2
3
4
5
6
7
8
VOLUME
HM.

BANG. SADAP
75+33
Plesteran 1 : 3
Galian tanah biasa
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
B.Sd 5
39.28
46.56
25.11
3.78
1.00
1.00
1.00
1.00
m3
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.1.
6.7.
Ls
Ls
Ls
Ls
JUMLAH
HARGA
HARGA
419,140.00
28,638.80
32,795.00
22,483.00
150,000.00
500,000.00
8,436,000.00
8,436,000.00
B.Sd 6
16,464,657.48
1,333,422.53
823,482.45
84,985.74
150,000.00
500,000.00
8,436,000.00
8,436,000.00
36,228,548.20
28
1
2
3
4
5
6
7
8
BANG. SADAP
76+18
Plesteran 1 : 3
Beton mutu K-225
19.31
33.48
9.21
0.12
1.00
1.00
1.00
1.00
m3
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.29.
6.23.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
194,498.00
622,364.60
150,000.00
500,000.00
1,500,000.00
8,436,000.00
B.Sd 7
8,094,012.54
958,827.02
1,791,910.07
75,928.48
150,000.00
500,000.00
1,500,000.00
8,436,000.00
21,506,678.12
29
1
2
3
4
5
6
7
8
9
10
BANG. CEK/TERJUN
76+41
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Bongkaran beton
Pengecatan pintu air
B.Sd 5
35.28
6.14
21.50
0.42
5.46
26.45
0.14
1.00
1.00
46.40
m3
m2
m2
m3
m3
m3
m3
bh
m2
m2
6.11.
6.15.
6.20.
6.23.
6.1.
6.13'.
6.29.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
194,498.00
204,998.00
150,000.00
35,080,000.00
22,571.00
B.Sd 8a
14,787,259.20
175,699.04
472,731.25
261,393.13
179,060.70
5,144,472.10
27,674.73
150,000.00
35,080,000.00
1,047,294.40
57,325,584.55
30
1
JEMBATAN ORANG
77+12
B.Sd 6a
1.00
bh
Ls
150,000.00
B.Sd 8b
150,000.00
150,000.00
31
1
JEMBATAN DESA
88+98
B.Sd 6b
1.00
bh
Ls
150,000.00
B.Sd 8c
150,000.00
150,000.00
32
1
JEMBATAN ORANG
92+92
B.Sd 6c
1.00
bh
Ls
150,000.00
B.Sd 8d
150,000.00
150,000.00
33
1
2
3
4
5
6
BANG. SADAP
97+44
Plesteran 1 : 3
Galian tanah biasa
Pintu sorong baja b = 0,50 m, h = 0,40 m
Corongan
14.61
15.42
0.98
1.00
1.00
1.00
m3
m2
m3
bh
bh
bh
6.11.
6.15.
6.1.
Ls
Ls
Ls
419,140.00
28,638.80
32,795.00
150,000.00
500,000.00
8,436,000.00
B.Sd 8
6,123,635.40
441,610.30
32,204.69
150,000.00
500,000.00
8,436,000.00
15,683,450.39
34
1
2
3
JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
99+28
B.Sd 6d
36.43
0.02
1.00
m2
m3
bh
6.15.
6.23.
Ls
28,638.80
622,364.60
150,000.00
B.Sd 9a
1,043,168.29
11,202.56
150,000.00
1,204,370.85
35
JEMBATAN ORANG
99+28
B.Sd 6d
1.00
bh
Ls
150,000.00
B.Sd 9b
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
I
36
1
2
3
4
5
6
7
8
9

BANG. SADAP
102+15
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah urug
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,60 m, h = 0,40 m
Bongkaran pas. batu kali
Bongkaran beton lama
NAMA BANGUNAN
10
11
37
1
JEMBATAN JALAN RAYA

PENAWANGAN - PWDD
Pasang nomenklatur baru baru
VOLUME
HM.
102+80
SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
HARGA
NOMENKLATUR LAMA
NOMENKLATUR BARU
B.Sd 6
22.37
40.81
32.77
0.08
13.61
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.9.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
53,744.00
150,000.00
500,000.00
2,000,000.00
B.Sd 9
9,374,904.38
1,168,863.98
720,574.35
51,033.90
446,339.95
53,744.00
150,000.00
500,000.00
2,000,000.00
1.50
0.01
m3
m3
6.13'.
6.29.
194,498.00
204,998.00
291,747.00
1,844.98
14,759,052.54
B.Sd 10a
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
38
1
2
3
4
5
6
7
8
9
BANG. SADAP
103+99
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
B.Sd 7
29.93
52.07
0.29
8.12
10.32
1.00
1.00
1.00
1.00
m3
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,885,000.00
B.Sd 10
12,543,602.78
1,491,222.32
178,618.64
266,295.40
232,024.56
150,000.00
500,000.00
1,500,000.00
8,885,000.00
25,746,763.70
39
1
JEMBATAN ORANG
106+95
1.00
bh
Ls
150,000.00
B.Sd 11a
150,000.00
150,000.00
40
1
2
3
7
8
9
10
11
12
13
BANG. SADAP
107+40
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
b = 0,70 m, h = 0,40 m
B.Sd 8
41
1
2
3
4
5
TERJUN
Plesteran 1 : 3
Siaran 1 : 2
Service pintu
108+40
13.65
20.37
18.40
9.84
21.66
285.18
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
B.Sd 11
5,722,937.56
583,229.16
404,570.00
322,833.98
486,981.78
15,326,445.20
150,000.00
500,000.00
1,500,000.00
2,000,000.00
24.80
12.63
50.48
1.00
1.00
m3
m2
m2
bh
bh
6.11.
6.15.
6.20.
Ls
Ls
419,140.00
28,638.80
21,987.50
150,000.00
2,000,000.00
B.Sd 12a
10,394,672.00
361,708.04
1,109,929.00
150,000.00
2,000,000.00
26,996,997.68
14,016,309.04
42
1
2
3
4
5
6
7
8
9
AMBANG UKUR
108+60
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
Bngkaran pasangan lama
Pembesian
164.55
41.54
0.12
130.97
61.13
1.00
28.88
16.19
1.00
m3
m2
m3
m3
m3
bh
bh
kg
bh
6.11.
6.15.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
622,364.60
32,795.00
22,483.00
150,000.00
194,498.00
11,719.55
15,964,000.00
B.Sd 12b
68,969,487.00
1,189,655.75
77,173.21
4,295,062.77
1,374,430.76
150,000.00
5,616,907.74
189,762.95
15,964,000.00
97,826,480.18
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
43
1
2
3
4
5

INLET DRAIN
Plesteran 1 : 3
Siaran 1 : 2
VOLUME
HM.
110+34
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
5.71
5.67
11.90
1.00
5.71
m3
m2
m2
bh
m3
6.11.
6.15.
6.20.
Ls
6.13'.
JUMLAH
HARGA
HARGA
419,140.00
28,638.80
21,987.50
150,000.00
194,498.00
B.Sd 12c
2,394,127.68
162,382.00
261,651.25
150,000.00
1,110,972.58
4,079,133.50
44
1
2
3
4
JEMBATAN ORANG
Beton mutu K-225
Pipa PVC 2"
Pembesian
112+35
0.02
1.70
5.17
1.00
m3
m
kg
bh
6.23.
Ls
Ls
Ls
622,364.60
35,000.00
11,719.55
150,000.00
B.Sd 12d
12,447.29
59,500.00
60,590.07
150,000.00
282,537.37
45
1
INLET DRAIN
112+65
1.00
bh
Ls
150,000.00
B.Sd 12e
150,000.00
150,000.00
46
1
JEMBATAN ORANG
115+30
1.00
bh
Ls
150,000.00
B.Sd 12f
150,000.00
150,000.00
47
1
2
3
4
5
INLET DRAIN
118+73
Plesteran 1 : 3
Siaran 1 : 2
Sadap (B. Sd 11)

0.55
0.34
0.50
1.00
1.00
m3
m2
m2
bh
bh
6.11.
6.15.
6.20.
Ls
Ls
419,140.00
28,638.80
21,987.50
150,000.00
8,885,000.00
B.Sd 12g
230,527.00
9,594.00
10,993.75
150,000.00
8,885,000.00
9,286,114.75
48
1
2
3
4
5
6
7
8
TERJUN
119+32
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pintu sorong kayu b = 1.60 m, h = 2.25 m
Pengecatan rumah pintu
20.04
15.49
43.40
4.74
13.16
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
unit
6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
35,080,000.00
500,000.00
B.Sd 12h
8,397,469.90
443,615.01
954,257.50
155,448.30
2,559,593.68
150,000.00
35,080,000.00
500,000.00
48,240,384.39
49
1
2
3
4
5
6
JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Bongkaran beton
Pipa PVC
124+97
B.Sd 12i
0.90
0.09
17.15
0.03
1.00
5.60
m2
m3
kg
m3
bh
m'
6.15.
6.23.
6.24.
6.29.
Ls
Ls
28,638.80
622,364.60
11,719.55
204,998.00
150,000.00
35,000.00
25,774.92
58,502.27
200,990.28
5,534.95
150,000.00
196,000.00
636,802.42
50
1
JEMBATAN ORANG
127+82
1.00
bh
Ls
150,000.00
B.Sd 12j
150,000.00
150,000.00
51
1
2
3
4
5
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
129+71
0.55
18.86
1.00
1.00
0.56
m3
m2
m2
bh
m3
6.11.
6.15.
6.20.
Ls
6.13'.
419,140.00
28,638.80
21,987.50
150,000.00
194,498.00
B.Sd 12k
230,527.00
540,127.77
21,987.50
150,000.00
107,946.39
1,050,588.66
52
1
2
3
4
JEMBATAN ORANG
Plesteran 1 : 3
136+68
B.Sd 12l
0.01
0.75
1.00
0.09
m3
m2
bh
m3
6.11.
6.15.
Ls
6.13'.
419,140.00
28,638.80
150,000.00
194,498.00
3,772.26
21,479.10
150,000.00
17,504.82
192,756.18
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
53
1

JEMBATAN ORANG
VOLUME
HM.
141+88
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
1.00
bh
Ls
JUMLAH
HARGA
HARGA
150,000.00
B.Sd 12m
150,000.00
150,000.00
54
1
2
3
4
5
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
150+25
5.01
16.75
1.40
1.00
4.43
m3
m2
m2
bh
m3
6.11.
6.15.
6.20.
Ls
6.13'.
419,140.00
28,638.80
21,987.50
150,000.00
194,498.00
B.Sd 12n
2,099,891.40
479,699.90
30,782.50
150,000.00
862,404.13
3,622,777.93
55
1
TERJUN
157+35
1.00
bh
Ls
2,000,000.00
B.Sd 12o
2,000,000.00
2,000,000.00
56
1
2
JEMBATAN ORANG
Plesteran 1 : 3
160+59
34.04
1.00
m2
bh
6.15.
Ls
28,638.80
150,000.00
B.Sd 12p
974,864.75
150,000.00
1,124,864.75
57
1
JEMBATAN ORANG
169+66
1.00
bh
Ls
150,000.00
B.Sd 12q
150,000.00
150,000.00
58
1
2
3
4
JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
172+75
0.38
2.18
0.01
1.00
m3
m2
m3
bh
6.11.
6.15.
6.23.
Ls
419,140.00
28,638.80
622,364.60
150,000.00
B.Sd 12r
160,949.76
62,489.86
4,667.73
150,000.00
378,107.36
59
1
JEMBATAN ORANG
176+64
1.00
bh
Ls
150,000.00
B.Sd 12s
150,000.00
150,000.00
60
1
2
3
4
5
6
7
8
9
JEMBATAN ORANG
depan UPTD Godong
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Begesting
Bongkaran pasangan
Bongkaran beton
181+91
B.Sd 12t
11.38
21.57
2.93
12.67
1.00
1,304.37
67.28
10.44
0.53
m3
m2
m2
m3
bh
kg
m2
m3
m3
6.11.
6.15.
6.20.
6.23.
Ls
Ls
Ls
6.13'.
6.29.
419,140.00
28,638.80
21,987.50
622,364.60
150,000.00
11,719.55
90,219.00
194,498.00
204,998.00
4,771,489.76
617,681.64
64,445.36
7,882,870.06
150,000.00
15,286,605.99
6,069,934.32
2,031,337.11
109,058.94
36,983,423.19
61
1
2
3
4
TALANG (KALI JAJAR)

Plesteran 1 : 3
Siaran 1 : 2
Bongkaran beton
187+72
45.38
4.50
63.70
33.51
m3
m2
m2
m3
6.11.
6.15.
6.20.
6.29.
419,140.00
28,638.80
21,987.50
204,998.00
B.Sd 12u
19,020,573.20
128,874.60
1,400,603.75
6,868,457.99
27,418,509.54
62
1
2
JEMBATAN ORANG
Beton mutu K-225
188+45
0.88
1.00
m3
bh
6.23.
Ls
622,364.60
150,000.00
B.Sd 12v
549,547.94
150,000.00
699,547.94
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
63
1
2
3
4
5
6
7
8

BANG. PENGURAS
Plesteran 1 : 3
Beton mutu K-225
Galian tanah endapan
Pembesian
Begisting cor
VOLUME
HM.
188+75
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
0.40
5.30
6.49
210.80
1.00
325.82
20.45
0.40
m3
m2
m3
m3
bh
kg
m2
m3
6.11.
6.15.
6.23.
6.1.
Ls
6.24.
6.25.
6.13'.
JUMLAH
HARGA
HARGA
419,140.00
28,638.80
622,364.60
32,795.00
150,000.00
11,719.55
90,219.00
194,498.00
B.Sd 12w
167,656.00
151,785.64
4,036,656.82
6,913,186.00
150,000.00
3,818,440.34
1,844,978.55
77,799.20
17,160,502.55
64
1
JEMBATAN DESA
190+91
1.00
bh
Ls
150,000.00
B.Sd 12x
150,000.00
150,000.00
65
1
2
3
4
5
6
SUPLESI & TERJUN

191+41
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pengecatan kembali rumah pintu
34.69
50.82
41.26
2.92
1.00
1.00
m3
m2
m2
m3
bh
unit
6.11.
6.15.
6.20.
6.23.
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
150,000.00
500,000.00
B.Sd 12y
14,538,290.04
1,455,423.82
907,292.20
1,814,815.18
150,000.00
500,000.00
19,365,821.24
66
1
2
3
4
JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Galian tanah endapan
192+78
6.75
0.0015
18.98
1.00
m2
m3
m3
bh
6.15.
6.23.
6.1.
Ls
28,638.80
622,364.60
32,795.00
150,000.00
B.Sd 12z
193,311.90
933.55
622,285.13
150,000.00
966,530.57
67
1
JEMBATAN ORANG
193+56
1.00
bh
Ls
150,000.00
B.Sd 12aa
150,000.00
150,000.00
68
1
JEMBATAN ORANG
195+06
1.00
bh
Ls
150,000.00
B.Sd 12ab
150,000.00
150,000.00
69
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
197+11
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Pintu sorong baja b = 0,60 m, h = 0,54 m
B.Sd 9
32.41
44.20
32.39
0.06
17.39
5.06
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,885,000.00
B.Sd 12
13,586,003.96
1,265,834.96
712,175.13
38,586.61
570,436.23
113,808.95
150,000.00
500,000.00
1,500,000.00
8,885,000.00
27,321,845.83
70
1
JEMBATAN ORANG
197+25
1.00
bh
Ls
150,000.00
B.Sd 13a
150,000.00
150,000.00
71
1
TALANG SILANG PDAM

KLAMBU-KUDU
198+43
B.Sd 13b
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
72
1
JEMBATAN ORANG
199+50
1.00
bh
Ls
150,000.00
B.Sd 13c
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
73
1
2
3

JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
VOLUME
HM.
205+28
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
40.88
0.01
1.00
m2
m3
bh
6.15.
6.23.
Ls
JUMLAH
HARGA
HARGA
28,638.80
622,364.60
150,000.00
B.Sd 13d
1,170,610.95
4,667.73
150,000.00
1,325,278.68
74
1
2
3
4
5
6
7
8
9
10
BANG. BAGI TOMPE &

209+22
TERJUN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
b = 1,40 m, h = 0,40 m
B.Sd 13
87.05
142.29
98.93
16.45
56.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
36,486,137.00
4,075,129.41
2,175,157.41
539,477.75
1,259,048.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
27.65
m3
6.13'.
194,498.00
5,377,286.21
54,062,235.78
75
1
2
3
4
5
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
215+76
B.Sd 11c
4.61
44.74
15.38
0.01
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.23.
Ls
419,140.00
28,638.80
21,987.50
622,364.60
150,000.00
B.Sd 14a
1,932,235.40
1,281,299.91
338,167.75
8,090.74
150,000.00
3,709,793.80
76
1
2
3
4
5
6
7
8
9
10
11
12
BANG. SADAP
220+70
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
b = 0,40 m, h = 0,35 m
b = 0,50 m, h = 0,40 m
B.Sd 11
73.78
110.51
23.94
8.04
292.85
39.61
5.68
37.96
2.00
2.00
1.00
m3
m2
m2
m3
kg
m3
m3
kg
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
B.Sd 14
30,923,730.06
3,164,988.34
526,270.81
5,001,321.95
3,432,070.22
1,298,944.36
127,703.44
7,383,144.08
300,000.00
1,000,000.00
1,500,000.00
1.00
1.00
bh
bh
Ls
Ls
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
58,658,173.26
77
1
2
3
4
TERJUN
Plesteran 1 : 3
Beton mutu K-225
Pengecatan pintu
222+06
B.Sd 12a
16.58
0.02
1.00
25.60
m2
m3
bh
m2
6.15.
6.23.
Ls
6.32.
28,638.80
622,364.60
150,000.00
22,571.00
B.Sd 15a
474,831.30
9,335.47
150,000.00
577,817.60
1,211,984.37
78
1
JEMBATAN ORANG
236+85
B.Sd 12b
1.00
bh
Ls
150,000.00
B.Sd 15b
150,000.00
150,000.00
79
1
2
3
JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
241+57
B.Sd 12c
22.13
12.00
1.00
m2
m3
bh
6.15.
6.23.
Ls
28,638.80
622,364.60
150,000.00
B.Sd 15c
633,776.64
7,468,375.24
150,000.00
8,252,151.88
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
80
1
2
3
4
5
6
7
8
9
10
11
12
VOLUME
HM.

BANG. BAGI BRAKAS
241+73
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Bongkaran pasangan
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
B.Sd 12
45.59
75.19
15.32
0.09
18.89
36.00
10.01
1.62
1.00
1.00
1.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls
JUMLAH
HARGA
HARGA
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
15,000,000.00
B.Sd 15
19,110,269.16
2,153,351.37
336,848.50
58,191.09
221,382.30
1,180,620.00
225,054.83
314,308.77
150,000.00
500,000.00
1,500,000.00
15,000,000.00
40,750,026.02
81
1
2
3
4
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
246+30
B.Sd 13a
10.41
1.96
24.62
1.00
m3
m2
m2
bh
6.11.
6.15.
6.20.
Ls
419,140.00
28,638.80
21,987.50
150,000.00
B.Sd 16a
4,363,247.40
56,132.05
541,332.25
150,000.00
5,110,711.70
82
1
2
3
4
5
6
7
8
BANG. SADAP
251+14
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
B.Sd 13
28.78
9.87
0.37
26.69
1.00
1.00
1.00
1.00
m3
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.23.
6.1.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
622,364.60
32,795.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00
B.Sd 16
12,062,430.06
282,664.96
228,407.81
875,298.55
150,000.00
500,000.00
1,500,000.00
8,436,000.00
24,034,801.38
83
1
2
3
4
5
6
7
8
9
BANG. SADAP
251+30
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
b = 0,40 m, h = 0,40 m
B.Sd 14
26.07
26.47
12.40
0.16
14.61
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
B.Sd 17
10,926,560.66
758,040.40
272,645.00
97,711.24
479,069.36
150,000.00
500,000.00
1,500,000.00
2,000,000.00
16,684,026.66
84
1
2
3
4
5
6
TERJUN
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
252+17
B.Sd 15a
30.27
46.45
73.24
1.82
39.00
1.00
m3
m2
m2
m3
m3
bh
6.11.
6.15.
6.20.
6.23.
6.1.
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
B.Sd 18a
12,685,691.24
1,330,272.26
1,610,364.50
1,132,703.58
1,279,005.00
150,000.00
18,188,036.58
85
1
JEMBATAN ORANG
258+58
B.Sd 15b
1.00
bh
Ls
150,000.00
B.Sd 18b
150,000.00
150,000.00
86
1
JEMBATAN ORANG
261+07
B.Sd 15c
1.00
bh
Ls
150,000.00
B.Sd 18c
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
87
1
2
3
4
5
6
7
8

BANG. BAGI BOTOSIMAN
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pengecatan
VOLUME
HM.
265+70
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
B.Sd 15
206.76
95.21
41.16
42.24
1.00
1.00
1.00
21.64
m3
m2
m2
m3
bh
bh
bh
m2
6.11.
6.15.
6.20.
6.23.
Ls
Ls
Ls
6.32.
JUMLAH
HARGA
HARGA
NOMENKLATUR BARU
419,140.00
28,638.80
21,987.50
622,364.60
150,000.00
500,000.00
1,500,000.00
22,571.00
B.Sd 18
86,661,386.40
2,726,757.43
905,005.50
26,291,170.30
150,000.00
500,000.00
1,500,000.00
488,436.44
119,222,756.06
88
1
2
3
4
5
6
7
8
BANG. BAGI LUWUK

Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
266+40
B.Sd 16
23.35
49.26
0.75
0.14
14.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
500,000.00
1,500,000.00
B.Sd 19
9,784,823.30
1,410,604.09
16,490.63
84,019.22
459,130.00
150,000.00
500,000.00
1,500,000.00
13,905,067.24
89
1
JEMBATAN ORANG
267+20
B.Sd 15b
1.00
bh
Ls
150,000.00
B.Sd 20a
150,000.00
150,000.00
90
1
JEMBATAN ORANG
267+78
1.00
bh
Ls
150,000.00
B.Sd 20b
150,000.00
150,000.00
91
1
2
3
4
5
6
7
8
9
10
11
12
92
1
2
3
4
5
6
7
8
9
10
11
BANG. BAGI NGACIR

270+41
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Galian tanah biasa
Perbaikan pintu sorong kayu
b = 1,50 m, h = 1,20 m
b = 1,00 m, h = 0,50 m
BANG. BAGI
273+50
GEMPOLDENOK
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
b = 1,50 m, h = 0,70 m
b = 1,00 m, h = 0,70 m
B.Sd 18
34.65
83.70
0.26
31.25
12.47
3.79
9.35
1.00
1.00
1.00
1.00
m3
m2
m3
kg
m3
m3
kg
bh
bh
bh
bh
6.11.
6.15.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
B.Sd 20
14,522,362.72
2,397,067.56
159,325.34
366,259.38
409,019.24
85,255.54
1,819,334.29
150,000.00
500,000.00
1,500,000.00
2,000,000.00
2.00
bh
Ls
2,000,000.00
4,000,000.00
27,908,624.06
B.Sd 21
39.53
76.78
7.37
0.40
51.53
15.37
16.69
1.00
2.00
1.00
m3
m2
m2
m3
kg
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
16,569,442.48
2,198,743.87
161,981.91
248,945.84
603,849.81
503,993.56
375,196.30
150,000.00
1,000,000.00
1,500,000.00
1.00
1.00
bh
bh
Ls
Ls
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
27,312,153.78
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
93
1

JEMBATAN ORANG
VOLUME
HM.
279+13
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
B.Sd 19a
1.00
bh
Ls
JUMLAH
HARGA
HARGA
150,000.00
B.Sd 22a
150,000.00
150,000.00
94
1
2
3
4
5
6
7
8
9
10
11
12
95
1
2
3
4
5
6
7
8
9
10
11
12
96
1
2
3
BANG. BAGI GENETAN

280+03
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
b = 1,40 m, h = 0,60 m
b = 1,00 m, h = 0,40 m
B.Sd 19
BANG. SADAP
284+03
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
b = 0,80 m, h = 0,40 m
b = 0,80 m, h = 0,40 m
B.Sd 20
BANG. SADAP
Plesteran 1 : 3
Pengecatan pintu
B.Sd 21a
285+09
30.34
94.48
1.36
0.29
30.72
18.70
6.32
1.26
2.00
2.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
B.Sd 22
12,715,869.32
2,705,793.82
29,903.00
182,975.19
359,965.98
613,266.50
142,092.56
245,067.48
300,000.00
1,000,000.00
1,500,000.00
1.00
1.00
bh
bh
Ls
Ls
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
34.65
71.54
2.30
0.21
16.70
18.06
17.74
1.38
1.00
2.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.23.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
B.Sd 23
14,524,039.28
2,048,819.75
50,571.25
131,318.93
195,669.61
592,277.70
398,848.42
268,407.24
150,000.00
1,000,000.00
1,500,000.00
1.00
1.00
bh
bh
Ls
Ls
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
3.60
1.00
36.24
m2
bh
m2
6.15.
Ls
6.32.
28,638.80
150,000.00
22,571.00
B.Sd 24a
103,099.68
150,000.00
817,973.04
23,794,933.86
24,859,952.18
1,071,072.72
97
1
2
JEMBATAN ORANG
Plesteran 1 : 3
288+04
B.Sd 21b
16.80
1.00
m2
bh
6.15.
Ls
28,638.80
150,000.00
B.Sd 24b
481,131.84
150,000.00
631,131.84
98
1
JEMBATAN ORANG
291+88
B.Sd 21c
1.00
bh
Ls
150,000.00
B.Sd 24c
150,000.00
150,000.00
99
1
2
3
4
5
6
7
8
9
BANG. BAGI WEDEAN

