URAIAN
CaLK
Tahun 2011
(Rp)
Tahun 2010
(Rp)
D.1
D.1.1
73.061.359.183,95
42.962.620.588,00
21.135.401.670,00
18.207.136.373,00
10.412.551.499,52
9.235.270.100,61
13.830.653.439,08
10.092.545.218,91
45.101.159.699,00
58.536.796.614,00
86.505.025.808,00
51.484.532.069,00
521.271.816.840,00
444.244.744.875,00
10
11.892.300.000,00
35.833.600.000,00
11
Pendapatan Hibah
20.540.000.000,00
6.100.000.000,00
12
Pendapatan Darurat
13
85.123.407.267,00
91.455.960.067,00
42.087.357.750,00
57.399.159.132,00
2.300.000.000,00
933.261.033.156,55
730.000.000,00
826.282.365.037,52
14
15
16
17
D.1.2
18
Belanja Pegawai
525.752.821.135,50
464.057.292.102,00
19
169.384.187.094,00
141.571.629.086,00
20
Belanja Bunga
2.000.000.000,00
999.107.309,00
21
Belanja Hibah
21.024.188.178,00
20.708.495.212,00
22
6.050.597.000,00
7.933.382.723,00
23
11.651.854.277,00
735.863.647.684,50
9.950.155.000,00
645.220.061.432,00
197.397.385.472,05
181.062.303.605,52
24
25
26
27
28
D.1.3
29
11.393.250,00
13.074.690,00
30
103.622.500,00
31
32
33
34
115.015.750,00
13.074.690,00
35
D.1.4
36
Belanja Tanah
17.704.681.250,00
14.717.753.600,00
37
13.301.749.360,00
12.946.365.776,00
38
33.322.569.592,00
22.178.371.616,40
39
82.879.306.848,00
126.108.424.756,00
40
29.017.000,00
886.301.500,00
41
42
117.580.600,00
147.354.904.650,00
176.837.217.248,40
(147.239.888.900,00)
(176.824.142.558,40)
15.000.000.000,00
417.828.111,99
417.828.111,99
5.000.000,00
15.005.000.000,00
43.900.000.000,00
44.360.145.000,00
6.500.000.000,00
50.400.000.000,00
(49.982.171.888,01)
4.499.796.944,00
48.859.941.944,00
(33.854.941.944,00)
42.324.180.018,00
42.049.782.675,00
2.088,00
35.778.584.659,00
11.050.733.956,00
2.416.736.076,00
1.961.135.828,00
80.519.500.753,00
55.061.654.547,00
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Penerimaan GU/TU/UP-Nihil
60
61
Penerimaan Saldo UYHD Tahun Lalu
62
Jumlah Arus Kas Masuk
LAPORAN ARUS KAS
4.4.4.5
4.4.4.6
4.4.4.7
Halaman 1 dari 2
No
63
URAIAN
Arus Kas Keluar
CaLK
Tahun 2011
(Rp)
Tahun 2010
(Rp)
4.4.4..8
64
42.324.180.018,00
42.049.782.675,00
65
66
38.195.320.735,00
80.519.500.753,00
13.011.869.784,00
55.061.652.459,00
0,00
2.088,00
175.324.684,04
(29.616.778.808,88)
67
68
69
70
71
103.410.502.433,40
133.027.281.242,28
103.585.827.117,44
103.410.502.433,40
72
37.308.500,00
48.805.200,00
73
Lain-Lain Kas
42.222,00
103.623.135.617,44
103.459.349.855,40
74
Saldo Akhir
Halaman 2 dari 2
Catatan Atas Laporan Keuangan merupakan bagian yang tidak terpisahkan dari Laporan Keuangan secara keseluruhan.
WALIKOTA BANJARMASIN
H. MUHIDIN