RANCANGAN ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN 1234 TYPE - A KABUPATEN 56678I
LOKASI
: DESA GDGDFG, KEC. 56678I
PELAKSANA : PT.252

No

URAIAN PEKERJAAN

I.
1.1.
1.1.1.
I.

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

PEKERJAAN PEMBANGUNAN GEDUNG UTAMA
PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN STRUKTUR

1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

174.16

0.009

20,500.00

1
2
3
4
5
6
7
8

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai dasar t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Lantai 2 t = 7 cm

M3
M3
M3
M3
M3
M3
M3
M3

533.20
285.11
445.93
445.93
35.84
59.46
18.23
39.93

0.021
0.004
0.075
0.017
0.005
0.009
0.003
0.006

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi Struos dan Sloof
a. Titik Bor Strouse
b. Beton Strous ф 30 cm h= 6 m
c. Pile Cape 200 x 100 x 30
d. Pile Cape 300 x 100 x 30
e. Sloof 20/30 cm
f. Sloof 15/20 cm

Ttk
M3
M3
M3
M3
M3

104.00
44.11
27.60
4.80
26.10
1.00

0.064
0.153
0.154
0.034
0.200
0.006

238,750.00
1,339,160.00
2,156,860.00
2,775,620.00
2,962,950.00
2,278,500.00

II.

III.
1

Page 1

No

URAIAN PEKERJAAN

2

3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

g. Beton Tangga
h. Beton Balok Tangga 20/30 cm
i. Lantai Kerja t : 7 cm

M3
M3
M2

8.24
2.88
227.94

0.063
0.020
0.014

2,951,540.00
2,736,690.00
24,250.00

Plat Beton
a . Rabat Beton 10 cm lt. dasar
b. Lantai 2 t : 12 cm
c. Lantai Atap t : 10 cm
d . Plat Lantai Atap t : 12 cm

M2
M3
M3
M3

594.58
68.46
38.68
5.91

0.053
0.417
0.273
0.036

34,640.00
2,357,330.00
2,730,390.00
2,357,330.00

Plat Kanopi
- Plat Kanopi Selasar + Entrance depan elev. 4.00
- Plat Kanopi Entrance Belakang ( type L )
- Plat Kanopi Elev. 7.25
- Plat Kanopi Elev. 7.50
- Plat Kanopi Elev. 7.90
- Plat Shading beton t = 10 cm

M3
M3
M3
M3
M3
M3

6.61
1.13
2.41
3.01
1.92
56.54

0.047
0.008
0.017
0.021
0.014
0.399

2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00

Kolom
Lanlai 1
a. Kolom 30/30 cm
c. Kolom Praktis 15/15 cm

M3
M3

32.76
9.45

0.259
0.062

3,059,050.00
2,543,690.00

Lantai 2
a. Kolom 30/30 cm
b. Kolom Praktis 15/15 cm

M3
M3

23.40
5.69

0.185
0.037

3,059,050.00
2,543,690.00

Balok
Lantai 1
a. Balok Induk 20/40 cm
b. Balok Latai 15/20 cm
c. Balok Ring Lisplank 15/15

M3
M3
M3

39.54
9.41
0.20

0.313
0.056
0.001

3,065,920.00
2,309,300.00
2,309,300.00

Lantai 2

Page 2

No

URAIAN PEKERJAAN

10

1
2

1.1.
1.1.2.
I.
1
2
3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

a. Balok 20/30 cm
b. Balok Latai 15/20 cm

M3
M3

54.10
16.06

0.383
0.096

2,736,690.00
2,309,300.00

Water Proofing

M2

1,270.34

0.086

26,060.00

M2

1,138.10

0.046

15,580.00

M2
M'
M2
M'

1,138.10
101.50
105.46
18.40

0.141
0.010
0.049
0.007

48,030.00
36,580.00
179,080.00
145,000.00

M3
M3

6.65
80.16

0.002
0.061

118,520.00
296,220.00

M2
M2

138.33
275.54

0.015
0.030

42,400.00
42,400.00

M2
M2

576.45
1,170.48

0.061
0.123

40,800.00
40,800.00

M2
M'
Ls
Bh
M3
M2
M2

79.80
80.80
1.00
10.00
0.18
428.62
509.38

0.019
0.030
0.005
0.012
0.001
0.216
0.021

93,460.00
145,000.00
2,000,000.00
450,000.00
1,869,630.00
194,540.00
15,740.00

PEKERJAAN ATAP
Rangka Atap Baja Ringan
Penutup Atap
- Genteng
- Bubungan
- Lisplank 2/30
- Jurai Dalam / Talang
PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN ARSITEKTUR
PEKERJAAN PASANGAN
Pas. Batu Kosong ( Aanstampeng )
Pas. Batu Kali 1 Pc : 4 Ps
Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
a. Lantai 1
b. Lantai 2
Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
a. Lantai 1
b. Lantai 2
Pekerjaan Acsessoris
- Pasangan Trap Bt Bata 1 Pc : 3 Psr
- Pipa Tangga Railling Besi Stainless
- Tulisan Unit Bangunan bahan tembaga
- Papan Nama dan Petunjuk Arah
- Meja Wastavel ( Beton t = 7 cm )
- Pasangan Batu Alam
- Plesteran Camprot

Page 3

No

URAIAN PEKERJAAN

II.
1

2

III.
1

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

- Roster Bata 20 x 20

M2

5.76

0.0005

31,370.00

PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI
Lantai 1
- PJ1
- PJ2
- PJ3
- P1
- P2
- P3
- P4
- P5
- J1
- S1
- S2
- BV 1
-R

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

1.00
2.00
4.00
4.00
1.00
4.00
1.00
2.00
12.00
10.00
4.00
10.00
10.00

0.016
0.052
0.087
0.039
0.010
0.037
0.021
0.010
0.074
0.036
0.013
0.012
0.095

6,230,928.70
10,057,003.30
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
8,099,241.04
1,847,818.00
2,381,910.00
1,373,042.00
1,247,974.00
451,090.72
3,676,482.20

Lantai 2
- PJ3
- P1
- P2
- P3
- P5
- J1
- J2
- J3
-S1
-S2
- BV1

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

6.00
2.00
2.00
2.00
3.00
2.00
13.00
1.00
10.00
4.00
8.00

0.131
0.020
0.021
0.018
0.014
0.012
0.058
0.029
0.036
0.013
0.009

8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
1,847,818.00
2,381,910.00
1,737,306.00
11,348,228.80
1,373,042.00
1,247,974.00
451,090.72

M2

276.67

0.013

17,830.00

PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps
b. Lantai 1

Page 4

No

URAIAN PEKERJAAN

2

3
4
5
6
IV.
1

2

3

V.
1

3

SATUAN

c. Lantai 2
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
a. Lantai 1
b. Lantai 2
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Benangan
Tali Air
PEKERJAAN ATAP PLAFOND
Pada Bangunan Utama
a. Pekerjaan Atap Lantai 1
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum (dalam)
b. Pekerjaan Atap Lantai 2
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum (dalam)
- Plafond Penutup Kalsiboard (Luar)
Pada KM / WC
a. Pekerjaan Atap Lantai 1
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum
b. Pekerjaan Atap Lantai 2
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum
List Gypsum Motif
- Lantai 1
- Lantai 2
PEKERJAAN LANTAI
Lantai Keramik 30 x 30 cm Polos
a. Lantai 1
b. Lantai 2
Lantai Keramik Pada Kamar Mandi 20 x 20 cm

Page 5

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M2

551.08

0.025

17,830.00

M2
M2
M2
M2
M'
M'

1,152.90
2,340.96
2,331.80
3,003.69
15,718.53
1,948.00

0.048
0.098
0.133
0.171
0.199
0.025

16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00

M2
M2

389.83
389.83

28,000.00
24,680.00

M2
M2
M2

665.68
554.58
111.10

0.028
0.025
0.000
0.048
0.035
0.008

M2
M2

24.00
24.00

0.002
0.002

28,000.00
24,680.00

M2
M2

24.00
24.00

0.002
0.002

28,000.00
24,680.00

M'
M'

650.00
950.00

0.025
0.036

14,710.00
14,710.00

M2
M2

570.58
546.47

0.131
0.125

88,630.00
88,630.00

28,000.00
24,680.00
27,950.00

No

URAIAN PEKERJAAN

6
7
8

a. Lantai 1
b. Lantai 2
Keramik Dinding Kamar Mandi 20 x 25 cm
a. Lantai 1
b. Lantai 2
Keramik 30 x 30 cm Warna
Pasang Col Plint Keramik
Steepnoise

1
2
3
4
5
6
7

PEKERJAAN SANITAIR
Pasangan Kloset Duduk + Acsesoris
Pasang Urinoir + Acsesoris
Pasang Wastavel + Acsesoris
Pasang Kran Air 1/2"
Pasang Shower Kran
Pasang Floor Drain
Pasang Kaca Cermin Wastavel

5

VI.

VII.
1

2
3

1.1.

SATUAN

PEKERJAAN PENGECATAN
Cat Dinding Bangunan
a. Lantai 1
- Cat Tembok
b. Lantai 2
- Cat Tembok
Cat Beton
Cat Plafond
a. Lantai 1
b. Lantai 2

1.1.3.

PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL

Page 6

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M2
M2

32.00
32.00

0.008
0.008

91,630.00
91,630.00

M2
M2
M2
M'
M'

284.45
495.97
63.30
300.00
196.50

0.066
0.115
0.015
0.050
0.017

89,620.00
89,620.00
92,630.00
65,000.00
33,490.00

Bh
Bh
Bh
Bh
Bh
Bh
Bh

6.00
3.00
4.00
10.00
2.00
9.00
4.00

0.027
0.016
0.007
0.001
0.002
0.001
0.004

1,717,040.00
2,088,430.00
712,780.00
54,380.00
450,000.00
54,330.00
407,750.00

M2

3,761.37

0.106

10,940.00

M2
M2

2,892.04
5,335.50

0.082
0.151

10,940.00
10,940.00

M2
M2

413.83
578.58

0.012
0.016

10,940.00
10,940.00

001 0.Box SDP 60 x 40 cm komplit busbar.085.00 101.362.001 0.75 59.00 63.532.MCB 6A/1P/6 kA .00 14.00 12.016 267.00 8.560.085.00 170.856.085.00 9.00 1.001 673.MCCB 30A/3P/18 kA NS100N TM40D .853.841.00 254.006 0.50 17.00 4.00 441.030.00 33.00 63.00 254.002 0.00 63.MCB 6A/1P/6 kA .002 0. 1 2 3 4 5 6 7 8 9 10 11 12 13 1 2 3 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Panel SDP LP 1 60 X 40 .002 0.Box SDP 60 x 40 cm komplit busbar.88 59. pilot lamp .015.001 673.006 0.001 0.00 Panel SDP LP 2 60 X 40 .00 1.No URAIAN PEKERJAAN 1 2 II.000 0.375.660.532.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 10.00 15.00 30.00 0.026 0.00 267.00 3.00 3.00 441.001 0.00 2.MCB 10A/1P/6 kA .50 269.012 215.50 Page 7 .00 137.375.00 0.00 30.887.585.001 0.001 0.50 154.001 0.MCB 10A/1P/6 kA . pilot lamp .00 670.002 0.00 PEK.000 0.094.595.00 30. INSTALASI LAMPU DAN STOP KONTAK Lantai 1 Lampu dinding TL acrilic 18 W Down light DO 3 Halogen 50 W Lampu SL 18 w + fitting broco Down light SL 18 W RD150 E27 Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Lampu baret acr susu kotak 25 w Lampu SPOT 80 w Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 2.88 167.036 0.004 0.00 136.00 1.00 670.023 0.00 0.595.MCCB 20A/3P/18 kA NS100N TM25D .00 7.00 6.00 32.940.00 63.00 14.50 25.002 0.00 1.585.00 0.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 Lantai 2 Lampu baret acr susu kotak 25 w Lampu SL 18 w + fitting Lampu emergency 20 W + stop kontak Bh Bh Bh 1.000.000 0.015.085.003 0.856.