293+55
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah urug
b = 1.50 m, h = 1.00 m
b = 0,19 m, h = 0,17 m
B.Sd 21
43.17
98.44
0.22
18.91
36.73
1.00
1.00
1.00
m3
m2
m3
kg
m3
m3
bh
bh
6.11.
6.15.
6.23.
6.24.
6.1.
6.9.
Ls
Ls
1.00
1.00
bh
bh
Ls
Ls
419,140.00
28,638.80
622,364.60
11,719.55
32,795.00
53,744.00
150,000.00
500,000.00
B.Sd 24
18,094,692.94
2,819,203.47
137,542.58
221,616.69
1,204,527.56
53,744.00
150,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
27,181,327.23
NO
URAIAN PEKERJAAN
I
100
1
2
3
4
5
6
7
8
9

BANG. BAGI KAMPEK
298+16
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
b = 0,80 m, h = 0,40 m
b = 1,50 m, h = 0,40 m
NAMA BANGUNAN
101 JEMBATAN ORANG

1 Pasang nomenklatur baru
VOLUME
HM.
300+40
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
JUMLAH
HARGA
HARGA
NOMENKLATUR BARU
B.Sd 22
30.86
36.63
0.45
9.34
8.08
1.00
1.00
1.00
m3
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.23.
6.1.
6.29.
Ls
Ls
Ls
419,140.00
28,638.80
622,364.60
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
B.Sd 25
12,933,402.98
1,049,039.24
280,064.07
306,272.51
1,572,321.83
150,000.00
500,000.00
1,500,000.00
1.00
1.00
bh
bh
Ls
Ls
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
1.00
bh
Ls
150,000.00
B.Sd 26a
150,000.00
B.Sd 23a
22,291,100.63
150,000.00
102 JEMBATAN
303+09
B.Sd 23b
1.00
bh
Ls
150,000.00
B.Sd 26b
150,000.00
150,000.00
103
1
2
3
4
5
6
7
BANG. BAGI WILALUNG

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
304+94
B.Sd 23
54.35
52.88
28.79
44.89
4.91
3.72
1.00
m3
m2
m2
m3
m3
m3
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
B.Sd 26
22,780,259.00
1,514,419.74
633,020.13
1,472,167.55
110,391.53
723,532.56
150,000.00
27,383,790.51
SUB TOTAL I
1,347,518,415.51
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
II
1
1
2
3
4
5
6
7
8
9
10
11
VOLUME
HM.
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
JUMLAH
HARGA
HARGA
NOMENKLATUR BARU

BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Beton mutu K-175
Galian tanah biasa
Bongkaran beton
04+41
B.Tmp 1
20.49
16.00
38.02
0.07
0.17
24.58
8.19
0.17
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.22.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
22,483.00
204,998.00
150,000.00
500,000.00
1,500,000.00
B.Tmp 1
8,586,502.04
458,220.80
835,876.80
39,643.94
101,441.85
806,199.49
184,225.70
35,669.65
150,000.00
500,000.00
1,500,000.00
13,197,780.27
SUB TOTAL II
III
1
1
2
3

JEMBATAN ORANG
01+26
Beton mutu K-175
Pembesian
Pipa PVC 2.5 "
5.49
101.09
2.00
m3
kg
m'
6.22.
6.24.
Ls
582,999.13
11,719.55
35,000.00
13,197,780.27
B.Brk 1a
3,200,665.21
1,184,729.31
70,000.00
4,455,394.52
2
1
JEMBATAN ORANG
02+50
1.00
bh
Ls
150,000.00
B.Brk 1b
150,000.00
150,000.00
3
1
2
3
4
5
GORONG2 SILANG
Plesteran 1 : 3
Siaran 1 : 2
03+55
1.09
11.96
2.82
0.91
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
B.Brk 1c
456,862.60
342,520.05
62,004.75
176,993.18
150,000.00
1,188,380.58
4
1
2
3
4
5
6
7
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
03+91
B.Brk 1
41.41
41.32
98.02
49.10
1.00
2.00
2.00
m3
m2
m2
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
500,000.00
1,500,000.00
B.Brk 1
17,356,587.40
1,183,355.22
2,155,214.75
1,610,234.50
150,000.00
1,000,000.00
3,000,000.00
26,455,391.87
5
1
2
3
4
5
6
7
8
CORONGAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pipa PVC
08+09
15.82
6.32
23.71
18.98
6.33
2.14
1.00
2.00
m3
m2
m2
m3
m3
m3
bh
m'
6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
35,000.00
Cr.Brk 1
6,630,794.80
181,054.49
521,323.63
622,580.28
142,272.42
115,119.65
150,000.00
70,000.00
8,433,145.27
6
1
2
3
4
5
6
7
8
CORONGAN
Plesteran 1 : 3
Siaran 1 : 2
Timbunan tanah urug
Pipa PVC
10+06
17.19
5.92
22.35
20.63
6.88
1.00
1.00
2.00
m3
m2
m2
m3
m3
bh
bh
m'
6.11.
6.15.
6.20.
6.7.
6.9.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
22,483.00
53,744.00
150,000.00
500,000.00
35,000.00
Cr.Brk 2
7,204,178.32
169,541.70
491,332.68
463,734.36
369,490.00
150,000.00
500,000.00
70,000.00
9,418,277.05
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
7
1
2
3
4
5
6
7
8
9
10
VOLUME
HM.

BANG. SADAP BARU
12+00
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
68.16
27.84
91.94
0.31
81.79
27.26
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
Ls
Ls
Ls
Ls
JUMLAH
HARGA
HARGA
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
9,334,000.00
B.Brk 2
28,567,324.98
797,304.19
2,021,574.73
178,397.73
2,682,237.46
612,954.03
150,000.00
500,000.00
1,500,000.00
9,334,000.00
46,343,793.12
8
1
2
3
4
5
6
7
8
9
10
11
BANG. SADAP BARU

12+25
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Timbunan tanah urug
Pintu sorong b = 0.40 m, h = 0.60 m
Pintu angkat b = 0.30 m, h = 0.50 m
70.26
29.41
73.20
0.12
84.25
28.08
13.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
6.9.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00
150,000.00
1,500,000.00
9,334,000.00
500,000.00
B.Brk 3
29,448,776.40
842,324.39
1,609,528.98
69,959.90
2,762,880.37
631,367.61
698,403.28
150,000.00
1,500,000.00
9,334,000.00
500,000.00
47,547,240.91
9
1
2
3
4
5
6
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
16+66
15.19
4.48
14.56
18.22
6.08
1.00
m3
m2
m2
m3
m3
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
B.Brk 4a
6,365,060.04
128,301.82
320,138.00
597,623.29
136,584.23
150,000.00
7,697,707.37
10
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Galian tanah biasa
18+36
B.Brk 2
42.97
20.30
86.90
0.12
51.57
17.19
19.31
1.00
2.00
1.00
m3
m2
m2
m3
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
B.Brk 4
18,011,284.08
581,367.64
1,910,713.75
70,542.89
1,691,106.97
386,460.29
3,754,783.89
150,000.00
1,000,000.00
1,500,000.00
29,056,259.51
SUB TOTAL III
IV
1
1

JEMBATAN
00+70
1.00
bh
Ls
150,000.00
180,745,590.19
B.Bts 1a
150,000.00
150,000.00
2
1
JEMBATAN
04+94
B.Bts 1a
1.00
bh
Ls
150,000.00
B.Bts 1b
150,000.00
150,000.00
3
1
JEMBATAN
16+78
B.Bts 1b
1.00
bh
Ls
150,000.00
B.Bts 1c
150,000.00
150,000.00
4
1
JEMBATAN
18+32
B.Bts 1c
1.00
bh
Ls
150,000.00
B.Bts 1d
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
5
1

JEMBATAN
VOLUME
HM.
19+74
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
1.00
bh
Ls
JUMLAH
HARGA
HARGA
150,000.00
B.Bts 1e
150,000.00
150,000.00
6
1
JEMBATAN
27+77
1.00
bh
Ls
150,000.00
B.Bts 1f
150,000.00
150,000.00
7
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
32+81
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
b = 0.5 m, h = 1.30 m
B.Bts 1
14.70
19.64
74.78
11.71
3.90
1.50
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
B.Bts 1
6,161,358.00
562,466.03
1,644,225.25
384,029.45
87,683.70
291,747.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
13,281,509.43
8
1
2
JEMBATAN
Siaran 1 : 2
37+68
B.Bts 2a
11.84
1.00
m2
bh
6.20.
Ls
21,987.50
150,000.00
B.Bts 2a
260,332.00
150,000.00
410,332.00
9
1
2
3
4
5
6
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Pipa PVC
44+57
B.Bts 2b
13.72
5.21
14.35
0.22
1.50
19.00
m3
m2
m2
m3
m3
m'
6.11.
6.15.
6.20.
6.22.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
582,999.13
194,498.00
89,180.00
B.Bts 2b
5,750,600.80
149,208.15
315,520.63
128,259.81
291,747.00
1,694,420.00
8,329,756.38
10
1
2
3
4
5
6
7
8
CORONGAN
44+87
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
11.38
7.05
16.15
5.39
1.80
1.98
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
23,140,000.00
Cr. Bts 1
4,769,813.20
201,903.54
355,098.13
176,765.05
40,469.40
385,106.04
150,000.00
23,140,000.00
29,219,155.36
11
1
2
JEMBATAN
Plesteran 1 : 3
58+44
B.Bts 2c
7.68
1.00
m2
bh
6.15.
Ls
28,638.80
150,000.00
B.Bts 2c
219,945.98
150,000.00
369,945.98
12
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
58+63
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
b = 0,40 m, h = 0,40 m
B.Bts 2
11.89
15.00
23.17
2.99
1.00
1.50
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
B.Bts 2
4,983,574.60
429,582.00
509,450.38
98,057.05
22,483.00
291,747.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
10,484,894.03
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
13
1
2
3
4
5

BANG. SADAP
Plesteran 1 : 3
Pintu angkat diganti pintu sorong
b = 0,30 m, h = 0,40 m
VOLUME
HM.
66+21
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
0.45
0.75
1.00
1.00
1.00
m3
m2
bh
bh
bh
6.11.
6.15.
Ls
Ls
Ls
JUMLAH
HARGA
HARGA
419,140.00
28,638.80
150,000.00
1,500,000.00
8,055,000.00
Cr. Bts 2
188,613.00
21,479.10
150,000.00
1,500,000.00
8,055,000.00
9,915,092.10
14
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
70+10
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
b = 0,40 m, h = 1,20 m
B.Bts 3
15
1
2
3
4
5
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
B.Bts 4a
70+25
19.30
14.68
50.60
14.52
4.84
1.50
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
B.Bts 3
8,089,402.00
420,417.58
1,112,567.50
476,183.40
108,817.72
291,747.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
1.32
0.67
3.75
1.12
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
B.Bts 4a
553,264.80
19,188.00
82,453.13
217,837.76
150,000.00
14,649,135.20
1,022,743.68
16
1
BANG. SADAP
B.Bts 4b
1.00
bh
Ls
150,000.00
B.Bts 4b
150,000.00
150,000.00
17
1
2
3
4
5
6
7
8
9
10
BANG. BAGI
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
70+99
B.Bts 4
236.52
130.37
391.62
133.89
44.62
56.02
1.50
1.00
3.00
3.00
m3
m2
m2
m3
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
B.Bts 4
99,134,992.80
3,733,640.36
8,610,744.75
4,390,922.55
1,003,191.46
3,010,738.88
291,747.00
150,000.00
1,500,000.00
4,500,000.00
126,325,977.80
SUB TOTAL IV
V
1
1

JEMBATAN
01+70
B.Lw 1a
1.00
bh
Ls
150,000.00
215,058,541.96
B.Lw 1a
150,000.00
150,000.00
2
1
2
3
4
5
6
BANG. SADAP
06+37
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
b = 0,50 m, h = 0,40 m
B.Lw 1
37.55
24.93
85.94
9.80
5.09
1.00
m3
m2
m2
m3
m3
bh
6.11.
6.15.
6.20.
6.1.
6.9.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
2,000,000.00
B.Lw 1
15,738,707.00
713,965.28
1,889,605.75
321,391.00
273,556.96
2,000,000.00
20,937,225.99
SUB TOTAL V
21,087,225.99
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
VOLUME
HM.
VI
1
1

JEMBATAN
01+43
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
1.00
bh
Ls
JUMLAH
HARGA
HARGA
150,000.00
B.Nc 1a
150,000.00
150,000.00
2
1
JEMBATAN
05+41
1.00
bh
Ls
150,000.00
B.Nc 1b
150,000.00
150,000.00
3
1
JEMBATAN
07+63
1.00
bh
Ls
150,000.00
B.Nc 1c
150,000.00
150,000.00
4
1
JEMBATAN
11+68
1.00
bh
Ls
150,000.00
B.Nc 1d
150,000.00
150,000.00
5
1
2
3
4
5
6
7
8
GORONG - GORONG
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Bongkaran pasangan
Bongkaran beton
22+82
10.67
11.35
15.98
0.42
3.04
7.85
2.64
0.25
m3
m2
m2
m3
kg
m3
m3
m3
6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.13'.
6.29.
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
194,498.00
204,998.00
B.Nc 1e
4,472,223.80
325,050.38
351,360.25
261,393.13
35,627.43
257,440.75
513,474.72
51,249.50
6,267,819.97
6
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
27+42
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Bongkaran pasangan
b = 0,60 m, h = 0,50 m
B.Nc 1
37.32
16.55
72.22
12.72
4.05
9.94
1.00
2.00
2.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.9.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
15,642,304.80
473,972.14
1,587,937.25
417,152.40
217,663.20
1,933,310.12
150,000.00
1,000,000.00
3,000,000.00
2,000,000.00
26,422,339.91
SUB TOTAL VI
VII
1
1

JEMBATAN
01+73
1.00
bh
Ls
150,000.00
33,290,159.88
B.Gd 1a
150,000.00
150,000.00
2
1
JEMBATAN
11+76
1.00
bh
Ls
150,000.00
B.Gd 1b
150,000.00
150,000.00
3
1
2
3
4
5
6
7
8
9
BANG. SADAP
26+63
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
b = 0,50 m, h = 0,40 m
B.Gd 1
12.78
5.64
27.45
10.77
5.48
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
B.Gd 1
5,356,609.20
161,522.83
603,556.88
353,202.15
1,065,849.04
150,000.00
500,000.00
1,500,000.00
2,000,000.00
11,690,740.10
SUB TOTAL VII
11,990,740.10
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
VIII
1
1
VOLUME
HM.
SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
HARGA
NOMENKLATUR LAMA
NOMENKLATUR BARU

JEMBATAN
16+30
1.00
bh
Ls
150,000.00
B.Gn 1a
150,000.00
150,000.00
2
1
JEMBATAN
18+09
1.00
bh
Ls
150,000.00
B.Gn 1b
150,000.00
150,000.00
3
1
2
3
4
5
6
7
8
9
JEMBATAN
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
Pintu sorong baru
25+93
B.Gn 1
B.Gn 1
21.03
7.56
62.81
12.98
9.32
1.00
1.00
2.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
33,280,000.00
8,814,514.20
216,509.33
1,381,034.88
425,679.10
1,812,721.36
150,000.00
500,000.00
3,000,000.00
33,280,000.00
49,580,458.86
SUB TOTAL VIII
IX
1
1
2
3
4
5
6

JEMBATAN
19+92
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
10.58
3.33
19.61
11.23
0.19
1.00
m3
m2
m2
m3
m3
bh
6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
49,880,458.86
B.Wdn 1a
4,434,501.20
95,367.20
431,174.88
368,287.85
36,954.62
150,000.00
5,516,285.75
2
1
2
3
4
5
6
7
JEMBATAN
24+12
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan
Pengecatan papan eksploitasi
b = 0,50 m, h = 0,40 m
B.Wdn 1
4.03
1.33
12.49
3.64
1.00
1.00
1.00
m3
m2
m2
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
2,000,000.00
1,689,134.20
38,089.60
274,623.88
707,972.72
150,000.00
500,000.00
2,000,000.00
5,359,820.40
SUB TOTAL IX
X
1
1

JEMBATAN
18+71
1.00
bh
Ls
150,000.00
10,876,106.15
B.Kpk 1a
150,000.00
150,000.00
2
1
2
3
4
5
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
20+02
3.73
9.20
16.02
5.10
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.1.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
B. Kpk 1b
1,563,392.20
263,476.96
352,239.75
167,254.50
150,000.00
2,496,363.41
3
1
JEMBATAN
24+44
1.00
bh
Ls
150,000.00
B. Kpk 1c
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
4
1
2
3
4
5
6
7
8
9
VOLUME
HM.

BANG. SADAP
24+67
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
SATUAN
ANALISA
HARGA
SATUAN
JUMLAH
HARGA
HARGA
NOMENKLATUR LAMA
NOMENKLATUR BARU
B. Kpk 1
B. Kpk 1
18.48
10.52
45.78
13.31
8.06
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,080,000.00
7,745,707.20
301,280.18
1,006,587.75
436,501.45
1,567,653.88
150,000.00
500,000.00
1,500,000.00
35,080,000.00
48,287,730.46
SUB TOTAL X
XI
1
1
2
3
4

JEMBATAN
02+50
Plesteran 1 : 3
Siaran 1 : 2
11.70
2.10
36.40
1.00
m3
m2
m2
bh
6.11.
6.15.
6.20.
Ls
419,140.00
28,638.80
21,987.50
150,000.00
51,084,093.87
B. Wl 1a
4,903,938.00
60,141.48
800,345.00
150,000.00
5,914,424.48
2
1
2
3
4
5
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
06+89
12.42
5.40
39.30
12.51
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.1.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
B. Wl 1b
5,205,718.80
154,649.52
864,108.75
410,265.45
150,000.00
6,784,742.52
3
1
JEMBATAN
10+64
1.00
bh
Ls
150,000.00
B. Wl 1c
150,000.00
150,000.00
4
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
11+03
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Pintu sorong kayu b = 0.30, h = 0.50 m
Pintu sorong b = 0.70, h = 0.50 m
B. Wl 1
1.85
3.48
7.12
0.12
1.00
1.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
bh
bh
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
Ls
Ls
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00
774,989.86
99,663.02
156,551.00
69,959.90
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00
13,416,163.78
5
1
JEMBATAN
24+03
1.00
bh
Ls
150,000.00
B. Wl 2a
150,000.00
150,000.00
6
1
JEMBATAN
24+15
1.00
bh
Ls
150,000.00
B. Wl 2b
150,000.00
150,000.00
7
1
2
JEMBATAN
BANG. SADAP
27+70
B.Wl 2
1.00
1.00
bh
bh
Ls
Ls
150,000.00
1,500,000.00
150,000.00
1,500,000.00
1,650,000.00
SUB TOTAL XI
28,215,330.78
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
XII
1
1
2
3
4
5
6
7
8
9
VOLUME
HM.
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
JUMLAH
HARGA
HARGA
NOMENKLATUR BARU

SALURAN SUPLESI GLAPAN - SEDADI
TALANG
0+30
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Pintu sorong kayu b = 2,00 m, h = 1,00 m
75.84
52.39
88.30
4.17
16.33
110.23
8.23
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
bh
bh
6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
6.13'.
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
35,000,000.00
B.GS 1a
31,787,577.60
1,500,386.73
1,941,496.25
2,431,106.36
535,542.35
2,478,301.09
1,600,718.54
150,000.00
35,000,000.00
77,425,128.92
2
1
2
3
4
5
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
1+00
5.74
1.84
14.31
5.09
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
B.GS 1b
2,405,863.60
52,695.39
314,641.13
989,994.82
150,000.00
3,913,194.94
3
1
2
3
4
5
6
7
BANG. SADAP
1+26
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
4
1
2
3
4
5
6
7
8
9
BANG. SUPLESI
2+00
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
25.27
10.44
38.04
0.20
22.98
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
1,500,000.00
B.GS 1
10,591,667.80
298,989.07
836,404.50
124,472.92
753,629.10
150,000.00
1,500,000.00
12.08
7.35
17.59
0.21
3.47
4.93
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.1.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
194,498.00
150,000.00
500,000.00
36,972,000.00
B.GS 2
5,063,211.20
210,495.18
386,760.13
122,429.82
113,798.65
958,875.14
150,000.00
500,000.00
36,972,000.00
14,255,163.39
44,477,570.11
5
1
2
3
4
5
6
7
8
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pipa PVC
4+20
73.04
45.70
152.94
210.05
9.22
184.00
1.00
7.60
m3
m2
m2
m3
m3
m3
bh
m'
6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
35,000.00
B.GS 3a
30,613,985.60
1,308,793.16
3,362,768.25
6,888,589.75
207,293.26
9,888,896.00
150,000.00
266,000.00
52,686,326.02
6
1
2
3
4
5
6
INLET DRAIN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
9+00
38.26
17.77
117.75
148.10
118.98
1.00
m3
m2
m2
m3
m3
bh
6.11.
6.15.
6.20.
6.13'.
6.1.
Ls
419,140.00
28,638.80
21,987.50
194,498.00
32,795.00
150,000.00
B.GS 3b
16,036,296.40
508,911.48
2,589,028.13
28,805,153.80
3,901,949.10
150,000.00
51,991,338.90
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
7
1

JEMBATAN
VOLUME
HM.
9+62
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
1.00
bh
Ls
JUMLAH
HARGA
HARGA
150,000.00
B.GS 3c
150,000.00
150,000.00
8
1
2
3
4
5
6
7
8
CORONGAN
10+27
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
9
1
JEMBATAN
13+38
13.84
13.93
18.00
19.06
3.26
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
B.GS 3
5,800,897.60
398,938.48
395,775.00
625,072.70
73,294.58
53,744.00
150,000.00
500,000.00
1.00
bh
Ls
150,000.00
B.GS 4a
150,000.00
7,997,722.36
150,000.00
10
1
2
3
4
BANG. SUPLESI
Plesteran 1 : 3
18+18
B.GS 4
2.15
12.90
2.15
1.00
m3
m2
m3
bh
6.11.
6.15.
6.13'.
Ls
419,140.00
28,638.80
194,498.00
150,000.00
901,151.00
369,440.52
418,170.70
150,000.00
1,838,762.22
11
1
JEMBATAN
18+35
1.00
bh
Ls
150,000.00
B.GS 5a
150,000.00
150,000.00
12
1
2
3
4
5
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
21+45
2.20
5.12
10.37
0.53
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.1.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
B.GS 5b
921,688.86
146,630.66
228,010.38
17,217.38
150,000.00
1,463,547.27
13
1
JEMBATAN
26+96
1.00
bh
Ls
150,000.00
B.GS 5c
150,000.00
150,000.00
14
1
2
3
4
5
6
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
30+49
26.22
14.01
44.25
16.76
5.45
1.00
m3
m2
m2
m3
m3
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
B.GS 5d
10,989,850.80
401,229.59
972,946.88
549,644.20
122,532.35
150,000.00
13,186,203.81
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
15
1

JEMBATAN
VOLUME
HM.
35+82
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
NOMENKLATUR BARU
1.00
bh
Ls
JUMLAH
HARGA
HARGA
150,000.00
B.GS 5e
150,000.00
150,000.00
16
1
2
3
4
5
6
7
8
9
10
11
12
SADAP & ALAT UKUR

Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Pembesian
Galian tanah biasa
Pintu sorong baja, b = 1,00 m, h = 1,50 m
Pintu sorong kayu, b = 1,50 m, h = 1,50 m
322.56
96.54
500.80
0.27
11.22
351.13
15.19
1.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
kg
m3
m3
bh
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.24.
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
11,719.55
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
1,500,000.00
2,000,000.00
B.Gt 4
135,197,798.40
2,764,789.75
11,011,340.00
157,409.76
131,493.35
11,515,308.35
341,516.77
150,000.00
500,000.00
1,500,000.00
1,500,000.00
2,000,000.00
166,769,656.39
SUB TOTAL XII
436,754,614.33
JUMLAH TOTAL
2,399,699,057.88

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN
:
:
:
:
:
PEKERJAAN
: BANGUNAN
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
I
1
1
2
3

2008
INDUK PENGKOL
VOLUME
HM.
SALURAN INDUK PENGKOL

BANGUNAN UKUR
00+68
Service pintu sorong b = 1,00 m, h = 1,50 m
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
bh
bh
bh
Ls
Ls
Ls
JUMLAH
HARGA
NOMENKLATUR BARU
B.Pgk 1a
1.00
1.00
1.00
HARGA
150,000.00
500,000.00
2,000,000.00
B.Pgk 1a
150,000.00
500,000.00
2,000,000.00
2,650,000.00
2
1
JEMBATAN ORANG
01+46
B.Pgk 1b
1.00
bh
Ls
150,000.00
B.Pgk 1b
150,000.00
150,000.00
3
1
INLET DRAIN
03+44
1.00
bh
Ls
150,000.00
B.Pgk 1c
150,000.00
150,000.00
4
1
2
3
4
5
6
JEMBATAN
Plesteran 1 : 3
Beton mutu K-175
Pembesian
Pipa PVC
05+59
B.Pgk 1c
1.14
114.38
80.06
0.02
3.60
1.00
m2
m3
kg
m3
m
bh
6.15.
6.22.
6.24.
6.29.
Ls
Ls
28,638.80
582,999.13
11,719.55
204,998.00
35,000.00
150,000.00
B.Pgk 1d
32,648.23
66,683,440.14
938,267.17
4,099.96
126,000.00
150,000.00
67,934,455.51
5
1
2
3
4
5
6
JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-175
Pembesian
Pipa PVC
09+43
B.Pgk 1d
3.72
813.09
212.55
0.07
25.60
1.00
m2
m3
kg
m3
m
bh
6.15.
6.22.
6.24.
6.29.
Ls
Ls
28,638.80
582,999.13
11,719.55
204,998.00
35,000.00
150,000.00
B.Pgk 1e
106,536.34
474,030,760.16
2,490,990.35
14,349.86
896,000.00
150,000.00
477,688,636.71
6
1
2
3
4
5
TEMPAT MANDI HEWAN

Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan
17+00
7.04
10.45
11.53
5.38
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
B.Pgk 1f
2,950,745.60
299,275.46
253,515.88
1,046,399.24
150,000.00
4,699,936.18
7
1
2
3
4
5
6
7
8
9
BAGI SADAP PULUTAN

Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Galian tanah biasa
Bongkaran beton
19+96
B.Pgk 1
114.82
39.14
126.93
0.31
137.78
31.18
45.93
1.00
2.00
m3
m2
m2
m3
m3
6.29.
m3
bh
bh
6.11.
6.15.
6.20.
6.22.
6.1.
6.29.
6.7.
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
204,998.00
22,483.00
150,000.00
500,000.00
B.Pgk 1
48,123,559.10
1,120,922.63
2,790,961.33
179,563.73
4,518,429.51
6,390,812.65
1,032,554.26
150,000.00
1,000,000.00
65,306,803.21
8
1
INLET DRAIN
21+40
1.00
bh
Ls
150,000.00
B.Pgk 2a
150,000.00
150,000.00
RAB BANGUNAN PENGKOL - 72
NO
URAIAN PEKERJAAN
VOLUME
NAMA BANGUNAN
JEMBATAN ORANG
HM.
23+76
10 INLET DRAIN
26+44
9
1
SATUAN
ANALISA
NOMENKLATUR LAMA
B.Pgk 2a
1.00
bh
Ls
1.00
bh
Ls
HARGA
SATUAN
HARGA
JUMLAH
HARGA
NOMENKLATUR BARU
B.Pgk 2b
150,000.00
150,000.00
150,000.00
150,000.00
B.Pgk 2c
150,000.00
150,000.00
11 JEMBATAN
28+70
1.00
bh
Ls
150,000.00
B.Pgk 2d
150,000.00
150,000.00
12 JEMBATAN
31+68
1.00
bh
Ls
150,000.00
B.Pgk 2e
150,000.00
150,000.00
13 JEMBATAN ORANG
32+70
1.00
bh
Ls
150,000.00
B.Pgk 2f
150,000.00
150,000.00
14 JEMBATAN ORANG
35+74
1.00
bh
Ls
150,000.00
B.Pgk 2g
150,000.00
150,000.00
15 JEMBATAN ORANG
38+81
1.00
bh
Ls
150,000.00
B.Pgk 2h
150,000.00
150,000.00
16
1
2
3
4
5
INLET DRAIN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
40+18
3.41
2.40
7.90
0.55
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.1.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
B.Pgk 2i
1,429,267.40
68,733.12
173,701.25
18,037.25
150,000.00
1,839,739.02
17 JEMBATAN ORANG
44+94
1.00
bh
Ls
150,000.00
B.Pgk 2j
150,000.00
150,000.00
18 JEMBATAN ORANG
CORONGAN
1 Pasangan batu kali 1 : 4
2 Plesteran 1 : 3
3 Siaran 1 : 2
4 Galian tanah biasa
5 Bongkaran batu
6 Timbunan tanah kembali
8 Pipa PVC
47+53
Cr. Pgk 1
2.88
1.40
3.85
3.46
2.88
1.15
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
m'
6.11.
6.15.
6.20.
6.1.
6.13'.
6.7.
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
22,483.00
150,000.00
35,000.00
1,207,123.20
40,094.32
84,651.88
113,339.52
560,154.24
25,900.42
150,000.00
35,000.00
2,216,263.57
19 BANG. SADAP
JEMBATAN DESA
1 Pasangan batu kali 1 : 4
2 Plesteran 1 : 3
3 Siaran 1 : 2
4 Trashram 1 : 2 : 3
5 Beton mutu K-175
6 Galian tanah biasa
8 Timbunan tanah kembali
10 Pasang peil schall baru
52+92
B.Pgk 2
B.Pgk 2
17.32
21.89
38.75
6.08
0.07
20.78
0.05
6.93
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
6.11.
6.15.
6.20.
6.22.
6.22.
6.1.
6.13'.
6.7.
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
194,498.00
22,483.00
150,000.00
500,000.00
7,257,409.10
626,788.78
851,927.68
3,543,468.69
41,975.94
681,414.51
8,946.91
155,717.26
150,000.00
500,000.00
13,817,648.86
NO
URAIAN PEKERJAAN
VOLUME
NAMA BANGUNAN
20 JEMBATAN ORANG
HM.
54+00
21 JEMBATAN ORANG
1 Plesteran 1 : 3
57+66
SATUAN
ANALISA
NOMENKLATUR LAMA
B.Pgk 3a
1.00
bh
Ls
B.Pgk 3b
12.36
1.00
m2
bh
6.15.
Ls
HARGA
SATUAN
HARGA
JUMLAH
HARGA
NOMENKLATUR BARU
B.Pgk 3a
150,000.00
150,000.00
150,000.00
28,638.80
150,000.00
B.Pgk 3b
353,975.57
150,000.00
503,975.57
22
1
2
3
4
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
60+05
B.Pgk 3c
0.81
6.18
6.18
1.00
m3
m2
m2
bh
6.11.
6.15.
6.20.
Ls
419,140.00
28,638.80
21,987.50
150,000.00
B.Pgk 3c
339,503.40
176,987.78
135,882.75
150,000.00
802,373.93
23
1
2
3
4
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
61+01
B.Pgk 3d
1.62
12.36
12.36
1.00
m3
m2
m2
bh
6.11.
6.15.
6.20.
Ls
419,140.00
28,638.80
21,987.50
150,000.00
B.Pgk 3d
679,006.80
353,975.57
271,765.50
150,000.00
1,454,747.87
24
1
2
3
4
SIPHON/TALANG
Plesteran 1 : 3
Siaran 1 : 2
61+58
B.Pgk 3e
16.74
2.70
48.00
1.00
m3
m2
m2
bh
6.11.
6.15.
6.20.
Ls
419,140.00
28,638.80
21,987.50
150,000.00
B.Pgk 3e
7,016,403.60
77,324.76
1,055,400.00
150,000.00
8,299,128.36
25
1
2
3
4
5
6
7
8
9
10
11
12
BANG. BAGI KRAMAT

Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah urug
Trashram 1 : 2 : 3
61+59
B.Pgk 3e
141.99
94.90
438.35
6.65
110.20
38.73
8.25
17.33
1.00
2.00
2.00
0.24
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
m3
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
6.9.
6.13'.
Ls
Ls
Ls
6.13'.
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
194,498.00
B.Pgk 3
59,513,688.60
2,717,822.12
9,638,220.63
4,138,724.61
3,614,009.00
870,766.59
443,388.00
3,370,650.34
150,000.00
1,000,000.00
3,000,000.00
46,679.52
88,503,949.41
26 JEMBATAN ORANG
63+43
1.00
bh
Ls
150,000.00
B.Pgk 4a
150,000.00
150,000.00
27 JEMBATAN ORANG
2 Pasang papan eksploitasi baru
64+44
B.Pgk 4a
1.00
1.00
bh
bh
Ls
Ls
150,000.00
1,500,000.00
B.Pgk 4b
150,000.00
1,500,000.00
1,650,000.00
28
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
67+90
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Bongkaran pasangan
Papan eksploitasi dicat kembali
Service pintu sorong b = 1.25 m, h = 1,20 m
B.Pgk 4
8.29
22.91
23.78
0.08
9.13
6.82
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
194,498.00
150,000.00
500,000.00
500,000.00
2,000,000.00
B.Pgk 4
3,474,670.60
656,114.91
522,862.75
49,789.17
299,418.35
1,326,476.36
150,000.00
500,000.00
500,000.00
2,000,000.00
9,479,332.14
NO
URAIAN PEKERJAAN
VOLUME
NAMA BANGUNAN
JEMBATAN
Plesteran 1 : 3
HM.
68+05
30 JEMBATAN ORANG
69+08
29
1
2
3
SATUAN
ANALISA
NOMENKLATUR LAMA
B.Pgk 5a
0.80
27.52
1.00
m3
m2
bh
6.11.
6.15.
Ls
bh
Ls
HARGA
SATUAN
JUMLAH
HARGA
NOMENKLATUR BARU
B.Pgk 5a
419,140.00
335,312.00
28,638.80
788,139.78
150,000.00
150,000.00
1,273,451.78
B.Pgk 5b
1.00
HARGA
150,000.00
B.Pgk 5b
150,000.00
150,000.00
31 JEMBATAN ORANG
70+05
B.Pgk 5c
1.00
bh
Ls
150,000.00
B.Pgk 5c
150,000.00
150,000.00
32
1
2
3
TEMPAT MANDI HEWAN

Siaran 1 : 2
71+00
0.13
0.50
1.00
m3
m2
bh
6.11.
6.20.
Ls
419,140.00
21,987.50
150,000.00
B.Pgk 5d
54,488.20
10,993.75
150,000.00
215,481.95
33 JEMBATAN
71+21
B.Pgk 5d
1.00
bh
Ls
150,000.00
B.Pgk 5e
150,000.00
150,000.00
34
1
2
3
4
BANG. SHIPON
Plesteran 1 : 3
Siaran 1 : 2
71+36
12.54
10.16
5.67
1.00
m3
m2
m2
bh
6.11.
6.15.
6.20.
Ls
419,140.00
28,638.80
21,987.50
150,000.00
B.Pgk 5f
5,256,015.60
290,970.21
124,669.13
150,000.00
5,821,654.93
35
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
73+14
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Bongkaran pasangan
Service pintu sorong b = 0.60 m, h = 0.60 m
B.Pgk 5
39.70
35.82
118.72
30.95
2.40
2.48
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.9.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
194,498.00
150,000.00
500,000.00
500,000.00
2,000,000.00
B.Pgk 5
16,639,858.00
1,025,841.82
2,610,356.00
1,015,005.25
128,985.60
482,355.04
150,000.00
500,000.00
500,000.00
2,000,000.00
25,052,401.71
36 JEMBATAN ORANG
1 Beton mutu K-175
76+90
B.Pgk 6a
0.02
1.00
m3
bh
6.22.
Ls
582,999.13
150,000.00
B.Pgk 6a
11,659.98
150,000.00
161,659.98
37 SIPHON
80+84
B.Pgk 6b
1.00
bh
Ls
150,000.00
B.Pgk 6b
150,000.00
150,000.00
38
1
2
3
4
5
6
7
8
BANG. SADAP
81+25
B.Pgk 6
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Service pintu penguras b = 1.40 m, h = 1.60 m
0.51
0.70
3.02
0.23
1.00
2.00
1.00
1.00
m3
m2
m2
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
500,000.00
500,000.00
2,000,000.00
B.Pgk 6
213,761.40
20,047.16
66,402.25
7,542.85
150,000.00
1,000,000.00
500,000.00
2,000,000.00
3,957,753.66
NO
URAIAN PEKERJAAN
VOLUME
NAMA BANGUNAN
39 TEMPAT MANDI HEWAN
HM.
81+36
40
1
2
3
4
5
6
7
8
86+20
JEMBATAN
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Pembesian
Pipa PVC
SATUAN
ANALISA
NOMENKLATUR LAMA
1.00
bh
Ls
2.19
3.20
4.70
2.19
6.38
68.09
1.00
20.00
m3
m2
m2
m3
m3
kg
bh
m'
6.11.
6.15.
6.20.
6.13'.
6.22.
6.24.
Ls
Ls
HARGA
SATUAN
HARGA
JUMLAH
HARGA
NOMENKLATUR BARU
B.Pgk 7a
150,000.00
150,000.00
150,000.00
419,140.00
28,638.80
21,987.50
194,498.00
582,999.13
11,719.55
150,000.00
35,000.00
B.Pgk 7b
917,916.60
91,644.16
103,341.25
425,950.62
3,719,534.43
797,984.16
150,000.00
700,000.00
6,906,371.22
41
1
2
3
4
5
CROSS DRAIN
Plesteran 1 : 3
Siaran 1 : 2
90+02
16.69
4.59
34.65
10.39
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
B.Pgk 7c
6,995,446.60
131,452.09
761,866.88
2,020,834.22
150,000.00
10,059,599.79
42 JEMBATAN ORANG
92+02
1.00
bh
Ls
150,000.00
B.Pgk 7d
150,000.00
150,000.00
43 JEMBATAN ORANG
94+54
1.00
bh
Ls
150,000.00
B.Pgk 7e
150,000.00
150,000.00
44 JEMBATAN ORANG
98+42
1.00
bh
Ls
150,000.00
B.Pgk 7f
150,000.00
150,000.00
45
1
2
3
4
5
6
BANG. BAGI RAWOH

99+41
Plesteran 1 : 3
Siaran 1 : 2
B.Pgk 7
0.90
1.36
3.00
1.00
1.00
2.00
m3
m2
m2
bh
bh
bh
6.11.
6.15.
6.20.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
150,000.00
1,500,000.00
2,000,000.00
B.Pgk 7
377,226.00
38,948.77
65,962.50
150,000.00
1,500,000.00
4,000,000.00
6,132,137.27
46 JEMBATAN
100+90
B.Pgk 8a
1.00
bh
Ls
150,000.00
B.Pgk 8a
150,000.00
150,000.00
47 JEMBATAN
101+94
1.00
bh
Ls
150,000.00
B.Pgk 8b
150,000.00
150,000.00
48
1
2
3
4
5
6
7
INLET DRAIN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
105+41
3.76
4.60
9.93
4.51
1.50
3.08
1.00
m3
m2
m2
m3
m3
m3
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
B.Pgk 8c
1,575,128.12
131,738.48
218,225.94
147,905.45
33,791.95
598,081.35
150,000.00
2,854,871.29
49 JEMBATAN ORANG
109+09
1.00
bh
Ls
150,000.00
B.Pgk 8d
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
VOLUME
NAMA BANGUNAN
50 JEMBATAN ORANG
HM.
110+62
51
1
2
3
4
5
111+35
INLET DRAIN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
SATUAN
ANALISA
NOMENKLATUR LAMA
1.00
bh
Ls
20.68
7.15
55.20
22.68
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.1.
Ls
HARGA
SATUAN
HARGA
JUMLAH
HARGA
NOMENKLATUR BARU
B.Pgk 8e
150,000.00
150,000.00
150,000.00
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
B.Pgk 8f
8,667,815.20
204,767.42
1,213,710.00
743,790.60
150,000.00
10,980,083.22
52 JEMBATAN ORANG
112+02
1.00
bh
Ls
150,000.00
B.Pgk 8g
150,000.00
150,000.00
53
1
2
3
4
5
INLET DRAIN
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
113+32
3.34
0.81
6.66
1.40
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.1.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
B.Pgk 8h
1,399,927.60
23,197.43
146,436.75
45,913.00
150,000.00
1,765,474.78
54
1
2
3
4
JEMBATAN ORANG
Plesteran 1 : 3
113+70
1.08
8.13
1.08
1.00
m3
m2
m3
bh
6.11.
6.15.
6.13'.
Ls
419,140.00
28,638.80
194,498.00
150,000.00
B.Pgk 8i
452,671.20
232,833.44
210,057.84
150,000.00
1,045,562.48
55 JEMBATAN ORANG
115+42
1.00
bh
Ls
150,000.00
B.Pgk 8j
150,000.00
150,000.00
56 JEMBATAN ORANG
116+58
1.00
bh
Ls
150,000.00
B.Pgk 8k
150,000.00
150,000.00
57 JEMBATAN ORANG
122+20
1.00
bh
Ls
150,000.00
B.Pgk 8l
150,000.00
150,000.00
58
1
2
3
4
5
6
7
CORONGAN
126+25
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pintu sorong b = 0.30 m, h - 0.30 m
0.49
0.39
0.39
0.16
0.05
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
8,055,000.00
Cr. Pgk 2
205,378.60
11,169.13
8,575.13
5,345.59
1,214.08
150,000.00
8,055,000.00
8,436,682.52
59 JEMBATAN ORANG
126+44
1.00
bh
Ls
150,000.00
B.Pgk 8m
150,000.00
150,000.00
NO
URAIAN PEKERJAAN
VOLUME
NAMA BANGUNAN
HM.
BANG. BAGI TRUKO
126+79
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Beton mutu K-225
Pintu sorong (service)
b = 0,70 m, h = 1,60 m
11 Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,40 m, h = 0,40 m
b = 0,40 m, h = 0,20 m
60
1
2
3
4
5
6
7
8
9
10
61 JEMBATAN ORANG
136+83
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
B.Pgk 8
HARGA
NOMENKLATUR BARU
B.Pgk 8
15,501,473.76
1,147,098.50
466,574.75
237,863.64
2,908,932.16
529,812.55
150,000.00
1,000,000.00
1,500,000.00
2,000,000.00
36.98
40.05
21.22
0.41
4.67
2.72
1.00
2.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.23.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
1.00
1.00
bh
bh
Ls
Ls
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
1.00
bh
Ls
150,000.00
B.Pgk 9a
150,000.00
JUMLAH
HARGA
29,441,755.36
150,000.00
62
1
2
3
4
5
6
7
8
9
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
137+50
B.Pgk 9
55.30
32.94
63.98
2.91
18.23
1.72
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
B.Pgk 9
23,180,118.56
943,362.07
1,406,760.25
1,812,325.72
597,951.24
38,603.31
150,000.00
500,000.00
1,500,000.00
30,129,121.15
63 PELIMPAH
144+52
1.00
bh
Ls
150,000.00
B.Pgk 10a
150,000.00
150,000.00
64
1
2
3
4
5
6
7
8
9
BANG. SADAP
145+84
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pintu sorong baru b = 0,40 m, h = 0,80 m
B.Pgk 10
2.68
4.20
7.20
0.11
0.14
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.13'.
6.1.
6.9.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
194,498.00
32,795.00
53,744.00
150,000.00
500,000.00
8,055,000.00
B.Pgk 10
1,123,295.20
120,282.96
158,310.00
21,005.78
4,722.48
53,744.00
150,000.00
500,000.00
8,055,000.00
10,186,360.42
65
1
2
3
5
7
9
10
11
13
BANG. SADAP
146+08
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah urug
B.Pgk 11
28.56
55.92
35.00
0.12
2.86
10.94
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.9.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
53,744.00
150,000.00
500,000.00
8,055,000.00
B.Pgk 11
11,970,638.40
1,601,481.70
769,562.50
74,683.75
93,793.70
587,959.36
150,000.00
500,000.00
8,055,000.00
23,803,119.41
NO
URAIAN PEKERJAAN
VOLUME
66
1
2
3
5
7
8
10
11
12
13
NAMA BANGUNAN
HM.
BANG. BAGI GOMPENG
150+29
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
67
1
2
3
4
5
6
JEMBATAN
Plesteran 1 : 3
Bongkaran beton
Beton mutu K-175
Pipa PVC
150+66
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
B.Pgk 11
33.59
16.06
28.88
0.43
10.72
9.62
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
15,964,000.00
m3
m2
m3
m3
m'
bh
6.11.
6.15.
6.29.
6.22.
Ls
Ls
419,140.00
28,638.80
204,998.00
582,999.13
35,000.00
150,000.00
0.78
5.63
0.02
0.06
3.50
1.00
HARGA
JUMLAH
HARGA
NOMENKLATUR BARU
B.Pgk 12
14,078,912.60
459,939.13
634,999.00
267,616.78
351,562.40
216,286.46
150,000.00
500,000.00
1,500,000.00
15,964,000.00
34,123,316.37
B.Pgk 13a
327,348.34
161,236.44
3,689.96
32,647.95
122,500.00
150,000.00
797,422.70
68
1
2
3
4
5
6
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
153+70
1.33
1.32
3.40
1.02
1.00
1.00
m3
m2
m2
m3
bh
bh
6.11.
6.15.
6.20.
6.13'.
Ls
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
1,500,000.00
B.Pgk 13
557,456.20
37,803.22
74,757.50
198,387.96
150,000.00
1,500,000.00
2,518,404.88
69
1
2
3
4
5
6
7
8
9
PELIMPAH SAMPING
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Galian endapan
Timbunan tanah urug
160+79
3.06
22.05
6.73
3.68
0.51
1.23
0.42
3.06
1.00
m3
m2
m2
m3
m3
m3
m3
m3
bh
6.11.
6.15.
6.20.
6.1.
6.4.
6.7.
6.9.
6.13'.
Ls
419,140.00
28,638.80
21,987.50
32,795.00
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
B.Pgk 14a
1,283,825.82
631,571.46
147,865.94
120,554.42
16,594.27
27,541.68
22,679.97
595,747.37
150,000.00
2,996,380.92
70 JEMBATAN
162+18
1.00
bh
Ls
150,000.00
B.Pgk 14b
150,000.00
150,000.00
71
1
2
3
4
5
6
7
8
BANG. SADAP
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Pipa PVC
173+15
0.77
2.40
0.24
0.77
0.26
1.00
1.00
6.00
m3
m2
m3
m3
m3
bh
bh
m'
6.11.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
1,500,000.00
35,000.00
B.Pgk 14
322,737.80
52,770.00
149,367.50
25,252.15
5,845.58
150,000.00
1,500,000.00
210,000.00
2,415,973.03
72 JEMBATAN
176+88
1.00
bh
Ls
150,000.00
B.Pgk 15a
150,000.00
150,000.00
NO
73
1
2
3
4
5
6
7
8
9
10
11
12
URAIAN PEKERJAAN
NAMA BANGUNAN
BANG. BAGI
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah urug
Pipa PVC
VOLUME
HM.
177+10
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
B.Pgk 13
107.24
92.42
226.53
0.33
73.87
24.67
18.64
4.21
1.00
2.00
1.00
5.20
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
m'
6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
6.9.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
HARGA
NOMENKLATUR BARU
B.Pgk 15
44,948,573.60
2,646,797.90
4,980,828.38
205,380.32
2,422,566.65
554,655.61
1,001,788.16
818,836.58
150,000.00
1,000,000.00
1,500,000.00
182,000.00
60,411,427.19
SUB TOTAL I
II
1
1
2
3
4
5
6
7
SALURAN SEKUNDER PULUTAN

JEMBATAN
05+07
Plesteran 1 : 3
Siaran 1 : 2
3.49
1.62
2.72
1.96
1.00
2.00
1.00
m3
m2
m2
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00
JUMLAH
HARGA
1,033,433,458.32
B.Plt 1a
1,462,798.60
46,394.86
59,806.00
381,216.08
150,000.00
1,000,000.00
1,500,000.00
4,600,215.54
2
1
2
3
4
5
6
7
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
07+05
B.Plt 1
3.49
1.62
2.72
1.96
1.00
2.00
1.00
m3
m2
m2
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.13'.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00
B.Plt 1
1,462,798.60
46,394.86
59,806.00
381,216.08
150,000.00
1,000,000.00
1,500,000.00
4,600,215.54
SUB TOTAL II
III
1
1
SALURAN SEKUNDER KRAMAT

JEMBATAN
02+29
1.00
bh
Ls
150,000.00
9,200,431.07
B.Krm 1a
150,000.00
150,000.00
2
1
2
3
4
5
6
ALAT UKUR
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
09+58
6.43
1.50
16.76
2.10
8.18
1.00
m3
m2
m2
m3
m3
bh
6.11.
6.15.
6.20.
6.23.
6.1.
Ls
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
B.Krm 1b
2,695,070.20
42,958.20
368,510.50
1,306,965.67
268,263.10
150,000.00
4,831,767.67
3
1
JEMBATAN
Timbunan tanah urug
10+95
1.00
m3
6.9.
53,744.00
B.Krm 1c
53,744.00
53,744.00
4
1
JEMBATAN
15+18
1.00
bh
Ls
150,000.00
B.Krm 1d
150,000.00
150,000.00
5
1
JEMBATAN
16+77
1.00
bh
Ls
150,000.00
B.Krm 1e
150,000.00
150,000.00
NO
6
1
2
3
4
5
6
7
8
9
URAIAN PEKERJAAN
VOLUME
NAMA BANGUNAN
HM.
BANG. SADAP
19+69
Plesteran 1 : 3
Siaran 1 : 2
SATUAN
ANALISA
HARGA
SATUAN
NOMENKLATUR LAMA
B.Krm 1
18.34
24.45
41.93
2.55
11.90
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.7.
6.13'.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00
HARGA
NOMENKLATUR BARU
B.Krm 1
7,686,608.46
700,218.66
921,825.94
57,331.65
2,313,553.71
150,000.00
500,000.00
1,500,000.00
8,436,000.00
22,265,538.42
SUB TOTAL III
IV
1
1
SALURAN SEKUNDER RAWOH

TALANG
0+00
B.Rwh 1a
1.00
bh
Ls
150,000.00
JUMLAH
HARGA
27,601,050.08
B.Rwh 1a
150,000.00
150,000.00
2
1
2
3
4
5
6
7
8
9
10
BANG. SADAP
0+30
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
B.Rwh 1
25.47
37.00
52.45
8.46
5.40
1.00
3.00
1.00
2.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
23,140,000.00
23,140,000.00
B.Rwh 1
10,675,495.80
1,059,635.60
1,153,244.38
277,576.88
121,408.20
150,000.00
1,500,000.00
1,500,000.00
46,280,000.00
23,140,000.00
85,857,360.86
3
1
2
3
4
5
6
7
8
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
1+78
B.Rwh 2
9.89
13.32
15.17
6.30
2.50
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
B.Rwh 2
4,146,132.88
381,468.82
333,550.38
206,510.12
56,207.50
150,000.00
500,000.00
1,500,000.00
7,273,869.69
SUB TOTAL IV
V
1
1
2
3
4
5
SALURAN SEKUNDER TRUKO

