noviembre
diciembre
enero
febrero
marzo
abril
mayo
Total
proyecto s1
INICIO
MUROS DE CONTENCION
OBRAS PROVISIONALES
CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40 m INCL. COLOCACION
S/. 1,128.48
S/. 1,128.48
S/. 7,790.20
S/. 7,790.20
S/. 1,545.88
S/. 1,545.88
TRABAJOS PRELIMINARES
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR
S/. 6,605.90
S/. 5,504.92
S/. 1,100.98
S/. 6,605.90
S/. 5,534.62
S/. 27,673.09
S/. 6,641.54
S/. 16,667.65
S/. 83,338.23
S/. 53,336.47
S/. 6,605.90
S/. 39,849.25
MOVIMIENTO DE TIERRAS
CORTE DE TERRENO MANUAL
S/. 153,342.35
S/. 71,459.58
S/. 11,141.92
S/. 55,709.58
S/. 6,496.33
S/. 42,339.28
S/. 28,722.24
S/. 77,955.91
S/. 109,190.78
S/. 20,515.89
S/. 49,238.13
CONCRETO SIMPLE
SOLADO DE 4" MEZCLA 1:12 CEMENTO-HORMIGON
S/. 19,579.35
S/. 19,579.35
CONCRETO ARMADO
ZAPATAS
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
S/. 66,492.88
S/. 39,895.73
S/. 106,388.61
S/. 14,533.91
S/. 159,873.02
S/. 174,406.93
PANTALLA
ENCOFRADO Y DESENCOFRADO CARAVISTA EN PANTALLA
S/. 121,070.54
S/. 70,093.47
S/. 191,164.01
S/. 102,027.98
S/. 44,359.99
S/. 146,387.97
S/. 33,003.36
S/. 132,013.46
S/. 165,016.82
S/. 67,018.48
S/. 67,018.48
S/. 4,788.57
S/. 4,788.57
S/. 30,909.99
S/. 30,909.99
S/. 6,213.15
S/. 6,213.15
S/. 20,205.34
S/. 20,205.34
S/. 11,235.18
S/. 11,235.18
S/. 714.67
S/. 714.67
S/. 349.83
S/. 349.83
S/. 3,591.00
S/. 3,591.00
S/. 3,591.00
S/. 3,591.00
S/. 3,026.84
S/. 3,026.84
S/. 9,065.70
S/. 9,065.70
S/. 3,654.46
S/. 3,654.46
S/. 1,647.93
S/. 1,647.93
SEALIZACION HORIZONTAL
PISOS Y PAVIMENTOS
OBRAS PRELIMINARES
MOVIMIENTO DE TIERRAS
PISOS
ENCOFRADO Y DESENCOFRADO DE VEREDAS
CONCRETO DE f'c=175 kg/cm2 EN VEREDAS
S/. 3,740.88
S/. 3,740.88
S/. 38,500.56
S/. 38,500.56
S/. 3,529.90
S/. 3,529.90
S/. 1,379.70
S/. 1,379.70
JUNTA DE DILATACIN
JUNTA ASFALTICA e=1" EN VEREDAS
VARIOS
CURADO DE VEREDAS
MITIGACIN AMBIENTAL
COMPACTACION DE MATERIAL EXCEDENTE Y READECUACION MORFOLOGICA DEL BOTADERO
S/. 42,637.90
S/. 17,952.80
S/. 519,024.42
S/. 438,596.34
S/. 60,590.70
FIN
Total
S/. 55,919.57
S/. 167,821.88
S/. 231,645.67
S/. 116,942.47
S/. 1,529,950.35