REKAPITULASI RENCANA ANGGARAN BIAYA

PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA

NO

I
I.1
I.2
I.3
I.4
I.5
I.6
I.7

URAIAN PEKERJAAN

Pagar Kampus
Pagar BRC h=1.20 m
Pagar BRC h=1.90 m
Pagar Trasparan
Pagar masif
Pintu Gerbang ( masuk jln gelanggang,parkir)
Pintu
Portal

HARGA

JUMLAH

(Rp)

(Rp)

131,426,383.04
161,545,464.50
112,368,865.67
59,340,311.13
18,514,144.98
36,723,623.62
1,384,964.23

Jumlah Sub Total I
II

Area Parkir Motor Adab & Pasca Sarjana
II.1 Pergola
II.2 Hard Material
II.3 Soft material
II.3.1
Pohon
II.3.2
Semak
II.3.3
Ground Cover
II.3.4
Pekerjaan tanah subur
II.4 Pos Jaga = 1 unit , ukuran 1,5x1.5 m2

521,303,757.17

66,065,393.73
111,185,956.12
3,720,000.00
22,662,500.00
686,000.00
6,608,000.00
14,485,363.27

Jumlah Sub Total II
III

Area Parkir Issoshum
III.1 Hard Material
III.2 Soft Material
III.2.1 Pohon
III.2.2 Semak
III.2.3 Ground Cover
III.2.4 Pekerjaan tanah subur

225,413,213.11

95,832,570.76
775,000.00
28,568,500.00
17,154,000.00
7,875,000.00

Jumlah Sub Total III
IV

Area Parkir Perpustakaan
IV.1 Pergola
IV.2 Hard Material
IV.3 Soft material
IV.3.1 Pohon
IV.3.2 Semak
IV.3.3 Ground Cover
IV.3.4 Pekerjaan tanah subur
IV.4 Tiang bendera
IV.5 Penambahan lampu sorot ( 2 unit )

150,205,070.76

106,253,706.70
102,090,705.45
49,323,000.00
43,309,500.00
25,971,860.00
82,652,500.00
1,894,784.84
4,500,000.00

Jumlah Sub total IV
V

Area Parkir Dakwah - Ushuluddin
V.1 Pergola
V.2 Parkir motor canopy
V.3 Hard Material
V.4 Soft material
V.4.1 Pohon
V.4.2 Semak
V.4.3 Ground Cover
V.4.4 Pekerjaan tanah subur
V.5 Pos Jaga = 1 unit , ukuran 1,5x1.5 m2

415,996,056.99

116,594,297.19
156,491,611.22
345,257,172.50
5,990,000.00
2,070,000.00
5,704,000.00
8,410,500.00
14,485,363.27

Jumlah Sub Total V
VI

Area Parkir Multipurpose & Jln utama kampus timur
VI.1 Hard Material
VI.2 Soft Material
VI.2.1 Pohon
VI.2.2 Semak
VI.2.3 Ground Cover
VI.2.4 Pekerjaan tanah subur
VI.3 Pos Jaga = 1 unit ukuran, 3.6x3.6 m2
Jumlah Sub Total VI

655,002,944.18

176,687,629.05
11,645,000.00
7,809,500.00
7,063,250.00
5,403,300.00
77,983,589.40
286,592,268.44

NO

URAIAN PEKERJAAN

VII Parkir Bis
VII.1 Shelter Bis
VII.2 Soft material
VII.2.1 Pohon
VII.2.2 Semak
VII.2.3 Ground Cover
VII.2.4 Pekerjaan tanah subur

HARGA

JUMLAH

(Rp)

(Rp)

394,704,461.70
1,350,000.00
1,785,000.00
3,536,000.00
5,587,050.00

Jumlah Sub Total VII
VIII Bangunan Percetakan

406,962,511.70
228,071,064.44

Jumlah Sub Total VIII
IX

Taman
IX.1 Area parkir 2 Ushuluddin - Dakwah
IX.1 Soft material
IX.1.1 Pohon
IX.1.2 Semak
IX.1.3 Ground Cover
IX.1.4 Pekerjaan tanah subur

228,071,064.44

21,170,000.00
63,176,500.00
45,349,000.00
20,127,100.00

Sub total IX.1
IX.2 Scientech
IX.2.1 Hard Material
IX.2.2 Soft material
IX.2.2.1 Pohon
IX.2.2.2 Semak
IX.2.2.3 Ground Cover
IX.2.2.4 Pekerjaan tanah subur

149,822,600.00

560,461.72
7,790,000.00
56,507,500.00
26,093,000.00
14,971,250.00

Sub total IX.2
Total ( Sub Total I + II + III + IV + V + VI + VII + VIII + IX )
PPN 10 %
Grand total

105,922,211.72
3,145,291,698.53
314,529,169.85
3,459,820,868.38

RAB
PEKERJAAN

: TAMAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
IX
IX.1
IX.1.1
IX.1.1
IX.1.1.1
IX.1.1.2
IX.1.1.3
IX.1.1.4
IX.1.1.5
IX.1.1.6
IX.1.1.7
IX.1.1.8
IX.1.1.9
IX.1.1.10
IX.1.1.11
IX.1.1.12
IX.1.1.13
IX.1.1.14
IX.1.1.15

URAIAN PEKERJAAN
Taman
Area parkir 2 Ushuluddin - Dakwah
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)

HARGA SATUAN
( Rp )

SATUAN

VOLUME

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

0
5010
0
4
4
0
24
22
0
0
0
0
0
0
53

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag

472
302
0
0
0
0
2840
0
482
0

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

742
2522
231
1189
5634
0
250
0
0
0
0
0

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

m3

287.53

70,000.00

Sub total IX.1.1
IX.1.2
IX.1.2.1
IX.1.2.2
IX.1.2.3
IX.1.2.4
IX.1.2.5
IX.1.2.6
IX.1.2.7
IX.1.2.8
IX.1.2.9
IX.1.2.10

Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Sub total IX.1.2

IX.1.3
IX.1.3.1
IX.1.3.2
IX.1.3.3
IX.1.3.4
IX.1.3.5
IX.1.3.6
IX.1.3.7
IX.1.3.8
IX.1.3.9
IX.1.3.10
IX.1.3.11
IX.1.3.12

Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
Sub total IX.1.3

IX.1.4
IX.1.4.1

Pekerjaan tanah subur
Tanah subur 20cm
Sub total IX.1.4
Sub total IX.1

RAB
PEKERJAAN

: TAMAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
IX.2
IX.2.1
IX.2.1

URAIAN PEKERJAAN

HARGA SATUAN
( Rp )

SATUAN

VOLUME

m2

20

28,023.09

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

14
0
0
0
4
0
0
0
0
0
0
0
0
0
149

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag

429
352
0
154
0
781
512
0
528
0

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

0
1428
0
700
320
0
0
188
0
3075
0
1300

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

m3

213.875

70,000.00

Scientech
Hard Material
Rabat beton
Sub total IX.2.1

IX.2.2
IX.2.2.1
IX.2.2.1.1
IX.2.2.1.2
IX.2.2.1.3
IX.2.2.1.4
IX.2.2.1.5
IX.2.2.1.6
IX.2.2.1.7
IX.2.2.1.8
IX.2.2.1.9
IX.2.2.1.10
IX.2.2.1.11
IX.2.2.1.12
IX.2.2.1.13
IX.2.2.1.14
IX.2.2.1.15

Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)
Sub total IX.2.2.1

IX.2.2.2
IX.2.2.2.1
IX.2.2.2.2
IX.2.2.2.3
IX.2.2.2.4
IX.2.2.2.5
IX.2.2.2.6
IX.2.2.2.7
IX.2.2.2.8
IX.2.2.2.9
IX.2.2.2.10

Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Sub total IX.2.2.2

IX.2.2.3
IX.2.2.3.1
IX.2.2.3.2
IX.2.2.3.3
IX.2.2.3.4
IX.2.2.3.5
IX.2.2.3.6
IX.2.2.3.7
IX.2.2.3.8
IX.2.2.3.9
IX.2.2.3.10
IX.2.2.3.11
IX.2.2.3.12

Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
Sub total IX.2.2.3

IX.2.2.4 Pekerjaan tanah subur
IX.2.2.4 Tanah subur 20cm
Sub total IX.2.2.4
Sub total IX.2

JUMLAH HARGA
( Rp )

0.00
15,030,000.00
0.00
500,000.00
500,000.00
0.00
1,920,000.00
1,100,000.00
0.00
0.00
0.00
0.00
0.00
0.00
2,120,000.00
21,170,000.00

40,120,000.00
981,500.00
0.00
0.00
0.00
0.00
18,460,000.00
0.00
3,615,000.00
0.00
63,176,500.00

2,597,000.00
7,566,000.00
1,732,500.00
8,917,500.00
22,536,000.00
0.00
2,000,000.00
0.00
0.00
0.00
0.00
0.00
45,349,000.00

20,127,100.00
20,127,100.00
149,822,600.00

JUMLAH HARGA
( Rp )

560,461.72
560,461.72

1,330,000.00
0.00
0.00
0.00
500,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,960,000.00
7,790,000.00

36,465,000.00
1,144,000.00
0.00
1,848,000.00
0.00
9,762,500.00
3,328,000.00
0.00
3,960,000.00
0.00
56,507,500.00

0.00
4,284,000.00
0.00
5,250,000.00
1,280,000.00
0.00
0.00
1,504,000.00
0.00
9,225,000.00
0.00
4,550,000.00
26,093,000.00

14,971,250.00
14,971,250.00
105,922,211.72

RAB
PEKERJAAN
No
VII
VII.1
VII.1.1
VII.1.2
VII.1.3
VII.1.4
VII.1.5
VII.1.6
VII.1.7
VII.1.8
VII.1.9
VII.1.10
VII.1.11
VII.1.12
VII.1.13
VII.1.14
VII.1.15
VII.1.16
VII.1.17
VII.1.18
VII.1.19
VII.1.20
VII.1.21
VII.1.22
VII.1.23
VII.1.24
VII.1.25
VII.1.26
VII.1.27
VII.1.28
VII.1.29
VII.1.30
VII.1.31
VII.1.32
VII.1.33
VII.1.34
VII.1.35
VII.1.36
VII.1.37
VII.1.38
VII.1.39
VII.1.40
VII.1.41

: PARKIR BIS, BANGUNAN PERCETAKAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN

Parkir Bis
Shelter Bis
Galian tanah
Site clearing (termasuk pembersihan bekas puing2)
Urugan pasir t=5cm
Pasangan pondasi batu kali 1PC : 4PS
Timbunan tanah dipadatkan
Lantai kerja t=5cm
Beton pedestal K 225
Beton Sloof 20/30 K225
Rabat / screed t=5cm
Plat lantai beton K225
Rangka atap baja 2L 40.40.4 (termasuk pengecetan)
Kupingan dan baut (plat buhul t=6mm termasuk pengecetan)
Regel/ikatan angin 2L 30.30.3 (termasuk pengecetan)
Kupingan dan baut (plat buhul t=6mm termasuk pengecetan)
Besi trekstang d=10 (termasuk pengecetan)
Sagrod d=8mm (termasuk pengecetan)
Kolom Baja profil WF 400.400.13.21 (termasuk pengecetan)
Pasangan bata 1/2 batu 1PC:4PS
Plesteran 1PC:4PS tebal 15mm
Pengecetan eksterior (satu sisi)
Angkur baut d=19mm pada pedestal (termasuk pengecetan)
Gording C 75.45.15. 2.3mm (termasuk pengecetan)
Plat dudukan (base plate) t=6mm (termasuk pengecetan)
Angkur baut d=19mm pada titik buhul (termasuk pengecetan)
Atap corrugated bitumen
Kerpus corrugated bitumen
Gutter aluminium tebal 0.7 mm
Pipa PVC Aw 3" (down spout)
Pagar BRC h=1.90 d=7mm
Tiang 2.60m Pipa GIP (Medium B) 2" dan Penyangga 2m
Tiang 2.60m Pipa GIP (Medium B) 2"
Las sambungan
Pintu BRC lebar 1m, tinggi 1,9m , Pipa GIP ( Medium B ) 2"
Timbunan tanah kembali
Paving 8cm K400
Kansteen
Beton Sloof 15/20 (pagar)
Ring balk 15/20 (pagar)
Kolom 15/15 (pagar)
Saluran beton & beton deker
Saluran U - 30

SATUAN

VOLUME

m3
m2
m3
m3
m3
m2
m3
m3
m2
m3
kg
kg
kg
kg
kg
kg
kg
m2
m2
m2
kg
kg
kg
kg
m2
m'
m'
m'
m'
unit
pcs
ttk
unit
m3
m2
m'
m3
m3
m3
m3
m'

89.889
663.68
57.854
62.664
823.5
12.8
1.75
3.84
26
24.96
1,198.444
263.66
1,368.14
300.99
25.2
32.26
9,030
309.84
607.86
268.24
89.054
2,028
263.76
64.07
287.04
26
52
87.36
36.00
11
10
70
1.00
11.92
70.40
9.42
1.539
1.539
1.215
10.74
46.000

HARGA SATUAN
( Rp )

13,300.10
9,455.06
66,990.03
335,189.54
17,425.63
19,895.23
1,591,743.64
1,435,939.07
28,023.09
1,461,875.91
11,515.88
10,338.88
11,515.88
10,338.88
9,968.12
9,632.14
13,107.21
53,431.79
18,222.10
20,529.82
9,769.10
11,515.88
10,338.88
9,769.10
81,769.87
78,431.00
79,534.10
74,188.80
246,053.07
534,037.00
301,847.00
2,000.00
1,942,585.00
6,376.40
61,290.94
53,562.22
1,622,609.40
1,622,609.40
1,667,160.90
1,461,875.91
78,821.76

Sub jumlah VII.1
VII.2 Soft material
VII.2.1 Pohon
VII.2.1.1 Kembang Merak
VII.2.1.2 Adam Eva
VII.2.1.3 bambu t=2m(5-7batang per rumpun)
VII.2.1.4 Pohon daun kupu2 (2.7m-3.5m) d=5cm
VII.2.1.5 Dadap merah (2.7-3.5m) d=5cm
VII.2.1.6 Tabebuia (2.7-3.5m) d=3cm
VII.2.1.7 Biola Cantik (2.7-3.5m) d=5cm
VII.2.1.8 Glodogan pecut (2m) d=3cm
VII.2.1.9 Alamanda (1-1,5m)
VII.2.1.10 Talok
VII.2.1.11 hanjuang merah t=60cm
VII.2.1.12 Alamanda (1-1,5m)
VII.2.1.13 Trembesi t=6m
VII.2.1.14 Flamboyan
Sub total VII.2.1

JUMLAH HARGA
( Rp )

1,195,532.69
6,275,130.90
3,875,640.91
21,004,317.18
14,350,008.05
254,658.97
2,785,551.38
5,514,006.03
728,600.24
36,488,422.70
13,801,131.30
2,725,947.78
15,755,329.22
3,111,897.99
251,196.62
310,732.84
118,358,067.92
16,555,305.04
11,076,485.71
5,506,919.59
869,977.43
23,354,194.50
2,726,981.67
625,906.24
23,471,222.61
2,039,206.00
4,135,773.36
6,481,133.37
8,857,910.53
5,874,407.00
3,018,470.00
140,000.00
1,942,585.00
76,032.16
4,314,882.00
504,556.14
2,497,195.86
2,497,195.86
2,025,600.49
15,700,547.27
3,625,801.14
394,704,461.70

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

0
0
54
0
0
0
0
0
0
0
0
0
0
0

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00

0.00
0.00
1,350,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,350,000.00

RAB
PEKERJAAN
No

: PARKIR BIS, BANGUNAN PERCETAKAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN

VII.2.2 Semak
VII.2.2.1 Bougainvillea variegate t=30cm
VII.2.2.2 heliconia ( 50 cm) bunga kuning
VII.2.2.3 kembang sepatu t=70cm
VII.2.2.4 Oliander t=1.2m
VII.2.2.5 Puring bangkok ( 1m)
VII.2.2.6 Kana holland t=30cm
VII.2.2.7 acalypha wilkesiana t=50cm
VII.2.2.8 soka pagar
VII.2.2.9 kemuning t=50cm
VII.2.2.10 Melati Jepang

SATUAN

VOLUME

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag

21
0
0
0
0
0
0
0
0
0

HARGA SATUAN
( Rp )

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00

Sub total VII.2.2
VII.2.3 Ground Cover
VII.2.3.1 Lantena
VII.2.3.2 pakis kelabang t=40cm (5-7 batang/rumpun)
VII.2.3.3 puring kuning
VII.2.3.4 puring merah
VII.2.3.5 bakung air mancur
VII.2.3.6 pangkas kuning (isi 30/m2)
VII.2.3.7 irish bunga kuning
VII.2.3.8 rumput
VII.2.3.9 spathypylum
VII.2.3.10 adam eva
VII.2.3.11 lili paris brasil
VII.2.3.12 kacang-kacangan/avachis pintoi

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

0
0
0
0
360
0
0
262
0
0
0
0

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

m3

VIII.17
VIII.18
VIII.19
VIII.20
VIII.21
VIII.22
VIII.23
VIII.24
VIII.25
VIII.26
VIII.27

Bangunan Percetakan
Pasangan pondasi batu kali 1PC : 4PS
Beton
Pasir Urug
Volume Galian
Volume Timbunan
Rabat beton t=8cm
Pasangan bata 1/2 batu 1PC:4PS
Pasangan bata dibawah lantai
Plesteran & acian 1PC:4PS
Pengecatan Eksterior
Pengecatan Interior dinding bata
Keramik 30 x 30
Keramik lantai KM/WC 20x20
Keramik dinding 20x25
Dinding partisi
Pengecatan partisi
Meja beton
Beton
Pasangan bata 1/2 batu 1PC:4PS
Keramik 20/20
Pit Limbah
Pasir Urug
Beton
Cheker plat t=4mm (2x0.85x1.2)
Pipa outlet PVC Aw d=40
Pintu aluminium
-P1 Pintu aluminium + kaca
-P2 Pintu aluminium + kaca
-P3 Pintu aluminium + kaca
- PKm ( PVC )

0.00
0.00
0.00
0.00
1,440,000.00
0.00
0.00
2,096,000.00
0.00
0.00
0.00
0.00
3,536,000.00

79.815

70,000.00

Sub total VII.2.4
Jumlah Sub Total VII
VIII
VIII.1
VIII.2
VIII.3
VIII.4
VIII.5
VIII.6
VIII.7
VIII.8
VIII.9
VIII.10
VIII.11
VIII.12
VIII.13
VIII.14
VIII.15
VIII.16

1,785,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,785,000.00

Sub total VII.2.3
VII.2.4 Pekerjaan tanah subur
VII.2.4.1 Tanah subur 20cm

JUMLAH HARGA
( Rp )

5,587,050.00
5,587,050.00
406,962,511.70

M3
M3
M3
M3
M3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

25.42
6.30
4.49
35.79
17.66
37.40
111.716
50.42
223.43
99.01
98.716
48.96
2.88
13.00
32.13
64.26

335,189.54
1,622,609.40
66,990.03
13,300.10
6,376.40
28,023.09
53,431.79
53,431.79
12,454.27
20,529.82
14,277.44
96,016.45
104,619.25
103,918.40
151,940.00
14,277.44

8,520,518.04
10,222,439.21
300,785.21
476,010.58
112,581.67
1,048,063.42
5,969,185.57
2,694,030.73
2,782,656.43
2,032,657.73
1,409,411.57
4,700,965.39
301,303.44
1,350,939.20
4,881,832.20
917,468.17

m3
m2
m2

0.302
2.46
4.08

1,461,875.91
53,431.79
104,619.25

441,486.52
131,442.20
426,846.54

M3
m3
m2
m

0.27
0.302
2.04
1.20

66,990.03
1,461,875.91
302,789.66
18,732.00

18,087.31
441,486.52
617,690.90
22,478.40

Unit
Unit
Unit
Unit

1.00
2.00
1.00
1.00

1,260,113.86
1,232,327.56
1,972,012.68
738,415.03

1,260,113.86
2,464,655.12
1,972,012.68
738,415.03

RAB
PEKERJAAN
No
VIII.28
VIII.29
VIII.30
VIII.31
VIII.32
VIII.33
VIII.34
VIII.35
VIII.36
VIII.37
VIII.38
VIII.39
VIII.40
VIII.41
VIII.42
VIII.43
VIII.44
VIII.45
VIII.46
VIII.47
VIII.48
VIII.49
VIII.50
VIII.51
VIII.52
VIII.53
VIII.54
VIII.55
VIII.56
VIII.57
VIII.58
VIII.59
VIII.60
VIII.61
VIII.62
VIII.63

: PARKIR BIS, BANGUNAN PERCETAKAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN

Jendela aluminium + kaca
- J1
- J4
- J7
- J8
- J9
- J10
Friction stay
Engsel pintu
Handle
Lock sheet
Rambucis
Atap Genteng keramik
Nok keramik
Lisplank
Cat lisplank
Rangka atap
Kayu 8/12
Kayu 5/7
pasang reng Kayu 2/3
Kayu Angin-angin 20/30
Pasang plafond kalsiboard t= 6mm, rangka Cross T main T
Sponengan
Pagar batas dinding
Pasangan pondasi menerus batu kali 1PC : 4PS
Sloof 15/20 & Ring balk 15/15
Pasangan bata 1/2 batu 1PC:4PS
Kolom praktis 12/15
Dinding bata Selatan
Pasangan pondasi menerus batu kali 1PC : 4PS
pasir urug t=10cm
Sloof 15/20 & Ring balk 15/15
Pasangan bata 1/2 batu 1PC:4PS
Kolom praktis 12/15
Site Clearing
Saluran terbuka U-30
Saluran tertutup U-30 dg tutup plat beton deker
pasir urug t=10 cm (bawah paving)
Paving t=6cm
Cut & Fill

Pekerjaan Mekanikal
VIII.64 Jet pump Cap. 2 m3/hour, Head 45 m
VIII.65 PVC Pipe dia.20mm
VIII.66 PVC Pipe dia.25mm

VIII.67
VIII.68
VIII.69
VIII.70
VIII.71

VIII.72
VIII.73
VIII.74
VIII.75
VIII.76
VIII.77
VIII.78
VIII.79

WATER SUPPLY
SANITARY
Faucet
GIP Pipe c/w Fiiting, Support & access.
GIP Pipe dia.15mm
GIP Pipe dia.20mm
GIP Pipe dia.25mm
Gate Valve dia.25mm
SEWAGE, DRAINAGE & VENT
SANITARY
Floor Drain dia.80 mm
Squating Closet ( type jongkok )
PVC Pipe c/w Fiiting, Support & access.
PVC Pipe dia. 40 mm
PVC Pipe dia. 50 mm
PVC Pipe dia. 100 mm
Septick Tank
Resapan
Sumur air bersih

HARGA SATUAN
( Rp )

JUMLAH HARGA
( Rp )