JEMBATAN ORANG
Siaran 1 : 2
Beton mutu K-175
Pipa PVC
06+44
93,281,230.54
B.Tk 1a
0.22
5.88
0.07
1.00
4.20
m3
m2
m3
bh
m'
6.11.
6.20.
6.22.
Ls
Ls
419,140.00
21,987.50
582,999.13
150,000.00
35,000.00
92,210.80
129,286.50
40,809.94
150,000.00
147,000.00
559,307.24
2
1
2
JEMBATAN ORANG
Siaran 1 : 2
10+23
7.56
1.00
m2
bh
6.20.
Ls
21,987.50
150,000.00
B.Tk 1b
166,225.50
150,000.00
316,225.50
3
1
2
3
ALAT UKUR
Plesteran 1 : 3
Siaran 1 : 2
11+03
7.94
33.40
1.00
m2
m2
bh
6.15.
6.20.
Ls
28,638.80
21,987.50
150,000.00
B.Tk 1c
227,392.07
734,382.50
150,000.00
1,111,774.57
NO
4
1
2
3
5
1
2
3
4
5
6
7
8
9
URAIAN PEKERJAAN
NAMA BANGUNAN
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
VOLUME
HM.
14+03
GORONG-GORONG
18+85
BANG. SADAP
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Service Pintu sorong (stang pintu)
SATUAN
ANALISA
NOMENKLATUR LAMA
7.94
33.40
1.00
m2
m2
bh
6.15.
6.20.
Ls
HARGA
SATUAN
HARGA
JUMLAH
HARGA
NOMENKLATUR BARU
B.Tk 1d
28,638.80
227,392.07
21,987.50
734,382.50
150,000.00
150,000.00
1,111,774.57
B.Tk 1
15.89
16.14
46.04
5.17
1.72
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
2,000,000.00
6,660,134.60
462,230.23
1,012,304.50
169,550.15
38,738.21
53,744.00
150,000.00
500,000.00
2,000,000.00
11,046,701.69
SUB TOTAL V
VI
1
1
SALURAN SEKUNDER GOMPENG

BANG. SADAP
3+02
1.00
bh
Ls
150,000.00
14,145,783.57
B.Gp 1a
150,000.00
150,000.00
2
1
2
3
7
8
10
12
13
14
BANG. SADAP
04+62
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
B.Gp 1
4.05
1.15
13.90
1.35
0.45
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00
B.Gp 1
1,695,421.30
32,934.62
305,626.25
44,207.66
10,094.87
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00
32,353,284.70
SUB TOTAL VI
32,503,284.70
NO
URAIAN PEKERJAAN
NAMA BANGUNAN
VII
1
1
2
3
4
5
VOLUME
HM.
SALURAN SEKUNDER NUNJUNGAN

JEMBATAN
01+50
Plesteran 1 : 3
Siaran 1 : 2
SATUAN
ANALISA
HARGA
SATUAN
HARGA
NOMENKLATUR LAMA
NOMENKLATUR BARU
B.Nj 1a
25.33
9.04
68.00
7.97
1.00
m3
m2
m2
m3
bh
6.11.
6.15.
6.20.
6.7.
Ls
JUMLAH
HARGA
419,140.00
28,638.80
21,987.50
22,483.00
150,000.00
B.Nj 1a
10,616,816.20
258,894.75
1,495,150.00
179,189.51
150,000.00
12,700,050.46
2
1
GORONG-GORONG
09+61
B.Nj 1b
1.00
bh
Ls
150,000.00
150,000.00
150,000.00
3
1
2
3
4
5
6
7
8
9
BANG. BAGI
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
10+28
B.Nj 1
46.28
141.55
79.13
4.33
5.27
2.16
1.00
1.00
2.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
Ls
Ls
Ls
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
B.Nj 1
19,397,799.20
4,053,822.14
1,739,870.88
2,524,386.22
172,829.65
48,563.28
150,000.00
500,000.00
3,000,000.00
31,587,271.36
SUB TOTAL VII
44,437,321.83
JUMLAH TOTAL
1,254,602,560.12

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN
:
:
:
:
:
PEKERJAAN
: SALURAN
NO
1
1
2
3
4
5
6
7
8

2008
INDUK SEDADI
URAIAN PEKERJAAN

Galian tanah biasa
Begesting
Tiang pancang beton
12 - 300
VOLUME
412.10
23.40
114.00
8.39
67.04
412.10
840.00
47.00
SATUAN
ANALISA
m3
m3
bh
m3
bh
m3
bh
bh
6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
13,514,655.53
4,796,953.20
103,036,771.51
5,221,639.02
6,048,281.76
145,527,228.30
4,200,000.00
10,683,128.83
293,028,658.14
2
1
2
3
4
5
6
7
8
9
10
11
12
13

Galian tanah biasa
Plesteran 1 : 3
Begesting
Tiang pancang beton
12 - 300
15,674.19
886.70
10,770.00
1,905.00
1,110.00
4,224.00
767.18
6,137.44
15,674.19
200.85
333.00
47,276.00
3,637.00
m3
m3
m3
m3
m2
bh
m3
bh
m3
m3
m3
bh
bh
6.1.
6.29.
6.13'.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
6.13.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
204,998.00
28,638.80
903,831.33
622,364.60
90,219.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61
514,035,061.05
181,771,726.60
2,094,743,460.00
390,521,190.00
31,789,068.00
3,817,783,533.70
477,465,676.26
553,713,699.36
5,535,183,456.60
70,928,169.00
117,595,620.00
236,380,000.00
826,692,331.17
14,848,602,991.74
3
1
2
3
4
5
6
7
8
9
10
HM 08+60 - 13+00 (440 m) = Bongkar Pasang Sloof dan Balok Sekat

Galian tanah biasa
1,633.50
92.50
132.00
444.00
32.80
Begesting
262.40
1,633.50
132.00
5,328.00
Tiang pancang beton
12 - 300
354.00
m3
m3
m3
bh
m3
m2
m3
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
903,831.33
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61
53,570,632.50
18,962,315.00
25,673,736.00
401,301,110.08
20,413,558.98
23,673,465.60
576,854,190.00
46,614,480.00
26,640,000.00
80,464,417.17
1,274,167,905.33
4
1
2
3
4
5
6
7
8
9
10
HM 13+00 - 13+70 (70 M) = Bongkar Pasang Lining Kanan

Galian tanah biasa
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Pembesian
Begesting
Tiang pancang beton
12 - 300
260.40
7.28
120.75
70.00
29.75
1,416.62
328.00
253.89
210.00
29.00
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
8,539,818.00
1,492,385.44
23,485,633.50
102,958,193.03
18,515,346.94
16,602,148.92
29,591,832.00
89,658,714.60
1,050,000.00
6,591,717.79
298,485,790.23
RAB SALURAN SEDADI - 84
NO
URAIAN PEKERJAAN
5
1
2
3
4
5
6
7
8
9
10

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
VOLUME
260.40
7.28
120.75
70.00
29.75
1,858.88
238.00
253.89
210.00
29.00
SATUAN
ANALISA
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
8,539,818.00
1,492,385.44
23,485,633.50
102,958,193.03
18,515,346.94
21,785,237.10
21,472,122.00
89,658,714.60
1,050,000.00
6,591,717.79
295,549,168.41
6
1
2
3
4
5
6
7
8
9
10
HM 16+50 - 18+50 (200 M)

Galian tanah biasa
Begesting
Tiang pancang beton
12 - 300
742.50
42.10
60.00
144.00
15.04
120.32
724.47
60.00
4,440.00
162.00
m3
m3
m3
bh
m3
bh
m3
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
903,831.33
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61
24,350,287.50
8,630,415.80
11,669,880.00
130,151,711.38
9,360,363.63
10,855,150.08
255,839,335.80
21,188,400.00
22,200,000.00
36,822,699.38
531,068,243.57
7
1
2
3
4
5
6
7
8
9
10

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
334.80
9.42
155.25
58.50
8.01
460.03
64.08
326.43
270.00
37.00
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
10,979,766.00
1,931,081.16
30,195,814.50
86,043,632.75
4,985,140.47
5,391,344.59
5,781,233.52
115,275,490.20
1,350,000.00
8,410,122.70
270,343,625.88
8
1
2
3
4
5
6
7
8
9
10

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
427.80
12.02
427.80
74.37
10.09
587.78
80.64
417.57
330.00
47.00
m3
m3
m3
bh
kg
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
14,029,701.00
2,464,075.96
83,206,244.40
109,385,725.94
6,279,658.85
6,888,517.10
7,275,260.16
147,460,669.80
1,650,000.00
10,683,128.83
389,322,982.04
8
9
2
3
4
5
6
7
8
9
10

Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
520.80
14.66
241.50
91.00
12.46
715.53
99.68
507.78
420.00
57.00
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
17,079,636.00
3,005,270.68
46,971,267.00
133,845,650.94
7,754,662.96
8,385,689.61
8,993,029.92
179,317,429.20
2,100,000.00
12,956,134.97
420,408,771.27
NO
10
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
Galian tanah biasa
Pembesian
Begesting
Tiang pancang beton
12 - 300
VOLUME
409.20
11.52
189.75
71.50
9.83
562.23
78.64
398.97
330.00
45.00
SATUAN
ANALISA
m3
m3
m3
bh
m3
m2
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
13,419,714.00
2,361,576.96
36,905,995.50
105,164,440.02
6,117,844.05
6,589,082.60
7,094,822.16
140,892,265.80
1,650,000.00
10,228,527.61
330,424,268.70
11
1
2
3
4
5
6
7
8
9
HM 43+33 - 46+00 (267 M)

Galian tanah lantai
Begesting
Tiang pancang beton
12 - 300
991.29
56.10
240.00
264.00
49.56
396.48
991.29
1,764.00
248.60
m3
m3
m3
bh
m3
bh
m3
bh
bh
6.1.
6.29.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
204,998.00
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
32,509,355.55
11,500,387.80
49,199,520.00
238,611,470.86
30,844,389.73
35,770,029.12
350,064,150.60
8,820,000.00
56,506,932.51
813,826,236.17
12
1
2
3
4
5
6
7
8
HM 46+00 - 46+83 (83 M)

Galian tanah lantai
Begesting
Tiang pancang beton
12 - 300
219.77
17.50
40.80
6.16
49.28
219.77
1,008.00
39.00
m3
m3
bh
m3
bh
m3
bh
bh
6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
7,207,193.18
3,587,465.00
36,876,318.22
3,833,765.96
4,445,992.32
77,607,812.10
5,040,000.00
8,864,723.93
147,463,270.70
13
1
2
3
4
5
6
7
8
9
10
HM 46+83 - 54+20 (737 M)

Galian tanah lantai
Plesteran 1 : 3
Begesting
Tiang pancang beton
12 - 300
2,321.84
108.70
60.00
1,230.00
524.00
46.24
369.92
2,321.84
3,884.00
54.00
m3
m3
m3
m2
bh
m3
bh
m3
bh
bh
6.1.
6.29.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
204,998.00
28,638.80
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
76,144,578.83
22,283,282.60
12,299,880.00
35,225,724.00
473,607,616.40
28,778,139.25
33,373,812.48
819,932,811.90
19,420,000.00
12,274,233.13
1,533,340,078.58
14 HM 54+20 - 69+14 (1494 M)

1 Galian tanah lantai
2 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
3,966.57
3,966.57
m3
m3
6.1.
6.13.
32,795.00
353,140.00
130,083,663.15
1,400,754,529.80
1,530,838,192.95
15 HM 69+14 - 72+38 (324 M)

860.22
860.22
m3
m3
6.1.
6.13.
32,795.00
353,140.00
28,210,914.90
303,778,090.80
331,989,005.70
16 HM 72+38 - 75+33 (295 M)

2 Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
lantai dan sayap
3 Plesteran 1 : 3
805.75
860.22
m3
m3
6.1.
6.13.
32,795.00
353,140.00
26,424,571.25
303,778,090.80
75.00
m2
6.15.
28,638.80
2,147,910.00
332,350,572.05
NO
URAIAN PEKERJAAN
17 HM 75+33 - 76+40 (108 M)

VOLUME
283.50
283.50
SATUAN
ANALISA
m3
m3
6.1.
6.13.
HARGA
SATUAN
32,795.00
353,140.00
HARGA
JUMLAH
HARGA
9,297,382.50
100,115,190.00
109,412,572.50
18
1
2
3
4
5
6
7
8
9
10
11
12
HM 76+41 - 97+44 (2103 M)

Galian tanah lantai
Begesting
Urugan sirtu
Tiang pancang beton
12 - 300
3,449.18
357.00
330.30
3,654.00
1,704.00
156.00
1,315.58
11,772.62
2,375.18
900.00
12,924.00
2,724.00
m3
m3
m3
m3
bh
m3
m3
bh
m3
m3
bh
bh
6.1.
6.29.
6.13'.
6.29.
Ls
6.22.
6.23.
6.25.
6.13.
6.10.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
204,998.00
903,831.33
582,999.13
622,364.60
90,219.00
353,140.00
116,066.00
5,000.00
227,300.61
113,115,694.13
73,184,286.00
64,242,689.40
749,062,692.00
1,540,128,584.62
90,947,863.81
818,769,179.92
1,062,114,364.66
838,769,299.50
104,459,400.00
64,620,000.00
619,166,871.08
6,138,580,925.10
19
1
2
3
4
HM 97+44 - 102+15 (471 M)

Galian tanah
Begesting
1,608.80
62.35
498.80
1,533.98
m3
m3
bh
m3
6.1.
6.22.
6.25.
6.13.
32,795.00
582,999.13
90,219.00
353,140.00
52,760,432.03
36,349,995.57
45,001,237.20
541,707,931.50
675,819,596.29
20
1
2
3
4
HM 102+15 - 103+99 (471 M)

Galian tanah
Begesting
554.23
53.36
426.88
490.20
m3
m3
bh
m3
6.1.
6.22.
6.25.
6.13.
32,795.00
582,999.13
90,219.00
353,140.00
18,176,038.44
31,108,833.42
38,512,686.72
173,109,228.00
260,906,786.58
21
1
2
3
4
HM 103+99 - 107+40 (341 M)

Galian tanah
Begesting
1,078.02
107.42
859.32
949.13
m3
m3
bh
m3
6.1.
6.22.
6.25.
6.13.
32,795.00
582,999.13
90,219.00
353,140.00
35,353,764.29
62,622,851.23
77,526,991.08
335,174,002.50
510,677,609.09
22
1
2
3
4
HM 107+40 - 108+40 (100 M)

Galian tanah
Begesting
358.80
35.25
282.00
316.00
m3
m3
bh
m3
6.1.
6.22.
6.25.
6.13.
32,795.00
582,999.13
90,219.00
353,140.00
11,766,846.00
20,550,719.23
25,441,758.00
111,592,240.00
169,351,563.23
23
1
2
3
4
5
6
7
8
9
10
HM 108+40 - 115+30 (690 M)

Galian tanah
Begesting
Tiang pancang beton
12 - 300
1,990.89
63.10
90.00
304.00
70.20
22.40
741.12
1,996.65
3,648.00
122.00
m3
m3
m3
bh
m3
m3
bh
m3
bh
bh
6.1.
6.29.
6.13'.
Ls
6.22.
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
194,498.00
903,831.33
582,999.13
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61
65,291,237.55
12,935,373.80
17,504,820.00
274,764,724.02
40,926,538.71
13,940,967.11
66,863,105.28
705,096,981.00
18,240,000.00
27,730,674.84
1,243,294,422.31
24
1
2
3
4
5
HM 115+30 - 119+32 (402 M)

Galian tanah
Begesting
Urugan sirtu
1,424.29
156.78
1,254.24
1,236.15
115.50
m3
m3
bh
m3
m3
6.1.
6.22.
6.25.
6.13.
6.10.
32,795.00
582,999.13
90,219.00
353,140.00
116,066.00
46,709,459.37
91,402,603.13
113,156,278.56
436,534,011.00
13,405,623.00
701,207,975.06
NO
25
1
2
3
4
5
URAIAN PEKERJAAN
HM 119+32 - 156+00 (3668 M)
Galian tanah
VOLUME
9,418.65
85.32
85.32
9,553.40
65.25
SATUAN
ANALISA
m3
m3
m3
m3
m3
6.1.
6.29.
6.22.
6.13.
6.13.
HARGA
SATUAN
32,795.00
204,998.00
582,999.13
353,140.00
353,140.00
HARGA
JUMLAH
HARGA
308,884,626.75
17,490,429.36
49,741,485.51
3,373,687,676.00
23,042,385.00
3,772,846,602.62
26
1
2
3
4
5
HM 157+35 - 191+41 (3406 M)

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
9,536.80
8,685.30
28,951.00
290.50
228.25
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
28,638.80
582,999.13
312,759,356.00
3,067,126,842.00
636,560,112.50
8,319,571.40
133,069,550.73
4,157,835,432.63
27
1
2
3
4
5
HM 191+41 - 197+12 (571 M)

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
1,598.80
1,456.05
4,853.50
103.95
66.83
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
28,638.80
582,999.13
52,432,646.00
514,189,497.00
106,716,331.25
2,977,003.26
38,961,831.66
715,277,309.17
28
1
2
3
4
5
HM 197+12 - 209+22 (1210 M)

Siaran 1 : 2
Beton penahan tanah
1,456.65
1,456.65
4,905.50
15.00
160.88
m3
m3
m2
m3
m3
6.4.
6.13.
6.20.
6.13.
6.22.
32,795.00
353,140.00
21,987.50
353,140.00
582,999.13
47,770,836.75
514,401,381.00
107,859,681.25
5,297,100.00
93,792,899.55
769,121,898.55
29
1
2
3
4
5
6
7
8
9
10

Pembesian
Begesting
Tiang pancang beton
12 - 300
161.85
55.90
130.00
42.00
53.95
62.22
2,522.94
929.36
336.00
106.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
5,307,870.75
11,459,388.20
191,208,072.77
37,960,915.82
31,452,802.90
38,723,525.61
29,567,721.48
83,845,929.84
1,680,000.00
24,093,865.03
455,300,092.39
30
1
2
3
4
5
6
7
8
9
10

Pembesian
Begesting
Tiang pancang beton
12 - 300
93.38
32.25
75.00
27.00
31.13
46.47
1,455.15
620.76
240.00
62.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
3,062,397.10
6,611,185.50
110,312,349.68
24,403,445.88
18,148,762.82
28,921,283.11
17,053,703.18
56,004,346.44
1,200,000.00
14,092,638.03
279,810,111.75
31
1
2
3
4
5
6
7
8
9
10

Pembesian
Begesting
Tiang pancang beton
12 - 300
186.75
640.50
150.00
48.00
62.25
85.28
4,392.00
1,180.24
384.00
122.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
6,124,466.25
131,301,219.00
220,624,699.35
43,383,903.79
36,291,695.65
53,075,253.36
51,472,263.60
106,480,072.56
1,920,000.00
27,730,674.84
678,404,248.41
NO
32
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
Pembesian
Begesting
Tiang pancang beton
12 - 300
VOLUME
62.25
21.50
50.00
18.00
20.75
25.98
752.33
373.84
144.00
42.00
SATUAN
ANALISA
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
HARGA
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
2,041,488.75
4,407,457.00
73,541,566.45
16,268,963.92
12,097,231.88
16,169,032.39
8,816,969.05
33,727,470.96
720,000.00
9,546,625.77
JUMLAH
HARGA
177,336,806.17
33
1
2
3
4
5
6
7
8
9
10

Pembesian
Begesting
Tiang pancang beton
12 - 300
124.50
43.00
100.00
33.00
41.50
2,527.31
1,940.37
20,550.48
264.00
82.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
4,082,977.50
8,814,914.00
147,083,132.90
29,826,433.86
24,194,463.77
1,572,908,285.25
22,740,263.23
1,854,043,755.12
1,320,000.00
18,638,650.30
3,683,652,875.93
34
1
2
3
4
5
6
7
8
9
10

149.40
51.60
240.00
39.00
49.80
98.88
Pembesian
3,782.88
Begesting
1,189.44
312.00
Tiang pancang beton
12 - 300
196.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
4,899,573.00
10,577,896.80
352,999,518.96
35,249,421.83
29,033,356.52
61,539,411.96
44,333,651.30
107,310,087.36
1,560,000.00
44,550,920.24
692,053,837.98
35
1
2
3
4
5
HM 209+22- 220+70 (1148 M)

Siaran 1 : 2
Beton penahan tanah
1,668.00
1,087.20
3,689.00
58.50
9.80
m3
m3
m2
m3
m3
6.4.
6.13.
6.20.
6.13.
6.22.
32,795.00
353,140.00
21,987.50
353,140.00
582,999.13
54,702,060.00
383,933,808.00
81,111,887.50
20,658,690.00
5,713,391.44
546,119,836.94

Lining Kiri
33.75
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
75.00
27.00
26.25
5 Pembesian
1,523.40
6 Begesting
210.00
12 - 300
62.00
Lining Kanan
150.00
56.25
125.00
42.00
50.00
35.73
7 Pembesian
2,622.56
8 Begesting
685.84
9 Angkur dia 12 mm, L = 40 cm
336.00
12 - 300
102.00
m3
bh
bh
m3
kg
bh
bh
6.29.
Ls
Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25
204,998.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
227,300.61
6,918,682.50
110,312,349.68
24,403,445.88
16,337,070.83
17,853,562.47
18,945,990.00
14,092,638.03
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
4,919,250.00
11,531,137.50
183,853,916.13
37,960,915.82
29,149,956.35
22,237,087.27
30,735,223.05
61,875,798.96
1,680,000.00
23,184,662.57
615,991,687.04
NO
37
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
VOLUME

120.00
86.00
200.00
33.00
40.00
56.57
Pembesian
3,084.79
Begesting
772.56
264.00
Tiang pancang beton
12 - 300
164.00
SATUAN
ANALISA
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
3,935,400.00
17,629,828.00
294,166,265.80
29,826,433.86
23,319,965.08
35,207,165.60
36,152,350.64
69,699,590.64
1,320,000.00
37,277,300.61
548,534,300.23

Lining Kiri (200 m)
240.00
90.00
200.00
63.00
80.00
57.09
7 Pembesian
3,984.21
8 Begesting
1,096.72
504.00
12 - 300
82.00
67.50
150.00
42.00
4 Pembesian
2,988.30
5 Begesting
336.00
384.00
12 - 300
122.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,870,800.00
18,449,820.00
294,166,265.80
56,941,373.73
46,639,930.16
35,530,795.20
46,693,148.31
98,944,981.68
2,520,000.00
18,638,650.30
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
13,837,365.00
220,624,699.35
26,139,313.33
35,021,531.27
30,313,584.00
1,920,000.00
27,730,674.84
981,982,932.96

Lining Kiri (75 m)
33.75
75.00
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
216.00
12 - 300
62.00
180.00
45.00
100.00
48.00
60.00
28.83
7 Pembesian
2,823.60
8 Begesting
710.64
264.00
12 - 300
82.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
6,918,682.50
110,312,349.68
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
5,903,100.00
9,224,910.00
147,083,132.90
43,383,903.79
34,979,947.62
17,942,771.51
33,091,321.38
64,113,230.16
1,320,000.00
18,638,650.30
553,821,852.17

Lining Kiri (75 m)
75.00
33.75
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
216.00
12 - 300
62.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
15,374,850.00
49,640,557.35
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03
NO
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
Pembesian
Begesting
Tiang pancang beton
12 - 300
VOLUME
144.00
45.00
100.00
39.00
48.00
28.68
2,023.60
613.44
264.00
82.00
SATUAN
ANALISA
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
4,722,480.00
9,224,910.00
147,083,132.90
35,249,421.83
27,983,958.10
17,849,416.82
23,715,681.38
55,343,943.36
1,320,000.00
18,638,650.30
467,056,854.38
41
1
2
3
4
5
HM 222+06 - 241+73 (1967 M)

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
823.68
844.98
2,806.60
58.80
54.60
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
28,638.80
582,999.13
27,012,585.60
298,396,237.20
61,710,117.50
1,683,961.44
31,831,752.33
420,634,654.07

Lining Kiri (200 m)
3.85
96.00
200.00
63.00
78.00
62.67
7 Pembesian
4,296.87
8 Begesting
1,125.36
504.00
12 - 300
162.00
72.00
150.00
46.50
4 Pembesian
3,222.30
5 Begesting
372.00
12 - 300
122.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
126,260.75
19,679,808.00
294,166,265.80
56,941,373.73
45,473,931.90
39,003,589.68
50,357,382.81
101,528,853.84
2,520,000.00
36,822,699.38
m3
bh
m3
kg
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
227,300.61
14,759,856.00
220,624,699.35
28,939,954.05
37,763,905.97
33,561,468.00
27,730,674.84
1,010,000,724.10

Lining Kiri (150 m)
72.00
150.00
46.50
4 Pembesian
322.30
5 Begesting
372.00
384.00
12 - 300
122.00
Lining Kiri (80 m)
38.40
80.00
24.80
4 Pembesian
1,647.83
5 Begesting
198.40
216.00
12 - 300
66.00
57.60
120.00
37.80
4 Pembesian
2,577.84
5 Begesting
297.60
312.00
12 - 300
98.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
14,759,856.00
220,624,699.35
28,939,954.05
3,777,210.97
33,561,468.00
1,920,000.00
27,730,674.84
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,871,923.20
117,666,506.32
15,434,642.16
19,311,826.08
17,899,449.60
1,080,000.00
15,001,840.49
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
11,807,884.80
176,499,759.48
23,525,382.00
30,211,124.77
26,849,174.40
1,560,000.00
22,275,460.12
NO
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
Pembesian
Begesting
Tiang pancang beton
12 - 300
VOLUME
4.68
60.00
125.00
123.00
156.00
40.06
2,674.72
1,568.48
336.00
102.00
SATUAN
ANALISA
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
153,480.60
12,299,880.00
183,853,916.13
111,171,253.47
90,947,863.81
24,931,926.00
31,346,514.78
141,506,697.12
1,680,000.00
23,184,662.57
1,439,385,031.09
44
1
2
3
4
5
6
7
8
9
10
HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan

93.60
7.68
80.00
27.00
31.20
28.89
Pembesian
2,688.79
Begesting
488.72
216.00
Tiang pancang beton
12 - 300
132.00
m3
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
3,069,612.00
1,574,384.64
117,666,506.32
24,403,445.88
18,189,572.76
17,980,113.39
31,511,408.84
44,091,829.68
1,080,000.00
30,003,680.98
289,570,554.49