50 681.002 0.005 0.513.Ex.026 0.00 1.00 37.00 137.030 0.018 0.000 0.00 6.50 Unit 1.875.362.75 386.50 159.25 140. V.00 26.002 0.00 11.625.00 0.062.00 6.645.561.6 mm2 ex Supreme (@500 m) Roset model tanam tembok Page 8 .00 1.00 0.195.019 0.012 157.017 0.00 1.018 269.030.003 0.989.003 0.50 3.250.00 1. 1 2 3 4 5 INSTALASI PABX PABX .00 0.025 0.002 0.00 763. system 500 cap 8 zone Notifier ROR Detector HD-601 Break Glass MUS3A-R000SG-0001 Alarm bell Instalasi Portable extinguisher 3.650.271.00 51.550.00 1 2 3 4 5 6 7 8 PEKERJAAN SOUND SYSTEM Power Amplifier VM 2240 Zone Selector SS021 Microphone PM660D Rack Box Kolom Speaker 30 W Volume Control ZV303 1234 Box Uk.00 1.923. TDN 1212 Lengkap terpasang .00 0.00 200.660.362.004 0. IV.001 0.004 0.00 1.00 646.00 6. Nasional Panasonic Instalasi titik telephone + program 1234 Box 20 pairs Kabel 4 x 0.50 Ttk Bh Rol Bh 12.112.00 137.000.00 1.008 0.125.956.0002 244.00 1.00 4.00 18.068 0.50 25.500.625.017 0.002 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 4 5 6 7 8 9 Lampu TKI 2 x 20 W Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 43.00 2.018 0.005 9.00 73.410.00 1.002 0.00 32.841.725.200. 30 x 10 cm Instalasi Speaker Unit Unit Bh Unit Bh Unit Unit Ttk 1.049 18.00 17.00 7.00 44.00 0.560.00 2.5 NAF PIV Bh Ls Unit Bh Bh Bh Ttk Bh 4.50 154.00 18.715.500.00 6.00 44.200.312.75 763.25 III.00 178.00 890.094.125.00 1 2 3 4 5 6 7 8 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Indikator Lamp Test Commisioning Fire Alarm control Panel.00 11.

472.002 0.801.00 10.004 105.50 31.00 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2 Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Wash Basin Clean Out Fitting & supporting M' M' Bh Bh Ls 128.00 1.543.00 27.No URAIAN PEKERJAAN VI.00 309.00 1.750.526.004 0.009 0.00 3.375.850.00 PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2 Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1 1/4" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.940.00 8.00 M' 233.21 52.004 0.000 0.00 1.00 1.510.250.00 0.007 0.00 188.710.687. 1 1/4" Gate Valve dia.1.250.50 1. 1 2 3 4 5 6 1. 1 2 3 4 5 6 7 8 9 10 III.980.007 270.50 137.710.362.001 0.50 1.940.25 2.662.015 0.561.29 0.00 73.836. 1 2 3 4 5 II.000.4.218. 1 " Hand Shower Faucet dia 1/2" /Spray Shower Roof Tank 1100 Lt Fitting & supporting M' M' M' M' Bh Bh Bh Bh Bh Ls 10.00 67.000.090 0.00 1.001 0.50 135.00 2.237. I.00 0.107 177.10 7.375.00 60. 1 SATUAN PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Unit Ls Ls Unit M' Ttk 1.00 96.00 2.012 0.00 35.004 8.007 0.543.25 330.023 0.005 0.34 126.500.00 661.006 0.800.00 1.00 4.00 PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Page 9 .00 105.31 4.014 0.1.00 1.003 0. 1.009 0.750.00 2.94 8.00 0.

034 15.298 0.04 221.009 0.63 620.00 24.023 20.55 0. 3" Fitting & supporting VOLUME 1.370.015 34.00 14.00 64.007 8.00 II.1.014 0.184. Plat Dapur t : 10 cm M2 M3 2.88 0.002 0.543.250.870.500.00 0. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 27.630.38 202.00 2.065 0.198 0.153 0.00 58.215.00 58.50 2.018 0.00 58.23 49. Plat Lantai / Rabatan Beton t = 10 cm b. Pondasi Foot Plate ( 150 x 150 x 30 ) b. I.510.950.004 0.00 2.No URAIAN PEKERJAAN 2 3 SATUAN Roof drain almunium dia.60 1.962.00 0.40 0.750. HARGA SATUAN M' Ls 17.500.00 2.00 34.00 38. III. Lantai Kerja Bawah Pondasi t : 10 cm e.16 0.390.00 PEKERJAAN BETON Pondasi dan Sloof a.00 Plat a.50 250.278.25 2.75 25.00 TOTAL 1.79 1.640.292 0.00 1 2 3 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 7 cm M3 M3 M3 M3 M3 M3 M3 989.00 5.743.218.640.2.008 0.743.780. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 431.039 0.870. 1 2 3 Kolom Page 10 .23 1. Sloof 15/20 cm Mutu Beton K 175 d.2.084 309.016 2.100.730.870. Sloof 20/30 cm Mutu Beton K 225 c.

000.00 2.380.00 2.Talang Air Seng Galvanis lebar 80 cm M2 M' M' 2.00 Balok a.00 PEKERJAAN ATAP Penutup Atap : .00 Kolom : .5 x 8 Kg 837.Zincalume .18 29.010.2 Kg 12. Balok 15/20 cm Mutu Beton K 175 M3 M3 M3 47.5 x 8 Kg 1.252 8.WF 200 x 100 x 5.848.750.790.047 10. 1 2 3 4 5 6 7 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN a.067 0.055.WF 200 x 100 x 5. Kolom 30/30 cm Mutu Beton K 225 b.126 3.309.93 0.36 0.543.376 0.69 0.WF 200 x 100 x 5.44 6.089.00 Gording : .651. Balok 15/30 cm Mutu Beton K 225 c.52 0.023 3.00 3.40 19.30 Vute : .00 2.023 10. Kolom Praktis 15/15 cm Mutu Beton K 175 M3 M3 M3 37.80 8.WF 150 x 75 x 5 x 7 Kg 4.011 0.028 85.00 25.717.050.84 0.690.070 0.033 10.33 0.045 0.300.563. Balok 20/40 cm Mutu Beton K 225 b.314.68 339.095.563.5 x 8 Kg 8.Seng Kg M2 2.30 Page 11 .30 3.00 32.097.74 443.48 0. Kolom 20/20 cm Mutu Beton K 225 c.80 169.563.920.13 0.30 Regel : .563.490.CNP 150 x 65 x 20 x 3.132 10.No URAIAN PEKERJAAN 4 IV.512 0.163.059.85 Rafter : .Bubungan Zincalume .02 0.30 Lisplank : .221 10.299 0.608.L 30 x 30 x 3 .065.

Trekstang Dia.00 17.Ikatan Angin Besi Beton 14 .013 0.033 0.011.000.2.00 228.40 228.00 69.000.00 3.336.00 10 Talang Seng 0.50 2.Span Baut / Jarum Keras Dia. I.Ankur 3/4" .002 0.Mur Baut Dia.45 9.63 265.00 3.001 0.09 1. 14 mm . 1 2 3 4 32.078 0.00 93.00 661. 12 mm .Pasang Meja Information & Security .006 0.00 9.460.00 758.00 4.007 0.154.Pasangan Batu Lempeng .001 0.018 9.25 9.Mur Baut Dia.636.2.234 0.Mur Baut Dia.Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps . 8 mm .50 94.265.400.318 0.976.No URAIAN PEKERJAAN 8 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Aksesiries : .00 M2 M2 M2 M2 M2 Unit Unit 354.006 M2 M2 M2 136.000.00 870.976.Plat 10 mm .Plat 8 mm .40 0.00 160.00 708.4 cm M' 70.289 0.85 9.830.40 0.27 2.00 3.50 38.00 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pasangan Roolag Pot Taman 1 Pc : 3 Ps Pekerjaan Aksesories : .201.00 354.45 9.00 1. 1.980.021 0.015 0.540.00 0.296 0. Strip 2" .24 0.Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk) Page 12 .Meni Zinkromate + Cat Besi .000 0.08 476.006 0.400.Pasangan Batu Palimanan Pada Pot Taman . 10 mm .45 3.Plat 12 mm .Pengaku Talang Pl.010.00 708.960.023 42.00 42.976.000.35 cm .103 84.42 242.400.00 2.201.976.122.16 67.273 0.00 42.056 0.00 175.96 21.Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .2.45 10.201.000.007 0.Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .336. 12 mm Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Bh Kg 550.25 9 Atap Polycarbonat M2 190.00 9.039 0.00 173.136.010 0.