SATUAN

VOLUME

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
m2
m'
m
m2

1.00
1.00
1.00
3.00
1.00
1.00
16.00
18.00
5.00
5.00
8.00
110.28
30.00
38.16
14.50

1,134,601.79
795,157.13
1,176,897.28
1,890,196.20
2,316,975.33
1,518,346.59
35,000.00
30,000.00
140,000.00
110,000.00
30,000.00
63,643.60
97,281.73
68,898.64
23,155.20

1,134,601.79
795,157.13
1,176,897.28
5,670,588.59
2,316,975.33
1,518,346.59
560,000.00
540,000.00
700,000.00
550,000.00
240,000.00
7,018,616.21
2,918,451.75
2,629,172.01
335,750.42

M3
M3
m2
m'
m2
m'

0.72
1.92
110.28
28.80
87.36
283.94

5,500,000.00
5,500,000.00
37,935.51
125,000.00
96,483.77
5,208.76

3,976,500.00
10,554,500.00
4,183,528.32
3,600,000.00
8,428,822.37
1,478,975.31

m3
m3
m2
m3

40.754
3.02
261.95
2.27

335,189.54
1,622,609.40
53,431.79
1,667,160.90

13,660,314.41
4,904,336.91
13,996,456.74
3,784,455.23

m3
m3
m3
m2
m3
m2
m'
m'
m3
m2
m3

6.664
1.360
0.41
35.36
0.306
48.80
116.55
13.400
38.541
385.481
592.450

335,189.54
66,990.03
1,622,609.40
53,431.79
1,667,160.90
9,455.06
78,821.76
166,534.32
66,990.03
46,201.26
19,527.50

2,233,703.08
91,106.43
662,024.63
1,889,348.01
510,151.23
461,406.68
9,186,676.59
2,231,559.87
2,581,862.55
17,809,708.87
11,569,067.38

nos
m
m

1.00
15.00
15.00

3,750,000.00
10,981.21
13,149.94

3,750,000.00
164,718.10
197,249.03

nos
ls
m
m
m
nos

2.00
0.00
4.00
4.00
4.00
1.00

125,000.00
0.00
26,064.80
33,007.61
45,394.94
104,000.00

250,000.00
0.00
104,259.20
132,030.46
181,579.78
104,000.00

nos
unit

1.00
1.00

139,100.00
420000.00

139,100.00
420,000.00

m
m
m
unit
unit
unit

2.00
5.00
5.00
1.00
2.00
1.00

18,732.00
22,811.88
64,067.74
4,301,110.59
2,304,252.44
6,000,000.00

37,464.01
114,059.42
320,338.68
4,301,110.59
4,608,504.89
6,000,000.00

RAB
PEKERJAAN
No

: PARKIR BIS, BANGUNAN PERCETAKAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN

Pekerjaan Elektrikal
MAIN EQUIPMENT
DIST. BOARD PANEL LIGHTING (DBPL)
VIII.80 Box Panel Hager 6 Group
CABLE
From INST LAMPU JALAN to POST JAGA
VIII.81 NYY 4x4 mm2

VIII.82
VIII.83
VIII.84
VIII.85
VIII.86
VIII.87
VIII.88
VIII.89

ARMATURE LIGHTING
Fixtures
Fitting + PL - E 18 Watt
TL Balk 2x36 W
TL Balk 1 x 36 W
Double Switch
Single Switch
Kotak Kontak 16 A + instalasi
Instalasi for Lighting
Sub Total VIII
Jumlah Sub Total VIII

HARGA SATUAN
( Rp )

JUMLAH HARGA
( Rp )

SATUAN

VOLUME

unit

1.00

m

10.00

17,600.00

176,000.00

nos
nos
nos
nos
nos
nos
point

5.00
2.00
2.00
3.00
3.00
4.00
9.00

27,825.00
316,500.00
190,500.00
26,900.00
25,700.00
304,000.00
209,900.00

139,125.00
633,000.00
381,000.00
80,700.00
77,100.00
1,216,000.00
1,889,100.00
228,071,064.44
228,071,064.44

500,000.00

500,000.00

RAB
PEKERJAAN

No

V
V.1
V.1.1
V.1.2
V.1.3
V.1.4
V.1.5
V.1.6
V.1.7
V.1.8
V.1.9
V.1.10
V.1.11

: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA

URAIAN PEKERJAAN

SATUAN

VOLUME

m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2

52.5
4.8
13.44
34.26
10.584
276.95
170.847
2,434.324
367.82
307.8
307.8

HARGA SATUAN
( Rp )

Area Parkir Dakwah - Ushuluddin
Pergola
galian tanah
pasir urug t=5cm
Pasangan pondasi batu kali 1PC : 4PS
urugan tanah kembali+pemadatan
Beton K225
base plate t=6mm (termasuk pengecetan)
angkur d=19mm (termasuk pengecetan )
rangka atap 2L 30.30.3 (termasuk pengecetan)
plat strip 3mmx25mm (termasuk pengecetan)
Pasang polycarbonate twin lite t=5mm
Pasang wire mesh welded galvanized no.2214 dia2.03mm (50x50)

13,300.10
66,990.03
335,189.54
17,425.63
1,591,743.64
10,338.88
9,769.10
11,515.88
10,338.88
142,285.56
43,734.38

Sub total V.1
V.2
V.2.1
V.2.2
V.2.3
V.2.4
V.2.5
V.2.6
V.2.7
V.2.8
V.2.9
V.2.10
V.2.11
V.2.12
V.2.13
V.2.14
V.2.15
V.2.16
V.2.17
V.2.18
V.2.19
V.2.20
V.2.21
V.2.22
V.2.23
V.2.24
V.2.25
V.2.26
V.2.27

Parkir motor canopy
Galian pondasi
Pasangan pondasi batu kali 1PC : 4PS
Urugan pasir t=5cm
Timbunan tanah kembali
Beton kolom pedestal K 225
Ikatan angin 40.40.4 (termasuk pengecetan)
Kupingan & baut ( plat buhul t=6mm ) (termasuk pengecetan )
Besi trekstang d=10 (termasuk pengecetan)
Rangka atap baja 2L 40.40.4, (ST 37) ( termasuk pengecetan)
Kupingan & baut ( plat buhul t=6mm ) (termasuk pengecetan )
Sagrod d=8mm (termasuk pengecetan)
Angkur baut d=19mm pada pedestal (termasuk penegecetan)
Channel C 75.45.15. 2.3mm (gording), termasuk pengecetan)
Hollow 20.40.2 (termasuk pengecetan)
Pipa BSP d=3" t=3.2 mm (termasuk pengecetan)
Plat dudukan (base plate) t=6mm (termasuk pengecetan)
Atap corrugated bitumen
Kerpus corrugated bitumen
Gutter aluminium t=0.7mm
Pipa PVC Aw ' u/ talang + aksesories
rabat beton t=8cm
beton deker
Pot. Cetak Prambanan
Profil pot cetak
Pasang kansteen
Pasang paving t=8cm K400
Urugan pasir t=10cm ( dibawah paving )

Hard Material
Pasir Urug t=10cm
Rollag bata dibawah pasangan batu candi
Pasangan grass block
Finishing lantai batu koral sikat
Finishing lantai batu lempeng
Pasang paving t=6cm K200
Pasang paving t=8cm K400
Pasang kansteen
Pot. Cetak Prambanan
Profil pot cetak
Bongkaran Pagar
Beton
Cut & Fill
Sub total V.3

698,255.25
321,552.12
4,504,947.38
597,002.16
16,847,014.72
2,863,351.43
1,669,021.43
28,033,370.89
3,802,845.00
43,795,495.41
13,461,441.39
116,594,297.19

m3
m3
m3
m3
m3
kg
kg
kg
kg
kg
kg
kg
kg
m'
m'
kg
m2
m'
m'
m'
m3
m3
m'
m'
m'
m2
m3

14.49
4.91
0.90
7.71
1.35
191.43
34.68
68.52
1083.13
178.72
15.22
124.58
1575.60
70.40
466.40
1603.19
230.02
30.00
52.00
58.164
72.96
0.96
65.5
65.5
28
346
0.90

13,300.10
335,189.54
66,990.03
6,376.40
1,591,743.64
11,515.88
10,338.88
9,968.12
11,515.88
10,338.88
9,632.14
9,769.10
11,515.88
16,828.49
71,064.07
10,338.88
81,769.87
78,431.00
79,534.10
74,188.80
28,023.09
1,461,875.91
125,000.00
6,100.00
53,562.22
61,290.94
66,990.03

Sub total V.2
V.3
V.3.1
V.3.2
V.3.3
V.3.4
V.3.5
V.3.6
V.3.7
V.3.8
V.3.9
V.3.10
V.3.11
V.3.12
V.3.13

JUMLAH HARGA
( Rp )

192,718.45
1,647,121.39
60,291.02
49,174.78
2,148,853.92
2,204,483.95
358,552.19
683,015.58
12,473,201.20
1,847,763.74
146,601.17
1,216,995.40
18,144,412.65
1,184,725.87
33,144,280.66
16,575,181.01
18,808,704.80
2,352,930.00
4,135,773.36
4,315,117.23
2,044,564.35
1,403,400.87
8,187,500.00
399,550.00
1,499,742.23
21,206,664.38
60,291.02
156,491,611.22

m3
m2
m2
m2
m2
m2
m2
m'
m'
m'
m2
m3
m3

321.84
5.52
1075
137.37
110.469
432.01
2466.98
710.96
48.4
48.4
56
17.2
127.5

66,990.03
53,431.79
52,013.50
101,128.38
91,201.45
46,201.26
61,290.94
53,562.22
125,000.00
6,100.00
5,320.04
1,461,875.91
19,527.50

21,560,069.65
294,943.47
55,914,515.19
13,892,004.87
10,074,932.98
19,959,407.41
151,203,516.99
38,080,597.81
6,050,000.00
295,240.00
297,922.24
25,144,265.65
2,489,756.25
345,257,172.50

RAB
PEKERJAAN

: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
V.4
V.4.1
V.4.1
V.4.2
V.4.3
V.4.4
V.4.5
V.4.6
V.4.7
V.4.8
V.4.9
V.4.10
V.4.11
V.4.12
V.4.13
V.4.14
V.4.15

URAIAN PEKERJAAN
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)

SATUAN

VOLUME

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

0
250
0
11
7
0
0
7
0
0
0
0
0
0
66

HARGA SATUAN
( Rp )

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00

Sub total V.4.1
V.4.2
V.4.2.1
V.4.2.2
V.4.2.3
V.4.2.4
V.4.2.5
V.4.2.6
V.4.2.7
V.4.2.8
V.4.2.9
V.4.2.10
V.4.2.11

Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Pasiflora

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag

Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi

0
0
132
0
0
0
0
0
0
0
36

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
30,000.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

0
888
0
0
312
0
224
0
0
0
0
0

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

0.00
2,664,000.00
0.00
0.00
1,248,000.00
0.00
1,792,000.00
0.00
0.00
0.00
0.00
0.00
5,704,000.00

m3
Sub total V.4

0.00
0.00
990,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,080,000.00
2,070,000.00

Sub total V.4.3
V.4.4 Pekerjaan tanah subur
V.4.4.1 Tanah subur 20cm

0.00
750,000.00
0.00
1,375,000.00
875,000.00
0.00
0.00
350,000.00
0.00
0.00
0.00
0.00
0.00
0.00
2,640,000.00
5,990,000.00

Sub total V.4.2
V.4.3
V.4.3.1
V.4.3.2
V.4.3.3
V.4.3.4
V.4.3.5
V.4.3.6
V.4.3.7
V.4.3.8
V.4.3.9
V.4.3.10
V.4.3.11
V.4.3.12

JUMLAH HARGA
( Rp )

120.15

70,000.00

8,410,500.00
8,410,500.00

RAB
PEKERJAAN

No
V.5
V.5.1
V.5.2
V.5.3
V.5.4
V.5.5
V.5.6
V.5.7
V.5.8
V.5.9
V.5.10
V.5.11
V.5.12
V.5.13
V.5.14
V.5.15

: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA

URAIAN PEKERJAAN
Pos Jaga = 1 unit , ukuran 1,5x1.5 m2
Pasangan pondasi batu kali 1PC : 4PS
- Pekerjaan Pasangan Bata Floor
Pasir Urug t=5cm
Lantai kerja t=5cm
Volume Galian pondasi
Volume Timbunan / urugan kembali
Besi BSP E 3 " t=2,8mm
Besi BSP E 2 " t=2,9mm
Besi BSP E 1,5 " t=2,9mm
Cat zinkromate
Finish cat
Plat besi t = 0.8 + cat duco
Rabat beton t=8cm
Atap corrugated bitumen
Kerpus corrugated bitumen

Pekerjaan Mekanikal dan Elektrikal
V.5.16 DIST. BOARD PANEL LIGHTING (DBPL)
DP, POST JAGA 3,6 x3,6
V.5.17 CABLE
From INST LAMPU JALAN to POST JAGA
NYY 4x4 mm2

V.5.18
V.5.19
V.5.20
V.5.21

ARMATURE LIGHTING
Fixtures
Fitting PL-E 18 W
kotak sambung
Kotak Kontak 16 A + Instalasi
Instalasi cable for Lighting

HARGA SATUAN
( Rp )

VOLUME

m2
m2
m3
m3
m3
m3
m'
m2
m2
m2
m3
m2
m2
bh
kg

0.68
8.41
0.42
6.16
2.045
1.63
44.8
50.825
63.76
52.935
52.935
5.6
8.41
12.9
5.43

unit

0

0.00

m

0

0.00

unit
unit
titik
titik

1
1
0
1

335,189.54
53,431.79
66,990.03
19,895.23
13,300.10
6,376.40
49,762.28
53,350.46
37,942.76
10,173.69
35,002.91
337,792.57
28,023.09
81,769.87
78,431.00

27,825.00
22,500.00
304,000.00
209,900.00

Sub total V.5
Jumlah Sub Total V

VI
VI.1
VI.1.1
VI.1.2
VI.1.3
VI.1.4
VI.1.5
VI.1.6
VI.1.7
VI.1.8
VI.1.9

Area Parkir Multipurpose & Jln utama kampus timur
Hard Material
Pasir Urug t=10cm
Pasangan grass block
Pasang paving t=8cm K400
Pasang kansteen
Bongkaran pedestrian lebar 2.2m
beton
Pot. Cetak Prambanan
Profil pot cetak
Cut & Fill

Soft Material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)
Sub total VI.2.1

227,928.89
449,361.33
28,135.81
122,554.63
27,198.70
10,393.53
2,229,350.28
2,711,536.98
2,419,230.46
538,544.48
1,852,879.04
1,891,638.38
235,674.15
1,054,831.28
425,880.33

27,825.00
22,500.00
0.00
209,900.00
14,485,363.27
655,002,944.18

m3
m2
m2
m'
m2
m3
m'
m'
m2

173.3
462.5
1222
352
52
14
138
138
432

66,990.03
52,013.50
61,290.94
53,562.22
5,320.04
1,461,875.91
125,000.00
6,100.00
19,527.50

Sub total VI.1
VI.2
VI.2.1
VI.2.1.1
VI.2.1.2
VI.2.1.3
VI.2.1.4
VI.2.1.5
VI.2.1.6
VI.2.1.7
VI.2.1.8
VI.2.1.9
VI.2.1.10
VI.2.1.11
VI.2.1.12
VI.2.1.13
VI.2.1.14
VI.2.1.15

JUMLAH HARGA
( Rp )

SATUAN

11,609,371.33
24,056,244.91
74,897,525.63
18,853,902.37
276,642.08
20,466,262.73
17,250,000.00
841,800.00
8,435,880.00
176,687,629.05

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

0
0
0
5
4
0
9
8
0
0
0
0
0
1
220

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00

0.00
0.00
0.00
625,000.00
500,000.00
0.00
720,000.00
400,000.00
0.00
0.00
0.00
0.00
0.00
600,000.00
8,800,000.00
11,645,000.00

RAB
PEKERJAAN

: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
VI.2.2
VI.2.2.1
VI.2.2.2
VI.2.2.3
VI.2.2.4
VI.2.2.5
VI.2.2.6
VI.2.2.7
VI.2.2.8
VI.2.2.9
VI.2.2.10

URAIAN PEKERJAAN
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang

SATUAN

VOLUME

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag

0
0
0
126
0
418
165
0
0
0

HARGA SATUAN
( Rp )

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00

Sub total VI.2.2
VI.2.3
VI.2.3.1
VI.2.3.2
VI.2.3.3
VI.2.3.4
VI.2.3.5
VI.2.3.6
VI.2.3.7
VI.2.3.8
VI.2.3.9
VI.2.3.10
VI.2.3.11
VI.2.3.12

Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

473.5
1024
0
132
336
0
0
0
0
0
0
0

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

m3

VI.3.15
VI.3.16
VI.3.17
VI.3.18
VI.3.19
VI.3.20
VI.3.21
VI.3.22
VI.3.23
VI.3.24
VI.3.25
VI.3.26
VI.3.27
VI.3.28
VI.3.29

Pos Jaga = 1 unit ukuran, 3.6x3.6 m2
Pasangan pondasi batu kali 1PC : 4PS
Beton
Pasir Urug
Volume Galian
Volume Timbunan
rabat beton keliling t=8cm
Pasangan bata 1/2 batu 1PC:4PS
Plesteran 1PC:4PS tebal 15mm
Pengecatan Eksterior
Pengecatan Interior
Keramik 30 x 30
keramik lantai KM/WC 20x20
keramik dinding 20/25
Sponengan
Pintu aluminium
-P1 Pintu aluminium + kaca
-PKm 1 pintu PVC
Jendela aluminium + kaca
- J2
- J3
- J4
- J5
- J9
Friction stay
Engsel pintu
Handle
Lock sheet
Rambucis
Atap Genteng keramik
Nok keramik
Lisplank 3/30 kamper

1,657,250.00
3,072,000.00
0.00
990,000.00
1,344,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,063,250.00

77.19

70,000.00

Sub total VI.2.4
VI.3
VI.3.1
VI.3.2
VI.3.3
VI.3.4
VI.3.5
VI.3.6
VI.3.7
VI.3.8
VI.3.9
VI.3.10
VI.3.11
VI.3.12
VI.3.13
VI.3.14

0.00
0.00
0.00
1,512,000.00
0.00
5,225,000.00
1,072,500.00
0.00
0.00
0.00
7,809,500.00

Sub total VI.2.3
VI.2.4 Pekerjaan tanah subur
VI.2.4.1 Tanah subur 20cm

JUMLAH HARGA
( Rp )

5,403,300.00
5,403,300.00

m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m'

9.26
5.79
1.66
12.74
5.79
16.40
54.07
104.81
62.58
50.19
13.06
2.16
18.99
165.38

335,189.54
1,622,609.40
66,990.03
13,300.10
6,376.40
28,023.09
53,431.79
18,222.10
20,529.82
14,277.44
96,016.45
104,619.25
103,918.40
5,208.76

3,104,972.42
9,394,908.42
111,203.44
169,398.94
36,919.34
459,578.61
2,889,056.75
1,909,919.04
1,284,687.86
716,632.20
1,253,974.84
225,977.58
1,973,064.02
861,424.73

Unit
Unit

1.00
1.00

1,260,113.86
738,415.03

1,260,113.86
738,415.03

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
m2
m'
m

1.00
1.00
1.00
2.00
1.00
14.00
6.00
2.00
2.00
7.00
40.25
17.60
22.80

1,057,941.64
964,464.30
1,057,941.64
1,808,886.90
1,518,346.59
35,000.00
30,000.00
140,000.00
110,000.00
30,000.00
63,643.60
97,281.73
68,898.64

1,057,941.64
964,464.30
1,057,941.64
3,617,773.79
1,518,346.59
490,000.00
180,000.00
280,000.00
220,000.00
210,000.00
2,561,654.90
1,712,158.36
1,570,888.94

RAB
PEKERJAAN

No

: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA

URAIAN PEKERJAAN

SATUAN

VOLUME

HARGA SATUAN
( Rp )

JUMLAH HARGA
( Rp )

VI.3.30
VI.3.31
VI.3.32
VI.3.33
VI.3.34
VI.3.35
VI.3.36
VI.3.37
VI.3.38

Rangka atap
Kuda2 8/12 bengkirai
Gording 6/12 bengkirai
Usuk 5/7 bengkirai
Reng 2/3
Kayu angin-angin 20/30
Cat lisplank
Pasang Rangka Plafond
List Plafond
Pasang eternit/asbes 1x1 tebal 4mm setara hardflek

m3
m3
m3
m2
m'
m2
m2
m'
m2

0.33
0.08
0.70
40.25
14.40
5.75
31.96
33.10
31.96

7,207,787.50
5,500,000.00
5,500,000.00
37,935.51
125,000.00
23,155.20
66,955.92
17,814.00
20,997.28

2,354,543.92
440,000.00
3,850,000.00
1,526,904.38
1,800,000.00
133,142.41
2,139,911.16
589,643.40
671,073.03

VI.3.39
VI.3.40
VI.3.41
VI.3.42

Pekerjaan Mekanikal
Jet Pump & Acc
Jet pump Cap 2m3/hour, Head 45 m
PVC Pipe dia.20mm
PVC Pipe dia.25mm

nos
m
m

1.00
15.00
15.00

3,750,000.00
10,981.21
13,149.94

3,750,000.00
164,718.10
197,249.03

VI.3.43
VI.3.44
VI.3.45
VI.3.46
VI.3.47

WATER SUPPLY
SANITARY
Faucet
GIP Pipe dia.15mm
GIP Pipe dia.20mm
GIP Pipe dia.25mm
Gate Valve dia.25mm (Kitz)

nos
m
m
m
nos

1.00
2.50
15.00
10.00
1.00

125,000.00
26,064.80
33,007.61
45,394.94
104,000.00

125,000.00
65,162.00
495,114.21
453,949.44
104,000.00

nos
unit

1.00
1.00

139,100.00
420,000.00

139,100.00
420,000.00

m
m
ls
unit
unit

5.00
5.00
1.00
1.00
1.00

22,811.88
64,067.74
4,301,110.59
2,304,252.44
6,000,000.00

114,059.42
320,338.68
4,301,110.59
2,304,252.44
6,000,000.00

unit

1.00

750,000.00

750,000.00

m

20.00

17,600.00

352,000.00

nos
nos
nos
nos
nos
point
point

4.00
1.00
1.00
2.00
2.00
6.00
2.00

27,825.00
316,500.00
190,500.00
25,700.00
26,900.00
209,900.00
304,000.00

111,300.00
316,500.00
190,500.00
51,400.00
53,800.00
1,259,400.00
608,000.00
77,983,589.40
286,592,268.44

VI.3.61

SEWAGE, DRAINAGE & VENT
SANITARY
Floor Drain dia.80 mm
Squating Closet INA
PVC Pipe c/w Fiiting, Support & access.
PVC Pipe dia. 50 mm
PVC Pipe dia. 100 mm
Septick Tank
Resapan
Sumur air bersih
Pekerjaan Elektrikal
MAIN EQUIPMENT
DIST. BOARD PANEL LIGHTING (DBPL)
DP, POST JAGA 3,6 x3,6
CABLE
From INST LAMPU JALAN to POST JAGA
NYY 4x4 mm2