Lining Kiri (125 m)
60.00
125.00
51.00
62.40
63.67
6 Pembesian
2,685.72
7 Begesting
813.52
336.00
12 - 300
102.00
Lining Kanan (75 m)
36.00
75.00
23.25
4 Pembesian
1,611.15
5 Begesting
186.00
216.00
12 - 300
62.00
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
12,299,880.00
183,853,916.13
46,095,397.78
36,379,145.52
39,625,954.28
31,475,429.83
73,394,960.88
1,680,000.00
23,184,662.57
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,379,928.00
110,312,349.68
14,469,977.02
18,881,952.98
16,780,734.00
1,080,000.00
14,092,638.03
630,986,926.71

Lining Kiri (225 m)
108.00
225.00
69.75
4 Pembesian
4,833.45
5 Begesting
558.00
576.00
12 - 300
182.00
144.00
30.00
93.00
117.00
93.99
6 Pembesian
6,444.60
7 Begesting
1,687.92
744.00
12 - 300
242.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
22,139,784.00
330,937,049.03
43,409,931.07
56,645,858.95
50,342,202.00
2,880,000.00
41,368,711.65
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
29,519,712.00
44,124,939.87
84,056,313.60
68,210,897.86
58,496,049.05
75,527,811.93
152,282,454.48
3,720,000.00
55,006,748.46
1,118,668,463.94
NO
URAIAN PEKERJAAN
VOLUME

Lining Kiri (120 m)
57.60
120.00
105.00
130.65
138.82
6 Pembesian
2,577.84
7 Begesting
2,155.76
312.00
12 - 300
98.00
Lining Kiri (100 m)
48.00
100.00
31.00
4 Pembesian
2,148.43
5 Begesting
248.00
264.00
12 - 300
82.00
57.00
120.00
37.20
4 Pembesian
2,577.84
5 Begesting
297.60
312.00
12 - 300
98.00
Lining Kanan (80 m)
36.40
80.00
24.80
4 Pembesian
1,719.03
5 Begesting
198.40
216.00
12 - 300
66.00
HARGA
SATUAN
SATUAN
ANALISA
HARGA
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
11,807,884.80
176,499,759.48
94,902,289.55
76,168,835.94
86,396,654.21
30,211,124.77
194,490,511.44
1,560,000.00
22,275,460.12
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
9,839,904.00
147,083,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
11,684,886.00
176,499,759.48
23,151,963.24
30,211,124.77
26,849,174.40
1,560,000.00
22,275,460.12
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,461,927.20
117,666,506.32
15,434,642.16
20,146,258.04
17,899,449.60
1,080,000.00
15,001,840.49
JUMLAH
HARGA
1,424,963,446.83
Lining Kiri (230 m)
110.40
230.00
72.00
89.70
139.92
6 Pembesian
4,941.33
7 Begesting
1,294.16
576.00
12 - 300
186.00
67.20
140.00
43.40
4 Pembesian
3,007.95
5 Begesting
347.20
360.00
12 - 300
114.00
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
22,631,779.20
338,291,205.67
65,075,855.69
52,295,021.69
87,081,255.28
57,910,164.00
116,757,821.04
2,880,000.00
42,277,914.10
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
13,775,865.60
205,916,386.06
27,010,623.78
35,251,820.42
31,324,036.80
1,800,000.00
25,912,269.93
1,126,192,019.27

Lining Kiri (100 m)
96.00
200.00
146.00
4 Pembesian
4,296.87
5 Begesting
992.00
528.00
12 - 300
164.00
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
19,679,808.00
294,166,265.80
90,865,232.06
50,357,382.81
89,497,248.00
2,640,000.00
37,277,300.61
NO
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
1
2
3
4
URAIAN PEKERJAAN
Lining Kanan (50 m)
Pembesian
Begesting
Tiang pancang beton
12 - 300
Pembesian
Begesting
Tiang pancang beton
12 - 300
Lantai (300 m)
Begesting
VOLUME
HARGA
SATUAN
HARGA
6.29.
Ls
6.13.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
353,140.00
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
4,919,952.00
95,971,744.22
5,297,100.00
9,646,651.35
12,628,635.49
11,187,156.00
720,000.00
9,546,625.77
m3
bh
m3
kg
bh
bh
bh
6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
9,839,904.00
147,083,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30
bh
m3
m3
bh
Ls
6.22.
6.23.
6.25.
903,831.33
582,999.13
622,364.60
90,219.00
84,056,313.60
68,210,897.86
560,128.14
85,161,322.86
SATUAN
ANALISA
24.00
65.25
15.00
15.50
1,077.57
124.00
144.00
42.00
m3
bh
m3
m3
kg
bh
bh
bh
48.00
100.00
31.00
2,148.43
248.00
264.00
82.00
93.00
117.00
0.90
943.94
JUMLAH
HARGA
1,216,117,699.27
Lining Kiri (180 m)
436.20
259.20
180.00
109.51
5 Pembesian
3,866.76
6 Begesting
876.08
456.00
12 - 300
82.00
Lining Kanan (60 m)
90.00
86.40
60.00
18.60
5 Pembesian
1,288.92
6 Begesting
148.80
216.00
12 - 300
99.00
m3
m3
bh
m3
kg
bh
bh
bh
6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
353,140.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
154,039,668.00
50,413,881.60
264,749,639.22
68,155,147.69
45,316,687.16
79,039,061.52
2,280,000.00
18,638,650.30
m3
m3
bh
m3
kg
bh
bh
bh
6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
353,140.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
31,782,600.00
16,804,627.20
88,249,879.74
11,575,981.62
15,105,562.39
13,424,587.20
1,080,000.00
22,502,760.73
883,158,734.37

Lining Kiri (180 m)
1 Galian tanah
234.00
67.50
309.00
100.00
99.00
31.35
7 Pembesian
2,148.43
8 Begesting
250.80
264.00
12 - 300
82.00
m3
m3
m3
bh
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
194,498.00
353,140.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
7,674,030.00
13,128,615.00
109,120,260.00
147,083,132.90
89,479,301.57
19,511,130.31
25,178,632.81
22,626,925.20
1,320,000.00
18,638,650.30
453,760,678.09
52
1
2
3
4
5
HM 241+73 - 251+14 (941 m)

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
1,544.40
1,634.40
5,448.00
231.00
161.70
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
16,592.50
582,999.13
50,648,598.00
577,172,016.00
119,787,900.00
3,832,867.50
94,270,958.83
845,712,340.33
NO
53
1
2
3
4
5
6
7
8
9
URAIAN PEKERJAAN
VOLUME
HM 251+14 - 251+ 94 = Bongkar Pasang Lining Kiri

Galian tanah
Pembesian
Begesting
Tiang pancang beton
12 - 300
187.20
115.20
187.20
80.00
45.09
1,719.03
360.72
216.00
99.00
SATUAN
ANALISA
m3
m3
m3
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
194,498.00
353,140.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
6,139,224.00
22,406,169.60
66,107,808.00
117,666,506.32
28,062,419.96
20,146,258.04
32,543,797.68
1,080,000.00
22,502,760.73
316,654,944.33
54
1
2
3
4
5
HM 251+30 - 252+17 (87 m)

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
49.14
74.34
247.80
7.35
5.15
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
16,592.50
582,999.13
1,611,546.30
26,252,427.60
5,448,502.50
121,954.88
3,002,445.50
36,436,876.78
55
1
2
3
4
5
HM 252+17 - 260+00
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
1,151.28
1,806.87
6,022.90
186.55
157.24
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
16,592.50
582,999.13
37,756,227.60
638,078,071.80
132,428,513.75
3,095,330.88
91,670,782.73
903,028,926.75
56
1
2
3
4
5
6
7
8
9
10
HM 252+17 - 252+67 (50 m) = Bongkar Pasang Lining Kanan

Galian tanah
Pembesian
Begesting
Tiang pancang beton
12 - 300
108.00
67.50
130.50
50.00
12.00
15.31
996.49
122.51
108.00
42.00
m3
m3
m3
bh
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
32,795.00
194,498.00
353,140.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
3,541,860.00
13,128,615.00
46,084,770.00
73,541,566.45
10,845,975.95
9,528,402.07
11,678,414.38
11,052,729.69
540,000.00
9,546,625.77
189,488,959.31

Lining Kiri (100 m)
48.00
100.00
22.00
36.00
45.66
6 Pembesian
2,148.43
7 Begesting
365.28
198.00
12 - 300
82.00
Lining Kanan (80 m)
38.40
80.00
24.88
4 Pembesian
1,719.03
5 Begesting
199.04
12 - 300
66.00
m3
bh
bh
m3
m3
kg
bh
bh
bh
6.13'.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
194,498.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
9,335,904.00
147,083,132.90
19,884,289.24
20,987,968.57
28,417,167.78
25,178,632.81
32,955,196.32
990,000.00
18,638,650.30
m3
bh
m3
kg
bh
bh
6.13'.
Ls
6.22.
6.24.
6.25.
6.23+6.24+6.25
194,498.00
1,470,831.33
582,999.13
11,719.55
90,219.00
227,300.61
7,468,723.20
117,666,506.32
14,505,018.28
20,146,258.04
17,957,189.76
15,001,840.49
496,216,478.01
NO
58
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
VOLUME
HM 257+00 - 258+ 00 (100 m) = Bongkar Pasang Lining Kanan

Galian tanah
108.00
48.00
174.00
100.00
22.00
58.41
Pembesian
2,148.43
Begesting
267.27
1,983.00
Tiang pancang beton
12 - 300
82.00
SATUAN
ANALISA
m3
m3
m3
bh
bh
m3
kg
bh
bh
bh
6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
194,498.00
353,140.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
3,541,860.00
9,335,904.00
61,446,360.00
147,083,132.90
19,884,289.24
36,352,316.47
25,178,632.81
24,112,832.13
9,915,000.00
18,638,650.30
355,488,977.85
59
1
2
3
4
5
HM 265+70 - 266+40 = 70 m
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
91.00
73.50
245.00
24.50
19.25
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
28,638.80
582,999.13
2,984,345.00
25,955,790.00
5,386,937.50
701,650.60
11,222,733.19
46,251,456.29
60
1
2
3
HM 266+40 - 270+52 = 412 m

Siaran 1 : 2
432.60
432.60
1,442.00
m3
m3
m2
6.4.
6.13.
6.20.
32,795.00
353,140.00
21,987.50
14,187,117.00
152,768,364.00
31,705,975.00
198,661,456.00
61
1
2
3
4
5
HM 270+52 - 273+50 = 298 m

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
360.58
286.08
953.60
67.05
104.30
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
28,638.80
582,999.13
11,825,221.10
101,026,291.20
20,967,280.00
1,920,231.54
60,806,808.94
196,545,832.78
62
1
2
3
4
5
HM 273+50 - 280+53 = 703 m

Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah
724.09
584.34
1,827.80
246.05
158.18
m3
m3
m2
m2
m3
6.4.
6.13.
6.20.
6.15.
6.22.
32,795.00
353,140.00
21,987.50
28,638.80
582,999.13
23,746,531.55
206,353,827.60
40,188,752.50
7,046,576.74
92,218,801.91
369,554,490.30
63
1
2
3
HM 280+53 - 284+03 = 350 m

Siaran 1 : 2
273.00
273.00
910.00
m3
m3
m2
6.4.
6.13.
6.20.
32,795.00
353,140.00
21,987.50
8,953,035.00
96,407,220.00
20,008,625.00
125,368,880.00
64
1
2
3
HM 284+03 - 293+55 = 952 m

Siaran 1 : 2
742.56
742.56
2,475.20
m3
m3
m2
6.4.
6.13.
6.20.
32,795.00
353,140.00
21,987.50
24,352,255.20
262,227,638.40
54,423,460.00
341,003,353.60
65
1
2
3
HM 293+55 - 304+94 = 1139 m

Siaran 1 : 2
751.74
751.74
2,505.80
m3
m3
m2
6.4.
6.13.
6.20.
32,795.00
353,140.00
21,987.50
24,653,313.30
265,469,463.60
55,096,277.50
345,219,054.40
SUB TOTAL I
II
1
1
2

HM 0+00 - 1+10 (110 m)
Galian tanah
0.64
222.00
m3
bh
6.4.
Ls
32,795.00
808,831.33
67,324,678,849.91
20,956.01
179,560,555.04
179,581,511.04
SUB TOTAL II
179,581,511.04
NO
III
1
1
URAIAN PEKERJAAN

HM 3+91 - 8+09 = 418 m ( kanan/kiri)
VOLUME
836.00
SATUAN
ANALISA
bh
Ls
HARGA
SATUAN
721,831.33
HARGA
JUMLAH
HARGA
603,450,991.04
603,450,991.04
2
1
HM 8+09 - 10+06 = 197 m ( kanan/kiri)

394.00
bh
Ls
721,831.33
284,401,543.63
284,401,543.63
3
1
HM 10+06 - 12+25 = 219 m ( kanan/kiri)

438.00
bh
Ls
721,831.33
316,162,122.10
316,162,122.10
4
1
HM 12+25 - 18+36 = 219 m ( kanan/kiri)

1,222.00
bh
Ls
721,831.33
882,077,884.04
882,077,884.04
SUB TOTAL III
IV
1
1
2
3

HM 0+00 - 5+00 = 500 m (kanan/kiri)
881.25
400.00
420.00
m3
bh
bh
6.13.
Ls
Ls
353,140.00
808,831.33
5,000.00
2,086,092,540.81
311,204,625.00
323,532,531.60
2,100,000.00
636,837,156.60
2
1
2
HM 5+00 - 32+81 = 500 m (kanan/kiri)

5,562.00
4,080.37
bh
m3
Ls
6.13.
808,831.33
353,140.00
4,498,719,851.90
1,440,941,861.80
5,939,661,713.70
3
1
2
HM 32+81 - 41+80 = 799 m (Lining Kiri)

Tiang pancang beton
12 - 300
799.00
640.00
bh
bh
Ls
6.23+6.24+6.25
808,831.33
227,300.61
646,256,231.87
145,472,392.62
791,728,624.49
4
1
2
3
HM 32+81 - 44+87 = 1206 m (Lining Kanan)

Tiang pancang beton
12 - 300
1,206.00
176.62
1,206.00
bh
m3
bh
Ls
6.13.
6.23+6.24+6.25
808,831.33
353,140.00
227,300.61
975,450,582.77
62,371,586.80
274,124,539.84
1,311,946,709.41
5
1
2
HM 46+00 - 51+00 = 500 m (Lining Kiri)

Tiang pancang beton
12 - 300
500.00
400.00
bh
bh
Ls
6.23+6.24+6.25
808,831.33
227,300.61
404,415,664.50
90,920,245.39
495,335,909.89
6
1
2
3
HM 46+00 - 52+00 = 600 m (Lining Kanan)

Tiang pancang beton
12 - 300
600.00
892.12
480.00
bh
m3
bh
Ls
6.13.
6.23+6.24+6.25
808,831.33
353,140.00
227,300.61
485,298,797.40
315,043,256.80
109,104,294.46
909,446,348.66
7
1
2
3
HM 52+00 - 58+63 = 663 m (Lining Kanan)

Tiang pancang beton
12 - 300
663.00
1,126.86
532.00
bh
m3
bh
Ls
6.13.
6.23+6.24+6.25
808,831.33
353,140.00
227,300.61
536,255,171.13
397,939,340.40
120,923,926.36
1,055,118,437.89
NO
8
1
2
3
URAIAN PEKERJAAN
HM 58+63 - 66+21 = 758 m (Lining Kanan)
Tiang pancang beton
12 - 300
VOLUME
758.00
1,278.22
608.00
SATUAN
ANALISA
bh
m3
bh
Ls
6.13.
6.23+6.24+6.25
HARGA
SATUAN
808,831.33
353,140.00
227,300.61
HARGA
JUMLAH
HARGA
613,094,147.38
451,390,610.80
138,198,772.99
1,202,683,531.17
9
1
2
3
HM 66+21 - 70+35 = 414 m (Lining Kanan)

Tiang pancang beton
12 - 300
414.00
706.38
332.00
bh
m3
bh
Ls
6.13.
6.23+6.24+6.25
808,831.33
353,140.00
227,300.61
334,856,170.21
249,451,033.20
75,463,803.67
659,771,007.08
SUB TOTAL IV
1
2
1
2

HM 01+07 - 06+37
Lining Kiri
Galian tanah
Lining Kanan
Galian tanah
159.48
443.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
5,230,146.60
319,771,278.75
150.12
417.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
4,923,185.40
301,003,664.19
13,002,529,438.88
630,928,274.94
SUB TOTAL IV
VI
1
1
2

HM 1+00 - 1+43 (43 m)
Galian tanah
18.06
44.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
630,928,274.94
592,277.70
31,760,578.48
32,352,856.18
2
1
2
HM 1+43 - 1+93 (50 m)

Galian tanah
13.50
51.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
442,732.50
36,813,397.78
37,256,130.28
3
1
2
HM 1+93 - 10+43 (850 m)

Galian tanah
357.00
851.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
11,707,815.00
614,278,460.98
625,986,275.98
4
1
2
HM 10+43 - 14+00 (357 m)

Galian tanah
96.39
358.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
3,161,110.05
258,415,615.78
261,576,725.83
5
1
2
HM 14+00 - 21+36 (736 m)

Galian tanah
213.44
737.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
6,999,764.80
531,989,689.47
538,989,454.27
6
1
2
HM 21+36 - 23+00 (164 m)

Galian tanah
44.28
165.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
1,452,162.60
119,102,169.29
120,554,331.89
7
1
2
HM 23+00 - 24+90 (190 m)

Galian tanah
55.10
191.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
1,807,004.50
137,869,783.84
139,676,788.34
NO
8
1
2
URAIAN PEKERJAAN
HM 24+90 - 27+42 (252 m)
Galian tanah
VOLUME
68.04
253.00
SATUAN
ANALISA
m3
bh
6.4.
Ls
HARGA
SATUAN
32,795.00
721,831.33
HARGA
JUMLAH
HARGA
2,231,371.80
182,623,326.24
184,854,698.04
SUB TOTAL VI
VII
1
1
2

HM 1+75 - 12+00 (1025 m)
Galian tanah
379.25
1,026.00
m3
bh
6.4.
Ls
32,795.00
509,544.42
1,941,247,260.80
12,437,503.75
522,792,573.89
535,230,077.64
2
1
2
HM 13+50 - 22+00 (850 m)

Galian tanah
314.50
851.00
m3
bh
6.4.
Ls
32,795.00
509,544.42
10,314,027.50
433,622,300.57
443,936,328.07
3
1
2
HM 22+00 - 24+00 (850 m)

Galian tanah
52.00
201.00
m3
bh
6.4.
Ls
32,795.00
509,544.42
1,705,340.00
102,418,428.22
104,123,768.22
4
1
2
HM 24+00 - 25+00 (850 m)

Galian tanah
37.00
101.00
m3
bh
6.4.
Ls
32,795.00
509,544.42
1,213,415.00
51,463,986.32
52,677,401.32
SUB TOTAL VII
VIII
1
1
2

HM 0+00 - 26+00
Galian tanah
1,029.10
2,511.00
m3
bh
6.4.
Ls
32,795.00
684,831.33
1,135,967,575.25
33,749,334.50
1,719,611,467.12
1,753,360,801.62
SUB TOTAL VIII
IX
1
1
2

HM 0+00 - 19+80 (1980 m)
Galian tanah
554.40
1,981.00
m3
bh
6.4.
Ls
32,795.00
509,544.42
1,753,360,801.62
18,181,548.00
1,009,407,494.04
1,027,589,042.04
2
1
2
HM 19+80 - 21+70 (1980 m)

Galian tanah
70.30
191.00
m3
bh
6.4.
Ls
32,795.00
509,544.42
2,305,488.50
97,322,984.03
99,628,472.53
3
1
2
HM 21+70 - 24+48 (278 m)

Galian tanah
72.28
279.00
m3
bh
6.4.
Ls
32,795.00
509,544.42
2,370,422.60
142,162,892.90
144,533,315.50
SUB TOTAL IX
X
1
1
2

HM 0+00 - 17+30 (1730 m)
Galian tanah
657.40
1,731.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
1,271,750,830.07
21,559,433.00
1,249,490,030.50
1,271,049,463.50
2
1
2
HM 18+71 - 21+70 (299 m)

Galian tanah
113.62
300.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
3,726,167.90
216,549,398.70
220,275,566.60
NO
3
1
2
URAIAN PEKERJAAN
HM 23+00 - 24+67 (167 m)
Galian tanah
VOLUME
63.46
168.00
SATUAN
ANALISA
m3
bh
6.4.
Ls
HARGA
SATUAN
32,795.00
721,831.33
HARGA
JUMLAH
HARGA
2,081,170.70
121,267,663.27
123,348,833.97
SUB TOTAL X
XI
1
1
2

HM 0+00 - 01+30
Galian tanah
25.35
131.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
1,614,673,864.07
831,353.25
94,559,904.10
95,391,257.35
2
1
2
HM 1+30 - 6+89 (559 m)

Galian tanah
176.09
1,120.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
5,774,707.58
808,451,088.48
814,225,796.06
3
1
2
HM 6+89 - 9+40 (559 m)

Galian tanah
43.10
222.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
1,413,300.53
160,246,555.04
161,659,855.56
3
1
2
HM 9+40 - 11+00 (160 m)

Galian tanah
31.20
322.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
1,023,204.00
232,429,687.94
233,452,891.94
SUB TOTAL XI
1
1
2

HM 37+00 - 18+18 = 1882 m ( kanan/kiri)
Tiang pancang beton
12 - 300
3,764.00
1,506.00
bh
bh
Ls
6.23+6.24+6.25
1,470,831.33
227,300.61
1,304,729,800.91
5,536,209,122.36
342,314,723.88
5,878,523,846.23
2
1
2
HM 18+18 - 13+00 = 518 m ( kanan/kiri)

Tiang pancang beton
12 - 300
1,038.00
418.00
bh
bh
Ls
6.23+6.24+6.25
1,470,831.33
227,300.61
1,526,722,919.50
95,011,656.43
1,621,734,575.93
3
1
2
1
2
3
HM 13+00 - 2+00 = 1100 m ( kanan/kiri)

Induk
Tiang pancang beton
12 - 300
Sal. Gendong
Tiang pancang beton
12 - 300
2,200.00
880.00
bh
bh
Ls
6.23+6.24+6.25
1,470,831.33
227,300.61
3,235,828,923.80
200,024,539.85
2,200.00
880.00
482.62
bh
bh
m3
Ls
6.23+6.24+6.25
6.13.
1,470,831.33
227,300.61
353,140.00
3,235,828,923.80
200,024,539.85
170,432,426.80
7,042,139,354.10
4
1
2
1
2
3
HM 2+00 - 0+30 = 17 m ( kanan/kiri)

Induk
Tiang pancang beton
12 - 300
Sal. Gendong
Tiang pancang beton
12 - 300
34.00
14.00
bh
bh
Ls
6.23+6.24+6.25
1,470,831.33
227,300.61
50,008,265.19
3,182,208.59
34.00
14.00
8.77
bh
bh
m3
Ls
6.23+6.24+6.25
6.13.
1,470,831.33
227,300.61
353,140.00
50,008,265.19
3,182,208.59
3,097,037.80
109,477,985.35
SUB TOTAL
14,651,875,761.61
NO
URAIAN PEKERJAAN
VOLUME
SATUAN
ANALISA
m3
m3
ALT. 1
6.9.
HARGA
SATUAN
HARGA
JUMLAH
HARGA
PEKERJAAN NORMALISASI SALURAN

I
1
1
2
NORMALISASI SALURAN INDUK SEDADI

PATOK S.0 - S.27
Galian Tanah Alur
Timbunan Tanah Urug
27,770.00
319.00
11,886.00
53,744.00
330,074,220.00
17,144,336.00
347,218,556.00
2
1
2
PATOK S.28 - S.55

Galian Tanah Alur
Timbunan Tanah Urug
22,394.00
9,669.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
266,175,084.00
519,650,736.00
785,825,820.00
3
1
2
PATOK S.56 - S.83

Galian Tanah Alur
Timbunan Tanah Urug
11,583.00
8,826.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
137,675,538.00
474,344,544.00
612,020,082.00
4
1
2
PATOK S.84 - S.112

Galian Tanah Alur
Timbunan Tanah Urug
4,701.00
16,735.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
55,876,086.00
899,405,840.00
955,281,926.00
5
1
2
PATOK S.113 - S.140

Galian Tanah Alur
Timbunan Tanah Urug
6,221.00
10,551.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
73,942,806.00
567,052,944.00
640,995,750.00
6
1
2
PATOK S.141 - S.168

Galian Tanah Alur
Timbunan Tanah Urug
16,364.00
8,844.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
194,502,504.00
475,311,936.00
669,814,440.00
7
1
2
PATOK S.169 - S.196

Galian Tanah Alur
Timbunan Tanah Urug
11,981.00
9,245.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
142,406,166.00
496,863,280.00
639,269,446.00
8
1
2
PATOK S.197 - S.224

Galian Tanah Alur
Timbunan Tanah Urug
11,995.00
5,218.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
142,572,570.00
280,436,192.00
423,008,762.00
9
1
2
PATOK S.225 - S.252

Galian Tanah Alur
Timbunan Tanah Urug
6,763.00
15,514.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
80,385,018.00
833,784,416.00
914,169,434.00
10 PATOK S.253 - S.280

1 Galian Tanah Alur
2 Timbunan Tanah Urug
4,112.00
11,337.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
48,875,232.00
609,295,728.00
658,170,960.00
11 PATOK S.281 - S.304+95

1 Galian Tanah Alur
2 Timbunan Tanah Urug
4,683.00
2,218.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
55,662,138.00
119,204,192.00
174,866,330.00
SUB TOTAL
II
1
1
2
NORMALISASI SALURAN SEKUNDER TOMPE