544.902.50 918.00 2.00 0.00 14.923.000.00 44.761.00 16.650.135 0. 1 2 3 4 5 6 IV. 1 2 3 4 5 6 7 8 9 10 III.00 4.000.062 6.38 9.191 89.00 4.37 0.00 624.20 43.70 1.082 17.043 0.60 47.74 0.50 1.40 1.830.52 0.(K2) Keramik Lantai 30 x 30 cm Warna Terang Pasang Keramik Dinding : .50 271.00 6.620. PINTU.010.255 0.165.00 6.029 0.034 0.794.60 PEKERJAAN PLESTERAN Plesteran Transram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 273.032 0.890.630.00 6.170.720.Pasang Petunjuk Tanda Ruang II.00 24.040 0.596.029 0.Pasang Rangka Plafond Metalfuring .377.00 507.038 0.00 14.50 41.183.00 PEKERJAAN PLAFOND Pada Bangunan Retail & Warung .30 1.680.00 22.267.876.382 92.50 3.318.00 0.324 0.00 92.045 0.000 0.002 0.851.00 PEKERJAAN KUSEN.00 22.47 2.00 PEKERJAAN LANTAI Pasang Keramik Lantai : .097.020 28.00 513.00 M2 824.890.050 0.Keramik Dinding 20 x 25 cm Page 13 .630.404.00 48.010.018 0.710.00 M2 M2 140.00 0. 1 2 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh 4.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 624.443.500.00 12.20 10. JENDELA & PARTISI P1 P2 P3 RD (Rolling Door) M1 (Partisi) M2 (Partisi) M3 (Partisi) M4 (Partisi) R1 (Rooster) R2 (Rooster) Unit Unit Unit Unit Unit Unit Unit M2 M2 M2 2.013 0.No URAIAN PEKERJAAN SATUAN .219.(K1) Keramik Lantai 30 x 30 cm Warna Gelap . 1 2 V.003 250.078 0.00 4.

081 0.MCB 6A/1P/6 kA .00 17.40 0.00 355.002 0.00 441.00 54.940.000.00 10.072 65. A.No URAIAN PEKERJAAN 3 4 VI.00 16.00 0.375.085.MCCB 50A/3P/18 kA NS100N TM50D .002 2.00 63.00 44. 1 II.010 0.00 1.00 16. 1.940.18 0. 1 2 3 4 VII.00 250.00 PEKERJAAN PENGECATAN Cat Dinding .420.Cat Dinding Luar .595.00 10.00 M' 498.00 16. SATUAN Pasang Collplint .2.380.866.40 624.2.001 0.000.00 1.330.085.00 1.940.000 0.490.68 1.Wiring instalasi dan material bantu .040 673.001 0.003 0.000 0.Box SDP 60 x 40 cm komplit busbar.00 0.018 10.Cat Dinding Dalam Cat Beton Cat Plafond M2 M2 M2 M2 3.00 54.083 0.085.00 63.00 0.00 PEKERJAAN SANITAR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air Dia.940.00 254.002 0.00 Unit Bh Bh Bh Bh Ls Bh 1.00 63. INSTALASI LAMPU DAN STOP KONTAK Kedatangan Bus Page 14 .00 10.00 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP RUANG TUNGGU . 1 2 3 1.000.72 2.MCB 16A/1P/6kA .585.000.MCB 10A/1P/6 kA . pilot lamp .503. I.043 33.099 0.3.00 3.000.Step Noise VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M' 430.Collplint 10 x 30 cm Pasang Step Noise . 1/2" Pasang Tempat Cuci Piring Pasang Foor Drian Unit Bh Unit Bh 16.KWH Meter PEK.040 0.

029 0.991.00 17.331.331.887.00 54.88 455.00 17. Page 15 .019 391.362.50 B.00 0.00 12.005 0.026 0.00 137.362.50 59.028 0.00 45.001 0.011 0.00 1.034 0.00 43.00 1 2 3 4 5 6 7 Kedatangan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 13.00 12.030.000 0.005 391.030.362.660.00 1 2 3 4 5 6 7 8 Keberangkatan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + Fitting Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 11.88 455.50 17.004 0.00 22.00 12.887.013 0.001 0.00 12.00 12.25 167.887.00 0.00 14.00 24.00 11.660.00 0.020 0.00 57.094.001 0.00 1 2 3 4 5 6 Keberangkatan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + fitting Broco Saklar double / seri Instalasi lampu Bh Bh Bh Bh Bh Ttk 15.094.50 25.25 167.001 0.331.016 0.50 154.015.00 10.006 391.00 137.00 12.00 137.660.88 455.50 59.991.00 16.005 0.00 16.015 0.00 137.50 17.88 455.25 167.094.000 0.00 6.00 1.50 25.00 0.015 0.331.50 154.005 0.001 0.50 154.00 14.015 0.00 25.0002 0.991.005 391.50 25.015. C.030.00 29.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 7 Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 15.00 12.25 167. D.001 0.094.991.362.887.

00 III.25 2.28 1.00 1.026 0.00 64.543.007 270.001 0. 1.00 2.940. 1.4.285.00 0.3.1.230 177.00 0.711 0.00 0.030.00 32.750.545.280.007 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 7 8 9 Stop kontak broco Instalasi stop kontak Saklar Engkel Bh Ttk Bh 15.00 54.560.660.00 309.00 592. PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 288.940.00 35.725.005 464.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.850.980. 1.00 1.00 0.00 II.0003 25.202 0.00 0.00 192.005 0. I. 3/4 " Fitting & Supporting Kran unt.2.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH Stop Kran 2" Pipa PVC AW Dia.00 32.00 15.2.088 0. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 1. Kicthen Zink Bh M' M' Ls Bh 4.750.00 3. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN STRUKTUR Page 16 .00 177.009 9.00 1.526.00 1.049 0.50 154.5 kg Bh 8.250.218.119 0.006 0.00 62.543.004 0.380.25 31.014 681. TOTAL 1.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.00 32.940. 1 " Pipa PVC AW Dia. III.3.330.

00 14.00 24.32 32.052 0.75 3.00 34.001 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 88.005 20.640.100.04 60.003 0.00 30.56 2.00 Rigit Pavement M3 45.Sloof 20/40 cm .000.2 Rangka Kuda Kuda : Page 17 2.00 25.50 25.20 3.00 58.00 50.0004 0.Bubungan Zincalume .997.020 0.10 0.150.00003 8.00 64.608.Kolom 40 x 40 cm M3 2.No URAIAN PEKERJAAN I.Pondasi Foot Plate 150 x 150 x 30 .00 Kolom : .500.53 0.0005 0.01 2.005 0.630.650. 1 2 3 IV.00 5.870.50 0.CNP 150 x 50 x 20 x 3.055.0005 0.Talang Air Seng Galvanis lebar 150 cm Gording : .034 0.40 4.002 2. 1 2 3 PEKERJAAN ATAP Penutup Atap : .00 0.000 0.870.370.00 0.83 31.Zincalume .00 58.004 15.05 0.00 3.490.00 PEKERJAAN BETON Pondasi dan Sloof .184.510.85 II.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 5.313 M2 M' M' 234.002 0.780.870.250.031 0.050.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 76.00 58.003 0.31 27.684.00 58. III.055.008 85.50 15.Lantai Kerja di bawah Pondasi t = 10 cm .00 Kg 1.00 .870.00 65.001 0.

002 0.336.18 10. 12 mm .122.45 10.016 10.91 0.00 77.Abu Batu t : 5 cm Pasang Kanstin Page 18 . I.0003 0.62 34.016 93.976. Strip 2" .00 44.036 0.50 38.976.563.004 0.2.WF 150 x 75 x 5 x 7 Penutup Lisplank : .18 10.001 0.00 81.18 Kg 588.Pengaku Talang Pl.001 0.336.00 370.00 45.00 58.000.45 3.00 3.15 9.976.95 645.563.45 9.201.85 9.000.35 cm .00 0. 1.00 Kg 1.25 9.013 0.00 9.Span Baut / Jarum Keras Dia. 14 mm .2L ( 50 x 50 x 5 ) .30 M2 83.3.10 35.Plat 12 mm .009 0.976.870.Plat 8 mm . 12 mm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kg Kg Kg 635.Urugan Pasir Bawah Conblock t : 7 cm .003 0.870.017 0.2L ( 75 x 75 x 7 ) .Mur Baut Dia.0004 0.WF 250 x 125 x 6 x 9 Aksesiries : .136.001 9.Ankur 3/4" .Plat 10 mm .006 29.00 0.L ( 50 x 50 x 5 ) Regel : .00 266.163.004 0.0003 0.0002 0.00 4.0003 0.00 9.10 0.25 M2 M2 M3 M3 M' 120.45 9.30 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 156.001 0.163.017 10.201.00 3.000.98 13.Trekstang Dia.17 13. Penebalan 1 Bata Pada Kolom Pasang Conblock : .Seng Kolom : .00 60.005 0.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.00 34.720.404.32 185.029 0.No URAIAN PEKERJAAN 4 5 7 8 1.20 112.30 0.00 508.3.00 0.90 6.45 9. 16 mm .Ikatan Angin Besi Beton 14 .038 10.29 140.Meni Zinkromate + Cat Besi .Mur Baut Dia.163.82 155.460.201.976. 1 2 3 SATUAN .Mur Baut Dia. 10 mm .Plat 6 mm .

006 0.00 309.000.003 16.3.002 250.004 0.004 0.890.00 4.00 0. PEMBANGUNAN UNIT Page 19 .003 0.00 1. 1.034 0. I. 1 2 1.00 6. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 0. 1.00 0.00 4.56 137.686.No URAIAN PEKERJAAN 4 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pekerjaan Aksesories : .4.890.900.00 77.526.25 1.006 550.92 46.00 21.3. 3" Fitting & supporting TOTAL 1.940.003 0.218.00 Bh Ttk 6.00 0.00 210.20 8.00 21.032 0.900.940.004 0.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 120.002 10.3.170.940.3.00 270.00 0.3. III.4.00 42.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 120. 1.50 M' M' M' Ls 73.Pasang Papan Nama + Acc Bh 4.00 240. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.815 177.250.00 II. I.362.005 0.

870.00 Kolom : .055.184.00 II.608.00 0.Pondasi Foot Plate 150 x 150 x 30 cm .00 25.150.97 0.00 3. I.870.00 112.780.026 0.100.00 134.00 24.00 58.870.40 221.Sloof 20/40 cm .4.500.370.000.095 0.00 58.997.953 2.00 11.00 14.93 135.00 0.50 12.490.684.129 0.023 85.Bubungan Zincalume .00 0. III.012 0. 1 2 3 IV.No URAIAN PEKERJAAN 1.99 687.147 2.00 58.90 67.076 0.870.00 5. 1 2 PEKERJAAN ATAP Penutup Atap : .Lantai Kerja di bawah Pondasi t = 10 cm .Kolom 40/40 cm M3 18.007 0.001 0.003 0.115 0.Talang Air Seng Galvanis lebar 150 cm Gording : Page 20 .20 6.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 302.00 Rigit Pavement M3 137.Zincalume .640.00 0.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 13.020 20.00 65.004 0.021 15.002 0.00 80. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN KEBERANGKATAN BUS PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 378.00 64.36 0.510.050.250.00 58.20 687.630.00 M2 M' M' 582.00 34.007 2.650.1.00 PEKERJAAN BETON Pondasi dan Sloof .99 8.001 0.