VI.3.62
VI.3.63
VI.3.64
VI.3.65
VI.3.66
VI.3.67
VI.3.68
VI.3.69

ARMATURE LIGHTING
Fixtures
Fitting PL - E 18 Watt
TL Balk 2x36 W
TL Balk 1x36 W
Single Switch
Double Switch
Installation for Lighting
Kotak kontak 16A + instalasi

VI.3.53
VI.3.54
VI.3.55
VI.3.56
VI.3.57
VI.3.58
VI.3.59

VI.3.60

Sub jumlah VI.3
Jumlah Sub Total VI

RAB
PEKERJAAN

No

II
II.1
II.1.1
II.1.2
II.1.3
II.1.4
II.1.5
II.1.6
II.1.7
II.1.8
II.1.9
II.1.10
II.1.11

: AREA PARKIR ADAB & PASCA SARJANA, ISSOSHUM, PERPUSTAKAAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

URAIAN PEKERJAAN

SATUAN

VOLUME

m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2

26.25
2.4
6.72
12.85
5.292
138.47
85.424
1,862.068
218.23
154.23
154.23

HARGA SATUAN
( Rp )

Area Parkir Motor Adab & Pasca Sarjana
Pergola
galian tanah
pasir urug t=5cm
Pasangan pondasi batu kali 1PC : 4PS
urugan tanah kembali+pemadatan
Beton K225
base plate t=6mm (termasuk pengecetan)
angkur d=19mm (termasuk pengecetan )
rangka atap 2L 30.30.3 (termasuk pengecetan)
plat strip 3mmx25mm (termasuk pengecetan)
Pasang polycarbonate twin lite t=5mm
Pasang wire mesh welded galvanized no.2214 dia2.03mm (50x50)

13,300.10
66,990.03
335,189.54
17,425.63
1,591,743.64
10,338.88
9,769.10
11,515.88
10,338.88
142,285.56
43,734.38

Sub total II.1
II.2
II.2.1
II.2.2
II.2.3
II.2.4
II.2.5
II.2.6
II.2.7
II.2.8
II.2.9
II.2.10

Hard Material
Galian tanah
Stripping
Ring balk 15/20
Pasangan bata 1/2 batu 1PC:4PS
Plesteran & acian 1 PC:4PS t=15mm
Pasir Urug t=10cm
Pasang paving t=8cm K400
Pasang kansteen
Plat beton deker t=10cm
Pasang Grill (termasuk pengecetan)

Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan

m3
m2
m3
m2
m2
m3
m2
m'
m3
m2

59.42
824.76
2.61
127.6
96.86
92.03
855.22
361.36
0.72
46

13,300.10
3,619.28
1,622,609.40
53,431.79
18,222.10
66,990.03
61,290.94
53,562.22
1,461,875.91
339,187.15

Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Pasiflora

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

0
0
0
0
0
0
0
0
124
0
0
0
0
0

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,720,000.00
0.00
0.00
0.00
0.00
0.00
3,720,000.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
Sub total II.3.2

790,291.94
2,985,033.25
4,235,010.53
6,817,896.09
1,764,992.61
6,165,092.00
52,417,235.57
19,355,244.77
1,052,550.65
15,602,608.71
111,185,956.12

Sub total II.3.1
II.3.2
II.3.2.1
II.3.2.2
II.3.2.3
II.3.2.4
II.3.2.5
II.3.2.6
II.3.2.7
II.3.2.8
II.3.2.9
II.3.2.10
II.3.2.11

349,127.63
160,776.06
2,252,473.69
223,919.37
8,423,507.36
1,431,624.02
834,515.60
21,443,342.33
2,256,252.69
21,944,701.94
6,745,153.04
66,065,393.73

Sub total II.2
II.3
II.3.1
II.3.1.1
II.3.1.2
II.3.1.3
II.3.1.4
II.3.1.5
II.3.1.6
II.3.1.7
II.3.1.8
II.3.1.9
II.3.1.10
II.3.1.11
II.3.1.12
II.3.1.13
II.3.1.14

JUMLAH HARGA
( Rp )

187
0
0
0
0
224
435
0
0
0
38

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
30,000.00

15,895,000.00
0.00
0.00
0.00
0.00
2,800,000.00
2,827,500.00
0.00
0.00
0.00
1,140,000.00
22,662,500.00

RAB
PEKERJAAN

: AREA PARKIR ADAB & PASCA SARJANA, ISSOSHUM, PERPUSTAKAAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
II.3.3
II.3.3.1
II.3.3.2
II.3.3.3
II.3.3.4
II.3.3.5
II.3.3.6
II.3.3.7
II.3.3.8
II.3.3.9
II.3.3.10
II.3.3.11
II.3.3.12

URAIAN PEKERJAAN
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi

SATUAN

VOLUME

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

0
110
0
0
0
0
0
44.5
0
0
0
0

HARGA SATUAN
( Rp )

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

Sub total II.3.3
II.3.4 Pekerjaan tanah subur
II.3.4.1 Tanah subur 20cm

m3

Pos Jaga = 1 unit , ukuran 1,5x1.5 m2
Pasangan pondasi batu kali 1PC : 4PS
- Pekerjaan Pasangan Bata Floor
Pasir Urug
Lantai kerja
Volume Galian pondasi
Volume Timbunan / urugan kembali
Besi BSP E 3 " t=2,8mm
Besi BSP E 2 " t=2,9mm
Besi BSP E 1,5 " t=2,9mm
Cat zinkromate
Finish cat
Plat besi t = 0.8 + cat duco
Rabat beton
Atap corrugated bitumen
Kerpus corrugated bitumen

Pekerjaan Mekanikal dan Elektrikal
II.4.16 DIST. BOARD PANEL LIGHTING (DBPL)
DP, POST JAGA 3,6 x3,6
II.4.17 CABLE
From INST LAMPU JALAN to POST JAGA
NYY 4x4 mm2

II.4.18
II.4.19
II.4.20
II.4.21

ARMATURE LIGHTING
Fixtures
Fitting PL-E 18 W
kotak sambung
Kotak Kontak 16 A + Instalasi
Instalasi cable for Lighting
Sub Total II.4
Jumlah Sub Total II

0.00
330,000.00
0.00
0.00
0.00
0.00
0.00
356,000.00
0.00
0.00
0.00
0.00
686,000.00

94.4

70,000.00

Sub total II.3.4
II.4
II.4.1
II.4.2
II.4.3
II.4.4
II.4.5
II.4.6
II.4.7
II.4.8
II.4.9
II.4.10
II.4.11
II.4.12
II.4.13
II.4.14
II.4.15

JUMLAH HARGA
( Rp )

6,608,000.00
6,608,000.00

m2
m2
m3
m3
m3
m3
m'
m2
m2
m2
m3
m2
m2
bh
kg

0.68
8.41
0.42
6.16
2.045
1.63
44.8
50.825
63.76
52.935
52.935
5.6
8.41
12.9
5.43

335,189.54
53,431.79
66,990.03
19,895.23
13,300.10
6,376.40
49,762.28
53,350.46
37,942.76
10,173.69
35,002.91
337,792.57
28,023.09
81,769.87
78,431.00

227,928.89
449,361.33
28,135.81
122,554.63
27,198.70
10,393.53
2,229,350.28
2,711,536.98
2,419,230.46
538,544.48
1,852,879.04
1,891,638.38
235,674.15
1,054,831.28
425,880.33

unit

0

0.00

0.00

m

0

0.00

0.00

unit
unit
titik
titik

1
1
0
1

27,825.00
22,500.00
304,000.00
209,900.00

27,825.00
22,500.00
0.00
209,900.00
14,485,363.27
225,413,213.11

RAB
PEKERJAAN

No
III
III.1
III.1.1
III.1.2
III.1.3
III.1.4
III.1.5
III.1.6
III.1.7
III.1.8
III.1.9
III.1.10
III.1.11
III.1.12
III.1.13
III.1.14
III.1.15
III.1.16
III.1.17
III.1.18
III.1.19

: AREA PARKIR ADAB & PASCA SARJANA, ISSOSHUM, PERPUSTAKAAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

URAIAN PEKERJAAN
Area Parkir Issoshum
Hard Material
Galian tanah
Levelling
Pasangan pondasi batu kali 1PC : 4PS
Sloof 15/20
Pasangan bata 1/2 batu 1PC:4PS
Plesteran & acian 1 PC:4PS t=15mm
Cat Eksterior
Pasir Urug t=10cm
rabat beton t=5cm
Rollag bata dibawah pasangan batu candi
Pasangan batu candi
Pasangan grass block
Finishing lantai batu koral sikat
Finishing lantai batu lempeng
Pasang paving t=8cm K400
Pasang kansteen
Pot. Cetak Prambanan
Profil pot cetak
Bongkaran pedestrian lebar 2.2m

SATUAN

VOLUME

m3
m2
m3
m3
m2
m2
m2
m3
m3
m2
m2
m2
m2
m2
m2
m'
m'
m'
m2

23.1
210
3.12
0.39
5.2
10.4
15.6
76.16
4.23
87
87
57
113.14
210
387.5
192
59
59
63.8

HARGA SATUAN
( Rp )

13,300.10
3,619.28
335,189.54
1,622,609.40
53,431.79
18,222.10
20,529.82
66,990.03
28,023.09
53,431.79
77,732.83
52,013.50
101,128.38
91,201.45
61,290.94
53,562.22
125,000.00
6,100.00
5,320.04

sub total III.1
III.2
III.2.1
III.2.1.1
III.2.1.2
III.2.1.3
III.2.1.4
III.2.1.5
III.2.1.6
III.2.1.7
III.2.1.8
III.2.1.9
III.2.1.10
III.2.1.11
III.2.1.12
III.2.1.13
III.2.1.14

Soft Material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan

Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

7
0
0
0
0
0
0
0
0
0
22
0
0
0

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00

665,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
110,000.00
0.00
0.00
0.00
775,000.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
sub total III.2.2

307,232.31
760,047.75
1,045,791.36
632,817.67
277,845.30
189,509.84
320,265.23
5,101,960.30
118,537.65
4,648,565.51
6,762,755.78
2,964,769.64
11,441,664.35
19,152,304.50
23,750,238.28
10,283,946.75
7,375,000.00
359,900.00
339,418.55
95,832,570.76

Sub total III.2.1
III.2.2
III.2.2.1
III.2.2.2
III.2.2.3
III.2.2.4
III.2.2.5
III.2.2.6
III.2.2.7
III.2.2.8
III.2.2.9
III.2.2.10

JUMLAH HARGA
( Rp )

198
640
0
0
0
224
319
0
638
0

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00

16,830,000.00
2,080,000.00
0.00
0.00
0.00
2,800,000.00
2,073,500.00
0.00
4,785,000.00
0.00
28,568,500.00

RAB
PEKERJAAN

: AREA PARKIR ADAB & PASCA SARJANA, ISSOSHUM, PERPUSTAKAAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
III.2.3
III.2.3.1
III.2.3.2
III.2.3.3
III.2.3.4
III.2.3.5
III.2.3.6
III.2.3.7
III.2.3.8
III.2.3.9
III.2.3.10
III.2.3.11
III.2.3.12

URAIAN PEKERJAAN
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi

SATUAN

VOLUME

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

0
0
0
6
384
0
336
470
1825
0
0
0

HARGA SATUAN
( Rp )

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

Sub total III.2.3
III.2.4
II.2.4

Pekerjaan tanah subur
Tanah subur 20cm

m3

Area Parkir Perpustakaan
Pergola
galian tanah
pasir urug t=5cm
Pasangan pondasi batu kali 1PC : 4PS
urugan tanah kembali+pemadatan
Beton K225
base plate t=6mm (termasuk pengecetan)
angkur d=19mm (termasuk pengecetan )
rangka atap L 30.30.3 (termasuk pengecetan)
plat strip 3mmx25mm (termasuk pengecetan)
Pasang polycarbonate twin lite t=5mm
Pasang wire mesh welded galvanized no.2214 dia2.03mm (50x50)
Pas. 1/4bata 1PC : 4PS + finishing kolom dg batu lempeng

112.5

70,000.00

Hard Material
Bongkaran paving
pasir urug t=10cm
Pasang paving t=8cm K400
Pasang kembali paving existing
Pot. Cetak Prambanan
Profil pot cetak
Finishing lantai batu koral sikat
Levelling
Pasang kansteen

m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2

39.38
3.6
10.08
25.7
7.938
207.72
128.136
1,892.858
296.44
252.72
252.72
116.64

13,300.10
66,990.03
335,189.54
17,425.63
1,591,743.64
10,338.88
9,769.10
11,515.88
10,338.88
142,285.56
43,734.38
117,917.34

523,757.94
241,164.09
3,378,710.54
447,838.75
12,635,261.04
2,147,591.12
1,251,773.40
21,797,916.12
3,064,856.11
35,958,406.76
11,052,551.88
13,753,878.98
106,253,706.70

m2
m3
m2
m2
m'
m'
m2
m2
m'
Sub total IV.2

7,875,000.00
7,875,000.00
150,205,070.76

Sub total IV.1
IV.2
IV.2.1
IV.2.2
IV.2.3
IV.2.4
IV.2.5
IV.2.6
IV.2.7
IV.2.8
IV.2.9

0.00
0.00
0.00
45,000.00
1,536,000.00
0.00
2,688,000.00
3,760,000.00
9,125,000.00
0.00
0.00
0.00
17,154,000.00

Sub total III.2.4
Jumlah Sub Total III
IV
IV.1
IV.1.1
IV.1.2
IV.1.3
IV.1.4
IV.1.5
IV.1.6
IV.1.7
IV.1.8
IV.1.9
IV.1.10
IV.1.11
IV.1.12

JUMLAH HARGA
( Rp )

1256.25
143.8
705.75
842.25
172.5
172.5
33.75
72
111.5

5,320.04
66,990.03
61,290.94
12,178.75
125,000.00
6,100.00
101,128.38
3,619.28
53,562.22

6,683,300.25
9,633,165.60
43,256,079.14
10,257,552.19
21,562,500.00
1,052,250.00
3,413,082.66
260,587.80
5,972,187.82
102,090,705.45

RAB
PEKERJAAN

No
IV.3
IV.3.1
IV.3.1.1
IV.3.1.2
IV.3.1.3
IV.3.1.4
IV.3.1.5
IV.3.1.6
IV.3.1.7
IV.3.1.8
IV.3.1.9
IV.3.1.10
IV.3.1.11
IV.3.1.12
IV.3.1.13
IV.3.1.14
IV.3.1.15

: AREA PARKIR ADAB & PASCA SARJANA, ISSOSHUM, PERPUSTAKAAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

URAIAN PEKERJAAN
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)

SATUAN

VOLUME

pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon

0
1256
0
0
4
1
0
0
1435
0
0
0
0
0
47

HARGA SATUAN
( Rp )

95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00

Sub total IV.3.1
IV.3.2
IV.3.2.1
IV.3.2.2
IV.3.2.3
IV.3.2.4
IV.3.2.5
IV.3.2.6
IV.3.2.7
IV.3.2.8
IV.3.2.9
IV.3.2.10
IV.3.2.11

Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Pasiflora

polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag

Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
Sub total IV.3.3

0.00
3,768,000.00
0.00
0.00
500,000.00
125,000.00
0.00
0.00
43,050,000.00
0.00
0.00
0.00
0.00
0.00
1,880,000.00
49,323,000.00

124
0
451
0
0
450
3118
0
322
0
36

85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
30,000.00

Sub total IV.3.2
IV.3.3
IV.3.3.1
IV.3.3.2
IV.3.3.3
IV.3.3.4
IV.3.3.5
IV.3.3.6
IV.3.3.7
IV.3.3.8
IV.3.3.9
IV.3.3.10
IV.3.3.11
IV.3.3.12

JUMLAH HARGA
( Rp )

10,540,000.00
0.00
3,382,500.00
0.00
0.00
5,625,000.00
20,267,000.00
0.00
2,415,000.00
0.00
1,080,000.00
43,309,500.00

polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag

512
576
743
0
720
0
1440
309.92
0
0
0
0

3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00

1,792,000.00
1,728,000.00
5,572,500.00
0.00
2,880,000.00
0.00
11,520,000.00
2,479,360.00
0.00
0.00
0.00
0.00
25,971,860.00

RAB
PEKERJAAN

: AREA PARKIR ADAB & PASCA SARJANA, ISSOSHUM, PERPUSTAKAAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
IV.3.4
IV.3.4

URAIAN PEKERJAAN
Pekerjaan tanah subur
Tanah subur 20cm

SATUAN

VOLUME

m3

1180.75

HARGA SATUAN
( Rp )

70,000.00

Sub total IV.3.4
IV.4
IV.4.1
IV.4.2
IV.4.3
IV.4.4
IV.4.5
IV.4.6
IV.4.7
IV.4.8
IV.4.9

Tiang bendera
Galian Pondasi
Beton
Acian & Kamprot 1PC:2PS
rabat beton
koral sikat
pipa galvanis d=50
pipa galvanis d=75
pipa galvanis d=100
aksesories, las & finishing cat

m3
m3
m2
m2
m2
m'
m'
m'
ls

Penambahan lampu sorot ( 2 unit )
Sub total IV.5
Jumlah Sub total IV

82,652,500.00
82,652,500.00

0.945
0.3
1.78
3.24
3.24
2
3
7
1

13,300.10
1,622,609.40
16,844.21
28,023.09
101,128.38
30,000.00
37,500.00
53,500.00
400,000.00

Sub total IV.4
IV.5

JUMLAH HARGA
( Rp )

12,568.59
486,782.82
29,982.69
90,794.80
327,655.94
60,000.00
112,500.00
374,500.00
400,000.00
1,894,784.84

unit

2

2,250,000.00

4,500,000.00
4,500,000.00
415,996,056.99

RAB
PEKERJAAN

: PAGAR KAMPUS
: INFRASTRUKTUR UIN SUNAN KALIJAGA

No
I
I.1
I.1..1
I.1..2
I.1..3
I.1..4
I.1..5
I.1..6
I.1..7
I.1..8

URAIAN PEKERJAAN

SATUAN

VOLUME

m3
m3
m3
m3
m2
ttk
m'
pcs

5.792
0.814
4.88
1.448
190.05
712
451.5
181

HARGA SATUAN
( Rp )

Pagar Kampus
Pagar BRC h=1.20 m
Galian Pondasi
Pasir Urug (Tebal 5 cm)
Pondasi Beton tumbuk 1PC:4PS:6KR
Timbunan Kembali
Plesteran dan Acian 1PC : 4PS
Las Sambungan Tiang Penyangga
Pagar BRC h = 1.20 m, d=6mm
Tiang 1.75m Pipa GIP (Medium B) 2"

13,300.10
66,990.03
389,665.65
6,376.40
18,222.10
2000.00
194,294.17
203,166.25

Sub total I.1
I.2
I.2.1
I.2.2
I.2.3
I.2.4
I.2.5
I.2.6
I.2.7
I.2.8
I.2.9
I.2.10
I.2.11
I.2.12
I.2.13

Pagar BRC h=1.90 m
Galian Pondasi
Pasir Urug (Tebal 5 cm)
Pondasi Beton tumbuk 1PC:4PS:6KR
Pasangan pondasi batu kali 1PC : 4PS
Timbunan Kembali
Plesteran dan Acian 1PC:4PS
Las Sambungan dan Tiang Penyangga
Pagar BRC h = 1.90 m, d=7mm
Tiang 2.60m Pipa GIP (Medium B) 2" dan Penyangga 2m
Tiang 2.60m Pipa GIP (Medium B) 2"
Pasangan Bata merah 1/2 bata 1PC:4PS ( h = 20 cm )
Plesteran dan Acian 1PC:4PS
Cat Dinding (Luar)

Pagar Trasparan
Beton Sloof Ukuran 15/20
Pasangan Bata merah 1/2 bata 1PC:4PS
Pasangan Batu-bata 3/4 bata dengan spesi 1 Semen : 4 Pasir
Ring balk 15/20
Beton Kolom ukuran 15/15cm
Plester dan Acian dengan 1 PC: 4 PS, tebal 15 mm
Cat Dinding (Luar)
Baja (Termasuk Finishing Cat)
Kelengkapan pagar dari material beton pada kolom
Tiang 1.75 m' Pipa GIP (Medium B) 2"
Bongkaran pagar lama & pembuangan sisa bongkaran
Sponengan 1PC:2PS
Pasangan pondasi batu kali 1PC : 4PS

m3
m3
m3
m3
m3
m2
ttk
m'
unit
pcs
m2
m2
m2

31.448
3.901
1.35
10.988
4.89
120.99
590
337.5
71
69
67.5
202.5
202.5

13,300.10
66,990.03
389,665.65
335,189.54
6,376.40
18,222.10
2000.00
246,053.07
534,037.00
301,847.00
53,431.79
18,222.10
20,529.82

Pagar masif
Galian Pondasi
Pasir Urug (Tebal 5 cm)
Pasangan pondasi batu kali 1PC : 4PS
Urugan Tanah Kembali
Beton Sloof Ukuran 15/20
Pasangan Bata merah 1/2 bata 1PC:4PS
Beton Kolom ukuran 15/15cm
Ring balk 15/20
Plester dan Acian kolom praktis 1PC:4PS
Cat Dinding (Luar)
Kelengkapan pagar dari material baja
Kelengkapan pagar dari material beton pada kolom
Bongkaran pagar lama & pembuangan sisa bongkaran
Sponengan 1PC:2PS
Kamprot 1PC:2PS
Sub total I.4

418,261.54
261,328.09
526,048.62
3,683,062.64
31,180.58
2,204,691.88
1,180,000.00
83,042,911.18
37,916,627.00
20,827,443.00
3,606,645.66
3,689,975.25
4,157,289.06
161,545,464.50

m3
m2
m2
m3
m3
m2
m2
m'
pcs
pcs
m'
m'
m3

3.42
175.485
50.47
3.42
1.612
605.4
605.4
101.2
21
45
96
1079.8
11.61

1,622,609.40
53,431.79
80,147.68
1,622,609.40
1,667,160.90
18,222.10
20,529.82
402,219.17
37,450.00
203,166.25
16,159.68
5,208.76
335,189.54

Sub total I.3
I.4
I.4.1
I.4.2
I.4.3
I.4.4
I.4.5
I.4.6
I.4.7
I.4.8
I.4.9
I.4.10
I.4.11
I.4.12
I.4.13
I.4.14
I.4.15

77,034.18
54,529.88
1,901,568.35
9,233.02
3,463,110.11
1,424,000.00
87,723,816.25
36,773,091.25
131,426,383.04

Sub total I.2
I.3
1.3.1
1.4.2
1.4.3
1.4.4
1.4.5
1.4.6
1.4.7
1.4.8
1.4.9
1.4.10
1.4.11
1.4.12
1.4.13