PATOK T.0 - T.15+70
Galian Tanah Alur
Timbunan Tanah Urug
64.00
542.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
6,820,641,506.00
760,704.00
29,129,248.00
29,889,952.00
SUB TOTAL
29,889,952.00
NO
III
2
1
2
URAIAN PEKERJAAN
NORMALISASI SALURAN SEKUNDER BRAKAS

PATOK BRK.0 - BRK.4+90
Galian Tanah Alur
Timbunan Tanah Urug
VOLUME
109.00
584.00
SATUAN
ANALISA
m3
m3
ALT. 1
6.9.
HARGA
SATUAN
11,886.00
53,744.00
HARGA
JUMLAH
HARGA
1,295,574.00
31,386,496.00
32,682,070.00
SUB TOTAL
IV
1
1
2
NORMALISASI SALURAN SEKUNDER BOTOSIMAN

PATOK BS.0 - BS.27
Galian Tanah Alur
Timbunan Tanah Urug
4,263.00
542.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
32,682,070.00
50,670,018.00
29,129,248.00
79,799,266.00
2
1
2
PATOK BS.28 - BS.55

Galian Tanah Alur
Timbunan Tanah Urug
2,606.00
5,486.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
30,974,916.00
294,839,584.00
325,814,500.00
3
1
2
PATOK BS.28 - BS.55

Galian Tanah Alur
Timbunan Tanah Urug
4,883.00
2,924.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
58,039,338.00
157,147,456.00
215,186,794.00
SUB TOTAL
V
1
1
2
NORMALISASI SALURAN SEKUNDER LUWUK

PATOK LW.0 - LW.06+37
Galian Tanah Alur
Timbunan Tanah Urug
261.00
76.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
620,800,560.00
3,102,246.00
4,084,544.00
7,186,790.00
SUB TOTAL
VI
1
1
2
NORMALISASI SALURAN SEKUNDER NGACIR

PATOK NC.0 - NC.27+42
Galian Tanah Alur
Timbunan Tanah Urug
960.00
2,402.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
7,186,790.00
11,410,560.00
129,093,088.00
140,503,648.00
SUB TOTAL
VII
1
1
2
NORMALISASI SALURAN SEKUNDER GEMPOLDENOK

PATOK GD.0 - GD.26+03
Galian Tanah Alur
Timbunan Tanah Urug
413.00
664.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
140,503,648.00
4,908,918.00
35,686,016.00
40,594,934.00
SUB TOTAL
VIII
1
1
2
NORMALISASI SALURAN SEKUNDER GENETAN

PATOK GT.0 - GT.26
Galian Tanah Alur
Timbunan Tanah Urug
1,621.00
1,235.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
40,594,934.00
19,267,206.00
66,373,840.00
85,641,046.00
SUB TOTAL
85,641,046.00
NO
IX
1
1
2
URAIAN PEKERJAAN
NORMALISASI SALURAN SEKUNDER WEDEAN

PATOK WD.0 - WD.24+48
Galian Tanah Alur
Timbunan Tanah Urug
VOLUME
655.00
506.00
SATUAN
ANALISA
m3
m3
ALT. 1
6.9.
HARGA
SATUAN
11,886.00
53,744.00
HARGA
JUMLAH
HARGA
7,785,330.00
27,194,464.00
34,979,794.00
SUB TOTAL
X
1
1
2
NORMALISASI SALURAN SEKUNDER WILALUNG

PATOK WL.0 - WL.27+70
Galian Tanah Alur
Timbunan Tanah Urug
2,457.00
1,415.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
34,979,794.00
29,203,902.00
76,047,760.00
105,251,662.00
SUB TOTAL
105,251,662.00

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN
:
:
:
:
:
PEKERJAAN
: SALURAN
NO
1
1
2
3
4
5
6

2008
INDUK PENGKOL
URAIAN PEKERJAAN

HM 0+00 - 06+80 (680 m) = Pekerjaan Lantai
Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
VOLUME
1,570.80
5,105.00
136.00
18.36
1,561.53
1,088.00
SATUAN
ANALISA
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
HARGA
SATUAN
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
HARGA
JUMLAH
HARGA
51,514,386.00
112,246,187.50
122,921,060.74
11,426,614.11
551,438,704.20
5,440,000.00
854,986,952.56
2
1
2
3
4
5
6
7
8
HM 6+80 - 7+50 (70 M) = Bongkar Pasang Lining Kiri dan Lantai

Galian tanah
Bongkaran beton
Tiang pancang beton
12 - 300
7.00
210.00
70.00
35.00
26.28
18.34
280.00
58.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
229,565.00
43,049,580.00
102,958,193.03
31,634,096.52
15,321,217.06
11,414,166.82
1,400,000.00
13,183,435.58
219,190,254.01
3
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
462.00
1,501.00
40.00
5.40
462.00
320.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
15,151,290.00
33,003,237.50
36,153,253.16
3,360,768.86
163,150,680.00
1,600,000.00
252,419,229.52
4
1
2
3
4
5
6
7
8

Galian tanah
15.00
Bongkaran beton
450.00
150.00
75.00
56.31
36.30
600.00
Tiang pancang beton
12 - 300
122.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
491,925.00
92,249,100.00
220,624,699.35
67,787,349.68
32,828,680.84
22,591,835.10
3,000,000.00
27,730,674.84
467,304,264.80
5
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
808.50
2,627.63
70.00
9.45
808.50
560.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
26,514,757.50
57,775,014.63
63,268,193.03
5,881,345.50
285,513,690.00
2,800,000.00
441,753,000.66
6
1
2
3
4
5
6
7
8

Galian tanah
4.00
Bongkaran beton
120.00
40.00
20.00
15.40
9.68
160.00
Tiang pancang beton
12 - 300
34.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
131,180.00
24,599,760.00
58,833,253.16
18,076,626.58
8,978,186.56
6,024,489.36
800,000.00
7,728,220.86
125,171,716.51
RAB SALURAN PENGKOL - 104
NO
7
1
2
3
4
5
6
URAIAN PEKERJAAN
Galian tanah biasa
Siaran 1 : 2
VOLUME
1,178.10
3,927.00
102.00
13.77
1,148.65
816.00
SATUAN
ANALISA
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
HARGA
SATUAN
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
HARGA
JUMLAH
HARGA
38,635,789.50
86,344,912.50
92,190,795.56
8,569,960.59
405,634,261.00
4,080,000.00
635,455,719.14
8
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
120.96
403.20
12.00
0.78
118.13
96.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
3,966,883.20
8,865,360.00
10,845,975.95
485,444.39
41,716,428.20
480,000.00
66,360,091.74
9
1
2
3
4
5
6
7
8
HM 20+60 - 21+10 (50 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
68.25
m3
Bongkaran beton
300.00
m3
100.00
bh
40.00
bh
15.36
m3
22.15
m3
bh
320.00
Tiang pancang beton
12 - 300
84.00
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
2,238,258.75
61,499,400.00
147,083,132.90
36,153,253.16
8,954,866.59
13,785,375.96
1,600,000.00
19,093,251.53
290,407,538.89
10
1
2
3
4
5
6
7
8
HM 21+10 - 21+70 (60 M) = Bongkar Pasang Lining Kanan dan Lantai

Galian tanah
9.60
Bongkaran beton
180.00
60.00
30.00
18.43
13.68
240.00
Tiang pancang beton
12 - 300
50.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
314,832.00
36,899,640.00
88,249,879.74
27,114,939.87
10,744,673.91
8,513,947.77
1,200,000.00
11,365,030.67
184,402,943.96
11
1
2
3
4
5
6
7
8
Galian tanah
273.00
m3
Bongkaran beton
1,200.00
m3
400.00
bh
160.00
bh
61.43
m3
88.60
m3
bh
1,280.00
Tiang pancang beton
12 - 300
324.00
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
8,953,035.00
245,997,600.00
588,332,531.60
144,613,012.64
35,813,636.37
55,141,503.84
6,400,000.00
73,645,398.76
1,158,896,718.21
12
1
2
3
4
5
6
7
8
HM 23+70 - 30+60 (690 M) = Bongkar Pasang Lining Kanan dan Lantai

Galian tanah
144.90
Bongkaran beton
2,070.00
690.00
345.00
157.32
211.92
2,760.00
Tiang pancang beton
12 - 300
554.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
4,751,995.50
424,345,860.00
1,014,873,617.01
311,821,808.51
91,717,422.66
131,891,506.70
13,800,000.00
125,924,539.86
2,119,126,750.24
13
1
2
3
4
5
6
7
8

Galian tanah
11.00
Bongkaran beton
330.00
110.00
55.00
33.78
25.08
440.00
Tiang pancang beton
12 - 300
90.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
360,745.00
67,649,340.00
161,791,446.19
49,710,723.10
19,693,710.51
15,608,904.25
2,200,000.00
20,457,055.21
337,471,924.25
NO
14
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
VOLUME
SATUAN
Galian tanah
204.75
m3
Bongkaran beton
900.00
m3
300.00
bh
120.00
bh
46.07
m3
63.45
m3
bh
960.00
Tiang pancang beton
12 - 300
244.00
bh
ANALISA
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
6,714,776.25
184,498,200.00
441,249,398.70
108,459,759.48
26,858,769.78
39,489,034.07
4,800,000.00
55,461,349.69
867,531,287.97
15
1
2
3
4
5
6
7
8

Galian tanah
80.50
Bongkaran beton
900.00
300.00
150.00
92.14
81.90
1,200.00
Tiang pancang beton
12 - 300
242.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
2,639,997.50
184,498,200.00
441,249,398.70
135,574,699.35
53,717,539.56
50,971,661.00
6,000,000.00
55,006,748.46
929,658,244.57
16
1
2
3
4
5
6
7
8
Galian tanah
68.25
m3
Bongkaran beton
300.00
m3
100.00
bh
40.00
bh
15.36
m3
22.15
m3
bh
320.00
Tiang pancang beton
12 - 300
84.00
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
2,238,258.75
61,499,400.00
147,083,132.90
36,153,253.16
8,954,866.59
13,785,375.96
1,600,000.00
19,093,251.53
290,407,538.89
17
1
2
3
4
5

Siaran 1 : 2
466.03
14.00
0.91
140.05
112.00
m2
bh
m3
m3
bh
6.20.
Ls
6.23.
6.13.
Ls
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
10,246,834.63
12,653,638.61
566,351.79
49,457,257.00
560,000.00
73,484,082.02
18
1
2
3
4
5
6
7
8

Galian tanah
52.50
Bongkaran beton
750.00
250.00
125.00
76.78
54.50
1,000.00
Tiang pancang beton
12 - 300
202.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
1,721,737.50
153,748,500.00
367,707,832.25
112,978,916.13
44,762,672.97
33,918,870.87
5,000,000.00
45,914,723.92
765,753,253.64
19
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
378.00
1,228.50
40.00
2.60
368.55
320.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
12,396,510.00
27,011,643.75
36,153,253.16
1,618,147.97
130,149,747.00
1,600,000.00
208,929,301.88
20
1
2
3
4
5
6
7
8

Galian tanah
11.00
Bongkaran beton
330.00
110.00
55.00
25.08
33.78
44.00
Tiang pancang beton
12 - 300
90.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
360,745.00
67,649,340.00
161,791,446.19
49,710,723.10
14,621,618.10
21,023,476.30
220,000.00
20,457,055.21
335,834,403.90
NO
21
1
2
3
4
5
URAIAN PEKERJAAN
Siaran 1 : 2
VOLUME
6,685.53
218.00
14.17
2,008.50
1,744.00
SATUAN
ANALISA
m2
bh
m3
m3
bh
6.20.
Ls
6.23.
6.13.
Ls
HARGA
SATUAN
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
HARGA
JUMLAH
HARGA
146,998,090.88
197,035,229.72
8,818,906.43
709,281,690.00
8,720,000.00
1,070,853,917.02
22
1
2
3
4
5

Siaran 1 : 2
836.55
22.00
3.08
250.97
176.00
m2
bh
m3
m3
bh
6.20.
Ls
6.23.
6.13.
Ls
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
18,393,643.13
19,884,289.24
1,916,882.98
88,627,545.80
880,000.00
129,702,361.14
23
1
2
3
4
5

Siaran 1 : 2
4,563.00
156.00
7.80
1,368.90
1,248.00
m2
bh
m3
m3
bh
6.20.
Ls
6.23.
6.13.
Ls
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
100,328,962.50
140,997,687.32
4,854,443.90
483,413,346.00
6,240,000.00
735,834,439.73
24
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
1,864.50
6,059.63
226.00
5.65
1,817.89
1,808.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
61,146,277.50
133,236,114.63
204,265,880.35
3,516,360.01
641,969,674.60
9,040,000.00
1,053,174,307.09
25
1
2
3
4
5

Siaran 1 : 2
413.40
8.00
2.24
124.02
64.00
m2
bh
m3
m3
bh
6.20.
Ls
6.23.
6.13.
Ls
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
9,089,632.50
7,230,650.63
1,394,096.71
43,796,422.80
320,000.00
61,830,802.64
26
1
2
3
4
5
6
7
8

Galian tanah
56.00
Bongkaran beton
1,050.00
350.00
140.00
90.43
71.05
1,120.00
Tiang pancang beton
12 - 300
282.00
m3
m3
bh
bh
m3
m3
bh
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
1,836,520.00
215,247,900.00
514,790,965.15
126,536,386.06
52,720,611.05
44,219,005.06
5,600,000.00
64,098,773.00
1,025,050,160.32
27
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
159.00
516.75
38.00
10.64
589.10
304.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
5,214,405.00
11,362,040.63
34,345,590.50
6,621,959.38
208,034,774.00
1,520,000.00
267,098,769.50
28
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
1,685.25
5,477.06
107.00
29.43
1,685.25
856.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
55,267,773.75
120,426,856.75
96,709,952.20
18,316,190.27
595,129,185.00
4,280,000.00
890,129,957.97
NO
29
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
VOLUME
SATUAN
Galian tanah
458.85
m3
Bongkaran beton
2,280.00
m3
760.00
bh
266.00
bh
97.26
m3
75.05
m3
bh
2,128.00
Tiang pancang beton
12 - 300
612.00
bh
ANALISA
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
15,047,985.75
467,395,440.00
1,117,831,810.04
240,419,133.51
56,702,495.09
46,708,463.47
10,640,000.00
139,107,975.44
2,093,853,303.30
30
1
2
3
4
5
6
7
HM 95+80 - 99+80 (400 M) = Bongkar Pasang Lantai

Galian tanah
Siaran 1 : 2
710.00
120.00
2,047.50
734.25
1,600.00
21.00
320.00
m3
m3
m2
m3
bh
m3
bh
6.4.
6.13'.
6.20.
6.13.
Ls
6.22.
Ls
32,795.00
194,498.00
21,987.50
353,140.00
903,831.33
582,999.13
5,000.00
23,284,450.00
23,339,760.00
45,019,406.25
259,293,045.00
1,446,130,126.40
12,242,981.67
1,600,000.00
1,810,909,769.32
31
1
2
3
4
5
6
7
8
Galian tanah
318.75
m3
Bongkaran beton
1,020.00
m3
340.00
bh
153.00
bh
80.39
m3
66.64
m3
bh
1,224.00
Tiang pancang beton
12 - 300
276.00
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
10,453,406.25
209,097,960.00
500,082,651.86
138,286,193.34
46,867,299.82
41,474,377.16
6,120,000.00
62,734,969.32
1,015,116,857.74
32
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
234.00
780.00
20.00
2.80
228.15
160.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
7,674,030.00
17,150,250.00
18,076,626.58
1,742,620.89
80,568,891.00
800,000.00
126,012,418.47
33
1
2
3
4
5
6
7
8
Galian tanah
294.00
m3
Bongkaran beton
1,200.00
m3
400.00
bh
160.00
bh
68.25
m3
78.00
m3
bh
1,280.00
Tiang pancang beton
12 - 300
324.00
bh
6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25
32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61
9,641,730.00
245,997,600.00
588,332,531.60
144,613,012.64
39,789,690.42
48,544,439.05
6,400,000.00
73,645,398.76
1,156,964,402.47
34
1
2
3
4
5
6
7
8
HM 104+50 - 124+50 (2000 M) = Lining Kanan dan Kiri, Lantai

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
504.00
4,095.00
14,000.00
4,000.00
1,600.00
740.00
12,800.00
3,204.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
16,528,680.00
1,446,108,300.00
307,825,000.00
5,883,325,316.00
1,446,130,126.40
460,549,806.35
64,000,000.00
728,271,165.54
10,352,738,394.29
NO
35
1
2
3
4
5
6
7
8
9
URAIAN PEKERJAAN
VOLUME
HM 124+50 - 125+50 (100 M) = Lining Kiri, Lantai Pasangan Batu

Galian tanah
16.00
227.25
Siaran 1 : 2
790.00
Plesteran 1 : 3
50.00
100.00
50.00
19.50
400.00
Tiang pancang beton
12 - 300
82.00
SATUAN
ANALISA
m3
m3
m2
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
524,720.00
80,251,065.00
17,370,125.00
1,431,940.00
147,083,132.90
45,191,566.45
12,136,109.76
2,000,000.00
18,638,650.30
324,627,309.42
36
1
2
3
4
5
6
7
8

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
1,839.60
1,404.68
5,110.00
1,400.00
584.00
270.10
4,672.00
1,172.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
60,329,682.00
496,048,695.20
112,356,125.00
2,059,163,860.60
527,837,496.14
168,100,679.32
23,360,000.00
266,396,318.98
3,713,592,857.23
37
1
2
3
4
5
6
7
8
9

Galian tanah
27.20
376.64
Siaran 1 : 2
1,268.20
Plesteran 1 : 3
76.50
170.00
85.00
33.15
680.00
Tiang pancang beton
12 - 300
138.00
m3
m3
m2
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
892,024.00
133,006,649.60
27,884,547.50
2,190,868.20
250,041,325.93
76,825,662.97
20,631,386.60
3,400,000.00
31,367,484.66
546,239,949.45
38
1
2
3
4
HM 126+50 - 145+50 (1900 M)

Galian tanah
Siaran 1 : 2
Plesteran 1 : 3
2,185.00
2,185.00
4,085.00
855.00
m3
m3
m2
m2
6.4.
6.13.
6.20.
6.15.
32,795.00
353,140.00
21,987.50
28,638.80
71,657,075.00
771,610,900.00
89,818,937.50
24,486,174.00
957,573,086.50
39
1
2
3
4
5
6
7
8
9

Galian tanah
Siaran 1 : 2
Urugan sirtu
Tiang pancang beton
12 - 300
42.00
204.75
700.00
200.00
80.00
32.00
105.00
640.00
164.00
m3
m3
m2
bh
bh
m3
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61
1,377,390.00
72,305,415.00
15,391,250.00
294,166,265.80
72,306,506.32
19,915,667.30
12,186,930.00
3,200,000.00
37,277,300.61
528,126,725.03
40
1
2
3
4
5
6
7
8
9
10

Galian tanah
61.05
720.23
Siaran 1 : 2
2,425.50
Plesteran 1 : 3
148.50
330.00
165.00
34.65
Urugan sirtu
238.00
1,320.00
Tiang pancang beton
12 - 300
266.00
m3
m3
m2
m2
bh
bh
m3
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61
2,002,134.75
254,342,022.20
53,330,681.25
4,252,861.80
485,374,338.57
149,132,169.29
21,564,933.50
27,623,708.00
6,600,000.00
60,461,963.18
1,064,684,812.54
NO
41
1
2
3
4
5
6
7
8
9
URAIAN PEKERJAAN
VOLUME

Galian tanah
Siaran 1 : 2
Urugan sirtu
Tiang pancang beton
12 - 300
1,089.00
921.38
3,150.00
900.00
360.00
571.50
140.00
2,880.00
724.00
SATUAN
ANALISA
m3
m3
m2
bh
bh
m3
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
35,713,755.00
325,376,133.20
69,260,625.00
1,323,748,196.10
325,379,278.44
355,681,370.71
16,249,240.00
14,400,000.00
164,565,644.15
2,630,374,242.60
42
1
2
3
4
5
6
7
8
9

Galian tanah
158.20
237.48
Siaran 1 : 2
490.00
Plesteran 1 : 3
3,450.00
70.00
35.00
7.35
280.00
Tiang pancang beton
12 - 300
58.00
m3
m3
m2
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
5,188,169.00
83,863,687.20
10,773,875.00
98,803,860.00
102,958,193.03
31,634,096.52
4,574,379.83
1,400,000.00
13,183,435.58
352,379,696.16
43
1
2
3
4
5
6
7
8

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
48.00
307.13
315.00
300.00
120.00
28.50
244.00
960.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
1,574,160.00
108,459,888.20
6,926,062.50
441,249,398.70
108,459,759.48
17,737,391.19
1,220,000.00
218,208,588.93
903,835,249.00
44
1
2
3
4
5
6
7

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
418.20
839.48
2,870.00
1,148.00
77.30
660.00
2,624.00
m3
m3
m2
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
903,831.33
622,364.60
5,000.00
227,300.61
13,714,869.00
296,453,967.20
63,104,125.00
1,037,598,365.69
48,108,783.83
3,300,000.00
596,436,809.73
2,058,716,920.45
45
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
199.80
666.00
18.00
2.16
194.81
256.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
6,552,441.00
14,643,675.00
16,268,963.92
1,344,307.54
68,795,203.40
1,280,000.00
108,884,590.86
46
1
2
3
4
5
6
7
8
9
10

Galian tanah
17.00
343.88
Siaran 1 : 2
1,200.50
Plesteran 1 : 3
31.50
170.00
85.00
17.85
Urugan sirtu
73.50
680.00
Tiang pancang beton
12 - 300
138.00
m3
m3
m2
m2
bh
bh
m3
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61
557,515.00
121,437,783.20
26,395,993.75
902,122.20
250,041,325.93
76,825,662.97
11,109,208.17
8,530,851.00
3,400,000.00
31,367,484.66
530,567,946.87
NO
47
1
2
3
4
5
6
7
8
9
URAIAN PEKERJAAN
VOLUME

Galian tanah
Siaran 1 : 2
Urugan tanah urug
Tiang pancang beton
12 - 300
1,041.60
1,289.93
4,410.00
1,260.00
505.00
119.70
400.00
4,032.00
1,012.00
SATUAN
ANALISA
m3
m3
m2
bh
bh
m3
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
6.9.
Ls
6.23+6.24+6.25
HARGA
SATUAN
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
53,744.00
5,000.00
227,300.61
HARGA
JUMLAH
HARGA
34,159,272.00
455,525,880.20
96,964,875.00
1,853,247,474.54
456,434,821.15
74,497,043.00
21,497,600.00
20,160,000.00
230,028,220.83
3,242,515,186.71
48
1
2
3
4
5
6
7
8
9
10

Galian tanah
17.00
343.88
Siaran 1 : 2
1,200.50
Plesteran 1 : 3
31.50
170.00
85.00
17.85
Urugan sirtu
73.50
680.00
Tiang pancang beton
12 - 300
138.00
m3
m3
m2
m2
bh
bh
m3
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61
557,515.00
121,437,783.20
26,395,993.75
902,122.20
250,041,325.93
76,825,662.97
11,109,208.17
8,530,851.00
3,400,000.00
31,367,484.66
530,567,946.87
49
1
2
3
4
5
6
7
9
10

Galian tanah
286.00
285.68
Siaran 1 : 2
962.00
Plesteran 1 : 3
58.50
130.00
65.00
13.65
520.00
Tiang pancang beton
12 - 300
106.00
m3
m3
m2
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
9,379,370.00
100,885,035.20
21,151,975.00
1,675,369.80
191,208,072.77
58,749,036.39
8,495,276.83
2,600,000.00
24,093,865.03
418,238,001.02
50
1
2
3
4
5
6
7
8

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
420.00
286.65
980.00
280.00
112.00
26.60
896.00
228.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
13,773,900.00
101,227,581.00
21,547,750.00
411,832,772.12
101,229,108.85
16,554,898.44
4,480,000.00
51,824,539.87
722,470,550.28
51
1
2
3
4
5
6
7
8

Galian tanah
421.80
737.10
Siaran 1 : 2
2,520.00
360.00
180.00
37.80
1,440.00
Tiang pancang beton
12 - 300
290.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
13,832,931.00
260,299,494.00
55,408,500.00
529,499,278.44
162,689,639.22
23,525,382.00
7,200,000.00
65,917,177.90
1,118,372,402.56
52
1
2
3
4
5
6
7
8

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
532.40
19.24
1,540.00
440.00
176.00
41.80
1,412.00
356.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
17,460,058.00
6,794,413.60
33,860,750.00
647,165,784.76
159,074,313.90
26,014,840.41
7,060,000.00
80,919,018.39
978,349,179.07
NO
53
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
VOLUME

Galian tanah
69.00
122.85
Siaran 1 : 2
420.00
60.00
30.00
6.30
240.00
Tiang pancang beton
12 - 300
50.00
SATUAN
ANALISA
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
HARGA
SATUAN
HARGA
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
2,262,855.00
43,383,249.00
9,234,750.00
88,249,879.74
27,114,939.87
3,920,897.00
1,200,000.00
11,365,030.67
JUMLAH
HARGA
186,731,601.28
54
1
2
3
4
5
6
7
8

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
150.70
207.23
770.00
220.00
88.00
20.90
704.00
180.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
4,942,206.50
73,181,202.20
16,930,375.00
323,582,892.38
79,537,156.95
13,007,420.21
3,520,000.00
40,914,110.42
555,615,363.66
55
1
2
3
4
5
6
7
8
9

Galian tanah
965.20
1,075.20
Siaran 1 : 2
3,665.00
Plesteran 1 : 3
45.00
520.00
260.00
54.60
2,080.00
Tiang pancang beton
12 - 300
418.00
m3
m3
m2
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
31,653,734.00
379,696,128.00
80,584,187.50
1,288,746.00
764,832,291.08
234,996,145.54
33,981,107.33
10,400,000.00
95,011,656.43
1,632,443,995.88
56
1
2
3
4
5
6
7
8