I.086 8.00 894.62 0.Meni Zinkromate + Cat Besi .0004 0.001 0.010 0. 10 mm .00 300.001 0.46 0. 1 2 SATUAN .35 cm .45 9.20 158.00 698.336.Seng Kolom : .012 0.004 93.4.WF 150 x 75 x 5 x 7 Penutup Lisplank : .30 M2 183.008 0.107. Penebalan 1 Bata Pada Kolom Pasang Conblock .45 10.Plat 12 mm .028 0.976.65 0.25 9.18 Kg 1.Urugan Pasir Bawah Conblock t : 7 cm Page 21 .005 0.720.00 0.12 85.94 34.163.85 Kg Kg Kg 1.00 245.002 0.00 58.055. 14 mm .WF 250 x 125 x 6 x 9 Aksesiries : .26 0.563.163.00 0.042 0.Plat 10 mm .18 10.2L ( 75 x 75 x 7 ) .45 3.00 Kg 3.336. 12 mm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kg 4.014 29.Plat 6 mm .00 35. Strip 2" .097 10.Span Baut / Jarum Keras Dia.Mur Baut Dia.10 0.18 10.2L ( 50 x 50 x 5 ) .32 464.00 1.35 1.136. 12 mm .Ikatan Angin Besi Beton 14 .00 9.30 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 195.201.85 9.976.000 0.0002 0.Pengaku Talang Pl.560.976.460.004 9.61 15.088 0.Ankur 3/4" .081 0.04 82.55 389.00 44.201.201.976.59 9.870.00 3. 16 mm .163.25 M2 M2 M3 335.764.00 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.000.Mur Baut Dia.563.45 9.50 38.048 10. 1.651.No URAIAN PEKERJAAN 3 4 5 7 8 1.4.000.450.006 0.588.2.043 10.122.L ( 50 x 50 x 5 ) Regel : .Plat 8 mm .CNP 150 x 50 x 20 x 3.Mur Baut Dia.038 0.Trekstang Dia.45 9.00 9.70 25.976.2 Rangka Kuda Kuda : .00 3.

080 0.017 0.00 III.940.009 10.526. I.00 21.170.00 4.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 300.No URAIAN PEKERJAAN 3 4 II.00 45.25 1.000.686.00 21. 1 2 1.00 18.024 0.004 0.4.Abu batu t = 5 cm Pasang Kanstin Pekerjaan Aksesories .00 633.00 0.00 M' M' M' Ls 173.00 270.4.043 77.00 0.250. I.4.900.80 110.00 0.00 309.890.4.018 0.00 4.440.18 0.008 0.33 0.5mm2 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.218.Pasang Papan Nama + Acc VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M3 M' 18.890.56 385.870.00 0. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 1.008 16. 1.013 0.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 300.00 30.000.00 306.00 1. 3" Fitting & supporting TOTAL Page 22 .00 Bh 9.30 369. 1.49 167. SATUAN .004 2.077 0. 1.4.940.940.608 177.900.000.3.012 0.00 Bh Ttk 18.018 250.013 550. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu dng kabel NYY 2x2.

066 21.00 1.51 2.00 58.70 16.015 0.000.003 15.5.00 0.004 0.00003 0.010 0.00 5.00 1 2 PEKERJAAN TANAH Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm M3 M3 31.01 87.012 20.13 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEMBANGUNAN UNIT BANGUNAN KEDATANGAN ANGKOT 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 219.66 0. IV.00 1.00 0.44 0.00 58.00 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Papan Nama M2 M' Bh 316. PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN ANGKOT Page 23 .No URAIAN PEKERJAAN 1.12 34.00 II.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Urugan Pasir Bawah Pondasi t = 5 cm Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Pasir Bawah Perkerasan Paving 7 cm M3 M3 M3 M3 M3 M3 2.870.500.006 20.00 1 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 15.00 45.500.510.94 0. III.004 58.100.00 64. II.001 0.004 44.037 0.61 22. I.000 0.870.00 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 118.780.870.15 0.22 63.900.00 58. I.000.00 77. TOTAL 1.6.720.870.870.500.0001 0.005 0.

002 0.500.033 44.95 0.002 77.60 2.005 20.009 0.800.00 15.580.Plat Baja Plendes t = 6 mm .90 0.00 1 2 3 PEKERJAAN BETON Pondasi Foot Plate 60 x 60 x 20 cm Kolom 20 x 20 cm Lantai Kerja Bawah Pondasi t = 5 cm M3 M3 M3 0.Papan Nama Jurusan Keberangkatan .00 77.100.00 7.75 0.94 28.900. II.004 0.00 33.00 1 2 3 V.21 0.00 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 88. 1.59 11.009 0.009 0. PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Pasang Papan Jurusan Keberangkatan : .No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 7 8 Urugan Abu Batu Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 5 cm M3 M3 44.24 0.7.00 5. IV.940.010 0.00 7.710.Angkur 1/2 M2 M' 637.00 285.870.00 550.089.510.Pipa Galvanis Dia.00 M' M' Kg Bh Unit Bh 21.013 0.000.720.00 7.009 0.800.00 3.00 1 2 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali M3 M3 334.140.074 0.20 205.870.320.001 160.1.001 0.50 0. 4" .00 0.00001 3.00 0.750.00 108.Baut 1/2" .00 III.000.00 17. 2" .7. PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN STRUKTUR Page 24 . 1 TOTAL 1.003 15. I.080.00 45.00 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 156.000 0.196 21.Pipa Galvanis Dia.00 28.00 0.

00 .048 0.019 0.543.190.001 M2 67.00 58.00 3.640.Kolom 20 x 20 cm .730.00 34.780.002 0.004 64.920.309.480.003 0.00 2.Pondasi Foot Plate 120 x 120 x 30 cm . Plat Car Wash Area t = 15 cm e.950.002 0.300.60 7.00 2.00 2. Plat Kanopi t = 10 cm b.390.059 0.79 0.30 2.380.52 0.004 0.089.000 0.14 67.730.00 Water proofing Page 25 2.790.002 0.065.057 0.00 24.640.78 0.000 0.962.111 0.730.25 68.870.730.00 PEKERJAAN BETON Pondasi.068 0.870.004 2.Sloof 15 x 20 cm .00 Balok : a.001 0.057 0.00 Kolom : .92 0.00 58.No URAIAN PEKERJAAN 3 4 5 6 7 8 9 III.750.060.00 2.059.75 26.40 1.390.Lantai Kerja Bawah Pondasi t = 10 cm .007 0.00 2.390. Rabat beton t = 10 cm d.00 3.37 7.00 Plat Beton : a. Balok 15 x 30 cm b.00 14.870.20 2.050.52 6.24 0.250.002 0.00 2.011 0.870. Plat Dapur t = 10 cm c.20 0.30 18.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 10.000 0.89 0.004 0. 1 2 3 4 5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Perkerasan Paving t : 10 cm Urugan Abu Batu Perkerasan Paving t = 7 cm M3 M3 M3 M3 M3 M3 M3 68.00 34.00 58.63 15.500.004 0.012 3. Balok 20 x 40 cm M3 M3 M3 0.278.Sloof 20 x 30 cm .870. Sloof & Lantai Kerja : .00 2.41 0.62 75.00 77.Kolom 30 x 30 cm .005 26. Balok 15 x 20 cm c.690.79 10.45 0. Plat Wastafel t = 10 cm M3 M3 M2 M3 M3 6.390.Kolom Praktis 15 x 15 cm M3 M3 M3 8.25 10.64 2.00 58.370.

00 494.20 0.002 0.45 9.976.002 0.Pengaku Talang Pl.042 0.00 9.5 x 8 Aksesiries : .CNP 150 x 65 x 20 x 3. 14 mm .006 0.45 Kg 784. 12 mm .Plat 10 mm .00 496.WF 150 x 75 x 5 x 7 .163.00 336.No URAIAN PEKERJAAN IV.201.35 cm .33 0.00 25.25 9.20 0. 1 2 3 4 5 6 7 8 1.L 50 x 50 x 5 .WF 200 x 100 x 5.00 36.049 0.Mur Baut Dia.008 10.Trekstang Dia.608.85 9.Seng Kolom : .000.Plat 6 Regel : .010.563.50 38.136.00 32.122.Meni Zinkromate + Cat Besi .055.Span Baut / Jarum Keras Dia.563.110 0.17 0.003 0.013 0.006 10.001 0.76 40. 8 mm .7.Mur Baut Dia.201.79 0.0001 8.30 Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Kg 237.543.30 Kg 597.336.003 0.00 3.Plat 12 mm .000.00 Kg 4.30 9.57 65.00 324.45 3.WF 150 x 75 x 5 x 7 Lisplank : .Talang Air Seng Galvanis lebar 80 cm Gording : .30 Kg M2 282.WF 150 x 75 x 5 x 7 Vute : .45 400.Bubungan Zincalume .Ankur 3/4" .006 85.976.976.00 655.001 0. Strip 2" .00 0.2 Rafter : .45 9.016 9.85 Kg Kg 1.18 29.976.021 10.00 0.336.001 0. SATUAN PEKERJAAN ATAP Penutup Atap : .Ikatan Angin Besi Beton 14 .55 36. 12 mm PEMBANGUNAN UNIT Page 26 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M' M' 496.976.10 80.007 0.016 10.00 72.00 89.Zincalume .60 0.563.563.45 10.002 0.00 9.Plat 8 mm .026 10.44 57.00 Kg 937.25 .490.

No URAIAN PEKERJAAN 1.800.002 0.00 4.60 12.38 471.220.001 0.00 22.Pasang Penebalan Kolom .00 16.010.400.00 508.Pasang Bata Taman .60 0.72 356.00 4.00 84.540.43 104.00 1 2 3 4 5 PEKERJAAN KUSEN.00 6.000.00 1 PEKERJAAN PLAFOND Plafond : 1 2 3 4 5 6 II.60 56.56 14.020 0.7.36 24.75 942.00 44.71 592.901.Pasang Batu Palimanan Taman .045 0.003 118.012 0.40 451.00 22.00 173.00 0.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 208.00 M2 M2 M2 M2 M2 Unit 46.830.010 0.00 40.000.000.009 0.00 0.Pasang Batu Lempeng .020 0.00 350. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Anstampeng Pas.002 0.090.720.009 0.00 296.890.009 17. Batu Kali 1 Pc : 4 Ps Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasang Perkerasan Paving Pasangan Asesoris : .407.62 0.170.Pasang Petunjuk Tanda Ruang M3 M3 M2 M2 M2 6.005 0.32 12.14 56.12 712.009 0.520.23 676.890.00 6.010.960.050 0.011 0.2. IV. I.006 0.Plesteran Camprot . Page 27 .039 0.011 0.023 0.00 4.54 3. PINTU & JENDELA R1 (Rolling Door) J1 BV S (Shading) RS1 (Rooster) Unit Unit Unit Unit Unit 6.00 5.007 2.12 356. III.72 597.400.00 42.003 15.740.00 42.892.00 160.549.