JUMLAH HARGA
( Rp )

5,549,324.14
9,376,477.23
4,045,053.47
5,549,324.14
2,687,463.36
11,031,659.34
12,428,754.54
40,704,579.81
786,450.00
9,142,481.25
1,551,328.80
5,624,419.05
3,891,550.53
112,368,865.67

m3
m3
m3
m3
m3
m2
m3
m3
m2
m2
pcs
pcs
m'
m'
m2

52.94
3.574
44.78
31.98
2.163
231
2.4
2.163
288.94
288.94
289
11
72.1
231.6
169.9

13,300.10
66,990.03
335,189.54
6,376.40
1,622,609.40
53,431.79
1,667,160.90
1,622,609.40
18,222.10
20,529.82
10,302.83
37,450.00
16,159.68
5,208.76
16,844.21

704,107.29
239,422.35
15,009,787.49
203,917.19
3,509,704.13
12,342,742.91
4,001,186.15
3,509,704.13
5,265,093.57
5,931,886.91
2,977,516.76
411,950.00
1,165,112.57
1,206,348.82
2,861,830.85
59,340,311.13

RAB
PEKERJAAN

No
I.5
1.5

: PAGAR KAMPUS
: INFRASTRUKTUR UIN SUNAN KALIJAGA

URAIAN PEKERJAAN
Pintu Gerbang ( masuk jln gelanggang,parkir)
Pintu type 1

SATUAN

VOLUME

unit

1

HARGA SATUAN
( Rp )

18,514,144.98

Sub total I.5
I.6
I.6.1
I.6.2
I.6.3
I.6.4
I.6.5
I.6.6
I.6.7
I.6.8
I.6.9
I.6.10
I.6.11
I.6.12

Pintu
Pintu type 2
Galian Pondasi
Pasir Urug (Tebal 5 cm)
Pasangan pondasi batu kali 1PC : 4PS
Beton Sloof Ukuran 15/20
Pasangan Bata merah 1/2 bata 1PC:4PS
Beton Kolom ukuran 15/15cm
Ring balk 15/20
Plester dan Acian kolom praktis 1PC:4PS
Cat Dinding (Luar)
Kelengkapan pagar dari material beton pada kolom
Sponengan 1PC:2PS

Portal
Portal

unit
m3
m3
m3
m3
m2
m3
m3
m2
m2
pcs
m'

3
1.96
0.474
2.198
0.25
7.5
0.27
0.25
44.4
44.4
4
67.2

10,682,154.99
13,300.10
66,990.03
335,189.54
1,622,609.40
53,431.79
1,667,160.90
1,622,609.40
18,222.10
20,529.82
37,450.00
5,208.76

32,046,464.98
26,068.20
31,753.27
736,746.60
405,652.35
400,738.41
450,133.44
405,652.35
809,061.24
911,524.12
149,800.00
350,028.67
36,723,623.62

unit
Sub total I.7
Jumlah Sub Total I

18,514,144.98
18,514,144.98

Sub total I.6
I.7
1.7.1

JUMLAH HARGA
( Rp )

1

1,384,964.23

1,384,964.23
1,384,964.23
521,303,757.17

LAMPIRAN 2
DAFTAR HARGA SATUAN BAHAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO

JENIS ALAT

SATUAN

HARGA SATUAN ( Rp )

Mekanikal
1 pipa PVC AW-10K dia 15mm ( 1/2")

m'

2,779.55

2 pipa PVC AW-10K dia 20mm ( 3/4")

m'

3,825.00

3 pipa PVC AW-10K dia 25mm ( 1")

m'

5,235.23

4 pipa PVC AW-10K dia 32mm ( 11/4")

m'

7,862.50

5 pipa PVC AW-10K dia 40mm ( 11/2")

m'

8,867.05

6 pipa PVC AW-10K dia 50mm ( 2")

m'

11,521.59

7 pipa PVC AW-10K dia 80mm ( 3")

m'

23,144.32

8 pipa PVC AW-10K dia 100mm ( 4")

m'

38,361.36

9 pipa GIP Medium dia 15mm (1/2")

m'

13,277.78

10 pipa GIP Medium dia 20 mm (3/4")

m'

17,847.22

11 pipa GIP Medium dia 25 mm (11/2")

m'

26,000.00

12 kran taman

bh

113,000.00

13 gate valve d=15mm

bh

69,242.00

14 gate valve d=20mm

bh

74,653.00

15 gate valve d=25mm

bh

104,000.00

16 pompa (air jet pump) 2m3/hrs

unit

3,750,000.00

17 fitting

bh

85,000.00

18 Faucet

bh

125,000.00

19 1 unit sumur

unit

6,000,000.00

20 Closet jongkok

bh

390,000.00

21 Floor drain dia 80

bh

122,500.00

22 Roof tank 1m3

unit

2,325,000.00

LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA

NO

URAIAN PEKERJAAN

SATUAN

JUMLAH HARGA
Rp

A
A.1
A2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
B
B.1
B.2
C
C.1
C.2
C.3
C.4
C.5
C.6
C.7
D
D.1
D.2
D.3
D.4
D.5
E
E.1
E.2
E.3
E.4
F
F.1
F.2
F.3
F.4
F.5
F.6
F.7
F.8
F.9
F.10
F.11
F.12

PEKERJAAN TANAH
galian tanah biasa sedalam 1m
mengangkut tanah sejauh 30m
urugan tanah kembali
timbunan tanah setempat jarak angkut 30m
pemadatan tanah
Timbunan tanah kembali dipadatkan
Timbunan tebing
urugan pasir
perataan tanah / levelling
urugan kerikil
Clearing & Stripping
Site Clearing, dan pembersihan puing-puing
Cut and fill
PEKERJAAN PONDASI
pasangan batu kali 1PC : 4PS
pasangan pondasi batu kosong
PEKERJAAN DINDING
pasangan bata merah 1/2 bata 1PC:4PS
pasangan bata merah 1/4 bata 1PC:4PS
pasangan bata merah 3/4 bata 1PC:4PS
pasangan bata merah 1 bata 1PC:4PS
pasangan bata merah 1 bata 1PC:4PS
pasang roster 25x25
pasang bataco
PEKERJAAN PLESTERAN
Plesteran tebal 1PC : 4PS, tebal 15 mm
Plesteran beton 1PC : 3PS, tebal 15 mm
Plesteran siar 1PC:2PS
Plesteran skoning 1PC : 2 PS
plesteran ciprat 1PC : 2PS (kamprot)
PEKERJAAN PENUTUP LANTAI DAN DINDING
pasang lantai keramik 30x30
pasang lantai keramik 20x20
pasang dinding keramik 20x25
pasang plint keramik 10x30
HARD MATERIAL
pasang paving t=6cm K200
pasang paving t=8cm K400
pasang paving blok warna
pasang paving 20x20 t=8cm
pasangan batu koral sikat
pasang kansteen uk. 10/20/40
pasang beton texture
pasang rabat beton t=8cm
pasang Batu lempeng
pasang Batu alam
pasang grassblok t=10cm
pasang Batu candi

m3
m3
m3
m3
m2
m3
m3
m3
m2
m3
m2
m2
m3

13,300.10
10,092.78
6,376.40
17,425.63
5,637.83
17,425.63
29,673.78
66,990.03
3,619.28
116,680.83
7,315.06
9,455.06
19,527.50

m3
m3

335,189.54
145,131.32

m2
m2
m2
m2
m3
m2
m2

53,431.79
26,715.89
80,147.68
106,863.58
356,390.02
54,348.78
60,261.06

m2
m2
m2
m2
m2

18,222.10
23,749.45
12,454.27
5,208.76
16,844.21

m2
m2
m2
m'

96,016.45
104,619.25
103,918.40
17,699.14

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

46,201.26
61,290.94
55,831.26
55,831.26
101,128.38
53,562.22
42,225.97
28,023.09
91,201.45
73,854.08
52,013.50
77,732.83

LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA

NO

URAIAN PEKERJAAN

SATUAN

JUMLAH HARGA
Rp

G
G.1
G.2
G.3
G.4
G.5
G.6
G.7
G.8
G.9
G.10
G11
G.12
G13
G14
G15
H
H.1
H.2
H.3
H.4
H.5
H.6
H.7
H.8
H.9
H.10
H.11
H.13
H.14
H.15
H.16
H.17
H.18
H.19
H.20
H.21
H.22
I
I.1
I.2
I.3
I.4
I.5
I.6
I.7

PEKERJAAN BETON
beton tumbuk 1pc:4ps:6kr
beton bertulang 1pc;2ps:4kr
lean concrete t=5cm
pembesian dengan besi polos atau ulir
pasang kolom/balok praktis ( 15 x 15 )
pasang bekisting untuk pondasi
pasang bekisting untuk sloof
pasang bekisting untuk kolom
Beton bertulang mutu K225 (sitemix)
Plat pondasi setempat beton bertulang100x100 t=15cm
Plat deker t=10cm
Kolom beton bertulang (12x15)
Sloof, ring balk beton bertulang (15x20)
Sloof beton bertulang (20x30)
Beton pedestal 30x50
PEKERJAAN BAJA
pasang rangka atap baja WF
pasang canal C
pasang rangka besi siku
pasang besi plat t=6mm
pasang tie rod/ikatan angin dia 10mm
pasang angkur baut d19-400
pekerjaaan walter mur/sagrod d=8mm
pasang grill (0.6x1.2)
pasang besi d=10
pasang kawat berduri
pasang tiang kawat berduri besi siku
pasang pintu besi
pasang pipa BSP 3" t=3.2mm
pasang pipa BSP 3" t=2.8mm
pasang pipa BSP 2"
pasang pipa BSP 1.5"
pasang hollow 100.50.2.8
pasang hollow 20.40.2
pintu besi geser ( 6m x 3.17m )
pintu besi doble pintu ( 6m x 3.17m )
Pintu portal
PEKERJAAN PENUTUP ATAP
atap corrugated bitumen
pasang kerpus corrugated bitumen
pasang atap fiber
Pasang beva mesh welded galvanized no.2214 dia2.03mm (50x50)
Pasang policarbonate twinlite t=5mm
pasang genteng keramik
pasang genteng bubungan keramik

m3
m3
m2
kg
m'
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3

389,665.65
519,379.61
19,895.23
8,622.57
41,971.18
63,107.26
68,189.76
80,446.61
667,278.75
990,675.36
1,461,875.91
1,667,160.90
1,622,609.40
1,435,939.07
1,591,743.64

kg
kg
kg
kg
kg
kg
kg
m'
bh
m'
kg
m2
m'
m'
m'
m'
m'
m'
unit
unit
unit

13,107.21
11,515.88
11,515.88
10,338.88
9,968.12
9,769.10
9,632.14
339,187.15
8,810.40
1,960.75
39,523.13
302,789.66
71,064.07
49,762.28
53,350.46
37,942.76
69,740.53
16,828.49
10,682,154.99
18,514,144.98
1,384,964.23

m2
m'
m2
m2
m2
m2
m2

81,769.87
78,431.00
52,558.67
43,734.38
142,285.56
63,643.60
97,281.73

LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA

NO

URAIAN PEKERJAAN

SATUAN

JUMLAH HARGA
Rp

J
J.1
J.2
J.3
J.4
J.5
K
K1
K2
K3
K4
K5
K6
K7
K8
K9
K10
K11
K.12
L
L.1
L.2
L.3
L.4
L.5
L.6
M
M,1
M.2
M.3
M.4
M.5
M.6
M.7
M.8
M.9
M.10
M.11
N
N.1
N.2
N.3
M
M.1
M.2
M.3
M.4
M.5
M.6

PEKERJAAN PENGECATAN
pengecatan tembok baru(1 lapis cat dasar, 2 lapis cat penutup)/interior
pengecatan tembok (1 lapis cat dasar, 2 lapis cat penutup)/eksterior
pengecatan permukaan baja dengan meni besi /zincromate
pengecatan cat duco3x
Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
PEKERJAAN PAGAR
BRC type 120 A2 (1.2mx2.4m) 6mm d tiang=1.5" h=1.5m
BRC type 175 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.25m
BRC type 190 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.4m
Tiang Galvanis tinggi 3.60m + skur 2m
Tiang Galvanis tinggi 3.60m
Tiang Galvanis tinggi 2.6m+skur 2m
Tiang Galvanis tinggi 2.6m
Tiang Galvanis tinggi 1.75m
Pekerjaan baja (ornamen baja tempa ( 1.45m x 5.44 m ), pagar transparan)
Kelengkapan pagar dari material beton pada kolom
Kelengkapan pagar dari material baja
Pintu BRC lebar 1m, tinggi 1.9m
PEKERJAAN KAYU & PLAFON
pasang lisplang 3x30 kayu kamper
pasang kuda - kuda kayu bengkirai
pasang rangka langit-langit (1.00x1.00)m, kayu kamper
pasang reng
pasang langit2 asbes (1,0x1,0)m, tebal 4mm, setara hardflex
pasang plafond kalsiboard t= 6mm, rangka Cross T main T
PEKERJAAN EKSTERNAL
Pasang bak kontrol pas. Batu bata uk 45x45 tinggi 50 cm
Pasang saluran U -2 0
pasang saluran U - 30 ( Type 1 )
pasang saluran U - 30 + plat deker t=10cm ( Type 2 )
pasang pipa PVC Aw 3" (down spout)
pasang PVC 4" porous ( D )
pasang talang datar ( Gutter aluminium ) t=0.7 mm
Bongkar paving existing/pedestrian
Bongkar dinding / pagar+buang sisa bongkaran
septiktank 4m3
peresapan
PEKERJAAN PROTEKSI TEBING/TALUD
pasang bronjong pabrikasi
Pancang dolken
pasang geotextile non woven
KUSEN ALUMINIUM
Pintu P1
Pintu KM (PVC)
Pintu P2
Pintu P3
J1
J2

m2
m2
m2
m2
m2

14,277.44
20,529.82
10,173.69
35,002.91
23,155.20

m'
m'
m'
unit
unit
unit
unit
unit
m'
pcs
pcs
unit

194,294.17
229,030.95
246,053.07
661,741.50
417,942.00
534,037.00
301,847.00
203,166.25
402,219.17
37,450.00
10,302.83
1,942,585.00

m'
m3
m2
m'
m2
m2

68,898.64
7,207,787.50
66,955.92
37,935.51
20,997.28
96,483.77

bh
m'
m'
m'
m'
m'
m'
m2
m2
unit
unit

215,009.81
50,339.11
78,821.76
166,534.32
74,188.80
42,007.50
79,534.10
5,320.04
16,159.68
4,301,110.59
2,304,252.44

m3
bh
m2

500,235.70
23,510.17
21,400.00

unit
unit
unit
unit
unit
unit

1,260,113.86
738,415.03
1,232,327.56
1,972,012.68
1,134,601.79
1,057,941.64

LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA

NO

URAIAN PEKERJAAN

SATUAN

JUMLAH HARGA
Rp

M.7
M.8
M.9
M.10
M.11
M.12
M.13
M.14
M.15

J3
J4 ( pos jaga 3.6x3.6 )
J4
J5
J7
J8
J9
J10
partisi wall, drywall ( jaya board )

unit
unit
unit
unit
unit
unit
unit
unit
m2

964,464.30
1,057,941.64
795,157.13
1,808,886.90
1,176,897.28
1,890,196.20
2,316,975.33
1,518,346.59
151,940.00

LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA

NO

URAIAN PEKERJAAN

SATUAN

JUMLAH HARGA
Rp

A.
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13

PEKERJAAN MEKANIKAL
pipa PVC AW-10K dia 15mm ( 1/2")
pipa PVC AW-10K dia 20mm ( 3/4")
pipa PVC AW-10K dia 25mm ( 1")
pipa PVC AW-10K dia 32mm ( 11/4")
pipa PVC AW-10K dia 40mm ( 11/2")
pipa PVC AW-10K dia 50mm ( 2")
pipa PVC AW-10K dia 80mm ( 3")
pipa PVC AW-10K dia 100mm ( 4")
pipa GIP Medium dia 15mm (1/2")
pipa GIP Medium dia 20 mm (3/4")
pipa GIP Medium dia 25 mm (11/2")
pasang kran taman
pasang floor drain d=80mm

m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh

9,556.99
10,981.21
13,149.94
15,130.75
18,732.00
22,811.88
40,677.07
64,067.74
26,064.80
33,007.61
45,394.94
123,050.00
139,100.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO

MACAM BAHAN

1
2
3
4
5

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC

No
M
M.1

M.2

M.3

M.4

URAIAN PEKERJAAN
KUSEN ALUMINIUM
Pintu P1
5.197 m aluminium 4'x1.75'
6.084 m aluminium frame door
1.124 m2 kaca t=5mm
5.17 m' Karet list
1.05 Oh pekerja
1.05 Oh tukang
0.11 Oh kepala tukang
0.01 Oh mandor

SATUAN
m
m
m2
m'
bh
SAT

HARGA SATUAN
90,000.00
90,000.00
66,000.00
3,500.00
620,000.00
HARGA
Rp

UPAH

JUMLAH HARGA
BAHAN
JUMLAH

unit
90,000.00
467,730.00 467,730.00
90,000.00
547,560.00 547,560.00
66,000.00
74,184.00
74,184.00
3,500.00
18,095.00
18,095.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,107,569.00 1,177,676.50
Jasa konstruksi 7%
82,437.36
1,260,113.86

Pintu KM (PVC)
1 set Pintu PVC
1.05 Oh pekerja
1.05 Oh tukang
0.11 Oh kepala tukang
0.01 Oh mandor

unit

Pintu P2
5.147 m
5.883 m
1.035 m2
5.883 m'
1.05 Oh
1.05 Oh
0.11 Oh
0.01 Oh

unit
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

Pintu P3
5.958 m
11.766 m
2.069 m2
11.766 m'
1.05 Oh
1.05 Oh
0.11 Oh
0.01 Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

620,000.00
620,000.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 620,000.00
Jasa konstruksi 7%
90,000.00
463,230.00
90,000.00
529,470.00
66,000.00
68,310.00
3,500.00
20,590.50
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 1,081,600.50
Jasa konstruksi 7%

620,000.00
28,875.00
36,750.00
4,125.00
357.50
690,107.50
48,307.53
738,415.03
463,230.00
529,470.00
68,310.00
20,590.50
28,875.00
36,750.00
4,125.00
357.50
1,151,708.00
80,619.56
1,232,327.56

unit
90,000.00
536,220.00 536,220.00
90,000.00
1,058,940.00 1,058,940.00
66,000.00
136,554.00 136,554.00
3,500.00
41,181.00
41,181.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,772,895.00 1,843,002.50
Jasa konstruksi 7%
129,010.18
1,972,012.68

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO

MACAM BAHAN

1
2
3
4
5

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC

No
M.5

URAIAN PEKERJAAN
J1
5.19
4.8
1.148
4.4
1.05
1.05
0.11
0.01

M.6

M.7

M.8

M.9

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

SAT

HARGA
Rp

UPAH

JUMLAH HARGA
BAHAN
JUMLAH

m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

90,000.00
467,100.00 467,100.00
90,000.00
432,000.00 432,000.00
66,000.00
75,768.00
75,768.00
3,500.00
15,400.00
15,400.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 990,268.00 1,060,375.50
Jasa konstruksi 7%
74,226.29
1,134,601.79
90,000.00
438,300.00
90,000.00
404,100.00
66,000.00
61,908.00
3,500.00
14,315.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 918,623.00
Jasa konstruksi 7%

438,300.00
404,100.00
61,908.00
14,315.00
28,875.00
36,750.00
4,125.00
357.50
988,730.50
69,211.14
1,057,941.64

90,000.00
402,300.00
90,000.00
369,900.00
66,000.00
45,936.00
3,500.00
13,125.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 831,261.00
Jasa konstruksi 7%

402,300.00
369,900.00
45,936.00
13,125.00
28,875.00
36,750.00
4,125.00
357.50
901,368.50
63,095.80
964,464.30

90,000.00
438,300.00
90,000.00
404,100.00
66,000.00
61,908.00
3,500.00
14,315.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 918,623.00
Jasa konstruksi 7%

438,300.00
404,100.00
61,908.00
14,315.00
28,875.00
36,750.00
4,125.00
357.50
988,730.50
69,211.14
1,057,941.64

90,000.00
331,200.00
90,000.00
298,800.00
66,000.00
32,670.00
3,500.00
10,360.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 673,030.00
Jasa konstruksi 7%

331,200.00
298,800.00
32,670.00
10,360.00
28,875.00
36,750.00
4,125.00
357.50
743,137.50
52,019.63
795,157.13

unit

J4 ( pos jaga 3.6x3.6 )
4.87 m aluminium 4'x1.75'
4.49 m aluminium frame door
0.938 m2 kaca t=5mm
4.09 m' Karet list
1.05 Oh pekerja
1.05 Oh tukang
0.11 Oh kepala tukang
0.01 Oh mandor

unit

J4

unit

3.68
3.32
0.495
2.96
1.05
1.05
0.11
0.01

90,000.00
90,000.00
66,000.00
3,500.00
620,000.00

unit

J3
4.47
4.11
0.696
3.75
1.05
1.05
0.11
0.01

m
m
m2
m'
bh

HARGA SATUAN

unit
m
m
m2
m'
Oh
Oh
Oh
Oh

J2
4.87
4.49
0.938
4.09
1.05
1.05
0.11
0.01

SATUAN

m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO

MACAM BAHAN

1
2
3
4
5

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC

No
M.10

URAIAN PEKERJAAN
J5
7.88
8.6
1.661
7.89
1.05
1.05
0.11
0.01

M.11

M.12

M.13

M.14

M.15

m
m
m2
m'
bh
SAT

HARGA SATUAN
90,000.00
90,000.00
66,000.00
3,500.00
620,000.00
HARGA
Rp

UPAH

JUMLAH HARGA
BAHAN
JUMLAH

unit
m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

8.93
0
2.905
9.819
1.05
1.05
0.11
0.01

m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

J8
8.129
9.017
1.887
8.214
1.05
1.05
0.11
0.01

m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

J9
17.75
0
6.19
25.5
1.05
1.05
0.11
0.01

m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

m
m
m2
m'
Oh
Oh
Oh
Oh

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor

J7

90,000.00
709,200.00 709,200.00
90,000.00
774,000.00 774,000.00
66,000.00
109,626.00 109,626.00
3,500.00
27,615.00
27,615.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,620,441.00 1,690,548.50
Jasa konstruksi 7%
118,338.40
1,808,886.90
unit
90,000.00
803,700.00 803,700.00
90,000.00
0.00
0.00
66,000.00
191,730.00 191,730.00
3,500.00
34,366.50
34,366.50
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,029,796.50 1,099,904.00
Jasa konstruksi 7%
76,993.28
1,176,897.28
unit
90,000.00
731,610.00 731,610.00
90,000.00
811,530.00 811,530.00
66,000.00
124,542.00 124,542.00
3,500.00
28,749.00
28,749.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,696,431.00 1,766,538.50
Jasa konstruksi 7%
123,657.70
1,890,196.20
unit