Galian tanah
Siaran 1 : 2
Tiang pancang beton
12 - 300
48.40
40.95
140.00
40.00
16.00
3.80
128.00
36.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
1,587,278.00
14,461,083.00
3,078,250.00
58,833,253.16
14,461,301.26
2,364,985.49
640,000.00
8,182,822.08
103,608,973.00
57
1
2
3
4
5
6
7
8

Galian tanah
386.00
368.55
Siaran 1 : 2
1,280.00
180.00
90.00
18.90
720.00
Tiang pancang beton
12 - 300
146.00
m3
m3
m2
bh
bh
m3
bh
bh
6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25
32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61
12,658,870.00
130,149,747.00
28,144,000.00
264,749,639.22
81,344,819.61
11,762,691.00
3,600,000.00
33,185,889.57
565,595,656.40
58
1
2
3
4
5
6

Galian tanah biasa
Siaran 1 : 2
58.20
194.00
9.00
0.66
56.02
72.00
m3
m2
bh
m3
m3
bh
6.1.
6.20.
Ls
6.23.
6.13.
Ls
32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00
1,908,669.00
4,265,575.00
8,134,481.96
410,760.64
19,782,902.80
360,000.00
34,862,389.40
SUB TOTAL I
56,222,789,710.59
NO
II
1
1
URAIAN PEKERJAAN

HM 0+00 - 9+58 = 958 m ( kanan/kiri)
VOLUME
1,410.00
SATUAN
ANALISA
bh
Ls
HARGA
SATUAN
721,831.33
HARGA
JUMLAH
HARGA
1,017,782,173.89
1,017,782,173.89
SUB TOTAL II
III
1
1

HM 0+00 - 9+58 = 958 m ( kanan/kiri)
1,916.00
bh
Ls
721,831.33
1,017,782,173.89
1,383,028,826.36
1,383,028,826.36
2
1
HM 8+09 - 10+06 = 197 m ( kanan/kiri)

2,076.00
bh
Ls
721,831.33
1,498,521,839.00
1,498,521,839.00
SUB TOTAL III
V
1
1

HM 0+00 - 11+03 = 958 m ( kanan/kiri)
1,103.00
bh
Ls
721,831.33
2,881,550,665.37
796,179,955.89
796,179,955.89
2
1
HM 11+03 - 18+85 = 782 m ( kanan/kiri)

782.00
bh
Ls
721,831.33
564,472,099.28
564,472,099.28
SUB TOTAL V
VI
1
2
1
2
VII
1
1
2
3

HM 00+00 - 04+62
Lining Kiri
Lining Kanan

HM 0+00 - 7+75 = 775 m
Galian tanah biasa
Urugan tanah urug
1,360,652,055.17
127.05
462.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
4,166,604.75
333,486,074.00
31.63
115.00
m3
bh
6.4.
Ls
32,795.00
721,831.33
1,037,305.85
83,010,602.84
421,700,587.43
SUB TOTAL VI
421,700,587.43
511.50
170.50
426.25
m3
m3
bh
6.1.
6.9.
Ls
32,795.00
53,744.00
721,831.33
16,774,642.50
9,163,352.00
307,680,603.99
333,618,598.49
1
1
2
3
HM 8+70 - 9+60 = 90 m
Galian tanah biasa
Urugan tanah urug
29.70
9.90
24.75
m3
m3
bh
6.1.
6.9.
Ls
32,795.00
53,744.00
721,831.33
974,011.50
532,065.60
17,865,325.39
19,371,402.49
SUB TOTAL VII
352,990,000.98
NO
URAIAN PEKERJAAN
VOLUME
SATUAN
ANALISA
m3
m3
ALT. 1
6.9.
HARGA
SATUAN
HARGA
JUMLAH
HARGA

I
1
1
2
NORMALISASI SALURAN INDUK PENGKOL

PATOK P.0 - S.27
Galian Tanah Alur
Timbunan Tanah Urug
4,209.00
1,399.00
11,886.00
53,744.00
50,028,174.00
75,187,856.00
125,216,030.00
2
1
2
PATOK P.28 - P.55

Galian Tanah Alur
Timbunan Tanah Urug
4,296.00
743.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
51,062,256.00
39,931,792.00
90,994,048.00
3
1
2
PATOK P.56 - P.83

Galian Tanah Alur
Timbunan Tanah Urug
1,708.00
315.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
20,301,288.00
16,929,360.00
37,230,648.00
4
1
2
PATOK P.84 - P.112

Galian Tanah Alur
Timbunan Tanah Urug
6,198.00
1,436.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
73,669,428.00
77,176,384.00
150,845,812.00
5
1
2
PATOK P.112 - P.140

Galian Tanah Alur
Timbunan Tanah Urug
4,281.00
1,376.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
50,883,966.00
73,951,744.00
124,835,710.00
6
1
2
PATOK P.141 - P.168

Galian Tanah Alur
Timbunan Tanah Urug
2,763.00
1,611.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
32,841,018.00
86,581,584.00
119,422,602.00
7
1
2
PATOK P.169 - P.176+10

Galian Tanah Alur
Timbunan Tanah Urug
1,172.00
170.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
13,930,392.00
9,136,480.00
23,066,872.00
SUB TOTAL
II
1
1
2
NORMALISASI SALURAN SEKUNDER PULUTAN

PATOK PLT.0 - PLT.7+05
Galian Tanah Alur
Timbunan Tanah Urug
292.00
105.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
671,611,722.00
3,470,712.00
5,643,120.00
9,113,832.00
SUB TOTAL
III
1
1
2
NORMALISASI SALURAN SEKUNDER KRAMAT

PATOK KRM.0 - KRM.19+05
Galian Tanah Alur
Timbunan Tanah Urug
3,719.00
448.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
9,113,832.00
44,204,034.00
24,077,312.00
68,281,346.00
SUB TOTAL
V
1
1
2
NORMALISASI SALURAN SEKUNDER TRUKO

PATOK T.0 - T.18
Galian Tanah Alur
Timbunan Tanah Urug
496.00
464.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
68,281,346.00
5,895,456.00
24,937,216.00
30,832,672.00
SUB TOTAL
30,832,672.00
NO
VI
1
1
2
URAIAN PEKERJAAN
NORMALISASI SALURAN SEKUNDER GOMPENG

PATOK GM.0 - GM.4
Galian Tanah Alur
Timbunan Tanah Urug
VOLUME
104.00
1,355.00
SATUAN
ANALISA
m3
m3
ALT. 1
6.9.
HARGA
SATUAN
11,886.00
53,744.00
HARGA
JUMLAH
HARGA
1,236,144.00
72,823,120.00
74,059,264.00
SUB TOTAL
VII
1
1
2
NORMALISASI SALURAN SEKUNDER NUNJUNGAN

PATOK KT.0 - KT.10+28
Galian Tanah Alur
Timbunan Tanah Urug
728.00
623.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
74,059,264.00
8,653,008.00
33,482,512.00
42,135,520.00
SUB TOTAL
VIII
1
1
2
NORMALISASI SALURAN SUPLESI GLAPAN

PATOK GP.37 - GP.10
Galian Tanah Alur
Timbunan Tanah Urug
13,490.00
1,340.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
42,135,520.00
160,342,140.00
72,016,960.00
232,359,100.00
2
1
2
PATOK GP.9 - GP.0

Galian Tanah Alur
Timbunan Tanah Urug
5,930.00
855.00
m3
m3
ALT. 1
6.9.
11,886.00
53,744.00
70,483,980.00
45,951,120.00
116,435,100.00
SUB TOTAL
348,794,200.00
REKAPITULASI RAB KONSTRUKSI TAHUN 2009

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
I
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN PERSIAPAN
Mobilisasi/Demobilisasi
Kistdam/ Pengeringan
1.00
1.00
Ls
Ls
100,000,000 Rp
200,000,000 Rp
100,000,000.00
200,000,000.00
Rp
300,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,181,591.00
797,876.97
1,872,015.75
6,908,247.10
4,337,639.85
3,557,601.60
202,347.00
34,341,608.08
2,000,000.00
150,000.00
Rp
74,348,927.34
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
722,477,905.10
60,565,334.24
25,224,895.53
17,489.97
63,670,077.18
25,819,293.73
41,605,394.04
54,190,621.98
7,683,452.84
15,380,189.20
37,546,477.41
6,983,051.87
12,000,000.00
14,500,000.00
24,000,000.00
36,000,000.00
374,500.00
4,000,000.00
2,931,521.48
1,000,000.00
8,055,000.00
8,436,000.00
25,308,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00
PEKERJAAN BENDUNG
1
2
3
4
5
6
7
8
9
10
III

2008
URAIAN PEKERJAAN
1
2
II
:
:
:
:

Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Galian tanah biasa
Timbunan sirtu
48.15
27.86
85.14
11.10
370.12
108.48
9.00
295.88
4.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
116,066.00
500,000.00
150,000.00
PEKERJAAN BANGUNAN AIR

I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
BANGUNAN AIR
Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Begesting
Galian tanah biasa
Timbunan tanah urug
Bongkaran beton
Pasang peil schale baru
Pipa PVC
Pengecatan pintu
1723.72
2114.80
1147.24
0.03
102.30
2203.10
461.16
1652.41
341.75
286.18
193.04
34.06
80.00
29.00
16.00
18.00
10.70
2.00
129.88
2.00
1.00
1.00
3.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
kg
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh
m'
bh
m'
unit
bh
bh
bh
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
90,219.00
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
35,000.00
2,000,000.00
22,571.00
500,000.00
8,055,000.00
8,436,000.00
8,436,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00
REKAPITULASI RAB - 116

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
28
29
30
31
32
33
34
35
36

Perbaikan pintu sorong kayu b = 1.50 m, h = 1.20 m
II
1
2
3
4
5
6
7
8
9
10
11
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
8,885,000.00
36,972,000.00
15,000,000.00
1,500,000.00
1,500,000.00
35,080,000.00
2,000,000.00
34,500,000.00
2,000,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,885,000.00
73,944,000.00
15,000,000.00
1,500,000.00
1,500,000.00
35,080,000.00
2,000,000.00
34,500,000.00
2,000,000.00
1,347,518,415.51

Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 :3
Galian tanah biasa
Bongkaran beton
20.49
16.00
38.02
0.17
0.07
24.58
8.19
0.17
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,586,502.04
458,220.80
835,876.80
101,441.85
39,643.94
806,199.49
184,225.70
33,842.65
150,000.00
500,000.00
1,500,000.00
13,195,953.27
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 :3
Pembesian
Galian tanah biasa
Timbunan tanah urug
Pipa PVC
272.08
147.55
413.50
5.92
0.12
101.09
303.91
105.56
22.01
20.22
9.00
6.00
5.00
6.00
2.00
1.00
m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
9,334,000.00
500,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
114,040,868.62
4,225,769.50
9,091,831.25
3,449,022.84
70,542.89
1,184,729.31
9,966,662.86
2,373,372.93
1,183,012.93
3,931,777.07
1,350,000.00
3,000,000.00
7,500,000.00
210,000.00
18,668,000.00
500,000.00
180,745,590.19
IV
1
2
3
4
7
8
9

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
309.28
201.05
574.42
0.22
168.50
56.16
56.02
m3
m2
m2
m3
m3
m3
m3
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
129,631,619.20
5,757,830.74
12,630,059.75
128,259.81
5,525,957.50
1,262,645.28
3,010,738.88

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
10
11
12
13
14
15
16
17

Pipa PVC
Pintu angkat diganti pintu sorong b = 0.30 m, h = 0.40 m
10.60
16.00
6.00
4.00
19.00
3.00
1.00
1.00
m3
bh
bh
bh
m'
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
23,140,000.00 Rp
8,055,000.00 Rp
JUMLAH Rp
2,061,678.80
2,400,000.00
3,000,000.00
6,000,000.00
665,000.00
6,000,000.00
23,140,000.00
8,055,000.00
215,058,541.96
V
1
2
3
4
5
6
7

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
37.55
24.93
85.94
9.80
5.09
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
150,000.00
2,000,000
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,738,707.00
713,965.28
1,889,605.75
321,391.00
273,556.96
150,000.00
2,000,000.00
21,087,225.99
VI
1
2
3
4
5
6
7
8
9
10
11
12
13

Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Galian tanah biasa
Timbunan tanah urug
Bongkaran beton
47.99
27.90
88.20
0.42
3.04
20.57
4.05
12.58
0.25
5.00
2.00
2.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,114,528.60
799,022.52
1,939,297.50
261,393.13
35,627.43
674,593.15
217,663.20
2,446,784.84
51,249.50
750,000.00
1,000,000.00
3,000,000.00
2,000,000.00
33,290,159.88
VII
1
2
3
6
8
10
11
12
13

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
12.78
5.64
27.45
10.77
5.48
3.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,356,609.20
161,522.83
603,556.88
353,202.15
1,065,849.04
450,000.00
500,000.00
1,500,000.00
2,000,000.00
11,990,740.10
VIII
1
2
3

Plesteran 1 : 3
Siaran 1 : 2
21.03
7.56
62.81
m3
m2
m2
419,140.00 Rp
28,638.80 Rp
21,987.50 Rp
8,814,514.20
216,509.33
1,381,034.88
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
2,000,000

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
6
8
10
11
12
13
Galian tanah biasa

Pintu sorong baru
12.98
9.32
3.00
1.00
2.00
1.00
m3
m3
bh
bh
bh
bh
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
33,280,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
425,679.10
1,812,721.36
450,000.00
500,000.00
3,000,000.00
33,280,000.00
49,880,458.86
IX
1
2
3
4
5
6
7
8

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
14.61
4.66
32.10
11.23
3.83
2.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
2,000,000
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,123,635.40
133,456.81
705,798.75
368,287.85
744,927.34
300,000.00
500,000.00
2,000,000.00
10,876,106.15
X
1
2
3
4
5
6
7
8
9

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
22.21
19.72
61.80
18.41
8.06
4.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,080,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,309,099.40
564,757.14
1,358,827.50
603,755.95
1,567,653.88
600,000.00
500,000.00
1,500,000.00
35,080,000.00
51,084,093.87
XI
1
2
3
4
5
7
8
9
10
11
12

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
25.97
10.98
82.82
0.12
12.51
7.00
1.00
2.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,884,646.66
314,454.02
1,821,004.75
69,959.90
410,265.45
1,050,000.00
500,000.00
3,000,000.00
2,000,000.00
7,665,000.00
500,000.00
28,215,330.78

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA

I
II
1
2
3
4
5
6
7

Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Galian tanah biasa
Timbunan tanah urug
Bongkaran beton
Pengecatan papan eksploitasi lama
Pipa PVC
Pintu sorong b = 0.30 m, h - 0.30 m
Plesteran 1 : 3
Siaran 1 : 2
688.02
606.57
1355.40
7.03
934.00
15.44
452.60
131.78
41.65
62.80
31.28
72.00
17.00
10.00
3.00
4.00
4.00
1.00
39.30
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
bh
bh
bh
bh
bh
m'
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
35,000.00
8,055,000.00
8,436,000.00
10,036,000.00
1,080,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
288,376,702.80
17,371,522.83
29,801,857.50
4,100,815.86
544,520,018.60
9,606,820.01
14,843,148.18
2,962,877.19
2,238,545.09
12,213,696.41
6,412,952.43
10,800,000.00
8,500,000.00
15,000,000.00
1,500,000.00
8,000,000.00
8,000,000.00
2,000,000.00
1,375,500.00
8,055,000.00
8,436,000.00
10,036,000.00
1,080,000.00
1,033,433,458.32
6.98
3.24
5.44
3.92
2.00
4.00
2.00
m3
m2
m2
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,925,597.20
92,789.71
119,612.00
762,432.16
300,000.00
2,000,000.00
3,000,000.00
9,200,431.07

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
III
1
2
3
4
5
6
7
8
9
10
11
12

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
24.77
25.95
58.69
2.10
8.18
2.55
1.00
11.90
5.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,381,678.66
743,176.86
1,290,336.44
1,306,965.67
268,263.10
57,331.65
53,744.00
2,313,553.71
750,000.00
500,000.00
1,500,000.00
8,436,000.00
27,601,050.08
IV
1
2
3
4
5
6
7
8
9
10
SALURAN SEKUNDER RAWOH

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
35.36
50.32
67.62
14.76
7.90
3.00
4.00
2.00
2.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
23,140,000.00
23,140,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,821,628.68
1,441,104.42
1,486,794.75
484,087.00
177,615.70
450,000.00
2,000,000.00
3,000,000.00
46,280,000.00
23,140,000.00
93,281,230.54
V
1
2
3
4
5
6
7
8
9
10
11

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pipa PVC 2,5 "
16.11
32.02
126.28
0.07
5.17
1.72
1.00
5.00
1.00
4.20
1.00
m3
m2
m2
m3
m3
m3
m3
bh
bh
m'
bh
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
35,000.00
2,000,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,752,345.40
917,014.38
2,776,581.50
40,809.94
169,550.15
38,738.21
53,744.00
750,000.00
500,000.00
147,000.00
2,000,000.00
14,145,783.57
VI
1
2
3
4
5
6
7
8
9

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
4.05
1.15
13.90
1.35
0.45
2.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
m'
bh
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,695,421.30
32,934.62
305,626.25
44,207.66
10,094.87
300,000.00
1,500,000.00
23,140,000.00
5,475,000.00
32,503,284.70

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VII
1
2
3
4
5
6
7
8
9

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
VIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Galian tanah biasa
Timbunan tanah urug
Pipa PVC 2,5"
Pintu sorong kayu b = 2,00 m, h = 1,00 m
Pintu sorong baja, b = 1,00 m, h = 1,50 m
Pintu sorong kayu, b = 1,50 m, h = 1,50 m
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
71.61
150.59
147.13
4.33
5.27
10.13
3.00
1.00
2.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,014,615.40
4,312,716.89
3,235,020.88
2,524,386.22
172,829.65
227,752.79
450,000.00
500,000.00
3,000,000.00
44,437,321.83
597.20
277.99
1002.35
4.65
0.20
11.22
759.29
143.35
185.00
168.50
16.00
2.00
1.00
7.60
1.00
1.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
2,000,000.00
1,500,000.00
36,972,000.00
500,000.00
1,500,000.00
2,000,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,309,988.86
7,961,300.01
22,039,170.63
2,710,945.94
124,472.92
131,493.35
24,900,751.58
3,222,938.05
9,942,640.00
32,772,913.00
2,400,000.00
1,000,000.00
1,500,000.00
266,000.00
2,000,000.00
1,500,000.00
36,972,000.00
500,000.00
1,500,000.00
2,000,000.00
403,754,614.33
Rp
3,621,299,791.00
JUMLAH TOTAL PEKERJAAN BANGUNAN

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
IV
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN SALURAN
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Galian tanah biasa
Urugan Sirtu
Siaran 1 : 2
Plesteran 1 : 3
Pembesian
Begesting
Tiang pancang beton
12 - 300
Beton Penahan Tanah
II
1
2
74,013.25
4,467.88
13,368.30
5,859.00
1,015.50
67,283.70
3,630.75
5,504.37
9,003.80
2,106.89
7,021.76
116,021.88
70,839.78
54,824.17
481.35
65.25
15,582.21
97,267.00
12,019.60
821.30
m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m2
m3
m3
m3
m3
m3
bh
m3
32,795.00
204,998.00
194,498.00
204,998.00
116,066.00
21,987.50
28,638.80
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
353,140.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61
582,999.13
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Galian tanah
0.64
222.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
III
1

2,890
bh
#REF!
JUMLAH
#REF!
#REF!
IV
1
2
3
4
5
6

Beton K-225
Tiang pancang beton
12 - 300
9141.82
7940.00
#REF!
#REF!
420.00
4198.00
m3
bh
bh
m3
bh
bh
353,140.00
721,831.33
#REF!
622,364.60
5,000.00
227,300.61
JUMLAH
V
1
2

Galian tanah
309.60
860.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
VI
1
2

Galian tanah
865.81
2650.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,427,264,402.57
915,906,464.24
2,600,107,613.40
1,201,083,282.00
117,865,023.00
1,479,400,353.75
103,980,323.10
3,973,226,712.41
#REF!
1,228,312,115.66
4,370,093,631.26
1,359,724,223.75
6,391,094,472.70
19,360,605,628.10
169,983,939.00
23,042,385.00
5,502,699,873.70
486,335,000.00
2,732,062,453.60
478,817,182.99
67,324,678,849.91
20,956.01
3,228,342,314.80
5,731,340,752.26
#REF!
#REF!
2,100,000.00
954,207,975.32
#REF!
10,153,332.00
28,394,238.95

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VII
1
2
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA

Galian tanah
782.75
2179.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
VIII SALURAN SEKUNDER GENETAN

1 Galian tanah
1029.10
2511.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
IX
1
2

Galian tanah
696.98
2451.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
X
1
2

Galian tanah
834.48
2199.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
XI
1
2

Galian tanah
275.73
1795.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
#REF!
#REF!
22,715.84
13,590.00
120.00
630.00
400.00
97,789.48
4,746.50
15,830.00
10,724.00
997.07
3,272.67
13,665.27
16,640.16
63,784.00
15,880.00
m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m3
bh
bh
32,795.00
204,998.00
194,498.00
116,066.00
53,744.00
21,987.50
28,638.80
721,831.33
#REF!
582,999.13
622,364.60
353,140.00
353,140.00
5,000.00
227,300.61
JUMLAH
25,670,286.25
33,749,334.50
22,857,459.10
27,366,771.60
9,042,565.35
PEKERJAAN SALURAN
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Galian tanah biasa
Urugan Sirtu
Urugan Tanah Urug
Siaran 1 : 2
Plesteran 1 : 3
Tiang pancang beton
12 - 300
II
1

1410.00
III
1

3992.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
744,965,972.80
2,785,922,820.00
23,339,760.00
73,121,580.00
21,497,600.00
2,150,146,191.50
135,934,064.20
11,426,589,938.07
#REF!
581,290,939.54
2,036,793,965.87
4,825,753,447.80
5,876,306,102.40
318,920,000.00
3,609,533,741.81
56,222,789,710.59
bh
721,831.33 Rp
JUMLAH Rp
1,017,782,173.89
1,017,782,173.89
bh
721,831.33 Rp
JUMLAH Rp
2,881,550,665.37
2,881,550,665.37

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
V
1

1885.00
bh
721,831.33 Rp
JUMLAH Rp
VI
1
2

158.68
577.00
m3
bh
32,795.00 Rp
#REF!
JUMLAH
VII
1
2
3

Galian tanah biasa
Urugan tanah urug
541.20
180.40
451.00
m3
m3
bh
32,795.00 Rp
53,744.00 Rp
#REF!
JUMLAH
#REF!
#REF!
VIII
1
2
3
4

Tiang pancang beton
12 - 300
9270.00
#REF!
491.39
3712.00
bh
bh
m3
m3
721,831.33 Rp
#REF!
353,140.00 Rp
227,300.61 Rp
JUMLAH
6,691,376,419.83
#REF!
173,529,464.60
843,739,877.18
#REF!
JUMLAH TOTAL PEKERJAAN SALURAN
1,360,652,055.17
1,360,652,055.17
5,203,910.60
#REF!
#REF!
17,748,654.00
9,695,417.60
#REF!