25 0.00 10.000. PEKERJAAN PANEL Page 28 .Pasang Rangka Plafond Metalfuring .00 10.00 153.00 12.00 356.00 91.026 92. VII.940.001 0.00 10.00 1.000.00 V.00 6.00 250.006 28.00 2.940.710.00 273.330.31 518.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai KM / WC 20 x 20 cm Warna Terang Keramik Lantai KM / WC 20 x 20 cm Warna Gelap Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 78.000.007 0.002 0.00 0.003 0.001 712.3.010 10.940.000.380. 1.00 65.00 54. VI.001 0.00 2.002 0.018 0.00 24.630.001 0.015 0.13 0.Pasang Plafond Gypsum Board M2 M2 96.620.00 91.00 0. 1 2 4 1.00 92.005 14.00 89.00 16.00 96.00 2 List Gipsum M' 128.010 0.00 10.12 0.940.490.00 33.680.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .630.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 633.00 2.000.630.019 0.006 0.00 0.00 8.006 0.000 0.00 PEKERJAAAN PENGECATAN Cat Dinding : .630.002 0.00 1 2 3 4 5 6 PEKERJAAN SANITAIR Pasang Wastafel + Acc Pasang Kloset Jongkok Pasang Kitchen Sink Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh 3.7. PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN MEKANIKAL EKEKTRIKAL I.650.16 96.00 54.60 26.Cat Dinding Luar .7.780.

50 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 44.00 63.00 23.085.085.375.00 35.125.002 0.MCB 6A/3P/6 kA .00 II.00 1.008 0.65 26.25 59.00 177.980. II PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN PLAMBING Page 29 .00 763. 1.387.00 6.Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.00 6.000 0. I.00 356.00 1.595.00 0.001 0.00 PEK.002 269.7.001 0.362.001 673.20 1.940.125. pilot lamp . INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20W Lampu gantung Industrial 150 W Lampu SL 18 w + fitting broco Saklar Cam Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 8.00 177.004 0.500.00 1.00 12.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Panel SDP BENGKEL .50 154.MCCB 32A/3P/18 kA NS100N TM25D .00 1.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting CO Ø 3' CO Ø 4' M' M' Ls Bh Bh 36.00 3.00 6. 1 2 3 4 5 6 7 8 1.00 3.00 455.00 254.009 0.Box SDP 60 x 40 cm komplit busbar.7.841.4.00 17.850.026 0.585.00 0.00 3.40 1.22 92.015.000 0.25 371.00 137.030.MCB 10A/1P/6 kA .00 0.00 6.094.00 441.006 0.00 6.012 0.00 0.001 0.000 0.000 0.940.660.50 25.085.00 63.001 0.MCB 6A/1P/6 kA .002 0.001 31.001 270.001 0.331.218.00 309.014 0.00 63.

1.001 15.00 0.250.870.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 54. 1 Page 30 .00 1.001 177.004 0.00 14.61 11.370. I.034 0.640. 3" Fitting & supporting M' M' Ls 82.00 4.8.00 0. PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 59.40 2.00 PEKERJAAN BETON Pondasi.451 681.190.12 42.000.Sloof 15 x 30 cm .009 0.00 24.00 1.10 0.05 5.00 3.Pondasi Foot Plate 120 x 120 x 30 cm .00 5.940.88 0.100.038 0.45 51.002 0.40 0.025. 1.Lantai Kerja Bawah Pondasi t = 10 cm .68 66.002 0.510.510. III.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 6.011 0.No URAIAN PEKERJAAN II SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.046 0.011 1. TOTAL 1.001 0.00 II.00 3.480.055.40 66.00 58.725.69 27. Sloof & Lantai Kerja : .870.002 0.00 309.500.08 5.25 508.Sloof 20 x 40 cm .00 58.76 10.005 0.8.110.003 2.00 III.000 0.00 64.050.870.218.780.002 0.000 0.00 0.003 20.00 1 2 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.5 NAF PIV APAR 25 Kg Bh Bh 2.750.00 58.00 34.

089.390.Kolom 20 x 20 cm .30 Kg M2 1.163.020 0.490.00 Balok : a.001 0. Balok Latai 15 x 20 cm M3 M3 M3 0. Plat Dapur t = 10 cm b.011 2.2 Rafter : . 1 2 3 4 5 6 7 8 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kolom : .Seng Kolom : .00 0.00 3.Plat 6 Regel : .042 8.85 Kg Kg 746.309.20 33.012 10.00 Plat Beton : a.42 5.00 0.No URAIAN PEKERJAAN 2 3 4 IV.36 0.608.997.00 0.00 M2 M' M' 202.006 10.00 0. Ring Balk.45 Kg 448.30 PEKERJAAN ATAP Penutup Atap : .690.00 60.563.55 144.Bubungan Zincalume .003 85.30 9.Kolom Praktis 15 x 15 cm M3 M3 3. 15 x 20 cm b.563.30 Kg 210.055.18 29.00 2.730.78 0.046 0.004 1.390.WF 150 x 75 x 5 x 7 .Zincalume .00 38.20 0.920.309. 20 x 40 cm c.84 1.L 50 x 50 x 5 .300. Ring Balk.CNP 150 x 65 x 20 x 3.WF 150 x 75 x 5 x 7 Aksesories : Page 31 .976.54 19.00 25.WF 150 x 75 x 5 x 7 Vute : .81 0.065.300.00 Kg 102.730.563.027 0.010.00 0.00 32.000.00 2.750.027 0. Rabat beton t = 10 cm M3 M2 0.004 10.045 0.003 10.543.001 10.03 0.00 Kg 1.WF 150 x 75 x 5 x 7 Lisplank : .017 2.017.563.005 3.66 0.00 2.Talang Air Seng Galvanis lebar 80 cm Gording : .003 0.

60 20.003 0.00 M2 M2 M2 Unit 40.00 PEKERJAAN KUSEN.Trekstang Dia.72 140.Pengaku Talang Pl.16 330.00 1.00 4. 1 2 3 4 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .00 84.Mur Baut Dia.00 0.976.122.Plat 12 mm . PINTU & JENDELA P1 P2 P3 BV RS (Rooster) Partisi Unit Unit Unit Unit M2 M2 1.72 508.00 35.Plat 8 mm .00 6.136.004 9.003 160.980.No URAIAN PEKERJAAN 9 1.80 2.007 7.400.00 150.090.800. 12 mm Kg Pcs Kg Bh M2 Kg Kg Bh Bh Kg 134.023 42.017 0.40 40.176.40 28.Pasang Petunjuk Tanda Ruang M2 M2 52.688.00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Asesoris : .00 9.85 9.549.25 9.976.046 0.35 cm .003 0.00 42.58 114.Mur Baut Dia.750.901.006 0.Pasang Bata Taman .002 0. 1.66 0.00 3.001 0. Strip 2" .65 0.008 0. 8 mm .000.005 0.005 0.85 0.029 476. I.45 3.003 0.892.40 451.25 Penutup Atap Polycarbonat + Rangka GIP M2 23.003 0.020 0.00 40.00 425.Ikatan Angin Besi Beton 14 . 1 2 3 II.004 0.027 0.00 159.45 9.201.00 9.00 2.00 220.201.Pasang Batu Lempeng .000.Meni Zinkromate + Cat Besi .400.00 280. 12 mm .Pasang Penebalan Kolom .004 0.00 273.71 592.8.45 10.960. 14 mm .50 0.2.42 Page 32 .00 3.001 0.Ankur 3/4" .50 38.407.006 0.000.00 46.336.8.336.Span Baut / Jarum Keras Dia.976.00 350.

004 0.40 16.010.890.000.002 17.490.00 0.010 0.380.014 0.00 54.00 596.00 92.330.00 0.00 24.006 0.00 1.004 14.630.00 2.013 0.00 144.Pasang Plafond Gypsum Board M2 M2 144.001 0.0003 0.00 1 2 3 4 5 6 IV.00 55.00 188.00 65. VI.0003 712.00 94.000.00 22.00 273.00 2.000.890.430.00 0.003 0.00 89.008 0.620.00 2.00 2 List Gipsum M' 112.005 0.005 0.008 0.00 PEKERJAAN PLAFOND Plafond : .00 441.008 0.00 54.00 4.No URAIAN PEKERJAAN III.00 92. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAAN PENGECATAN Page 33 . VII.00 4.022 0.001 0.00 2.000. VOLUME HARGA SATUAN PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 104.00 2.00 16.004 0.73 0.630.018 0.009 28.00 16. 1 V.830.710.00 22.00 250.170.780.70 149.016 92.00 27.680.00 0.00 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasang Wastafel + Acsesoris Pasang Kloset Jongkok Pasang Urinoir + Acsesoris Pasang Kitchen Sink + Acsesoris Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh Bh 2.Pasang Rangka Plafond Metalfuring .00 4.28 13.00 91.088.00 33.650.630.00 149.000.001 0.00 1.630.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai 30 x 30 cm Warna Gelap Medium Keramik Lantai KM / WC 20 x 20 cm Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 60.010.

0002 0.940.002 269.MCB 6A/1P/6 kA .085.005 0.001 0.8. 1.00 17.MCB 10A/1P/6 kA .42 144. 1 II.009 0.011 0.002 0.00 4. 1.585.841.940.710.030.00 63.001 673.00 PEK. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20 W Lampu SL 18 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh 11.00 0.940.No URAIAN PEKERJAAN 1 2 4 1.Cat Dinding Dalam Cat Plafond Cat Beton VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M2 M2 M2 218.8.00 10.00 1.00 0.8.0002 0.00 10.00 441.00 137.00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN MEKANIKAL EKEKTRIKAL PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN PLAMBING PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 2" Page 34 .00 3.00 0.00 10.4.001 0.008 10. pilot lamp .00 6.00 15.00 59.00 4.660.00 1.MCCB 20A/1P/18 kA NS100N TM25D .004 0.Cat Dinding Luar .40 0.00 105.00 10.50 154.00 1.0004 0.00 PEKERJAAN PANEL Panel SDP BENGKEL .00 298.375. I.005 0.940.362.00 177.3.50 19.005 270.00 M' M' M' 16.Box SDP 60 x 40 cm komplit busbar.008 0.28 327. 1 3 4 5 6 7 1.8.085.00 6.015.0005 0. I.940.595.50 25.00 254.094.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 63. 1 2 3 SATUAN Cat Dinding : .940.006 0.