J10
12
0
3.438
12
1.05
1.05
0.11
0.01

SATUAN

90,000.00
1,597,500.00 1,597,500.00
90,000.00
0.00
0.00
66,000.00
408,540.00 408,540.00
3,500.00
89,250.00
89,250.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 2,095,290.00 2,165,397.50
Jasa konstruksi 7%
151,577.83
2,316,975.33
unit

partisi wall, drywall ( jaya board )
m2
1 m2 Partition stud + wall track 76mm+ gypsumboard 12 mm

90,000.00
1,080,000.00 1,080,000.00
90,000.00
0.00
0.00
66,000.00
226,908.00 226,908.00
3,500.00
42,000.00
42,000.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,348,908.00 1,419,015.50
Jasa konstruksi 7%
99,331.09
1,518,346.59
142,000.00

142,000.00

142,000.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA

No

NO

MACAM BAHAN

1
2
3
4
5

aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC
URAIAN PEKERJAAN

SATUAN
m
m
m2
m'
bh
SAT

HARGA SATUAN
90,000.00
90,000.00
66,000.00
3,500.00
620,000.00
HARGA
Rp

JUMLAH HARGA
UPAH
BAHAN
JUMLAH
0.00 142,000.00 142,000.00
Jasa konstruksi 7%
9,940.00
151,940.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

A
A.1

A2

A.3

A.4

A.5

A.6

A.7

A.8

A.9

A.10

A.11

A.12

PEKERJAAN TANAH
galian tanah biasa sedalam 1m
0.4
Oh
Pekerja
0.04
Oh
mandor

mengangkut tanah sejauh 30m
0.33 Oh
Pekerja
0.01 Oh
mandor

urugan tanah kembali
0.192
Oh
Pekerja
0.019
Oh
mandor

timbunan tanah setempat jarak angkut 30m
1 m3
mengangkut tanah setempat sejauh 30m
1.15 m3
Urugan tanah kembali

pemadatan tanah
0.1500
oh
Pekerja
0.0320
oh
Mandor

Timbunan tanah kembali dipadatkan
1
m3
urugan tanah kembali
1
m3
pemadatan tanah

27,500.00
35,750.00

JUMLAH

11,000.00
1,430.00
12,430.00
Jasa konstruksi 7%
Total

0.00

11,000.00
1,430.00
12,430.00
870.10
13,300.10

0.00

9,075.00
357.50
9,432.50
660.28
10,092.78

5,280.00
679.25
5,959.25
Jasa konstruksi 7%
Total

0.00

5,280.00
679.25
5,959.25
417.15
6,376.40

9,432.50
6,853.14
16,285.64
Jasa konstruksi 7%
Total

0.00

9,432.50
6,853.14
16,285.64
1,139.99
17,425.63

0.00

4,125.00
1,144.00
5,269.00
368.83
5,637.83

0.00

5,959.25
5,269.00
11,228.25
785.98
12,014.23

18,000.00
27,500.00
35,750.00

21,600.00
5,775.00
357.50
6,132.50
21,600.00
Jasa konstruksi 7%
Total

21,600.00
5,775.00
357.50
27,732.50
1,941.28
29,673.78

45,000.00
27,500.00
35,750.00

54,000.00
8,250.00
357.50
8,607.50
54,000.00
Jasa konstruksi 7%
Total

54,000.00
8,250.00
357.50
62,607.50
4,382.53
66,990.03

27,500.00
35,750.00

3,025.00
357.50
3,382.50
Jasa konstruksi 7%
Total

m3
27,500.00
35,750.00

9,075.00
357.50
9,432.50
Jasa konstruksi 7%
Total

m3
27,500.00
35,750.00

m3
9,432.50
5,959.25

m2
27,500.00
35,750.00

4,125.00
1,144.00
5,269.00
Jasa konstruksi 7%
Total

m3
5,959.25
5,269.00

m3

urugan pasir
1.2
m3
0.3
Oh
0.01
Oh

m3

urugan kerikil
1.2
m3
0.3
Oh
0.01
Oh

BAHAN

m3

Timbunan tebing
1.2
m3
tanah urug
0.21
Oh
Pekerja
0.01
Oh
mandor

pasir urug
Pekerja
mandor

perataan tanah / levelling
0.11
Oh
Pekerja
0.01
Oh
mandor

UPAH

5,959.25
5,269.00
11,228.25
Jasa konstruksi 7%
Total

m2

0.00

3,025.00
357.50
3,382.50
236.78
3,619.28

83,700.00
27,500.00
35,750.00

100,440.00
8,250.00
357.50
8,607.50
100,440.00
Jasa konstruksi 7%
Total

100,440.00
8,250.00
357.50
109,047.50
7,633.33
116,680.83

27,500.00
35,750.00

6,050.00
786.50
6,836.50
Jasa konstruksi 7%
Total

m3
kerikil
Pekerja
mandor

Clearing & Stripping
0.22
Oh
pekerja
0.022
Oh
mandor

Site Clearing, dan pembersihan puing-puing
0.22
Oh
pekerja
0.022
Oh
mandor
1
ls
upah pembersihan bongkaran 50m

m2

0.00

6,050.00
786.50
6,836.50
478.56
7,315.06

m2
27,500.00
35,750.00
2,000.00

6,050.00
786.50
2,000.00
8,836.50
Jasa konstruksi 7%
Total

0.00

6,050.00
786.50
2,000.00
8,836.50
618.56
9,455.06

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

A.13

B
B.1

B.2

C
C.1

C.2
C.3
C.4
C.5
C.6

C.7

Cut and fill
0.0075
jam
0.13333
jam

D
D.1

excavator
dump truck

pasangan pondasi batu kosong
1.2
m3
Batu belah
0.3
m3
pasir urug
0.39
Oh
tk. Batu
0.039
Oh
kep. Tk batu
0.78
Oh
pekerja
0.039
Oh
mandor

PEKERJAAN DINDING
pasangan bata merah 1/2 bata 1PC:4PS
70
bh
bata merah 5x11x22
11.5
kg
PC
0.043
m3
pasir pasang
0.32
Oh
pekerja
0.1
Oh
tk. Batu
0.01
Oh
kepala tukang
0.015
Oh
mandor

300,000.00
120,000.00

70,800.00
75,000.00
800.00
33,000.00
37,500.00
27,500.00
35,750.00

0.00

2,250.00
16,000.00
18,250.00
1,277.50
19,527.50

77,880.00
39,000.00
130,400.00
19,800.00
2,250.00
41,250.00
2,681.25
65,981.25
247,280.00
Jasa konstruksi 7%
Total

77,880.00
39,000.00
130,400.00
19,800.00
2,250.00
41,250.00
2,681.25
313,261.25
21,928.29
335,189.54

70,800.00
45,000.00
33,000.00
37,500.00
27,500.00
35,750.00

84,960.00
13,500.00
12,870.00
1,462.50
21,450.00
1,394.25
37,176.75
98,460.00
Jasa konstruksi 7%
Total

84,960.00
13,500.00
12,870.00
1,462.50
21,450.00
1,394.25
135,636.75
9,494.57
145,131.32

350.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

24,500.00
9,200.00
3,225.00

24,500.00
9,200.00
3,225.00
8,800.00
3,300.00
375.00
536.25
49,936.25
3,495.54
53,431.79

m2

pasang bataco
12.5000
bh
12.5000
kg

m2

8,800.00
3,300.00
375.00
536.25
13,011.25
36,925.00
Jasa konstruksi 7%
Total

53,431.79

26,715.89

m2
53,431.79

80,147.68

53,431.79

106,863.58

53,431.79

356,390.02

m2
m3
m2
2,500.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

Bataco
PC
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor

PEKERJAAN PLESTERAN
Plesteran tebal 1PC : 4PS, tebal 15 mm
5.2
kg
PC
0.02
m3
pasir pasang
0.2
Oh
pekerja
0.15
Oh
tk. Batu
0.015
Oh
kepala tukang
0.01
Oh
mandor

2,250.00
16,000.00
18,250.00
Jasa konstruksi 7%
Total

m3

m2

m
org
org
org
org

JUMLAH

m3

pasangan bata merah 1/4 bata 1PC:4PS
0.5
C1
pasangan bata merah 1/2 bata 1PC:4PS
pasangan bata merah 3/4 bata 1PC:4PS
1.5
C1
pasangan bata merah 1/2 bata 1PC:4PS
pasangan bata merah 1 bata 1PC:4PS
2
C1
pasangan bata merah 1/2 bata 1PC:4PS
pasangan bata merah 1 bata 1PC:4PS
6.67
C1
pasangan bata merah 1/2 bata 1PC:4PS
pasang roster 25x25
16
bh
roster 25x25
3.8
kg
Pc
0.02
m3
pasir pasang
0.15
Oh
pekerja
0.06
Oh
tk batu
0.003
Oh
kep.tk batu
0.001
Oh
mandor

0.0400
0.1000
0.0100
0.5000
0.0250

BAHAN

m3

PEKERJAAN PONDASI
pasangan batu kali 1PC : 4PS
1.1
m3
Batu belah 15/20
0.52
m3
pasir pasang
163
kg
PC
0.6
Oh
tk. Batu
0.06
Oh
kep. Tk batu
1.5
Oh
pekerja
0.075
Oh
mandor

3

UPAH

40,000.00
3,040.00
1,500.00
4,125.00
1,980.00
112.50
35.75
7,753.25
43,040.00
Jasa konstruksi 7%
Total

40,000.00
3,040.00
1,500.00
4,125.00
1,980.00
112.50
35.75
50,793.25
3,555.53
54,348.78

2,000.00
800.00

25,000.00
10,000.00

25,000.00
10,000.00

75,000.00
33,000.00
37,500.00
27,500.00
35,750.00

3,000.00
3,300.00
375.00
13,750.00
893.75
18,318.75
38,000.00
Jasa konstruksi 7%
Total

3,000.00
3,300.00
375.00
13,750.00
893.75
56,318.75
3,942.31
60,261.06

800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

4,160.00
1,500.00

4,160.00
1,500.00
5,500.00
4,950.00
562.50
357.50
17,030.00
1,192.10
18,222.10

m2

5,500.00
4,950.00
562.50
357.50
11,370.00
Jasa konstruksi 7%
Total

5,660.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

D.2

D.3

D.4

D.5

E
E.1

E.2

E.3

Plesteran beton 1PC : 3PS, tebal 15 mm
7.07
kg
PC
0.021
m3
pasir pasang
0.26
Oh
pekerja
0.2
Oh
tk. Batu
0.02
Oh
kepala tukang
0.013
Oh
mandor

Plesteran siar 1PC:2PS
4.32
kg
PC
0.016
m3
pasir pasang
0.15
Oh
Pekerja
0.07
Oh
tk batu
0.007
Oh
kp. Tk
0.008
Oh
mandor

Plesteran skoning 1PC : 2 PS
0.5
kg
PC
0.002
m3
pasir pasang
0.057
Oh
Pekerja
0.038
Oh
tk batu
0.038
Oh
kp. Tk
0.002
Oh
mandor

plesteran ciprat 1PC : 2PS (kamprot)
4.32
kg
PC
0.016
m3
pasir pasang
0.25
Oh
Pekerja
0.015
Oh
mandor
0.1
Oh
tk batu
0.01
Oh
kep tk batu

PEKERJAAN PENUTUP LANTAI DAN DINDING
pasang lantai keramik 30x30
11
bh
Ubin keramik 30x30
11
kg
PC
0.042
m3
Pasir
1.5
kg
PC warna
0.35
Oh
Tk. Batu
0.035
Oh
Kep. Tk batu
0.3
Oh
pekerja
0.03
Oh
mandor

UPAH

BAHAN

JUMLAH

m2
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

5,656.00
1,575.00
7,150.00
6,600.00
750.00
464.75
14,964.75
Jasa konstruksi 7%
Total

7,231.00

5,656.00
1,575.00
7,150.00
6,600.00
750.00
464.75
22,195.75
1,553.70
23,749.45

m2
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

3,456.00
1,200.00
4,125.00
2,310.00
262.50
286.00
6,983.50
Jasa konstruksi 7%
Total

4,656.00

3,456.00
1,200.00
4,125.00
2,310.00
262.50
286.00
11,639.50
814.77
12,454.27

m2
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

400.00
150.00
1,567.50
1,254.00
1,425.00
71.50
4,318.00
Jasa konstruksi 7%
Total

550.00

400.00
150.00
1,567.50
1,254.00
1,425.00
71.50
4,868.00
340.76
5,208.76

m2
800.00
75,000.00
27,500.00
35,750.00
33,000.00
37,500.00

3,456.00
1,200.00
6,875.00
536.25
3,300.00
375.00
11,086.25
Jasa konstruksi 7%
Total

4,656.00

3,456.00
1,200.00
6,875.00
536.25
3,300.00
375.00
15,742.25
1,101.96
16,844.21

m2
4,100.00
800.00
75,000.00
7,000.00
33,000.00
37,500.00
27,500.00
35,750.00

pasang lantai keramik 20x20
25
bh
Ubin keramik 20x20
9.3
kg
PC
0.018
m3
pasir pasang
1.5
kg
PC warna
0.35
Oh
Tk. Batu
0.035
Oh
Kep. Tk batu
0.62
Oh
pekerja
0.03
Oh
mandor

m2

pasang dinding keramik 20x25
20
bh
Ubin keramik 20x25
10.5
kg
PC
0.02
m3
pasir pasang
1.5
kg
PC warna
0.37
Oh
Tk. Batu
0.037
Oh
Kep. Tk batu
0.62
Oh
pekerja
0.03
Oh
mandor

m2

1,900.00
800.00
75,000.00
7,000.00
33,000.00
37,500.00
27,500.00
35,750.00

2,250.00
800.00
75,000.00
7,000.00
33,000.00
37,500.00
27,500.00
35,750.00

45,100.00
8,800.00
3,150.00
10,500.00
11,550.00
1,312.50
8,250.00
1,072.50
22,185.00
67,550.00
Jasa konstruksi 7%
Total
47,500.00
7,440.00
1,350.00
10,500.00
11,550.00
1,312.50
17,050.00
1,072.50
30,985.00
66,790.00
Jasa konstruksi 7%
Total
45,000.00
8,400.00
1,500.00
10,500.00
12,210.00
1,387.50
17,050.00
1,072.50
31,720.00
65,400.00
Jasa konstruksi 7%
Total

45,100.00
8,800.00
3,150.00
10,500.00
11,550.00
1,312.50
8,250.00
1,072.50
89,735.00
6,281.45
96,016.45
47,500.00
7,440.00
1,350.00
10,500.00
11,550.00
1,312.50
17,050.00
1,072.50
97,775.00
6,844.25
104,619.25
45,000.00
8,400.00
1,500.00
10,500.00
12,210.00
1,387.50
17,050.00
1,072.50
97,120.00
6,798.40
103,918.40

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

E.4

F
F.1

F.2

F.3

F.4

F.5

F.6

pasang plint keramik 10x30
3
bh
plint keramik 10x30
1.65
kg
PC
0.0032
m3
pasir pasang
0.12
kg
PC warna
0.09
Oh
pekerja
0.09
Oh
tk. Batu
0.009
Oh
kepala tukang
0.045
Oh
mandor

HARD MATERIAL
pasang paving t=6cm K200
0.05
m3
urugan pasir
1
m2
paving block t=6cm
0.12
Oh
tk batu
0.012
Oh
kp tk batu
0.25
Oh
Pekerja
0.025
Oh
mandor

UPAH

BAHAN

JUMLAH

m'
2,250.00
800.00
75,000.00
7,000.00
33,000.00
27,500.00
37,500.00
35,750.00

6,750.00
1,320.00
240.00
840.00
2,970.00
2,475.00
337.50
1,608.75
7,391.25
Jasa konstruksi 7%
Total

9,150.00

6,750.00
1,320.00
240.00
840.00
2,970.00
2,475.00
337.50
1,608.75
16,541.25
1,157.89
17,699.14

m2
0.00
31,000.00
33,000.00
37,500.00
27,500.00
35,750.00

pasang paving t=8cm K400
0.05
m3
urugan pasir
1
m2
paving block t=8cm K400
0.15
Oh
tk batu
0.015
Oh
kp tk batu
0.25
Oh
Pekerja
0.025
Oh
mandor

m2

pasang paving blok warna
0.05
m3
urugan pasir
1
m2
paving blok warna
0.12
Oh
tk batu
0.012
Oh
kp tk batu
0.25
Oh
Pekerja
0.025
Oh
mandor

m2

pasang paving 20x20 t=8cm
0.05
m3
urugan pasir
1
m2
paving blok 20x20
0.12
Oh
tk batu
0.012
Oh
kp tk batu
0.25
Oh
Pekerja
0.025
Oh
mandor

m2

pasangan batu koral sikat
6.5
kg
Batu koral sikat
0.04
m3
pasir pasang
5
kg
PC
0.2
Oh
tk. Batu
0.01
Oh
kep. Tk batu
0.5
Oh
pekerja
0.05
Oh
mandor

m2

pasang kansteen uk. 10/20/40
2.5
bh
kansteen
0.12
m2
finish plesteran 1:4
0.02
m3
pasir urug
0.06
Oh
pekerja
0.002
Oh
mandor

m'

0.00
44,000.00
33,000.00
37,500.00
27,500.00
35,750.00

0.00
40,000.00
33,000.00
37,500.00
27,500.00
35,750.00

0.00
31,000.00
3,960.00
450.00
6,875.00
893.75
12,178.75
31,000.00
Jasa konstruksi 7%
Total
0.00
44,000.00
4,950.00
562.50
6,875.00
893.75
13,281.25
44,000.00
Jasa konstruksi 7%
Total

0.00
44,000.00
4,950.00
562.50
6,875.00
893.75
57,281.25
4,009.69
61,290.94

3,960.00
450.00
6,875.00
893.75
12,178.75
40,000.00
Jasa konstruksi 7%
Total

0.00
40,000.00
3,960.00
450.00
6,875.00
893.75
52,178.75
3,652.51
55,831.26

0.00
40,000.00
33,000.00
37,500.00
27,500.00
35,750.00

0.00
40,000.00
3,960.00
450.00
6,875.00
893.75
12,178.75
40,000.00
Jasa konstruksi 7%
Total

0.00
40,000.00
3,960.00
450.00
6,875.00
893.75
52,178.75
3,652.51
55,831.26

10,000.00
75,000.00
800.00
33,000.00
37,500.00
27,500.00
35,750.00

65,000.00
3,000.00
4,000.00

65,000.00
3,000.00
4,000.00
6,600.00
375.00
13,750.00
1,787.50
94,512.50
6,615.88
101,128.38

18,100.00
18,222.10
45,000.00
27,500.00
35,750.00

0.00
40,000.00

0.00
31,000.00
3,960.00
450.00
6,875.00
893.75
43,178.75
3,022.51
46,201.26

6,600.00
375.00
13,750.00
1,787.50
22,512.50
72,000.00
Jasa konstruksi 7%
Total
45,250.00
2,186.65
900.00
1,650.00
71.50
3,908.15
46,150.00
Jasa konstruksi 7%
Total

45,250.00
2,186.65
900.00
1,650.00
71.50
50,058.15
3,504.07
53,562.22

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

F.7

F.8

F.9

F.10

F.11

F.12

G
G.1

pasang beton texture
17.73
kg
PC
0.0513
m3
pasir pasang
0.0783
m3
koral beton
0.1485
Oh
pekerja
0.0225
Oh
Tk. Batu
0.00225
Oh
Kep. Tk. Batu
0.0072
Oh
Mandor
1
ls
upah buat pola texture

m2

pasang rabat beton t=8cm
15.76
kg
PC
0.0456
m3
pasir pasang
0.0696
m3
koral beton
0.132
Oh
pekerja
0.02
Oh
Tk. Batu
0.002
Oh
Kep. Tk. Batu
0.0064
Oh
Mandor

m2

pasang Batu lempeng
1.05
m2
bt lempeng
11
kg
PC
0.035
m3
pasir pasang
0.65
Oh
Pekerja
0.35
Oh
Tk. Batu
0.035
Oh
Kep. Tk. Batu
0.03
Oh
mandor

m2

pasang Batu alam
1
m2
9
kg
0.035
m3
0.5
Oh
0.25
Oh
0.03
Oh
0.03
Oh

m2

800.00
75,000.00
80,000.00
27,500.00
33,000.00
37,500.00
35,750.00
10,000.00

800.00
75,000.00
80,000.00
27,500.00
33,000.00
37,500.00
35,750.00

40,000.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

bt alam
PC
pasir pasang
Pekerja
Tk batu
Kep. Tk. Batu
mandor

35,000.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

pasang grassblok t=10cm
1
m2
grassblock
0.035
m3
pasir urug
0.3
Oh
Pekerja
0.15
Oh
Tk batu
0.01
Oh
Kep. Tk. Batu
0.001
Oh
mandor

m2

pasang Batu candi
1
m2
bt candi
8.5
kg
PC
0.03
m3
pasir pasang
0.6
Oh
Pekerja
0.3
Oh
Tk batu
0.03
Oh
Kep. Tk. Batu
0.03
Oh
mandor

m2

PEKERJAAN BETON
beton tumbuk 1pc:4ps:6kr
197
kg
PC
0.57
m3
pasir pasang
0.87
m3
koral beton
1.65
Oh
pekerja
0.25
Oh
Tk. Batu
0.025
Oh
Kep. Tk. Batu
0.08
Oh
Mandor

35,000.00
0.00
27,500.00
33,000.00
37,500.00
35,750.00

35,000.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00

UPAH

BAHAN
14,184.00
3,847.50
6,264.00

4,083.75
742.50
84.38
257.40
10,000.00
15,168.03
24,295.50
Jasa konstruksi 7%
Total
12,608.00
3,420.00
5,568.00
3,630.00
660.00
75.00
228.80
4,593.80
21,596.00
Jasa konstruksi 7%
Total
42,000.00
8,800.00
2,625.00
17,875.00
11,550.00
1,312.50
1,072.50
31,810.00
53,425.00
Jasa konstruksi 7%
Total
35,000.00
7,200.00
2,625.00
13,750.00
8,250.00
1,125.00
1,072.50
24,197.50
44,825.00
Jasa konstruksi 7%
Total
35,000.00
0.00
8,250.00
4,950.00
375.00
35.75
13,610.75
35,000.00
Jasa konstruksi 7%
Total
35,000.00
6,800.00
2,250.00
16,500.00
9,900.00
1,125.00
1,072.50
28,597.50
44,050.00
Jasa konstruksi 7%
Total