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
V
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA

I SALURAN INDUK SEDADI
Galian Tanah Alur
Timbunan Tanah Urug
II
III
IV
VI
128567.00
98476.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
1,528,147,362.00
5,292,494,144.00
6,820,641,506.00

Galian Tanah Alur
Timbunan Tanah Urug
64.00
542.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
760,704.00
29,129,248.00
29,889,952.00

Galian Tanah Alur
Timbunan Tanah Urug
109.00
584.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
1,295,574.00
31,386,496.00
32,682,070.00
11752.00
8952.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
139,684,272.00
481,116,288.00
620,800,560.00

Galian Tanah Alur
Timbunan Tanah Urug
261.00
76.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
3,102,246.00
4,084,544.00
7,186,790.00

Galian Tanah Alur
Timbunan Tanah Urug
960.00
2402.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
11,410,560.00
129,093,088.00
140,503,648.00
413.00
664.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
4,908,918.00
35,686,016.00
40,594,934.00
1621.00
1235.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
19,267,206.00
66,373,840.00
85,641,046.00
655.00
506.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
7,785,330.00
27,194,464.00
34,979,794.00
2457.00
1415.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
29,203,902.00
76,047,760.00
105,251,662.00

Galian Tanah Alur
Timbunan Tanah Urug
VII SALURAN SEKUNDER GEMPOLDENOK

Galian Tanah Alur
Timbunan Tanah Urug

Galian Tanah Alur
Timbunan Tanah Urug
IX

Galian Tanah Alur
Timbunan Tanah Urug

Galian Tanah Alur
Timbunan Tanah Urug

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA

I SALURAN INDUK PENGKOL
Galian Tanah Alur
Timbunan Tanah Urug
II
III
VI
24627.00
7050.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
292,716,522.00
378,895,200.00
671,611,722.00

Galian Tanah Alur
Timbunan Tanah Urug
292.00
105.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
3,470,712.00
5,643,120.00
9,113,832.00

Galian Tanah Alur
Timbunan Tanah Urug
3719.00
448.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
44,204,034.00
24,077,312.00
68,281,346.00
496.00
464.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
5,895,456.00
24,937,216.00
30,832,672.00
104.00
1355.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
1,236,144.00
72,823,120.00
74,059,264.00
728.00
623.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
8,653,008.00
33,482,512.00
42,135,520.00
19420.00
2195.00
m3
m3
11,886.00 Rp
53,744.00 Rp
JUMLAH Rp
230,826,120.00
117,968,080.00
348,794,200.00
JUMLAH TOTAL PEKERJAAN NORMALISASI SALURAN Rp
9,163,000,518.00

Galian Tanah Alur
Timbunan Tanah Urug

Galian Tanah Alur
Timbunan Tanah Urug
VII SALURAN SEKUNDER NUNJUNGAN

Galian Tanah Alur
Timbunan Tanah Urug
VIII SALURAN SUPLESI GLAPAN - SEDADI

Galian Tanah Alur
Timbunan Tanah Urug
JUMLAH PEKERJAAN
PPN 10%
JUMLAH TOTAL
#REF!
#REF!
#REF!
DIBULATKAN
#REF!
Terbilang :
Dua ratus dua puluh sembilan milyard dua ratus enam puluh delapan juta delapan ratus
tujuh puluh ribu rupiah

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
I
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN PERSIAPAN
Mobilisasi/Demobilisasi
Kistdam/ Pengeringan
1.00
1.00
Ls
Ls
48.15
27.86
85.14
11.10
370.12
108.48
9.00
295.88
4.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
1723.72
2114.80
1147.24
0.03
102.30
2203.10
461.16
1652.41
341.75
286.18
193.04
34.06
80.00
29.00
16.00
18.00
10.70
2.00
129.88
2.00
1.00
1.00
3.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
kg
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh
m'
bh
m'
unit
bh
bh
bh
bh
bh
bh
bh
100,000,000 Rp
200,000,000 Rp
100,000,000.00
200,000,000.00
PEKERJAAN BENDUNG = 1 bh
1
2
3
4
5
6
7
8
9
10
III

2008
URAIAN PEKERJAAN
1
2
II
:
:
:
:

Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Galian tanah biasa
Timbunan sirtu
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
116,066.00
500,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,181,591.00
797,876.97
1,872,015.75
6,908,247.10
4,337,639.85
3,557,601.60
202,347.00
34,341,608.08
2,000,000.00
150,000.00
419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
90,219.00
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
35,000.00
2,000,000.00
22,571.00
500,000.00
8,055,000.00
8,436,000.00
8,436,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
722,477,905.10
60,565,334.24
25,224,895.53
17,489.97
63,670,077.18
25,819,293.73
41,605,394.04
54,190,621.98
7,683,452.84
15,380,189.20
37,546,477.41
6,983,051.87
12,000,000.00
14,500,000.00
24,000,000.00
36,000,000.00
374,500.00
4,000,000.00
2,931,521.48
1,000,000.00
8,055,000.00
8,436,000.00
25,308,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00

I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
SALURAN INDUK SEDADI (103 bh bangunan)

Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Begesting
Galian tanah biasa
Timbunan tanah urug
Bongkaran beton
Pipa PVC
Pengecatan pintu
Pintu sorong b = 0.40 m, h = 0.55 m baru

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
28
29
30
31
32
33
34
35
36

Pintu sorong kayu b = 1.60 m, h = 2.25 m baru
Pintu sorong kayu b = 0.80 m, h = 0.80 m baru
Perbaikan pintu sorong kayu b = 1.50 m, h = 1.20 m
II
SALURAN SEKUNDER TOMPE (1 bh bangunan)
1
2
3
4
5
6
7
8
9
10
11

Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 :3
Galian tanah biasa
Bongkaran beton
III
SALURAN SEKUNDER BRAKAS (10 bh bangunan)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 :3
Pembesian
Galian tanah biasa
Timbunan tanah urug
Pipa PVC
IV
SALURAN SEKUNDER BOTOSIMAN (17 bh bangunan)
1
2
3
4
7

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
8,885,000.00
8,885,000.00
8,885,000.00
15,964,000.00
15,964,000.00
35,080,000.00
35,080,000.00
15,000,000.00
2,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,885,000.00
17,770,000.00
8,885,000.00
15,964,000.00
15,964,000.00
35,080,000.00
35,080,000.00
15,000,000.00
2,000,000.00
20.49
16.00
38.02
0.17
0.07
24.58
8.19
0.17
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,586,502.04
458,220.80
835,876.80
101,441.85
39,643.94
806,199.49
184,225.70
33,842.65
150,000.00
500,000.00
1,500,000.00
272.08
147.55
413.50
5.92
0.12
101.09
303.91
105.56
22.01
20.22
9.00
6.00
5.00
6.00
2.00
1.00
m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
9,334,000.00
500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
114,040,868.62
4,225,769.50
9,091,831.25
3,449,022.84
70,542.89
1,184,729.31
9,966,662.86
2,373,372.93
1,183,012.93
3,931,777.07
1,350,000.00
3,000,000.00
7,500,000.00
210,000.00
18,668,000.00
500,000.00
309.28
201.05
574.42
0.22
168.50
m3
m2
m2
m3
m3
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
Rp
Rp
Rp
Rp
Rp
129,631,619.20
5,757,830.74
12,630,059.75
128,259.81
5,525,957.50

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
8
9
10
11
12
13
14
15
16
17

Timbunan tanah urug
Pipa PVC
Pintu angkat diganti pintu sorong b = 0.30 m, h = 0.40 m
SALURAN SEKUNDER LUWUK (2 bh bangunan)
1
2
3
4
5
6
7

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
VI
SALURAN SEKUNDER NGACIR (6 bh bangunan)
1
2
3
4
5
6
7
8
9
10
11
12
13

Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Galian tanah biasa
Timbunan tanah urug
Bongkaran beton
VII
SALURAN SEKUNDER GEMPOLDENOK (3 bh bangunan)
1
2
3
6
8
10
11
12
13

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
56.16
56.02
10.60
16.00
6.00
4.00
19.00
3.00
1.00
1.00
m3
m3
m3
bh
bh
bh
m'
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,140,000.00 Rp
8,055,000.00 Rp
1,262,645.28
3,010,738.88
2,061,678.80
2,400,000.00
3,000,000.00
6,000,000.00
665,000.00
6,000,000.00
23,140,000.00
8,055,000.00
37.55
24.93
85.94
9.80
5.09
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
150,000.00
2,000,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,738,707.00
713,965.28
1,889,605.75
321,391.00
273,556.96
150,000.00
2,000,000.00
47.99
27.90
88.20
0.42
3.04
20.57
4.05
12.58
0.25
5.00
2.00
2.00
1.00
m3
m2
m2
m3
kg
m3
m3
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,114,528.60
799,022.52
1,939,297.50
261,393.13
35,627.43
674,593.15
217,663.20
2,446,784.84
51,249.50
750,000.00
1,000,000.00
3,000,000.00
2,000,000.00
12.78
5.64
27.45
10.77
5.48
3.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,356,609.20
161,522.83
603,556.88
353,202.15
1,065,849.04
450,000.00
500,000.00
1,500,000.00
2,000,000.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
2,000,000

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
VIII SALURAN SEKUNDER GENETAN (3 bh bangunan)

1
2
3
6
8
10
11
12
13

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pintu sorong baru
IX
SALURAN SEKUNDER WEDEAN (2 bh bangunan)
1
2
3
4
5
6
7
8

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
SALURAN SEKUNDER KAMPEK (4 bh bangunan)
1
2
3
4
5
6
7
8
9

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
XI
SALURAN SEKUNDER WILALUNG (7 bh bangunan)
1
2
3
4
5
7
8
9
10
11
12

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
21.03
7.56
62.81
12.98
9.32
3.00
1.00
2.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
33,280,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,814,514.20
216,509.33
1,381,034.88
425,679.10
1,812,721.36
450,000.00
500,000.00
3,000,000.00
33,280,000.00
14.61
4.66
32.10
11.23
3.83
2.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
2,000,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,123,635.40
133,456.81
705,798.75
368,287.85
744,927.34
300,000.00
500,000.00
2,000,000.00
22.21
19.72
61.80
18.41
8.06
4.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,885,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,309,099.40
564,757.14
1,358,827.50
603,755.95
1,567,653.88
600,000.00
500,000.00
1,500,000.00
8,885,000.00
25.97
10.98
82.82
0.12
12.51
7.00
1.00
2.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,884,646.66
314,454.02
1,821,004.75
69,959.90
410,265.45
1,050,000.00
500,000.00
3,000,000.00
2,000,000.00
7,665,000.00
500,000.00

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA

I
SALURAN INDUK PENGKOL (73 bh bangunan)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Galian tanah biasa
Timbunan tanah urug
Bongkaran beton
Pengecatan papan eksploitasi lama
Pipa PVC
Pintu sorong b = 0.30 m, h - 0.30 m baru
Pintu sorong b = 0,40 m, h = 0,80 m baru
Pintu sorong b = 0,40 m, h = 1,10 m baru
II
SALURAN SEKUNDER PULUTAN (2 bh bangunan)
1
2
3
4
5
6
7

Plesteran 1 : 3
Siaran 1 : 2
III
SALURAN SEKUNDER KRAMAT (6 bh bangunan)
1
2
3
4
5
6
7
8
9
10
11
12

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
688.02
606.57
1355.40
7.03
934.00
15.44
452.60
131.78
41.65
62.80
31.28
72.00
17.00
10.00
3.00
4.00
4.00
1.00
39.30
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
bh
bh
bh
bh
bh
m'
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
35,000.00
7,500,000.00
8,055,000.00
8,055,000.00
15,964,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
288,376,702.80
17,371,522.83
29,801,857.50
4,100,815.86
544,520,018.60
9,606,820.01
14,843,148.18
2,962,877.19
2,238,545.09
12,213,696.41
6,412,952.43
10,800,000.00
8,500,000.00
15,000,000.00
1,500,000.00
8,000,000.00
8,000,000.00
2,000,000.00
1,375,500.00
7,500,000.00
8,055,000.00
8,055,000.00
15,964,000.00
6.98
3.24
5.44
3.92
2.00
4.00
2.00
m3
m2
m2
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,925,597.20
92,789.71
119,612.00
762,432.16
300,000.00
2,000,000.00
3,000,000.00
24.77
25.95
58.69
2.10
8.18
2.55
1.00
11.90
5.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,381,678.66
743,176.86
1,290,336.44
1,306,965.67
268,263.10
57,331.65
53,744.00
2,313,553.71
750,000.00
500,000.00
1,500,000.00
8,436,000.00

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
IV
SALURAN SEKUNDER RAWOH (3 bh bangunan)
1
2
3
4
5
6
7
8
9
10

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
SALURAN SEKUNDER TRUKO (5 bh bangunan)
1
2
3
4
5
6
7
8
9
10
11

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pipa PVC 2,5 "
VI
SALURAN SEKUNDER GOMPENG (2 bh bangunan)
1
2
3
4
5
6
7
8
9

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
VII
SALURAN SEKUNDER NUNJUNGAN (3 bh bangunan)
1
2
3
4
5
6
7
8
9

Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
35.36
50.32
67.62
14.76
7.90
3.00
4.00
2.00
2.00
1.00
m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
23,140,000.00
23,140,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,821,628.68
1,441,104.42
1,486,794.75
484,087.00
177,615.70
450,000.00
2,000,000.00
3,000,000.00
46,280,000.00
23,140,000.00
16.11
32.02
126.28
0.07
5.17
1.72
1.00
5.00
1.00
4.20
1.00
m3
m2
m2
m3
m3
m3
m3
bh
bh
m'
bh
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
35,000.00
2,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,752,345.40
917,014.38
2,776,581.50
40,809.94
169,550.15
38,738.21
53,744.00
750,000.00
500,000.00
147,000.00
2,000,000.00
4.05
1.15
13.90
1.35
0.45
2.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
bh
bh
m'
bh
419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,695,421.30
32,934.62
305,626.25
44,207.66
10,094.87
300,000.00
1,500,000.00
23,140,000.00
5,475,000.00
71.61
150.59
147.13
4.33
5.27
10.13
3.00
1.00
2.00
m3
m2
m2
m3
m3
m3
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,014,615.40
4,312,716.89
3,235,020.88
2,524,386.22
172,829.65
227,752.79
450,000.00
500,000.00
3,000,000.00

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
VIII SALURAN SUPLESI GLAPAN - SEDADI (16 bh bangunan)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
IV

Plesteran 1 : 3
Siaran 1 : 2
Pembesian
Galian tanah biasa
Timbunan tanah urug
Pipa PVC 2,5"
Pintu sorong kayu b = 2,00 m, h = 1,00 m baru
Pintu angkat b = 0.40 m, h = 0.40 m baru
Pintu angkat b = 0.30 m, h = 0.40 m baru
Pintu sorong baja, b = 1,00 m, h = 1,50 m baru
Pintu sorong kayu, b = 1,50 m, h = 1,50 m baru
597.20
277.99
1002.35
4.65
0.20
11.22
759.29
143.35
185.00
168.50
16.00
2.00
1.00
7.60
1.00
1.00
1.00
1.00
1.00
1.00
m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh
bh
bh
bh
bh
419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
35,000,000.00
8,055,000.00
8,885,000.00
7,500,000.00
15,964,000.00
36,562,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,309,988.86
7,961,300.01
22,039,170.63
2,710,945.94
124,472.92
131,493.35
24,900,751.58
3,222,938.05
9,942,640.00
32,772,913.00
2,400,000.00
1,000,000.00
1,500,000.00
266,000.00
35,000,000.00
8,055,000.00
8,885,000.00
7,500,000.00
15,964,000.00
36,562,000.00
74,013.25
4,467.88
13,368.30
5,859.00
1,015.50
67,283.70
3,630.75
5,504.37
9,003.80
2,106.89
7,021.76
116,021.88
70,839.78
54,824.17
481.35
65.25
15,582.21
97,267.00
12,019.60
821.30
m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m2
m3
m3
m3
m3
m3
bh
m3
32,795.00
204,998.00
194,498.00
204,998.00
116,066.00
21,987.50
28,638.80
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
353,140.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61
582,999.13
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,427,264,402.57
915,906,464.24
2,600,107,613.40
1,201,083,282.00
117,865,023.00
1,479,400,353.75
103,980,323.10
8,095,999,842.41
8,137,916,520.05
1,228,312,115.66
4,370,093,631.26
1,359,724,223.75
6,391,094,472.70
19,360,605,628.10
169,983,939.00
23,042,385.00
5,502,699,873.70
486,335,000.00
2,732,062,453.60
478,817,182.99
PEKERJAAN SALURAN
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
SALURAN INDUK SEDADI ( 30,494 km)

Galian tanah biasa
Urugan Sirtu
Siaran 1 : 2
Plesteran 1 : 3
Pembesian
Begesting
Tiang pancang beton
12 - 300
Beton Penahan Tanah

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
II
SALURAN SEKUNDER TOMPE (110 m) s/d Sadap 1
1
2
Galian tanah
III
SALURAN SEKUNDER BRAKAS (1,836 km) s/d Sadap 1
IV
SALURAN SEKUNDER BOTOSIMAN (7,035 km) semua
1
2
3
4

Tiang pancang beton
12 - 300
SALURAN SEKUNDER LUWUK (637 m) s/d Sadap 1
1
2
Galian tanah
VI
SALURAN SEKUNDER NGACIR (2,742 km) s/d Sadap 1
1
2
Galian tanah
VII
SALURAN SEKUNDER GEMPOLDENOK (2,500 km) s/d Sadap 1
1
2
Galian tanah
SAT.
HARGA SATUAN
JUMLAH HARGA
0.64
222.00
m3
bh
32,795.00 Rp
808,831.33 Rp
20,956.01
179,560,555.04
2,890
bh
721,831.33 Rp
2,086,092,540.81
9141.82
7940.00
420.00
4198.00
m3
bh
bh
bh
353,140.00
721,831.33
5,000.00
227,300.61
Rp
Rp
Rp
Rp
3,228,342,314.80
5,731,340,752.26
2,100,000.00
954,207,975.32
309.60
860.00
m3
bh
32,795.00 Rp
721,831.33 Rp
10,153,332.00
620,774,942.94
865.81
2650.00
m3
bh
32,795.00 Rp
721,831.33 Rp
28,394,238.95
1,912,853,021.85
782.75
2179.00
m3
bh
32,795.00 Rp
509,544.42 Rp
25,670,286.25
1,110,297,289.00
1029.10
2511.00
m3
bh
32,795.00 Rp
684,831.33 Rp
33,749,334.50
1,719,611,467.12
696.98
2451.00
m3
bh
32,795.00 Rp
509,544.42 Rp
22,857,459.10
1,248,893,370.97
834.48
2199.00
m3
bh
32,795.00 Rp
721,831.33 Rp
27,366,771.60
1,587,307,092.47
275.73
1795.00
m3
bh
32,795.00 Rp
721,831.33 Rp
9,042,565.35
1,295,687,235.56
VIII SALURAN SEKUNDER GENETAN (2,600 km) s/d Sadap 1

1
2
Galian tanah
IX
SALURAN SEKUNDER WEDEAN (2,448 km) s/d Sadap 1
1
2
Galian tanah
SALURAN SEKUNDER KAMPEK (2,467 km) s/d Sadap 1
1
2
Galian tanah
XI
1
2
SALURAN SEKUNDER WILALUNG (1,100 km) s/d Sadap 1

Galian tanah

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN SALURAN
I
SALURAN INDUK PENGKOL (17,710 km)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Galian tanah biasa

Urugan Sirtu
Urugan Tanah Urug
Siaran 1 : 2
Plesteran 1 : 3
Tiang pancang beton
12 - 300
II
SALURAN SEKUNDER PULUTAN (958 M) s/d Sadap 1
III
SALURAN SEKUNDER KRAMAT (1,006 km) s/d Sadap 1
SALURAN SEKUNDER TRUKO (782 m) s/d Sadap 1
VI
SALURAN SEKUNDER GOMPENG (462 m) s/d Sadap 1
1
2

VII
SALURAN SEKUNDER NUNJUNGAN (960 m) s/d Sadap 1
1
2
3
Galian tanah biasa

Urugan tanah urug
22,715.84
13,590.00
120.00
630.00
400.00
97,789.48
4,746.50
15,830.00
10,724.00
997.07
3,272.67
13,665.27
16,640.16
63,784.00
15,880.00
m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m3
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
744,965,972.80
2,785,922,820.00
23,339,760.00
73,121,580.00
21,497,600.00
2,150,146,191.50
135,934,064.20
23,283,259,938.07
9,692,687,172.20
581,290,939.54
2,036,793,965.87
4,825,753,447.80
5,876,306,102.40
318,920,000.00
3,609,533,741.81
1410.00
bh
721,831.33 Rp
1,017,782,173.89
3992.00
bh
721,831.33 Rp
2,881,550,665.37
1885.00
bh
721,831.33 Rp
1,360,652,055.17
158.68
577.00
m3
bh
32,795.00 Rp
721,831.33 Rp
5,203,910.60
416,496,676.83
541.20
180.40
451.00
m3
m3
bh
32,795.00 Rp
53,744.00 Rp
721,831.33 Rp
17,748,654.00
9,695,417.60
325,545,929.38
9270.00
491.39
3712.00
bh
m3
m3
1,470,831.33 Rp
353,140.00 Rp
227,300.61 Rp
13,634,606,419.83
173,529,464.60
843,739,877.18
32,795.00
204,998.00
194,498.00
116,066.00
53,744.00
21,987.50
28,638.80
1,470,831.33
903,831.33
582,999.13
622,364.60
353,140.00
353,140.00
5,000.00
227,300.61
VIII SALURAN SUPLESI GLAPAN - SEDADI (1,818 km)

1
2
3

Tiang pancang beton
12 - 300

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
V
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA

I SALURAN INDUK SEDADI
1
2
Galian Tanah Alur

Timbunan Tanah Urug
II
1
2
Galian Tanah Alur

Timbunan Tanah Urug
III
1
2
Galian Tanah Alur

Timbunan Tanah Urug
IV
1
2
Galian Tanah Alur

Timbunan Tanah Urug
1
2
Galian Tanah Alur

Timbunan Tanah Urug
VI
1
2
Galian Tanah Alur

Timbunan Tanah Urug
128567.00
98476.00
m3
m3
11,886.00 Rp
53,744.00 Rp
1,528,147,362.00
5,292,494,144.00
64.00
542.00
m3
m3
11,886.00 Rp
53,744.00 Rp
760,704.00
29,129,248.00
109.00
584.00
m3
m3
11,886.00 Rp
53,744.00 Rp
1,295,574.00
31,386,496.00
11752.00
8952.00
m3
m3
11,886.00 Rp
53,744.00 Rp
139,684,272.00
481,116,288.00
261.00
76.00
m3
m3
11,886.00 Rp
53,744.00 Rp
3,102,246.00
4,084,544.00
960.00
2402.00
m3
m3
11,886.00 Rp
53,744.00 Rp
11,410,560.00
129,093,088.00
413.00
664.00
m3
m3
11,886.00 Rp
53,744.00 Rp
4,908,918.00
35,686,016.00
1621.00
1235.00
m3
m3
11,886.00 Rp
53,744.00 Rp
19,267,206.00
66,373,840.00
655.00
506.00
m3
m3
11,886.00 Rp
53,744.00 Rp
7,785,330.00
27,194,464.00
2457.00
1415.00
m3
m3
11,886.00 Rp
53,744.00 Rp
29,203,902.00
76,047,760.00
VII SALURAN SEKUNDER GEMPOLDENOK

1
2
Galian Tanah Alur

Timbunan Tanah Urug

1
2
Galian Tanah Alur

Timbunan Tanah Urug
IX
1
2
Galian Tanah Alur

Timbunan Tanah Urug
1
2
Galian Tanah Alur

Timbunan Tanah Urug

PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
NO
:
:
:
:

2008
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SATUAN
JUMLAH HARGA

I SALURAN INDUK PENGKOL
1
2
Galian Tanah Alur

Timbunan Tanah Urug
II
1
2
Galian Tanah Alur

Timbunan Tanah Urug
III
1
2
Galian Tanah Alur

Timbunan Tanah Urug
1
2
Galian Tanah Alur

Timbunan Tanah Urug
VI
1
2
Galian Tanah Alur

Timbunan Tanah Urug
24627.00
7050.00
m3
m3
11,886.00 Rp
53,744.00 Rp
292,716,522.00
378,895,200.00
292.00
105.00
m3
m3
11,886.00 Rp
53,744.00 Rp
3,470,712.00
5,643,120.00
3719.00
448.00
m3
m3
11,886.00 Rp
53,744.00 Rp
44,204,034.00
24,077,312.00
496.00
464.00
m3
m3
11,886.00 Rp
53,744.00 Rp
5,895,456.00
24,937,216.00
104.00
1355.00
m3
m3
11,886.00 Rp
53,744.00 Rp
1,236,144.00
72,823,120.00
728.00
623.00
m3
m3
11,886.00 Rp
53,744.00 Rp
8,653,008.00
33,482,512.00
19420.00
2195.00
m3
m3
11,886.00 Rp
53,744.00 Rp
230,826,120.00
117,968,080.00
Rp
Rp
Rp
179,090,087,044.78
17,909,008,704.48
196,999,095,749.26
Rp
196,999,095,000.00
VII SALURAN SEKUNDER NUNJUNGAN

1
2
Galian Tanah Alur

Timbunan Tanah Urug
VIII SALURAN SUPLESI GLAPAN - SEDADI

1
2
Galian Tanah Alur

Timbunan Tanah Urug
JUMLAH PEKERJAAN
PPN 10%
JUMLAH TOTAL
DIBULATKAN

Rab Konstruksi Di. Sedadi - Sni

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Konstruksi Di. Sedadi - Sni

Diunggah oleh

Hak Cipta:

Format Tersedia

1

BIAYA PASTI PER JAM KERJA

Biaya pasti per jam

BIAYA OPERASI PER JAM

Bahan bakar (12% s/d 15%xHPxHarga BBM

OPERASI TOTAL PER JAM : (E)+(T)

(12,5% s/d 17,5%) B

- Tunggu putar = 1 menit

Produksi per hari (1hr = 6 jam)

Perhitungan adukan dengan alat (mollen)

sepanjang saluran irigasi

6 Perbandingan batu mortar

PEMAKAIAN BAHAN, ALAT, DAN TENAGA

Kapasitas produksi / jam

Koefisien tenaga, alat per m3

Koefisien tenaga dengan BOW

Koefisien bahan BOW

Modifikasi analisa BOW + Alat

ANALISA ALAT BERAT

BIAYA PASTI PER JAM KERJA

Biaya Bunga, dll. (Rp)

BIAYA OPERASI PER JAM

Biaya Operasional per jam

OPERASI TOTAL PER JAM : (E)+(T)

Kec. tanpa beban

Waktu buang dan tunggu

Perkiraan Jumlah Dump Truck

ANALISA ALAT BERAT

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)

II. PEKERJAAN TANAH DENGAN ALAT BERAT

ALT. 2 1 m3 Galian tanah diangkut sejauh 5 km

ALT. 3 1 m3 Galian tanah diangkut sejauh 10 km

ALT. 4 1 m3 Membuat tanggul tanah diangkut sejauh 50 m'

ALT. 1 1 jam Truck crane mengangkat precast

ANALISA PENGGUNAAN ALAT BERAT

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)

I. PERHITUNGAN PRODUKSI ALAT

1.1.1. Jarak dorong rata-rata

Waktu Maju (Wp)

Waktu Mundur (Wj)

Waktu buang/pindah, dll.

Faktor Koreksi (Fk)

1.1.2. Produksi Perataan Tanah (Striping)

Jarak Dorong Rata-rata

Waktu maju (Wp)

Waktu Mundur (Wj)

ANALISA ALAT BERAT - 9

ANALISA PENGGUNAAN ALAT BERAT

Faktor Koreksi (Fk)

1.1.3 Produksi Pemadatan Tanah (6 lintasan)

1,00 x 3.000,00 x 0,25

Waktu muat, buang/pindah, dll. (Ws)

ANALISA ALAT BERAT - 10

ANALISA PENGGUNAAN ALAT BERAT

1.3.1. Jarak Angkut

Kecep. tanpa Beban

Siklus Back Hoe

Jumlah Siklus yang diperlukan

Waktu buang dan tunggu

Waktu angkut dan kembali

Perkiraan Jumlah Dump Truck

1.3.2. Jarak Angkut

Kecep. tanpa Beban