00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.870.50 1.9. II.543.51 15.001 0.279 0.00 54.00 0.362.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1" Faucet dia 1/2" Fitting & supporting M' M' Bh LS 26.00 II.00 0.28 8.278.877 177.027.0004 19. 1.00 2.75 0.625.01 552.00 9.062 0.09 15. TOTAL 1.00 152.510.019 0.049 0.044 20.625.004 0.00 4. REKAP UNIT BANGUNAN SELASAR PEKERJAAN STRUKTUR I.00 58.668.00 .001 254.002 0.330.00 1.00 34.0004 0.375.640.75 137.500.00 0.94 194.742.668.00 58. Page 35 2.00 5.44 27.50 2.100.780.013 0.25 25.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Tanah Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 340.049 II.940. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 40.014 0.001 0. III.370.00 58.50 152.001 0.003 0.000 0.00 64.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 4 Fitting & supporting LS 1.81 89.84 1.9. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 833.00 0.500.870.44 1.1.00 1 2 3 PEKERJAAN BETON Sloof 15 x 20 cm Kolom 15 x 15 cm Rabatan Beton t = 10 cm M3 M3 M2 8.053 0.000 0.690.870.001 1.00 14.

264.010.000 0.832.00 93.5 cm Plat 10 mm Kuda Kuda Pipa Dia.830.022 0.014 0.010. 1 2 3 4 5 6 7 8 9 10 11 Lantai Kerja Bawah Sloof t = 10 cm PEKERJAAN ATAP Penutup Atap Zincalum Kolom Pipa Besi Dia 10 cm Regel Pipa Besi Dia.00 837.39 0.98 8.Pasangan Bata Penebalan Kolom 1 2 3 4 5 II.055.00 85.001 0.70 9.05 77.Papan Petunjuk .00 1.9.541.024 0.220.184 0.976.00 16.20 0.007 34.73 9. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Trasram Pas.85 M2 M1 M Kg M' 846.73 8. 12 Cat Besi Bubungan Zincalum Jurai 1. Batu Kali 1 Pc : 4 Ps Pasangan Roolag Pasangan Aksesoris : . 1.60 58. SATUAN PEKERJAAN PLESTERAN Plesteran Trasram 1Pc : 3 Ps Plesteran Penebalan Kolom 1 Pc : 5 Ps Benangan PEKERJAAN LANTAI Page 36 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 150.012 118.198 0.390.029 0.460.00 296.00 4.00 42.640.46 272.960.66 51.026 0.023 0. 1 2 3 III.No URAIAN PEKERJAAN 4 IV.45 77.2.00 72.336.00 .00 25.63 261.674.00 584.00 84.72 632.170.84 0.5 Gording : C 125 x 50 x 2.01 136.608.00 249.843.490.00 Bh M2 1.3 Baut Ankur Sag rod Dia. 7.018 17.85 11.00 M2 M2 M' 522.009 0. REKAP UNIT BANGUNAN SELASAR PEKERJAAN ARSITEKTUR I.484 0.017 0.055 550.000 0.36 62.054 0.00 151.38 1.175.00 M3 M2 M3 M2 55.900.73 992.187 0.520.400.40 0. 7.048 0.000 0.00 39.9.039 0.000.02 Kg Bh Kg M2 M' M' 8.890.014 0.25 21.

362.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 87.00 0.023 0. Terang Keramik Lantai 20 x 30 cm. 1.870.00 0.00 4.887.1.00 140.9. PEKERJAAN BETON Page 37 . 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 80.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 Keramik Lantai 30 x 30 cm.027 0.00 64. PEK.500.870.25 167.00 58.025 2.780.000 15.80 140.00 3.003 0.118 0.00 14.017 92.510.00 58. III.012 0.100.009 0.370.00 10.20 75.50 137. INSTALASI LAMPU DAN STOP KONTAK Lampu TL BAMBU 1X20 W Phillips Lampu Gantung Lampu SPOT 80 w Instalasi lampu 1 2 3 4 TOTAL II.001 0. 2.50 455.00 II.00 92.1. PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG BANGUNAN UNIT FOOD COURT PEKERJAAN STRUKTUR I. 2.00 Bh Bh Bh Ttk 39.004 20. 1.00 0.637.940.018 10.50 IV.005 0.001 0.331.630.00 0.00 20.00 69.04 28.630. Gelap M2 M2 492.3.00 5.00 69.261 269. REKAP UNIT BANGUNAN SELASAR PEKERJAAN MEKANIKAL ELEKTRIKAL I.9.870.00 58.00 1 PEKERJAAN PENGECATAN Cat Penebalan Kolom M2 632.1.00 0.004 0.

00 20.50 1.60 1.48 0.003 2.309.00 2.20 1.00 85. Balok Ring 15/30 cm c.125 0.300.690.10 1.580.018 26.009 0.750. Kolom 20/20 cm c.020 0. Balok Induk 20/30 cm b.76 0.730.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pondasi dan Sloof a.080.00 2.72 0.00 500.790.00 4 2 3 IV. Ring Balk 15/20 M3 M3 M3 M3 7.00 2.18 0. Sloof 15/30 cm d.00 1 2 3 4 5 PEKERJAAN ATAP Rangka Atap Galvalume (baja Ringan) Penutup Zincalume Lisplank Kayu Bubungan Zincalume Ornamen Puncak Atap M2 M2 M2 M' Bh 489.1.690. Lantai Kerja Bawah Pondasi t : 10 cm f.630. Foot Plat 150 x 150 x 30 cm b. Sloof 15/20 cm e. 2.089.005 0.00 Plat a. Foot Plat 100 x 100 x 30 cm c.00 34.640.20 3.72 564. Rabatan Beton t = 10 cm b.40 0.84 70. Kolom Praktis 15 /15 cm M3 M3 M3 7.00 3.184.00 24.00 2.730.059.1.060 0.00 0. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M2 M2 8.00 2.050.046 0. Kolom 30/30 cm b.00 3.2.001 2.00 179.025.500.250.00 4 Water Proofing M2 269.309.060.50 0.00 5.33 54.028 0.257.002 3.510.543.046 0.007 0. Balok Latai 15/15 cm d.490.00 2.736.040 34.20 31.00 Kolom a.27 0.00 2. Plat Luifel t = 5 cm M2 M3 400.003 0.001 15.278.036 0.56 5.390. BANGUNAN UNIT FOOD COURT PEKERJAAN ARSITEKTUR Page 38 .007 0.000.009 0. 2.300.640.051 0.00 25.380.20 1.608.025 0.00 Balok a.

00 22.00 377.00 M2 M2 M2 M2 Unit M2 Ls M2 300.009 0.730. Pasangan Lempeng Batu Kali b.002 0.00 1. Pasangan Aluminnium Shading / Trawangan e. Lemari Dapur h. III.680.124 0.360.400.00 40.00 223.00 139.818.00 PEKERJAAN PLAFOND Pada Ruang Dapur .000.003 28.010.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 25. Box Penyajian Menu g.00 1 2 3 II.016 0.00 1.000.014 0.00 2.00 25.002 0. Plesteran Camprotan d.00 0.00 14.00 15.000.001 0.740.002 0.00 1.00 68.000.00 16.00 4.36 0.060 17.00 4.00 164.830. 1 2 Page 39 . IV.00 4.00 24. Meja Saji Dag Beton f.005 0.024 42.No URAIAN PEKERJAAN I.006 0.013 0.00 84.00 22.50 164.890.00 2.264.010.88 1.00 375.066. Penebalan Kolom M2 M2 54.00 0.000.00 1 2 3 4 PEKERJAAN KUSEN PINTU.00 27. JENDELA DAN PARTISI P1 RL RS1 RS2 Unit Unit Unit Unit 2.014 160.00 63.001 348.684. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN PASANGAN Pas.00 0.002 0. Dinding 1/2 Bata 1 Pc : 5 Psr Pekerjaan Accessories a.00 75.00 1.960.00 0.00 2.004 0.00 1. Meja Wastavel ( Beton t = 7 cm ) c.003 0.390.033.756.001 0.31 1.000.00 535.009 0.600.004 0.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr Plesteran Beton 1 Pc : 3 Psr Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 117.00 1.Pasang Rangka Plafond Metalfuring .800.710.003 0.890. Trasram 1/2 Bata 1 Pc : 3 Psr Pas.170.00 750.52 52.

84 0.375. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEK.00 1. pilot lamp .001 0.00 63.MCB 10A/1P/6 kA .001 0.00 2.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 45.001 10.00 54.750.630.84 18.085.00 VI.005 0.001 673.Cat Luar .MCB 6A/1P/6 kA .00 Unit Bh Bh Bh Ls 1.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air 1/2" Pasang Tempat Cuci Piring Pasang Wastavel + Acsesoris Pasang Kaca Cermin Wastavel Bh Bh Bh Bh M2 1.00 92.001 0.069 0.60 56.001 2.000.75 162.000 0.00 254.005 0. BANGUNAN UNIT FOOD COURT PEKERJAAN MEKANIKAL ELEKTRIKAL I.630.00 250.00 2.00 10. PEKERJAAN PANEL Panel SDP FOOD COURT .027 0.00 1.00 92. VII.004 0.00 6.00 0.75 0.50 93.3.16 289.940.630.000 0.780.000.380.595.00 10.00 PEKERJAAN PENGECATAN Cat Dinding .00 65.940.009 0.00 3.000.001 0.000.00 407.008 92.00 10.1.006 0.00 63.00 0.013 0.00 33.00 0.1.56 164.00 441. 2.Wiring instalasi dan material bantu 1 II.085.490.002 0.00 712.620.004 0. VOLUME HARGA SATUAN 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik Lantai 30 x 30 Warna Gelap (K1) Keramik Lantai 30 x 30 Warna Sedang (K3 & K4) Keramik Lantai 30 x 30 Warna Terang (K2) Keramik Dinding 20 x 25 cm Keramik Coll Plint Step Noise M2 M2 M2 M2 M' M' 39.00 2.00 89.MCCB 20A/3P/18 kA NS100N TM25D . INSTALASI LAMPU DAN STOP KONTAK Page 40 .940.585.00 24.940.68 226. 1 2 3 2.No URAIAN PEKERJAAN V.Box SDP 60 x 40 cm komplit busbar.

031 0.775.00 1 2 3 4 5 PEKERJAAN INSTALASI LAMPU RUMAH POMPA Saklar double / seri Stop kontak broco Lampu TK 1 x 40 W Instalasi lampu Instalasi stop kontak Bh Bh Bh Ttk Ttk 1.00 5.001 0.362.50 154.00004 0.50 265. TOTAL 2.00 0.2.355 35.001 270.00 2.1.0001 0.1.00 137.637.001 0.003 0.4.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.50 154.030.543. 2.00 87.158 0.015 0. IV. 1 2 3 PEKERJAAN INSTALASI AIR BEKAS WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting M' M' Ls 22.027 0.200.001 0.00 1.00 0.00 17.052.725.007 1.750.094.00 2.00 20.00 1.00 137.00 0.00 0.00 137.50 2.00 269.940.0004 17.00 8. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA Page 41 .500.024 0.094.003 335.00 39.660. 1/2 Fitting & supporting M' Bh Ls 34.50 25.003 0.00 177. 2.00 1.00 508.030. BANGUNAN UNIT FOOD COURT PEKERJAAN PLAMBING I.940.00 25.50 3.00 20.362.00 1 2 5 PEKERJAAN INSTALASI AIR BERSIH WARUNG Pipa PVC AW kelas medium A dia 3/4" Faucet dia.00 II.011 681.5 kg NAF PIV Bh 6.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 7 Lampu TL BAMBU 1X40 W Phillips Lampu TL BAMBU 1X20 W Phillips Tiang dan lampu taman komplit type fullglobe 2m Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 28.660.00 8.00 0.362.76 1.001 0.750.850.00 III.39 3.