JUMLAH
14,184.00
3,847.50
6,264.00
4,083.75
742.50
84.38
257.40
10,000.00
39,463.53
2,762.45
42,225.97
12,608.00
3,420.00
5,568.00
3,630.00
660.00
75.00
228.80
26,189.80
1,833.29
28,023.09
42,000.00
8,800.00
2,625.00
17,875.00
11,550.00
1,312.50
1,072.50
85,235.00
5,966.45
91,201.45
35,000.00
7,200.00
2,625.00
13,750.00
8,250.00
1,125.00
1,072.50
69,022.50
4,831.58
73,854.08
35,000.00
0.00
8,250.00
4,950.00
375.00
35.75
48,610.75
3,402.75
52,013.50
35,000.00
6,800.00
2,250.00
16,500.00
9,900.00
1,125.00
1,072.50
72,647.50
5,085.33
77,732.83

m3
800.00
75,000.00
122,300.00
27,500.00
33,000.00
37,500.00
35,750.00

157,600.00
42,750.00
106,401.00
45,375.00
8,250.00
937.50
2,860.00
57,422.50
306,751.00
Jasa konstruksi 7%
Total

157,600.00
42,750.00
106,401.00
45,375.00
8,250.00
937.50
2,860.00
364,173.50
25,492.15
389,665.65

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

G.2

G.3

G.4

G.5

G.6

G.7

G.8

beton bertulang 1pc;2ps:4kr
291
kg
PC
0.47
m3
pasir pasang
0.93
m3
koral beton
2
Oh
pekerja
0.35
Oh
tk.batu
0.035
Oh
kep tk batu
1
Oh
mandor

m3

lean concrete t=5cm
9.85
kg
PC
0.0285
m3
pasir pasang
0.0435
m3
koral beton
0.0825
Oh
pekerja
0.0125
Oh
Tk. Batu
0.00125
Oh
Kep. Tk. Batu
0.004
Oh
Mandor

m2

pembesian dengan besi polos atau ulir
1.05
kg
besi polos/ulir
0.015
kg
kawat beton/bendrat
0.007
Oh
pekerja
0.007
Oh
tk. Besi
0.0007
Oh
kp. Tk
0.0003
Oh
mandor

kg

800.00
75,000.00
122,300.00
27,500.00
33,000.00
37,500.00
35,750.00

800.00
75,000.00
122,300.00
33,000.00
27,500.00
37,500.00
35,750.00

7,100.00
8,600.00
27,500.00
35,000.00
37,500.00
35,750.00

pasang kolom/balok praktis ( 15 x 15 )
0.003
m3
kayu begesting
0.015
kg
paku 2"-5"
3.224
kg
besi beton polos
0.450
kg
kawat bendrat
4.200
kg
PC
0.018
m3
koral
0.012
m3
pasir
0.020
Oh
tk batu
0.020
Oh
tk kayu
0.020
Oh
tk besi
0.006
Oh
kep tk. batu
0.060
Oh
pakerja
0.003
Oh
mandor

m'

pasang bekisting untuk pondasi
0.04
m3
papan kayu bekisting
0.3
kg
paku
0.26
Oh
tk kayu
0.026
Oh
kep tk. batu
0.3
Oh
pakerja
0.005
Oh
mandor

m2

pasang bekisting untuk sloof
0.045
m3
papan kayu bekisting
0.3
kg
paku
0.26
Oh
tk kayu
0.026
Oh
kep tk. batu
0.3
Oh
pakerja
0.005
Oh
mandor

m2

pasang bekisting untuk kolom
0.04
m3
papan kayu bekisting
0.3
kg
paku
0.35
lbr
triplek 4mm
0.26
Oh
tk kayu
0.026
Oh
kep tk. batu
0.3
Oh
pakerja
0.005
Oh
mandor

m2

950,000.00
8,250.00
7,100.00
8,600.00
800.00
80,000.00
75,000.00
33,000.00
35,000.00
35,000.00
37,500.00
27,500.00
35,750.00

UPAH

BAHAN
232,800.00
35,250.00
113,739.00

55,000.00
11,550.00
1,312.50
35,750.00
103,612.50
381,789.00
Jasa konstruksi 7%
Total
7,880.00
2,137.50
5,320.05
2,722.50
343.75
46.88
143.00
3,256.13
15,337.55
Jasa konstruksi 7%
Total
7,455.00
129.00
192.50
245.00
26.25
10.73
474.48
Jasa konstruksi 7%
Total

7,584.00

2,590.91
123.75
22,887.24
3,870.00
3,360.00
1,440.00
911.25

JUMLAH
232,800.00
35,250.00
113,739.00
55,000.00
11,550.00
1,312.50
35,750.00
485,401.50
33,978.11
519,379.61
7,880.00
2,137.50
5,320.05
2,722.50
343.75
46.88
143.00
18,593.68
1,301.56
19,895.23
7,455.00
129.00
192.50
245.00
26.25
10.73
8,058.48
564.09
8,622.57

660.00
700.00
700.00
225.00
1,650.00
107.25
4,042.25
35,183.15
Jasa konstruksi 7%
Total

2,590.91
123.75
22,887.24
3,870.00
3,360.00
1,440.00
911.25
660.00
700.00
700.00
225.00
1,650.00
107.25
39,225.40
2,745.78
41,971.18

950,000.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00

38,000.00
2,475.00
9,100.00
975.00
8,250.00
178.75
18,503.75
40,475.00
Jasa konstruksi 7%
Total

38,000.00
2,475.00
9,100.00
975.00
8,250.00
178.75
58,978.75
4,128.51
63,107.26

950,000.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00

42,750.00
2,475.00
9,100.00
975.00
8,250.00
178.75
18,503.75
45,225.00
Jasa konstruksi 7%
Total

42,750.00
2,475.00
9,100.00
975.00
8,250.00
178.75
63,728.75
4,461.01
68,189.76

950,000.00
8,250.00
46,300.00
35,000.00
37,500.00
27,500.00
35,750.00

38,000.00
2,475.00
16,205.00

38,000.00
2,475.00
16,205.00
9,100.00
975.00
8,250.00
178.75
75,183.75
5,262.86
80,446.61

9,100.00
975.00
8,250.00
178.75
18,503.75
56,680.00
Jasa konstruksi 7%
Total

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

G.9

G.10

Beton bertulang mutu K225 (sitemix)
0.65
m3
pasir beton
0.65
m3
koral beton
388
kg
PC
1
Oh
tk batu
0.1
Oh
kep tk. batu
6
Oh
pakerja
0.3
Oh
mandor

m3

Plat pondasi setempat beton bertulang100x100 t=15cm
27.7333
kg
pembesian besi d13-150 (double layer)
1
m3
beton bertulang K225
1.000
m2
bekisting pondasi

m3

75,000.00
80,000.00
800.00
33,000.00
37,500.00
27,500.00
35,750.00

8,622.57
623,625.00
63,107.26

UPAH

BAHAN
48,750.00
52,000.00
310,400.00

33,000.00
3,750.00
165,000.00
10,725.00
212,475.00
411,150.00
Jasa konstruksi 7%
Total

Plat deker t=10cm
12.936
kg
pembesian besi d10-100
1
m3
beton bertulang K225
10.000
m2
bekisting pondasi

239,132.56
623,625.00
63,107.26
925,864.82
64,810.54
990,675.36

111,541.54
623,625.00
631,072.63
1,366,239.17

111,541.54
623,625.00
631,072.63
1,366,239.17
95,636.74
1,461,875.91

30,627.36
9,990.68
623,625.00
893,851.25
1,558,094.29

30,627.36
9,990.68
623,625.00
893,851.25
1,558,094.29
109,066.60
1,667,160.90

30,627.36
12,488.35
623,625.00
849,716.67
1,516,457.38

30,627.36
12,488.35
623,625.00
849,716.67
1,516,457.38
106,152.02
1,622,609.40

35,938.86
45,147.77
623,625.00
637,287.50
1,341,999.13

35,938.86
45,147.77
623,625.00
637,287.50
1,341,999.13
93,939.94
1,435,939.07

107,195.77
77,016.78
623,625.00
679,773.33
1,487,610.88

107,195.77
77,016.78
623,625.00
679,773.33
1,487,610.88
104,132.76
1,591,743.64

9,130.00
1,024.00

9,130.00
1,024.00
210.00
225.00
1,650.00
10.73
12,249.73
857.48
13,107.21

m3
8,622.57
623,625.00
63,107.26

0.00
Jasa konstruksi 7%
Total
G.12

Kolom beton bertulang (12x15)
3.552
kg
Pembesian 4d12
1.159
kg
sengkang d8-150
1
m3
beton bertulang K225
11.111
m2
bekisting kolom

m3
8,622.57
8,622.57
623,625.00
80,446.61

0.00
Jasa konstruksi 7%
Total
G13

Sloof, ring balk beton bertulang (15x20)
3.552
kg
Pembesian 4d12
1.44833
kg
sengkang d8-150
1
m3
beton bertulang K225
13.333
m2
bekisting sloof

m3
8,622.57
8,622.57
623,625.00
63,728.75

0.00
Jasa konstruksi 7%
Total
G14

Sloof beton bertulang (20x30)
4.168
kg
Pembesian 4D13
5.236
kg
sengkang d10-100
1
m3
beton bertulang K225
10.000
m2
bekisting sloof

m3
8,622.57
8,622.57
623,625.00
63,728.75

0.00
Jasa konstruksi 7%
Total
G15

Beton pedestal 30x50
12.432
kg
Pembesian 14d112
8.932
kg
sengkang d10-100
1
m3
beton bertulang K225
10.667
m2
bekisting sloof

m3
8,622.57
8,622.57
623,625.00
63,728.75

0.00
Jasa konstruksi 7%
Total
H
H.1

H.2

PEKERJAAN BAJA
pasang rangka atap baja WF
1.1
kg
baja profil WF
0.08
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor

pasang canal C
1.1
kg
0.06
kg
0.012
Oh
0.012
Oh
0.024
Oh
0.006
Oh

48,750.00
52,000.00
310,400.00
33,000.00
3,750.00
165,000.00
10,725.00
623,625.00
43,653.75
667,278.75

239,132.56
623,625.00
63,107.26
925,864.82

0.00
Jasa konstruksi 7%
Total
G11

JUMLAH

kg
8,300.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

210.00
225.00
1,650.00
10.73
2,095.73
10,154.00
Jasa konstruksi 7%
Total

kg
Canal C
meni besi
tukang besi
kp.tk.besi
pekerja
mandor

7,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

8,250.00
768.00
420.00
450.00
660.00
214.50
1,744.50
Jasa konstruksi 7%
Total

9,018.00

8,250.00
768.00
420.00
450.00
660.00
214.50
10,762.50
753.38
11,515.88

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

H.3

H.4

H.5

H.6

H.7

H.8

pasang rangka besi siku
1.1
kg
besi siku
0.06
kg
meni besi
0.012
Oh
tukang besi
0.012
Oh
kp.tk.besi
0.024
Oh
pekerja
0.006
Oh
mandor

pasang besi plat t=6mm
1.1
kg
besi plat t=6mm
0.06
kg
meni besi
0.012
Oh
tukang besi
0.012
Oh
kp.tk.besi
0.024
Oh
pekerja
0.006
Oh
mandor

pasang tie rod/ikatan angin dia 10mm
1.10
kg
besi beton
0.02
kg
cat meni
1.00
kg
upah pabrikasi (senei)
1.00
kg
upah stel

pasang angkur baut d19-400
1.10
kg
besi beton
0.03
kg
cat meni
1.00
kg
upah drat+pasang

pekerjaaan walter mur/sagrod d=8mm
1.1
kg
besi beton
0.015
kg
cat meni
1
kg
upah drat + pasang

pasang grill (0.6x1.2)
2.864
kg
besi siku 40.40.4
7.458
kg
besi siku 50.50.5
6.336
kg
besi d=12
1
ls
Upah pabrikasi
0.6
m2
finish zincromate
0.6
x
1.2
harga per m'

UPAH

BAHAN

7,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

8,250.00
768.00
420.00
450.00
660.00
214.50
1,744.50
Jasa konstruksi 7%
Total

9,018.00

H.10

H.11

H.13

pasang besi d=10
0.462
kg
besi d=10
1
ls
upah pola+finishing

pasang kawat berduri
0.0968
kg
kawat d=3
1
ls
upah pasang

8,250.00
768.00
420.00
450.00
660.00
214.50
10,762.50
753.38
11,515.88

kg
6,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

7,150.00
768.00
420.00
450.00
660.00
214.50
1,744.50
Jasa konstruksi 7%
Total

7,918.00

7,150.00
768.00
420.00
450.00
660.00
214.50
9,662.50
676.38
10,338.88

kg
7,100.00
12,800.00
750.00
500.00

7,810.00
256.00
750.00
500.00
1,250.00
Jasa konstruksi 7%
Total

8,066.00

7,810.00
256.00
750.00
500.00
9,316.00
652.12
9,968.12

kg
7,100.00
12,800.00
1,000.00

7,810.00
320.00
1,000.00
1,000.00
Jasa konstruksi 7%
Total

8,130.00

7,810.00
320.00
1,000.00
9,130.00
639.10
9,769.10

bh
7,100.00
12,800.00
1,000.00

7,810.00
192.00
1,000.00
1,000.00
Jasa konstruksi 7%
Total

8,002.00

7,810.00
192.00
1,000.00
9,002.00
630.14
9,632.14

m'

a

7,500.00
7,500.00
7,100.00
30,000.00
10,173.69
(panel)

21,477.60
55,931.25
44,985.60
30,000.00
6,104.22
36,104.22

122,394.45

Jasa konstruksi 7%
Total
H.9

JUMLAH

kg

21,477.60
55,931.25
44,985.60
30,000.00
6,104.22
158,498.67
316,997.33
22,189.81
339,187.15

bh
7,100.00
750.00

3,280.20
750.00
750.00
Jasa konstruksi 7%
Total

3,280.20

3,280.20
750.00
4,030.20
4,780.20
8,810.40

m'
8,600.00
1,000.00

pasang tiang kawat berduri besi siku
4.125
kg
besi siku 50.50.5
1
ls
upah pabrikasi

kg

pasang pintu besi
1.974
kg
besi hollow 20.40.0,6
25.874
kg
plat 4mm
1
ls
upah las

m2

832.48
832.48

832.48
1,000.00
1,832.48
128.27
1,960.75

7,500.00
6,000.00

30,937.50
6,000.00
6,000.00
30,937.50
Jasa konstruksi 7%
Total

30,937.50
6,000.00
36,937.50
2,585.63
39,523.13

7,500.00
6,500.00
100,000.00

14,802.59
168,178.40
100,000.00
100,000.00
182,980.99
Jasa konstruksi 7%
Total

14,802.59
168,178.40
100,000.00
282,980.99
19,808.67
302,789.66

1,000.00
1,000.00
Jasa konstruksi 7%
Total

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

H.14

H.15

H.16

H.17

H.18

H.19

pasang pipa BSP 3" t=3.2mm
1.1
kg
Besi BSP 3"
0
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor

konversi ke m'
6.78
kg
pipa BSP d=3"
pasang pipa BSP 3" t=2.8mm
1.1
kg
Besi BSP 3"
0
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor

konversi ke m'
5.08
kg
pipa BSP d=3"
pasang pipa BSP 2"
1.1
kg
Besi BSP 3"
0
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor

konversi ke m'
5.09
kg
pipa BSP d=3"
pasang pipa BSP 1.5"
1.1
kg
Besi BSP 3"
0
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor

konversi ke m'
3.62
kg
pipa BSP d=3"
pasang hollow 100.50.2.8
1.1 kg
besi profil hollow 100.50.2.8
0
kg
meni besi
0.006 Oh
tk besi
0.006 Oh
kep. Tk besi
0.06 Oh
pekerja
0.0003 Oh
mandor

konversi ke m'
6.3
kg
hollow 100.50.2.8
pasang hollow 20.40.2
1.1 kg
besi profil hollow 100.50.2.8
0
kg
meni besi
0.006 Oh
tk besi
0.006 Oh
kep. Tk besi
0.06 Oh
pekerja
0.0003 Oh
mandor

konversi ke m'
1.88
kg

hollow 20.40.2

UPAH

BAHAN

JUMLAH

m'
7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

7,700.00
0.00
210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total

7,700.00

7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43

10,481.43

71,064.07

71,064.07

7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

7,700.00
0.00

7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43

m'

210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total

7,700.00

9,795.73

49,762.28

49,762.28

7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

7,700.00
0.00

7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43

m'

210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total

7,700.00

10,481.43

53,350.46

53,350.46

7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

7,700.00
0.00

7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43

m'

210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total

7,700.00

10,481.43

37,942.76

37,942.76

7,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

8,250.00
0.00

8,250.00
0.00
210.00
225.00
1,650.00
10.73
10,345.73
724.20
11,069.93

210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total

8,250.00

11,069.93

69,740.53

69,740.53

5,700.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00

6,270.00
0.00

6,270.00
0.00
210.00
225.00
1,650.00
10.73
8,365.73
585.60
8,951.33

8,951.33

210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total

6,270.00

16,828.49

16,828.49

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

H.20
pintu besi geser ( 6m x 3.17m )
146.75
149.69 kg
besi d=16 (besi tegak,lengkung besar,lengkung kecil)
32
32.64 kg
besi plat strip 50 t=5mm (besi horisontal)
22.00 btng
melengkungkan besi besar
11.00 btng
melengkungkan besi kecil
30.42 m2
cat duco
10.00 bh
roll pintu
45.86 m'
pipa besi 2'
6.00 bh
tutup pipa 2'
29.68
30.27 kg
rel besi 16mm
116
118.32 kg
plat t=2mm
11.120
11.34 kg
Pancak suji ( besi tempa )
10.900
11.12 kg
aksesoris bulatan (besi tempa)
1000.00 ttk
las
235.06 kg
230.450
Instalasi

unit

H.21
pintu besi doble pintu ( 6m x 3.17m )
146.75
220.13 kg
besi d=16 (besi tegak,lengkung besar,lengkung kecil)
32
48.00 kg
besi plat strip 50 t=5mm (besi horisontal)
30.00 btng
melengkungkan besi besar
15.00 btng
melengkungkan besi kecil
42.59 m2
cat duco
0.00 bh
roll pintu
43.68 m'
pipa besi 2' (vertikal)
34.65 m'
pipa besi 2' (horisontal)
15.00 bh
tutup pipa 2'
29.68
41.55 kg
rel besi 16mm
116
185.60 kg
plat t=2mm
11.120
17.79 kg
Pancak suji ( besi tempa )
10.900
17.44 kg
aksesoris bulatan (besi tempa)
1200.00 ttk
las
322.63 kg
230.450
Instalasi

unit

H.22

unit

I
I.1

Pintu portal
83
21.9
0.108
0.45
0.0375
4.484
1

kg
kg
m3
m3
m3
m2
ls

7,100.00
6,500.00
1,500.00
750.00
35,002.91
20,000.00
108,500.00
8,000.00
7,100.00
6,500.00
7,100.00
7,100.00
1,000.00
1,000.00

7,100.00
6,500.00
1,500.00
750.00
35,002.91
40,000.00
108,500.00
108,500.00
8,000.00
6,500.00
6,500.00
7,100.00
7,100.00
2,000.00
3,520.00

BSP d=3"
BSP d=2"
cor beton tumbuk
galian
pasir urug
Finish cat
las & aksesories

7,000.00
7,000.00
519,379.61
12,430.00
45,000.00
32,713.00
350,000.00

PEKERJAAN PENUTUP ATAP
PEKERJAAN PASANG ATAP
atap corrugated bitumen
volume atap
1342
26840
0
0
1342
1342

lbr
pcs
m
bh
lbr
lbr

0
0
234
2808
234
234

lbr
pcs
m
m
lbr
lbr

1,062,763.50
212,160.00
33,000.00
8,250.00
1,064,788.52
200,000.00
4,975,810.00
48,000.00
214,942.56
769,080.00
80,531.04
78,937.80
1,000,000.00
235,059.00
1,235,059.00
8,748,263.42
Jasa konstruksi 7%
Total
1,562,887.50
312,000.00
45,000.00
11,250.00
1,490,703.93
0.00
4,739,280.00
3,759,525.00
120,000.00
270,088.00
1,206,400.00
126,323.20
123,824.00
2,400,000.00
1,135,657.60
3,535,657.60 13,767,281.63
Jasa konstruksi 7%
Total
581,000.00
153,300.00
56,093.00
5,593.50
1,687.50
146,685.09
350,000.00
357,281.00
937,078.09
Jasa konstruksi 7%
Total

JUMLAH
1,062,763.50
212,160.00
33,000.00
8,250.00
1,064,788.52
200,000.00
4,975,810.00
48,000.00
214,942.56
769,080.00
80,531.04
78,937.80
1,000,000.00
235,059.00
9,983,322.42
698,832.57
10,682,154.99
1,562,887.50
312,000.00
45,000.00
11,250.00
1,490,703.93
0.00
4,739,280.00
3,759,525.00
120,000.00
270,088.00
1,206,400.00
126,323.20
123,824.00
2,400,000.00
1,135,657.60
17,302,939.23
1,211,205.75
18,514,144.98
581,000.00
153,300.00
56,093.00
5,593.50
1,687.50
146,685.09
350,000.00
1,294,359.09
90,605.14
1,384,964.23

1,879.00 m2 (a)

atap ( per m2 dibagi 1.4)
sekrup anti UV ( per lbr=20pcs)
Nok bubungan (160m/0.68)
sekrup nok ( 12 biji )
upah
tool

pasang kerpus corrugated bitumen
volume kerpus

BAHAN

m

85,000.00
650.00
60,000.00
650.00
7,000.00
2,000.00
b
b/a

I.2

UPAH

114,070,000.00 114,070,000.00
17,446,000.00 17,446,000.00
0.00
0.00
0.00
0.00
9,394,000.00
9,394,000.00
2,684,000.00
2,684,000.00
9,394,000.00 134,200,000.00 143,594,000.00
76,420.44
Jasa konstruksi 7%
5,349.43
Total
81,769.87

m
=

160.00 m

atap ( per m2 dibagi 1.4)
sekrup anti UV ( per lbr=20pcs)
Nok bubungan (160m/0.68) (a)
sekrup nok
upah
tool

0.00
0.00
60,000.00
650.00
4,500.00
1,000.00
b
b/a

0.00
0.00
14,040,000.00
1,825,200.00
1,053,000.00
1,053,000.00

234,000.00
16,099,200.00

Jasa konstruksi 7%
Total

0.00
0.00
14,040,000.00
1,825,200.00
1,053,000.00
234,000.00
17,152,200.00
73,300.00
5,131.00
78,431.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

I.3

I.4

I.5

I.6

I.7

J
J.1

J.2

J.3

J.4

pasang atap fiber
1.2 m2
0.05 kg
0.14 Oh
0.067 Oh
0.007 Oh
0.007 Oh

UPAH

BAHAN

JUMLAH

m2
fiberglass
paku biasa 1/2"-1"
Pekerja
tk kayu
kepala tukang kayu
mandor

35,000.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00

Pasang beva mesh welded galvanized no.2214 dia2.03mm (50x50)
1.35
m2
Beva mesh welded galvanized no.2214 dia2.03mm 50x50
0.35
kg
paku 1/2'-1'
0.035
Oh
tk kayu
0.4
Oh
pekerja
0.02
Oh
kepala tukang kayu
0.001
Oh
mandor

m'