Lantai Kerja Bawah Pondasi t : 10 cm g.278.257.510.001 2.004 0. PEKERJAAN STRUKTUR I.184. Plat Dag Entrance M2 M3 M3 M3 M3 210.87 0.00 2.730.41 0.10 0.00 3.00 64.003 0.0001 15.00 2.00 24.001 0.390.009 0.350.00 2.870.00 3.053 0.390.83 2. 1 2 3 Page 42 .006 0.58 0.390.00 2.20 3.870.1.059. Pondasi Foot Plate ( 150 x 150 x 30 ) b.250.500.730. Sloof 15/30 cm d.45 1.00 58.100.00 14.00 PEKERJAAN BETON Pondasi dan Sloof a. Kolom 30/30 cm b.962.00 58.730.00 2.20 168.008 0.006 0.500.017 0.065 0.00 5.15 19.730.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2.003 20. Sloof 15/20 cm f.630.00 58.90 37. Plat Dag Lisplank t = 10 cm c.88 0.80 68.370.00 Plat Beton a.60 0.640.2. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 58.730.050. Sloof 20/30 cm e.028 0.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan pasir bawah sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 110.19 0.00 34.019 0.008 34.50 18.005 0.11 0. Food Plate 100 x 100 x 30 cm c. III.780.00 II.020 0. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M3 M2 M2 9.00 2. Kolom 15/30 cm M3 M3 8.00 Kolom a.25 2.00 0. Plat Dag Wudhlu t = 10 cm d.003 0.006 0.025.06 0.36 1.007 3.870.028.47 168. Plat Luifel t = 10 cm e.000 0.950.510.00 2.82 1.390.640. Rabatan Beton t = 10 cm b.

00 2.736.00 Water Profing M2 110.75 25. 1 2 3 VOLUME HARGA SATUAN c.013 3.2.96 0. Balok Praktis Luifel 30/20 cm e.00 27.060.000.790.Rangka Portal Pipa Stainlees D 1 1/2" & Gording .020 0.92 1.32 1.00 M2 45.007 26.690. Balok Latai 15/20 cm M3 M3 M3 M3 M3 2.034 15.400.42 0.21 3.18 0.00 PEKERJAAN ATAP Rangka Atap dan Penutup Atap Genteng .55 1.Pipa Stainless D 1" Lisplank Kayu 2. 2.089.2.750.00 M2 M2 M2 112. Balok 15/30 cm c.010 0.013 0. Kolom 15/25 cm d.50 0.00 2.004 0.00 48.00 0.380.2.Pasangan Batu Susun Sirih .230.000.736.690. Trasram 1/2 Bata 1 Pc : 3 Ps Pas.002 0.690.300.081. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN ARSITEKTUR I.00 2.500.00 0.800.48 188.001 2.Plesteran Camprotan .005 0.030.012 0.003 0.36 1.90 0.309.No URAIAN PEKERJAAN 4 5 IV.0002 1.00 15.960.000.690.Rangka Atap Galvalume (baja Ringan) .00 84. Kolom Atap Wudhlu 20/20 cm e.003 0. Kolom Praktis 15/15 cm M3 M3 M3 0.00 476.00 27.Penutup Atap Genteng Beton Rangka Atap dan Penutup Atap Polycarbonat . PEKERJAAN PASANGAN Pas.00 Balok a.021 179.00 2.44 1.012 0.47 29.Pasangan Aluminium Shading 1 2 3 4 SATUAN BOBOT FISIK SELURUH PEKERJAAN Page 43 .00 2.543.021 0.00 3.980.736.740.006 42.014 0.00 40.00 M2 M2 M2 28.00 Bh M2 M2 M2 1.00 185.580. Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Rolaag 1 Pc : 5 Ps Pekerjaan Accessories . Balok Ring 20/30 cm b.009 0.00 0.Tulisan Kaligrafi Al Qur'an .080. Balok Lisplank 20/30 cm d.00 39.00 112.

00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 40.00 84.680.00 II. IV.007 0.00 91.960.00 511.890.No URAIAN PEKERJAAN VOLUME HARGA SATUAN 5 .00 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik 60 x 60 cm Articwhite semi doff Keramik 10 x 10 cm Soft Blue Semi Doff Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding Km/WC 20 x 25 cm Coll Plint Steep Noise M2 M2 M2 M2 M' M' 98. 1 V.00 6.015 0.74 308.Pondasi batu kali . III.74 1.Pasang Rangka Plafond Metalfuring .220.916.33 0.520.002 191.00 33.20 0.00 89.001 0.Pasangan Conblock .018 0.00 22.620.62 0.00 22.176.87 377.015 0.27 138.96 91.018 0.003 28.0002 0.65 10.00 16.004 0.520.00 0.010.001 0.74 66.003 0.830.009 44.010 17.890.008 2.00 296.720.00 39.774.Anstampeng Pasangan Penebalan Dinding Kolom M2 M3 M3 M2 42.00 2 PEKERJAAN ATAP PLAFOND Pasang Rangka Plafond dan Penutup Plafond Gipsum .630.96 68.490.02 771.00 4.16 0.000.710.000.002 0.465.00 4.00 4. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN SANITAIR Page 44 .19 0.010. JENDELA DAN PARTISI P1 J1 J2 J3 Unit Unit Unit Unit 1.016 0.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 91.050.48 328.80 107.12 19.00 14.69 43.00 1 2 3 4 PEKERJAAN KUSEN PINTU.018 0. VI.049 0.0001 0.170.00 4.89 0.000.00 24.00 65.008 0.005 0.48 308.00 1.563.00 118.006 0.

940.002 0. 2.00 10.48 91.50 154.Cat Luar .025 9.330.00 17.003 10.MCB 6A/1P/6 kA .00 1. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 PEKERJAAN PENGECATAN Cat Dinding .96 0.000 0.375.00 10.004 0.00 63.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 142.513. pilot lamp . Page 45 .585.001 0.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 4.002 0.625.00 167.000 0.002 0.00 2.004 0.887.362.00 0.085.380.Box SDP 60 x 40 cm komplit busbar.000.00 4.00 2.001 0.009 0.000 0.2.940.00 450.940.MCCB 10A/1P/18 kA NS100N TM25D .00 0.00 2.003 0.3.00 1.00 4. 1 2 4 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasang Kran Air d : 1/2 " Pasang Floor Drain Bh Bh 18.001 269.00 59.030.2.001 673.MCCB 20A/1P/18 kA NS100N TM25D .00 8.000 54.00 1 2 3 4 5 6 7 8 9 PEK.00 10.00 308.841.00 142.00 2.001 0.00 441.00 0. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2 x 20 W Lampu Sorot 80 w Lampu Baret 32 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Kipas Angin + Instalasi Lampu SL 18 W Bh Bh Bh Bh Ttk Bh Ttk Bh Ttk 6.940.015.00 4.00 137.00 254.085.004 0.00 1 II.660.00 0.00 63.001 0.004 0.50 263. PEKERJAAN PANEL Panel SDP MASJID .595.00 2.00 54.001 0.No URAIAN PEKERJAAN 1 2 VII.00 1.250. III.094.00 12.00 1 PEKERJAAN SOUND SYSTEM Power Amplifier ex Z A 1061 Unit 1.50 25.

940.00 309.237.00 36.005 1.875.25 2.250.00 0.00 0.00 27.013 0.00 35.218.003 0. III.750.007 0.022 0.00 31.00 4.50 559.90 68.00 4.007 270. 2.00 1.007 0. 2.940.3.526.010 0.00 2.005 0. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 32.112.006 0.2. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN PLAMBING I.004 43.00 0. PEKERJAAN PERSIAPAN Page 46 .2.00 475.750.00 309.00 II.00 1 2 3 4 5 6 7 PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU Pipa PVC AW kelas medium A dia 1 1/2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1 1/4" Gate Valve dia.00 646.50 137.00 0.001 0.No URAIAN PEKERJAAN 2 3 4 5 SATUAN Microphone PM660D Kolom Speaker 30 W Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.50 1.5 mm2 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Unit Ttk 1. 3" Fitting & supporting M' M' Ls 132.4. 1 1/4" Faucet dia 1/2" Fitting & supporting M' M' M' M' Bh Bh Ls 24.00 1.50 188.980.30 12.00 26.218.472.625.362.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.1.600.850. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN STRUKTUR I.003 0.003 0.25 2.061 0.710.002 0.000.3.00 4.271.00 2. TOTAL 2.00 28.003 0.543.00 97.009 0.00 1.939 177.543.00 2.00 105.

055 0.010 0.00 Kolom : a.036 3.73 87.00 14.046 0. Rabatan Beton t = 10 cm b.03 174. Plat Dag 10 cm c. 1 2 3 4 Page 47 .950.00 24.00 II.43 87.46 3.40 0.004 20.002 0.640.00 2.500. Plat Luifel t = 10 cm e.730.390.00 58. Kolom Praktis 15 x 15 cm M3 M3 4.690.003 0.74 1.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 236.00 Plat : a.065.015 0.00 2.80 0.790.050.390.44 0.500.730.870.00 PEKERJAAN BETON Pondasi.962.00 58.003 34. Plat Lisplank t = 7 cm d.037 0.100.64 5.00 0.00 64.00 2.00 71.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 Uitzet dan Bowplank M' 80. Sloof & Lantai Kerja : a.73 9.95 0.002 15.022 0.60 4.15 0.26 7.88 3.730.001 0.920.00 3. Sloof 20 x 30 cm c.00 34.036 3.009 0.50 14.184.004 0. Balok Induk 20 x 40 cm b.390. Balok 15 x 30 cm c. III. Balok Konsol 20 x 40 .001 0.00 2.014 0.73 48.046 0.870.510.640.100 0.58 0. Lantai Kerja Bawah Pondasi t : 10 cm e.920.059 0.630.00 Balok : a.250.00 2. Sloof 15 x 20 cm d.00 2.065.380.00 58.278.00 5. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 8.22 6.390.00 2.780.543. Plat Wastafel t = 10 cm M2 M3 M3 M3 M3 159.370.005 2.026 0.870. Pondasi Foot Plate 150 x 150 x 30 cm b.30 cm M3 M3 M3 6.18 15. Kolom 30 x 30 cm b.730.00 2.059.10 7.