Pasang policarbonate twinlite t=5mm
0.0525
lbr
policarboanate twinlite t=5mm
0.40
kg
paku sekrup
1.00
m2
upah pasang

m'

pasang genteng keramik
9
bj
genteng keramik kanmuri
0.03
kg
paku
0.1
Oh
tk. Kayu
0.01
Oh
kep. Tk kayu
0.2
Oh
pekerja
0.01
Oh
mandor

m2

pasang genteng bubungan keramik
3
bh
bubungan genteng keramik kanmuri
0.05
kg
paku
10.8
kg
PC
0.032
m3
pasir pasang
0.2
Oh
Tk kayu
0.02
Oh
kep tk.
0.4
Oh
pekerja
0.02
Oh
mandor

m2

PEKERJAAN PENGECATAN
pengecatan tembok baru(1 lapis cat dasar, 2 lapis cat penutup)/interior
0.25
ltr
cat dasar (alkaplast)
0.17
ltr
wall sealer (weather base)
0.26
ltr
cat penutup 2x ,interior ( tipe cendana )
0.02
Oh
pekerja
0.063
Oh
tk. Cat
0.0063
Oh
kepala tk
0.025
Oh
mandor

pengecatan tembok (1 lapis cat dasar, 2 lapis cat penutup)/eksterior
0.25
ltr
cat dasar (alkaplast)
0.17
ltr
wall sealer (weather base)
0.2
ltr
cat penutup 2x ,eksterior (weather coat,cendana)
0.028
Oh
pekerja
0.042
Oh
tk. Cat
0.042
Oh
kepala tk cat
0.025
Oh
mandor

pengecatan permukaan baja dengan meni besi /zincromate
0.10
kg
meni besi zinkromate
0.01
bh
kuas
0.20
Oh
tk cat
0.02
Oh
kep. Tk cat
0.02
Oh
pekerja
0.01
Oh
mandor

pengecatan cat duco3x

42,000.00
412.50
3,850.00
2,345.00
262.50
250.25
6,707.75
42,412.50
Jasa konstruksi 7%
Total

42,000.00
412.50
3,850.00
2,345.00
262.50
250.25
49,120.25
3,438.42
52,558.67

18,500.00
8,250.00
35,000.00
27,500.00
37,500.00
35,750.00

24,975.00
2,887.50
1,225.00
11,000.00
750.00
35.75
13,010.75
27,862.50
Jasa konstruksi 7%
Total

24,975.00
2,887.50
1,225.00
11,000.00
750.00
35.75
40,873.25
2,861.13
43,734.38

1,900,000.00
8,250.00
30,000.00

99,677.16
3,300.00
30,000.00
30,000.00
102,977.16
Jasa konstruksi 7%
Total

99,677.16
3,300.00
30,000.00
132,977.16
9,308.40
142,285.56

5,500.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00

49,500.00
247.50
3,500.00
375.00
5,500.00
357.50
9,732.50
49,747.50
Jasa konstruksi 7%
Total

49,500.00
247.50
3,500.00
375.00
5,500.00
357.50
59,480.00
4,163.60
63,643.60

20,000.00
8,250.00
800.00
75,000.00
35,000.00
37,500.00
27,500.00
35,750.00

60,000.00
412.50
8,640.00
2,400.00

60,000.00
412.50
8,640.00
2,400.00
7,000.00
750.00
11,000.00
715.00
90,917.50
6,364.23
97,281.73

7,000.00
750.00
11,000.00
715.00
19,465.00
71,452.50
Jasa konstruksi 7%
Total

m2
3,960.00
19,600.00
20,240.00
27,500.00
33,000.00
37,500.00
35,750.00

990.00
3,332.00
5,262.40
550.00
2,079.00
236.25
893.75
3,759.00
Jasa konstruksi 7%
Total

9,584.40

990.00
3,332.00
5,262.40
550.00
2,079.00
236.25
893.75
13,343.40
934.04
14,277.44

m2
3,960.00
19,600.00
51,200.00
27,500.00
33,000.00
37,500.00
35,750.00

990.00
3,332.00
10,240.00
770.00
1,386.00
1,575.00
893.75
4,624.75
14,562.00
Jasa konstruksi 7%
Total

990.00
3,332.00
10,240.00
770.00
1,386.00
1,575.00
893.75
19,186.75
1,343.07
20,529.82

m2
12,800.00
6,000.00
33,000.00
37,500.00
27,500.00
35,750.00

m2

1,280.00
60.00
6,600.00
750.00
550.00
268.13
8,168.13
Jasa konstruksi 7%
Total

1,340.00

1,280.00
60.00
6,600.00
750.00
550.00
268.13
9,508.13
665.57
10,173.69

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

0.425
0.057
0.10
0.30
0.03
0.20
0.01

J.5

K
K1

kg
ltr
lbr
Oh
Oh
Oh
Oh

cat duco
thinner
amplas
tk cat
kep. Tk. Cat
pekerja
mandor

Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
0.2
kg
cat meni
0.15
kg
plamir
0.17
kg
cat dasar
0.26
kg
cat penutup 2x
0.009
Oh
tk cat
0.006
Oh
kep. Tk cat
0.07
Oh
pekerja
0.0025
Oh
mandor

PEKERJAAN PAGAR
BRC type 120 A2 (1.2mx2.4m) 6mm d tiang=1.5" h=1.5m
1 panel panel pagar type A2 120 6mm
2 tiang tiang P 120 d=11/2 galbani (termasuk mur, baut atas)
1
ls
instalasi

35,100.00
9,000.00
4,000.00
33,000.00
37,500.00
27,500.00
35,750.00

UPAH

BAHAN
14,917.50
513.00
400.00

9,900.00
1,125.00
5,500.00
357.50
16,882.50
15,830.50
Jasa konstruksi 7%
Total

12,800.00
9,900.00
29,700.00
38,500.00
33,000.00
37,500.00
27,500.00
35,750.00

2,560.00
1,485.00
5,049.00
10,010.00
297.00
225.00
1,925.00
89.38
2,536.38
19,104.00
Jasa konstruksi 7%
Total

354,200.00
145,750.00
8,000.00

354,200.00
291,500.00
8,000.00
8,000.00

645,700.00

547,800.00
171,600.00
8,000.00

547,800.00
343,200.00
8,000.00
8,000.00

891,000.00

Jasa konstruksi 7%
Total
BRC type 190 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.4m
1 panel panel pagar type A3 190 7mm
2 tiang tiang P 190 d=2" galbani (termasuk mur, baut atas)
1
ls
instalasi

587,400.00
226,600.00
8,000.00

587,400.00
453,200.00
8,000.00
8,000.00

1,040,600.00

Jasa konstruksi 7%
Total

K5

K6

K7

K8

Tiang Galvanis tinggi 3.60m + skur 2m
3.7
m'
Tiang Galvanis GIP d=2"
2
m'
Tiang skur gavanis GIP d=2"

547,800.00
343,200.00
8,000.00
899,000.00
214,047.62
14,983.33
229,030.95

m'

1.9x2.4 harga per m'

K4

354,200.00
291,500.00
8,000.00
653,700.00
181,583.33
12,710.83
194,294.17

m'

1.75x2.4 harga per m'

K3

2,560.00
1,485.00
5,049.00
10,010.00
297.00
225.00
1,925.00
89.38
21,640.38
1,514.83
23,155.20

m'

Jasa konstruksi 7%
Total
BRC type 175 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.25m
1 panel panel pagar type A3 175 7mm
2 tiang tiang P 120 d=11/2 galbani (termasuk mur, baut atas)
1
ls
instalasi

14,917.50
513.00
400.00
9,900.00
1,125.00
5,500.00
357.50
32,713.00
2,289.91
35,002.91

m2

1.5x2.4 harga per m'

K2

JUMLAH

587,400.00
453,200.00
8,000.00
1,048,600.00
229,956.14
16,096.93
246,053.07

unit
108,500.00
108,500.00

Tiang Galvanis tinggi 3.60m
3.6
m'
Tiang Galvanis GIP d=2"

unit

Tiang Galvanis tinggi 2.6m+skur 2m
2.6
m'
Tiang Galvanis GIP d=2"
2
m'
Tiang skur gavanis GIP d=2"

unit

Tiang Galvanis tinggi 2.6m
2.6
m'
Tiang Galvanis GIP d=2"

unit

Tiang Galvanis tinggi 1.75m
1.75
m'
Tiang Galvanis GIP d=2"

unit

401,450.00
217,000.00
618,450.00

0.00
Jasa konstruksi 7%
Total

401,450.00
217,000.00
618,450.00
43,291.50
661,741.50

108,500.00

390,600.00
0.00
390,600.00
Jasa konstruksi 7%
Total

390,600.00
390,600.00
27,342.00
417,942.00

108,500.00
108,500.00

282,100.00
217,000.00
499,100.00

0.00
Jasa konstruksi 7%
Total

282,100.00
217,000.00
499,100.00
34,937.00
534,037.00

108,500.00

282,100.00
0.00
282,100.00
Jasa konstruksi 7%
Total

282,100.00
282,100.00
19,747.00
301,847.00

108,500.00

189,875.00
0.00
189,875.00
Jasa konstruksi 7%
Total

189,875.00
189,875.00
13,291.25
203,166.25

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

K9
Pekerjaan baja (ornamen baja tempa ( 1.45m x 5.44 m ), pagar transparan)
130.93
133.55
kg
besi d=16 (besi tegak,lengkung besar,lengkung kecil)
40.86
41.68
kg
besi plat strip 50 t=5mm (besi horisontal)
21.00 btng melengkungkan besi besar
11.00 btng melengkungkan besi kecil
6.91
8.29
m2
pengecetan besi
11.120
11.34
kg
Pancak suji ( besi tempa )
10.900
11.12
kg
aksesoris bulatan (besi tempa)
1.00
ls
las
a

K10

K11

K.12

L
L.1

L.2

L.3

L.4

5.4

Kelengkapan pagar dari material baja
0.65
pcs
besi 12-550
1.00
ls
upah pabrikasi+pasang

Pintu BRC lebar 1m, tinggi 1.9m
5.8
m'
Pipa GIP d=2" ( frame)
5
m'
Kolom Pipa GIP d=2" ( frame)
2
pcs
engsel & aksesories
0.5
lbr
panel pagar type A3 190 7mm
1
ls
las

PEKERJAAN KAYU & PLAFON
pasang lisplang 3x30 kayu kamper
0.011
m3
kayu kamper, papan
0.05
kg
paku 2-5
0.22
Oh
tk. Kayu
0.022
Oh
kep. Tk kayu
0.11
Oh
pekerja
0.005
Oh
mandor

7,100.00
6,500.00
2,500.00
1,500.00
10,173.69
15,000.00
11,000.00
365,000.00

JUMLAH

948,195.06
270,901.80
52,500.00
16,500.00

948,195.06
270,901.80
52,500.00
16,500.00
84,360.27
170,136.00
122,298.00
365,000.00
2,029,891.13
142,092.38
2,171,983.51
402,219.17

84,360.27
170,136.00
122,298.00
365,000.00
449,360.27
1,580,530.86
Jasa konstruksi 7%
Total

=a/5.44m'
pcs
34,000.00
1,000.00

34,000.00
1000.00
1,000.00
34,000.00
Jasa konstruksi 7%
Total

34,000.00
1,000.00
35,000.00
2,450.00
37,450.00

4,628.81

4,628.81
5,000.00
9,628.81
674.02
10,302.83

pcs
7,100.00
5,000.00

5000.00
5,000.00
Jasa konstruksi 7%
Total

4,628.81

unit
108,500.00
108,500.00
50,000.00
587,400.00
250,000.00

629,300.00
542,500.00
100,000.00
293,700.00
250,000.00
250,000.00
1,565,500.00
Jasa konstruksi 7%
Total

629,300.00
542,500.00
100,000.00
293,700.00
250,000.00
1,815,500.00
127,085.00
1,942,585.00

4,750,000.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00

52,250.00
412.50
7,700.00
825.00
3,025.00
178.75
11,728.75
52,662.50
Jasa konstruksi 7%
Total

52,250.00
412.50
7,700.00
825.00
3,025.00
178.75
64,391.25
4,507.39
68,898.64

5,500,000.00
6,500.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00

6,050,000.00
97,500.00
6,600.00

6,050,000.00
97,500.00
6,600.00
110,000.00
420,000.00
45,000.00
7,150.00
6,736,250.00
471,537.50
7,207,787.50

m'

pasang kuda - kuda kayu bengkirai
1.1
m3
ky bengkirai, balok
15
kg
besi strip
0.8
kg
paku biasa 2"-5"
4
Oh
pekerja
12
Oh
tk. Kayu
1.2
Oh
kep. Tk
0.2
Oh
mandor

m3

pasang rangka langit-langit (1.00x1.00)m, kayu kamper
0.012
m3
kayu kamper balok
0.06
kg
paku biasa 2'-5'
0.15
Oh
pekerja
0.25
Oh
tk. Kayu
0.025
Oh
kep. Tk kayu
0.0075
Oh
mandor

m2

pasang reng
4
M'
0.2
Kg
0.1
Oh
0.1
Oh
0.01
Oh
0.005
Oh

m2
ky Reng
Paku
Pekerja
Tukang Kayu
Kp tk kayu
Mandor

BAHAN

m'

m (panjang)

harga per meter
Kelengkapan pagar dari material beton pada kolom
1.00
pcs
ornamen kuncup beton
1.00
ls
upah pasang

UPAH

4,000,000.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00

6,750.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00

110,000.00
420,000.00
45,000.00
7,150.00
582,150.00
6,154,100.00
Jasa konstruksi 7%
Total
48,000.00
495.00
4,125.00
8,750.00
937.50
268.13
14,080.63
48,495.00
Jasa konstruksi 7%
Total

48,000.00
495.00
4,125.00
8,750.00
937.50
268.13
62,575.63
4,380.29
66,955.92

27,000.00
1,650.00
2,750.00
3,500.00
375.00
178.75
8,453.75
27,000.00
Jasa konstruksi 7%
Total

27,000.00
1,650.00
2,750.00
3,500.00
375.00
178.75
35,453.75
2,481.76
37,935.51

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

L.5

L.6

M
M,1

pasang langit2 asbes (1,0x1,0)m, tebal 4mm, setara hardflex
1.1
Oh
pelat asbes tebal 4mm
0.01
Oh
paku
0.03
Oh
pekerja
0.07
Oh
tk. Kayu
0.007
Oh
kep. Tk kayu
0.0015
Oh
mandor

m2

pasang plafond kalsiboard t= 6mm, rangka Cross T main T
1
m2
kalsiboard t=6mm
1
m2
rangka Cross T main T
1
m2
plamur permukaan kalsiboard
0.32
Oh
tk. Kayu
0.032
Oh
kep. Tk kayu
0.18
Oh
pekerja
0.009
Oh
mandor

m2

PEKERJAAN EKSTERNAL
Pasang bak kontrol pas. Batu bata uk 45x45 tinggi 50 cm
1.42
oh
Pekerja
0.07
oh
Mandor
0.47
oh
Tukang batu
0.05
oh
Kepala tukang
125.00
bh
Batu bata
77.00
kg
Semen
0.13
m3
Pasir pasang
0.02
m3
Batu kerikil
2.60
kg
Besi beton
0.09
m3
Pasir beton

14,500.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00

19,500.00
52,500.00
500.00
35,000.00
37,500.00
27,500.00
35,750.00

UPAH

BAHAN
15,950.00
82.50

825.00
2,450.00
262.50
53.63
3,591.13
16,032.50
Jasa konstruksi 7%
Total
19,500.00
52,500.00
500.00
11,200.00
1,200.00
4,950.00
321.75
17,671.75
72,500.00
Jasa konstruksi 7%
Total

M.3

M.4

15,950.00
82.50
825.00
2,450.00
262.50
53.63
19,623.63
1,373.65
20,997.28
19,500.00
52,500.00
500.00
11,200.00
1,200.00
4,950.00
321.75
90,171.75
6,312.02
96,483.77

bh
27,500.00
35,750.00
33,000.00
37,500.00
350.00
800.00
75,000.00
83,700.00
7,100.00
75,000.00

39,050.00
2,538.25
15,609.00
1,762.50
43,750.00
61,600.00
9,750.00
1,674.00
18,460.00
6,750.00

39,050.00
2,538.25
15,609.00
1,762.50
43,750.00
61,600.00
9,750.00
1,674.00
18,460.00
6,750.00

58,959.75
141,984.00
Jasa konstruksi 7%

200,943.75
14,066.06

Total
M.2

JUMLAH

Pasang saluran U -2 0
1.1
m
bis beton u 20
35
bh
batu bata
3.29
kg
PC
0.056
m3
pasir pasang
0.024
m3
pasir urug
0.24
Oh
pekerja
0.012
Oh
tk batu
0.0012
Oh
kp tk batu
0.0012
Oh
mandor

m'

pasang saluran U - 30 ( Type 1 )
1.1
bh
bis beton u 30
50
bh
batu bata
10.3
kg
PC
0.061
m3
pasir pasang
0.069
m3
pasir urug
0.32
Oh
pekerja
0.016
Oh
tk batu
0.0016
Oh
kp tk batu
0.0016
Oh
mandor

m'

pasang saluran U - 30 + plat deker t=10cm ( Type 2 )
1.1
bh
bis beton u 30
50
bh
batu bata
10.3
kg
PC
0.061
m3
pasir pasang
0.069
m3
pasir urug
0.32
Oh
pekerja
0.016
Oh
tk batu
0.0016
Oh
kp tk batu
0.0016
Oh
mandor
0.06
m3
plat deker t=10cm

m'

18,000.00
350.00
800.00
75,000.00
45,000.00
27,500.00
33,000.00
37,500.00
35,750.00

28,000.00
350.00
800.00
75,000.00
45,000.00
27,500.00
33,000.00
37,500.00
35,750.00

28,000.00
350.00
800.00
75,000.00
45,000.00
27,500.00
33,000.00
37,500.00
35,750.00
1,366,239.17

215,009.81
19,800.00
12,250.00
2,632.00
4,200.00
1,080.00

6,600.00
396.00
45.00
42.90
7,083.90
39,962.00
Jasa konstruksi 7%
Total
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
9,445.20
64,220.00
Jasa konstruksi 7%
Total
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
81,974.35
9,445.20
146,194.35
Jasa konstruksi 7%
Total

19,800.00
12,250.00
2,632.00
4,200.00
1,080.00
6,600.00
396.00
45.00
42.90
47,045.90
3,293.21
50,339.11
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
73,665.20
5,156.56
78,821.76
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
81,974.35
155,639.55
10,894.77
166,534.32

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

M.5

M.6

M.7

M.8

pasang pipa PVC Aw 3" (down spout)
1.20
Pipa PVC Aw 3"
m1
1.00
ls
Perlengkapan (35% harga pipa)
0.08
Oh
Pekerja
0.0041
Oh
Mandor
0.135
Oh
Tukang batu
Oh
0.0135
Kepala tukang

m'

pasang PVC 4" porous ( D )
1.2
m'
pipa PVC D" 4"
0.0360
Oh
Pekerja
0.0018
Oh
Mandor
0.0600
Oh
Tukang batu
Oh
0.0060
Kepala tukang

m'

pasang talang datar ( Gutter aluminium ) t=0.7 mm
0.62
lbr
seng plat 3"x6" bjls 28 tebal 0.7mm
0.015
kg
paku biasa
0.010
m3
kayu borneo, papan
0.25
kg
flincote/meni besi
0.15
Oh
pekerja
0.4
Oh
tk. Kayu
0.025
Oh
kep. Tk kayu
0.00125
Oh
mandor

m'

Bongkar paving existing/pedestrian
0.16
Oh
pekerja
0.016
Oh
mandor

Bongkar dinding
3.28
Oh
0.2
Oh
M.9

M.10

40,000.00
14,000.00
27,500.00
35,750.00
33,000.00
37,500.00

BAHAN
48,000.00
14,000.00

2,227.50
146.58
4,455.00
506.25
7,335.33
62,000.00
Jasa konstruksi 7%
Total

30,000.00
27,500.00
35,750.00
33,000.00
37,500.00

36,000.00
990.00
64.35
1,980.00
225.00
3,259.35
36,000.00
Jasa konstruksi 7%
Total

36,000.00
990.00
64.35
1,980.00
225.00
39,259.35
2,748.15
42,007.50

45,000.00
8,250.00
2,500,000.00
12,800.00
27,500.00
35,000.00
37,500.00
35,750.00

27,900.00
123.75
24,000.00
3,200.00

27,900.00
123.75
24,000.00
3,200.00
4,125.00
14,000.00
937.50
44.69
74,330.94
5,203.17
79,534.10

4,125.00
14,000.00
937.50
44.69
19,107.19
55,223.75
Jasa konstruksi 7%
Total
4,400.00
572.00
4,972.00
Jasa konstruksi 7%
Total

0.00

peresapan
5.500 m3
2.000 m
3.000 m2
6.000 m2
1.650 m3
10 bh
1.80 m3
1.20 m3
1.20 m3
50 kg
1 bh
1 ls

4,400.00
572.00
4,972.00
348.04
5,320.04

m3
27,500.00
35,750.00

90,200.00
7,150.00
97,350.00

0.00

90,200.00
7,150.00
97,350.00

m2
97,350.00
500.00

14,602.50
500.00
15,102.50
Jasa konstruksi 7%
Total

0.00

14,602.50
500.00
15,102.50
1,057.18
16,159.68

unit
galian tanah
urugan kembali
pasangan bata merah 1/2 bata 1:4
plesteran 1;4
plat beton t=10cm
kolom praktis 35/35
pipa gip 2' & aksesories

12,430.00
6,376.40
49,936.25
17,030.00
1,366,239.17
39,225.40
30,000.00

97,326.90
9,985.44
865,145.53
295,044.75
1,800,429.98
921,796.92
30,000.00
3,922,402.62

97,326.90
Jasa konstruksi 7%
Total
M.11

JUMLAH
48,000.00
14,000.00
2,227.50
146.58
4,455.00
506.25
69,335.33
4,853.47
74,188.80

27,500.00
35,750.00

pekerja
mandor

Bongkar dinding / pagar+buang sisa bongkaran
0.15
m3
1m3 bongkar dinding
1
m3
upah buang bongkaran sejauh 20m

septiktank 4m3
7.83
m3
1.566
m3
17.325
m2
17.325
m2
1.3178
m3
23.5
m'
1
ls

UPAH

97,326.90
9,985.44
865,145.53
295,044.75
1,800,429.98
921,796.92
30,000.00
4,019,729.52
281,381.07
4,301,110.59

unit
galian tanah
pipa PVC 4'
pas bata merah 1:4
plesteran 1:4
urugan tanah kembali
bis beton d=1.00 p=50cm
batu kosong
urugan kerikil
pasir urug
ijuk
tutup bis beton d=100cm
alat bantu

12,430.00
30,000.00
49,936.25
17,030.00
6,376.40
85,000.00
135,636.75
109,047.50
62,607.50
7,250.00
75,000.00
25,000.00

68,365.00
60,000.00
149,808.75
102,180.00
10,521.06
850,000.00
244,146.15
130,857.00
75,129.00
362,500.00
75,000.00
25,000.00
103,886.06
2,049,620.90
Jasa konstruksi 7%
Total

68,365.00
60,000.00
149,808.75
102,180.00
10,521.06
850,000.00
244,146.15
130,857.00
75,129.00
362,500.00
75,000.00
25,000.00
2,153,506.96
150,745.49
2,304,252.44

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

N
N.1

N.2

N.3

A.
A.1

A.2

A.3

A.4

A.5

A.6

PEKERJAAN PROTEKSI TEBING/TALUD
pasang bronjong pabrikasi
1.00
m3
kawat bronjong pabrikasi 2x1x0.5
1.25
m3
Batu kali (hitam)
0.05
Oh
Penganyaman
0.4
Oh
Pekerja
0.08
Oh
Mandor

Pancang dolken
0.022
m3
0.125
Oh
0.0125
Oh
0.05
Oh
0.0025
Oh

UPAH

BAHAN

JUMLAH

m3
364,650.00
70,800.00
10,000.00
27,500.00
35,750.00

364,650.00
88,500.00
500.00
11,000.00
2,860.00
14,360.00
453,150.00
Jasa konstruksi 7%
Total

364,650.00
88,500.00
500.00
11,000.00
2,860.00
467,510.00
32,725.70
500,235.70

712,000.00
35,000.00
37,500.00
27,500.00
35,750.00

15,664.00
4,375.00
468.75
1,375.00
89.38
6,308.13
15,664.00
Jasa konstruksi 7%
Total

15,664.00
4,375.00
468.75
1,375.00
89.38
21,972.13
1,538.05
23,510.17

11,500.00
1,000.00
5,000.00

13,800.00
1,200.00
5,000.00
6,200.00
13,800.00
Jasa konstruksi 7%
Total

13,800.00
1,200.00
5,000.00
20,000.00
1,400.00
21,400.00

2,779.55
2,779.55
550.35
27,500.00
33,000.00
37,500.00
35,750.00

3,335.46
277.96
550.35

3,335.46
277.96
550.35
990.00
1,980.00
225.00
1,573.00
8,931.77
625.22
9,556.99

bh
Ky dolken 12 cm -2m
Tk kayu
kp. Tk kayu
pekerja
mandor

pasang geotextile non woven
1.2
m2
non woven geotextile
1.2
m2
ongkos potong & jahit
1
m2
Upah pasang

PEKERJAAN MEKANIKAL
pipa PVC AW-10K dia 15mm ( 1/2")
1.20
m
1m' pipa PVC AW-10K dia 15mm ( 1/2")
0.10
ls
fitting
1.00
ls
perlengkapan
0.04
Oh
Pekerja
0.06
Oh
tk pipa
0.01
Oh
kp. Tk
Oh
0.04
mandor

pipa PVC AW-10K dia 20mm ( 3/4")
1.2
m
1m' pipa PVC AW-10K dia 20mm ( 3/4")
0.1
ls
fitting
1
ls
perlengkapan
0.036
Oh
Pekerja
0.06
Oh
tk pipa
0.006
Oh
kp. Tk
Oh
0.04
mandor

pipa PVC AW-10K dia 25mm ( 1")
1.2
m
1m' pipa PVC AW-10K dia 25mm ( 1")
0.1
ls
fitting
1
ls
perlengkapan
0.036
Oh
Pekerja
0.06
Oh
tk pipa
0.006
Oh
kp. Tk
Oh
0.04
mandor

pipa PVC AW-10K dia 32mm ( 11/4")
1
m
1m' pipa PVC AW-10K dia 32mm ( 11/4")
0.1
ls
fitting
1
ls
perlengkapan
0.036
Oh
Pekerja
0.06
Oh
tk pipa
0.006
Oh
kp. Tk
Oh
0.04
mandor

m2

m'

990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total

4,163.77

m'
3,825.00
3,825.00
522.31
27,500.00
33,000.00
37,500.00
35,750.00

4,590.00
382.50
522.31
990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total

5,494.81

4,590.00
382.50
522.31
990.00
1,980.00
225.00
1,573.00
10,262.81
718.40
10,981.21

m'
5,235.23
5,235.23
715.86
27,500.00
33,000.00
37,500.00
35,750.00

6,282.28
523.52
715.86
990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total

7,521.66

6,282.28
523.52
715.86
990.00
1,980.00
225.00
1,573.00
12,289.66
860.28
13,149.94

m'
7,862.50
7,862.50
724.14
27,500.00
33,000.00
37,500.00
35,750.00

pipa PVC AW-10K dia 40mm ( 11/2")
1.2
m
pipa PVC AW-10K dia 40mm (11/2")
0.1
ls
fitting
1
ls
perlengkapan
0.036
Oh
Pekerja
0.06
Oh
tk pipa
0.006
Oh
kp. Tk
Oh
0.04
mandor

m'

pipa PVC AW-10K dia 50mm ( 2")

m'

8,867.05
8,867.05
1,211.38
27,500.00
33,000.00
37,500.00
35,750.00

7,862.50
786.25
724.14
990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total

9,372.89

10,640.46
886.71
1,211.38
990.00
1,980.00
225.00
1,573.00
4,768.00
12,738.55
Jasa konstruksi 7%
Total

7,862.50
786.25
724.14
990.00
1,980.00
225.00
1,573.00
14,140.89
989.86
15,130.75
10,640.46
886.71
1,211.38
990.00
1,980.00
225.00
1,573.00
17,506.55
1,225.46
18,732.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA

HARGA
No

URAIAN PEKERJAAN

SAT
Rp

1.2
0.1
1
0.036
0.06
0.006
0.04

A.7

A.8

A.9

A.10

A.11

A.12

A.13

m
ls
ls
Oh
Oh
Oh
Oh

1m' pipa PVC AW-10K dia 50mm ( 2")
fitting
perlengkapan
Pekerja
tk pipa
kp. Tk
mandor

11,521.59
11,521.59
1,573.45
27,500.00
33,000.00
37,500.00
35,750.00

pipa PVC AW-10K dia 80mm ( 3")
1.2
m
1m' pipa PVC AW-10K dia 80mm ( 3")
0.1
ls
fitting
1
ls
perlengkapan
0.036
Oh
Pekerja
0.06
Oh
tk pipa
0.006
Oh
kp. Tk
Oh
0.04
mandor

m'

pipa PVC AW-10K dia 100mm ( 4")
1.2
m
1m' pipa PVC AW-10K dia 100mm ( 4")
0.1
ls
fitting
1
ls
perlengkapan
0.036
Oh
Pekerja
0.06
Oh
tk pipa
0.006
Oh
kp. Tk
Oh
0.04
mandor

m'

pipa GIP Medium dia 15mm (1/2")
1.2
m
1m' pipa GIP Medium dia 15mm (1/2")
0.1
ls
fitting
1
ls
perlengkapan
0.054
Oh
Pekerja
0.083
Oh
tk pipa
0.008
Oh
kp. Tk
Oh
0.03
mandor

m'

pipa GIP Medium dia 20 mm (3/4")
1.2
m
1m' pipa GIP Medium dia 20 mm (3/4")
0.1
ls
fitting
1
ls
perlengkapan
0.054
Oh
Pekerja
0.083
Oh
tk pipa
0.008
Oh
kp. Tk
Oh
0.03
mandor

m'

pipa GIP Medium dia 25 mm (11/2")
1.2
m
1m' pipa GIP Medium dia 25 mm (11/2")
0.1
ls
fitting
1
ls
perlengkapan
0.054
Oh
Pekerja
0.083
Oh
tk pipa
0.008
Oh
kp. Tk
Oh
0.03
mandor

m'

pasang kran taman
1
bh
kran taman
1
ls
upah pasang

bh

pasang floor drain d=80mm
1
bh
floor drain 80mm
1
ls
upah pasang

bh

23,144.32
23,144.32
3,160.34
27,500.00
33,000.00
37,500.00
35,750.00

38,361.36
38,361.36
5,238.62
27,500.00
33,000.00
37,500.00
35,750.00

13,277.78
13,277.78
1,593.33
27,500.00
33,000.00
37,500.00
35,750.00

17,847.22
17,847.22
2,141.67
27,500.00
33,000.00
37,500.00
35,750.00

26,000.00
26,000.00
3,120.00
27,500.00
33,000.00
37,500.00
35,750.00

UPAH

BAHAN
13,825.91
1,152.16
1,573.45

990.00
1,980.00
225.00
1,573.00
4,768.00
16,551.52
Jasa konstruksi 7%
Total

27,773.18
2,314.43
3,160.34
990.00
1,980.00
225.00
3,195.00
6,390.00
33,247.96
Jasa konstruksi 7%
Total
46,033.63
3,836.14
5,238.62
990.00
1,980.00
225.00
1,573.00
4,768.00
55,108.39
Jasa konstruksi 7%
Total
15,933.34
1,327.78
1,593.33
1,485.00
2,741.54
313.39
965.25
5,505.18
18,854.44
Jasa konstruksi 7%
Total
21,416.66
1,784.72
2,141.67
1,485.00
2,741.54
313.39
965.25
5,505.18
25,343.06
Jasa konstruksi 7%
Total
31,200.00
2,600.00
3,120.00

JUMLAH
13,825.91
1,152.16
1,573.45
990.00
1,980.00
225.00
1,573.00
21,319.52
1,492.37
22,811.88

27,773.18
2,314.43
3,160.34
990.00
1,980.00
225.00
1,573.00
38,015.96
2,661.12
40,677.07
46,033.63
3,836.14
5,238.62
990.00
1,980.00
225.00
1,573.00
59,876.39
4,191.35
64,067.74
15,933.34
1,327.78
1,593.33
1,485.00
2,741.54
313.39
965.25
24,359.63
1,705.17
26,064.80
21,416.66
1,784.72
2,141.67
1,485.00
2,741.54
313.39
965.25
30,848.24
2,159.38
33,007.61

1,485.00
2,741.54
313.39
965.25
5,505.18
36,920.00
Jasa konstruksi 7%
Total

31,200.00
2,600.00
3,120.00
1,485.00
2,741.54
313.39
965.25
42,425.18
2,969.76
45,394.94

113,000.00
2,000.00

113,000.00
2,000.00
2,000.00
113,000.00
Jasa konstruksi 7%
Total

113,000.00
2,000.00
115,000.00
8,050.00
123,050.00

122,500.00
7,500.00

122,500.00
7,500.00
7,500.00
122,500.00
Jasa konstruksi 7%
Total

122,500.00
7,500.00
130,000.00
9,100.00
139,100.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN

Uraian

No

Kuantitas

Jumlah harga

Harga

Lighting System
1

Baret TL'E 20 W
-

Material/Equipment :
* Luminaire + components

set

1.000

: Rp.

238,400.00

: Rp.

* Support/Hanger

set

1.000

: Rp.

0.00

: Rp.

0.00

: Rp.

238,400.00

: Rp.

12,755.31

Sub Total 1
-

Packing & Transportation

m3

0.005

-

Insurance

%

0.350

-

Labour Cost (incl. Test & commissioning)

ls

1.000

-

Contractor's Fee

%

5.000

: Rp.

2,500,000.00

: Rp.

834.40

: Rp.

6,500.00

: Rp.

258,489.71

: Rp.

12,924.49

Total

: Rp.

271,414.20

Rounded

: Rp.

271,400.00

: Rp.

6,500.00
Sub Total 2

2

Down Light PLC 18 W
-

Material/Equipment :
* Luminaire + components

set

1.000

: Rp.

165,700.00

: Rp.

165,700.00

* Support/Hanger

set

1.000

: Rp.

0.00

: Rp.

0.00

: Rp.

165,700.00

-

Packing & Transportation

m3

0.005

: Rp.

: Rp.

12,933.77

-

Insurance

%

0.350

-

Labour Cost (incl. Test & commissioning)

ls

1.000

-

Contractor's Fee

%

5.000

Sub Total 1
2,500,000.00

: Rp.

7,500.00
Sub Total 2

3

: Rp.

579.95

: Rp.

7,500.00

: Rp.

186,713.72

: Rp.

9,335.69

Total

: Rp.

196,049.41

Rounded

: Rp.

196,000.00

Saklar Single
-

Saklar lengkap dengan inbo doos
plat besi

set

1.000 : Rp.

13,680.00

: Rp.

13,680.00

-

Transportation

m3

0.0003 : Rp.

2,500,000.00

: Rp.

722.50

-

Insurance

%

0.350

-

Labour Cost (incl. Test & commissioning)

ls

1.000 : Rp.

-

Contractor's Fee

%

5.000

10,000.00
Sub Total 1

4

238,400.00

: Rp.

47.88

: Rp.

10,000.00

: Rp.

24,450.38

: Rp.

1,222.52

Total

: Rp.

25,672.90

Rounded

: Rp.

25,700.00

Saklar Ganda
-

Saklar lengkap dengan inbo doos
plat besi

set

1.000 : Rp.

14,800.00

: Rp.

14,800.00

-

Transportation

m3

0.0003 : Rp.

2,500,000.00

: Rp.

722.50

-

Insurance

%

0.350

-

Labour Cost (incl. Test & commissioning)

ls

1.000 : Rp.

-

Contractor's Fee

%

5.000

10,000.00
Sub Total 1

: Rp.

51.80

: Rp.

10,000.00

: Rp.

25,574.30

: Rp.

1,278.72

Total

: Rp.

26,853.02

Rounded

: Rp.

26,900.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN

Uraian

No
5

Instalasi Titik Lampu

a

Material :

Kuantitas

Harga

-

Cable NYA (1x2.5 mm²)x3

m’

9.000

: Rp.

9,545.45

: Rp.

-

Cable cap 3M

pcs

3.000

: Rp.

1,000.00

: Rp.

3,000.00

-

Conduit 20 mm

m'

8.000

: Rp.

7,700.00

: Rp.

61,600.00

-

Coupling

pcs

3.000

: Rp.

590.00

: Rp.

1,770.00

-

Adaptor

pcs

1.000

: Rp.

5,900.00

: Rp.

5,900.00

-

Clamp

pcs

6.000

: Rp.

590.00

: Rp.

3,540.00

-

Fisher S-6

pcs

12.000

: Rp.

250.00

: Rp.

3,000.00

-

Junction Box

set

1.000

: Rp.

4,500.00

: Rp.

4,500.00

: Rp.

169,219.09

: Rp.

: Rp.

18,387.50

Sub Total 1
b

Transportation

m3

0.007

c

Insurance

%

0.350

d

Labour Cost (incl. Test & commissioning)

ls

1.000

f

Contractor's Fee

%

5.000

2,500,000.00

: Rp.

11,700.00
Sub Total 2

6

Jumlah harga

85,909.09

: Rp.

592.27

: Rp.

11,700.00

: Rp.

199,898.86

: Rp.

9,994.94

Total

: Rp.

209,893.80

Rounded

: Rp.

209,900.00

Stop Kontak Biasa 16 A
a Material/Equipment :
* Socket Outlet ex Clipsal EC426/16
set

1.000 : Rp.

18,980.00

: Rp.

18,980.00

-

Transportation

complete with metal flush box

m3

0.0003 : Rp.

2,500,000.00

: Rp.

672.40

-

Insurance

%

0.350

-

Labour Cost (incl. Test & commissioning)

ls

1.000 : Rp.

-

Contractor's Fee

%

5.000

7,500.00
Sub Total 1

7

: Rp.

66.43

: Rp.

7,500.00

: Rp.

27,218.83

: Rp.

1,360.94

Total

: Rp.

28,579.77

Rounded

: Rp.

28,600.00

114,545.45

Socket Outlet & installation
a Material :
-

Cable NYA (1x2.5 mm²)x3

m'

12.000

: Rp.

9,545.45

: Rp.

-

Cable cap 3M

pcs

3.000

: Rp.

1,000.00

: Rp.

3,000.00

-

Conduit 20 mm

m'

11.000

: Rp.

7,700.00

: Rp.

84,700.00

-

Coupling

pcs

4.000

: Rp.

590.00

: Rp.

2,360.00

-

Adaptor

pcs

1.000

: Rp.

5,900.00

: Rp.

5,900.00

-

Clamp

pcs

9.000

: Rp.

590.00

: Rp.

5,310.00

-

Fisher

pcs

18.000

: Rp.

250.00

: Rp.

4,500.00

-

Junction Box

set

1.000

: Rp.

4,500.00

: Rp.

4,500.00

: Rp.

224,815.45

: Rp.

24,516.67

Sub Total 1
b. Transportation

ls

0.010

: Rp.

c. Insurance

%

0.350

:

d. Labour Cost (incl. Test & commissioning)

ls

1.000

: Rp.

f

%

5.000

2,500,000.00
13,450.00
Sub Total 2

8

Contractor's Fee

: Rp.

786.85

: Rp.

13,450.00

: Rp.

263,568.98

: Rp.

13,178.45

Total

: Rp.

276,747.42

Rounded

: Rp.

276,700.00

kotak kontak 16A+instalasi
Kotak kontak 16 A

set

1 : Rp.

26,000.00

: Rp.

27,000.00

instalasi

ls

1 : Rp.

276,000.00

: Rp.

277,000.00

Rp.

304,000.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN

Uraian

No
9

Kuantitas

Harga

NYY 3x2.5 mm²
-

Material (Cable)

m

1.000

: Rp.

8,100.00

: Rp.

8,100.00

-

Transportation

kg

0.261

: Rp.

2,500.00

: Rp.

652.50

-

Insurance

%

0.350

-

Labour Cost (incl. test & commissioning)

m

1.000

-

Contractor's Fee

%

5.000

: Rp.

650.00
Sub Total 1

10

650.00

: Rp.

9,430.85
471.54

: Rp.

9,902.39

Rounded

: Rp.

9,900.00

NYY 4x4 mm²
-

Material (Cable)

m

1.000

: Rp.

14,800.00

: Rp.

14,800.00

-

Transportation

kg

0.406

: Rp.

2,500.00

: Rp.

1,015.00

-

Insurance

%

0.350

-

Labour Cost (incl. test & commissioning)

m

1.000

-

Contractor's Fee

%

5.000

: Rp.

860.00

: Rp.

51.80

: Rp.

860.00

: Rp.

16,726.80

: Rp.

836.34

Total

: Rp.

17,563.14

Rounded

: Rp.

17,600.00

NYFGbY 3x2.5 mm²
-

Material (Cable)

m

1.000

: Rp.

17,000.00

: Rp.

17,000.00

-

Transportation

kg

0.622

: Rp.

2,500.00

: Rp.

1,555.00

-

Insurance

%

-

-

Labour Cost (incl. test & commissioning)

m

1.000

-

Contractor's Fee

%

5.000

: Rp.

650.00

: Rp.

-

: Rp.

650.00

: Rp.

19,205.00

: Rp.

960.25

Total

: Rp.

20,165.25

Rounded

: Rp.

20,200.00

NYFGbY 4x2.5 mm²
-

Material (Cable)

m

1.000

: Rp.

20,000.00

: Rp.

20,000.00

-

Transportation

kg

0.648

: Rp.

2,500.00

: Rp.

1,620.00

-

Insurance

%

-

-

Labour Cost (incl. test & commissioning)

m

1.000

: Rp.

750.00

-

Contractor's Fee

%

5.000

Sub Total 1

13

28.35

: Rp.

Total

Sub Total 1

12

: Rp.

: Rp.

Sub Total 1

11

Jumlah harga

: Rp.

-

: Rp.

750.00

: Rp.

22,370.00

: Rp.

1,118.50

Total

: Rp.

23,488.50

Rounded

: Rp.

23,600.00

NYFGbY 4x4 mm²
-

Material (Cable)

m

1.000

: Rp.

29,000.00

: Rp.

29,000.00

-

Transportation

kg

1.025

: Rp.

2,500.00

: Rp.

2,562.50

-

Insurance

%

-

-

Labour Cost (incl. test & commissioning)

m

1.000

-

Contractor's Fee

%

5.000

: Rp.
: Rp.

1,020.00
Sub Total 1

-

: Rp.

1,020.00

: Rp.

32,582.50

: Rp.

1,629.13

Total

: Rp.

34,211.63

Rounded

: Rp.

34,300.00

LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
No

Kuantitas

1 NYM 3x2.5 mm
1.000 m
1.000 m
1.000 ls
0.333 btng

Uraian

Material (Cable)
Labour Cost (incl. test & commissioning)
aksesories
conduit 20mm

Harga Satuan

@Rp.
@Rp.
@Rp.
@Rp.

7,800.00
1,000.00
1,000.00
6,820.00

jumlah
Jasa Konstruksi 7.5%
dibulatkan
2 1 unit lampu taman frosted globe PL - E 18w
0.2808 m3 galian tanah
0.091125 m3 pasangan batu kali 1:4
0.4725 m2 plesteran 1:4
2.2 m' pipa gip 2"
0.3454 m2 cat zincromate
1 bh bola lampu 4"
1 bh lampu taman 18 w
1 bh fitting
0 bh MCB 16 A
0.88537 ls
upah pasang lampu

@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.

12,148.00
50,909.00
15,493.00
45,128.60
18,598.00
200,000.00
230,000.00
80,000.00
0.00
75,000.00

jumlah
Jasa Konstruksi 7.5%
dibulatkan

Jumlah Harga

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,800.00
1,000.00
1,000.00
2,273.33
12,073.33
905.50
12,979.00

Rp.
Rp.

3,411.16
4,639.08
7,320.44
99,282.92
6,423.75
200,000.00
230,000.00
80,000.00
0.00
66,402.75
697,480.10
52,311.01
749,791.00

3 Box panel 5 modul
1.03 ls
box panel
5 bh MCB 1P

@Rp.
@Rp.

156,560.00 Rp.
35,000.00 Rp.
Rp.
dibulatkan
Rp.

161,256.80
175,000.00
336,256.80
400,000.00

4 Box panel 8 modul
1.03 ls
box panel
5 bh MCB 1P
1 bh MCB 3P

@Rp.
@Rp.
@Rp.

122,330.00 Rp.
35,000.00 Rp.
447,000.00 Rp.
Rp.
dibulatkan
Rp.

125,999.90
175,000.00
447,000.00
747,999.90
800,000.00

5 Box panel 10 modul
1.03 ls
box panel
4 bh MCB 1P
2 bh MCB 3P

@Rp.
@Rp.
@Rp.

169,500.00 Rp.
35,000.00 Rp.
447,000.00 Rp.
Rp.
dibulatkan
Rp.

174,585.00
140,000.00
894,000.00
1,208,585.00
1,250,000.00

6 Box panel 3 modul
1 ls
box panel
3 bh MCB 1P

@Rp.
@Rp.

45,000.00 Rp.
35,000.00 Rp.
Rp.
dibulatkan
Rp.

45,000.00
105,000.00
150,000.00
150,000.00

Sign up to vote on this title
UsefulNot useful