567.Plesteran Camprot .019 0. 1 2 3 4 5 VOLUME BOBOT FISIK SELURUH PEKERJAAN 1 2 3 4 5 6 PEKERJAAN KUSEN.52 288.00 0.No URAIAN PEKERJAAN 5 IV.Penutup Atap Genteng Beton M2 M3 123.00 0.300.155 0.00 3.Pasang Petunjuk Tanda Ruang II. Balok Latai 15 x 20 cm 2.80 0.00 40.3. 2.991.331.520.220.00 M2 M2 Bh 122.00 0.00 296.400.014 0.740.00 2.005 0.174 0.00 M3 M3 M2 M2 8.00 4. JENDELA & PARTISI P1 P2 S (Shading) M1 (Partisi) M2 (Partisi) M3 (Partisi) Unit Unit Unit Unit Unit Unit 10.00 PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN ARSITEKTUR I.309.00 48.003 0.105 3. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .060.3. 1 SATUAN M3 M3 2.36 4.00 16.589.00 1.60 428.501.092 0.513.Pasang Bata Penebalan Kolom .277.800.030 118.030.916.000.2.018 0.170.023 0.263.35 0.960.24 0.015 15.00 PEKERJAAN ATAP Penutup Atap Genteng + Rangka . HARGA SATUAN d.00 0.00 16.580.155 0.00 18.012 0.058.00 42.84 7.00 8.00 32.00 15.027 0. Balok Ring 15 x 20 cm e.004 0.00 III.92 1 2 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps M2 M2 413. Page 48 .04 1.71 206.00 250.309.858.008 2.010 26.003 84.00 Water Proofing M2 142.88 109.830.27 1.580.00 123. PINTU.Rangka Atap Baja Ringan .93 15.066 17.00 16.300.

25 10.031 0.00 24.940.013 0.00 2 PEKERJAAN PLAFOND Pasang Rangka Metal Furing Penutup Plafond Gipsum .010.Plafond Penutup Gypsum Board .00 1 2 3 4 5 6 7 8 PEKERJAAN SANITAR Pasang Wastafel + Asesories Pasang Kran Air Dia.001 0.05 140.065 712.630.000.002 0.40 0.00 IV.00 2.780.011 0.00 2.00 33.010. 1 Page 49 .020 0.00 22.00 64.011 0.Pasang Rangka Plafond Metalfuring .00 273.101. VI.44 258.56 0.15 2.060 0.650.008 0.000.Lubang Angin Kasa Aluminium List Gypsum M2 M2 M2 M' 280.000.018 0.00 26.630.0002 0.023 28.750. 3/4" Pasang Clooset Duduk + Asesories Pasang Clooset Jongkok Pasang Floor Drian Pasang Kaca Cermin 5 mm Pasang Timba Bak Air Pasang Urinoir Muslem Unit Bh Unit Unit Bh M2 Bh Bh 6.Dalam .00 4.001 91.00 26.040.717.430.Luar M2 M2 901.001 0.033 0.00 PEKERJAAN PENGECATAN Cat Dinding .890.00 592.620.05 615.004 0.No URAIAN PEKERJAAN 3 4 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M' M' 426.00 45.00 4.00 200.00 8.20 0.710. VII.28 1.031 10.00 4.00 1.00 10.00 0.00 1.00 407.680.00 1 2 3 4 5 6 PEKERJAAN LANTAI K1 (Keramik 20 x 20 Warna Gelap Bertekstur) K2 (Keramik 20 x 20 Warna Terang Bertekstur) K3 (Keramik 30 x 30 Warna Terang) Keramik Dinding KM/WC 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M2 M' M' 1.088.380.00 89.012 0.00 92.018 0.00 25.890.478.000.00 280.940.004 0.00 54.490.00 91.330.00 65.025 0.024 0.69 26.031 22.00 14.00 0. 1 V.20 70.630.13 547.00 12.

007 0.940.00 12.125.00 2.00 168.980. PEK.00 108.00 0.00 Bh Bh Ttk 108.00 440.00 0.218.00 0.046 0.00 31.090 0.20 88.038 59.710.00 356.491 177. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 346.00 10.002 0. 2.00 137.940.4.014 0.013 270.00 309.00 2.027 0.3.015.00 40. 2.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' M' Ls 51.940.008 10.00 17.543.242 0.00 2.094. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN PLAMBING I.3.25 508.3.25 2.016 0.710.750.00 35. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN MEKANIKAL ELEKTRIKAL I.362.3.003 2.002 105.4.00 105.041 0.68 280.00 II III TOTAL 2.No URAIAN PEKERJAAN 2 3 SATUAN Cat Beton Cat Plafond 2.218.50 2.00 0. 3" Fitting & supporting M' M' Ls 196.00 309.750.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.3.00 12.010 0. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU Page 50 .010 0.850.940.00 0. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu 1 2 3 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M2 941.

50 1.00 34.00 32.870. Plat Lantai t = 12 cm b.98 16.730.006 0.870.Sloof 20 x 30 cm pada pagar keliling d.023 0.00 II. Rabat Beton Lantai Dasar t = 5 cm Plat : a.Sloof 25 x 50 cm pada Bangunan .63 5.97 0. Lantai Kerja Bawah Sloof t = 7 cm f.019 0.88 0.902.Pengeboran Pondasi Strous h = 8.90 6. Plat Kanopi Page 51 .000 0.002 0.962.20 0.510.41 120. Lantai Kerja Bawah Pondasi t = 10 cm e.61 0. Sloof : .160.250.44 26.4.5 m .50 40.092 2.018 0.00 2.00 58.001 0.00 58.00 M3 6.005 20.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 M3 150.44 0.00 58.640.00 14.Sloof 15/30 cm . Strous .40 0.870.330.00 64.00 Titik M3 16.00 58.Beton Strous ø 30 cm h= 8.0001 0.357.00 9.33 26.370.002 0. III.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2.008 0.001 0. Pondasi Foot Plate .001 0.031 1.01 2.001 15.339.004 0.033 238.870.894.00 17.00 3.26 0. 1 4 PEKERJAAN BETON Pondasi Strous dan Sloof a.780.025.390.00 M3 M3 M3 M2 M2 M2 2.002 2.710.00 0.100.490.Pondasi Pile Cape 200 x 200 x 40 cm c.00 2.00 1.00 5. PEKERJAAN STRUKTUR I.5 m b. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 96.010 0.00 12.750.320.1.510.00 24.950.00 M3 M3 3.500.

078 0.44 0.004 0. Kolom Pagar d.400.520. Kolom 40 x 40 cm b.59 1.006 0.920.350.00 296. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN ARSITEKTUR I.220.997.14 0.065.736.00 85.543.20 0. Balok Ring 20 x 30 c.30 0.030.001 0.370.No URAIAN PEKERJAAN 2 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kolom : a.00 0. 2.650.00 1 2 3 4 5 6 PEKERJAAN ATAP DAN TANGGA Rangka Atap Baja Ringan Penutup Atap Genteng Beton Lisplank 2 x 30 Bubungan Genteng Rangka Atap Pada Tangga (Canal) Penutup Atap Zincalume M2 M2 M1 M1 M2 M2 51.580.580.2. Ring Balok Pagar M3 M3 M3 M3 M3 M3 0.00 56. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pasangan 1 Bata Pagar Keliling Bangunan Pasang Roster Beton Ukuran 20 x 20 1 2 3 4 5 6 Page 52 .04 0.005 26.300.00 30.080.00 2.347 118.036 0. Balok induk 20 x 40 e.006 0.490.006 0.00 40.060.006 2.380.00 4.00 3 IV.580.00 5 Water Proofing M2 68.008 0.790.00 2.273. Balok Ring 15/30 cm d. 2.00 36.00 3.00 2.00 15.920.001 0.003 15. Balok Latai 15 x 20 cm b.002 0.75 40.00 3.005 0.4.033 0.543.015 0.00 M3 M3 M2 M2 M2 Bh 18.065.59 165.4.300.84 2.309.001 0.00 42.092 0.690.00 32.800.00 3.69 39.15 1.00 14.00 Balok : a.00 179.89 313.017 0.690.960.028.80 0.00 2. Kolom 15X30 M3 M3 M3 M3 11.309. Balok Konsol 20x40/20 f.00 12.00 31.007 0.90 9.00 84.00 2.00 48.011 2.690.031 0. Kolom15 x 15 cm c.91 1.63 0.

00 2.Pasang Tangga VOLUME HARGA SATUAN Bh M' 1. VI.00 36.No URAIAN PEKERJAAN 7 Pekerjaan Aksesories : .25 81.77 987.00 0.00 22.890.Pasang Rangka Plafond Metalfuring .710.003 0.00 89.000.010 0.00 3.00 2 PEKERJAAN PLAFOND Pasang Rangka Metal Furing Penutup Atap Gipsum : .00 1 2 3 4 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna sedang Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding KM/WC 20 x 25 cm Coll Plint 10 x 30 cm M2 M2 M2 M' 55.013 0.006 0.00 0.621.002 0.000.65 0.000.784.00 3.47 0.012 0.890.630.575.115.010 0.55 3.022 0.00 65.17 385.010.00 24.870.003 0.640. 1 V.010.620.012 750.00 40.00 218.800.00 170.00 22. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN SANITAR Page 53 .005 0.70 1.00 3. PINTU.001 0.00 0.001 92. JENDELA & PARTISI P1 P2 P3 J1 Unit Unit Unit Unit 1.017 42.00 34. III.00 91.00 13.800.00 4.80 104.84 8.25 48.00 4.518.00 II.400.630.000.680.046.Penutup Plafond Gypsum Board List Gypsum M2 M2 M' 81. IV.00 14.00 3.00 40.00 22.Pasang Tulisan Identitas Bangunan .743.803.006 0.85 170.85 164.002 28.00 1 2 3 4 PEKERJAAN KUSEN.021 0.104 0.028 8.015 0.00 125.020 0.020 0.00 1 2 3 4 5 6 7 8 9 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air Lantai Rabat t = 10 cm keliling luar Bangunan Plesteran Kasar Lantai Rabat Plesteran Pagar Keliling M2 M2 M2 M2 M' M' M2 M2 M2 113.00 1.010.

2.00 137.001 273.094.030.0003 225.002 10.250.00 0.00 5.375.00 3.001 0.00 4.MCB 10A/1P/6 kA .No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 Pasang Clooset Jongkok + Perlengkapan Pasang Floor Drian Pasang Kran dia' 3/4" Pasang Wastafel Bak Air Pasang Kaca Wastafel Unit Bh Bh Bh Bh Bh 1.002 0.00 407.330.000 0.0001 0.Box SDP 60 x 40 cm komplit busbar.750. pilot lamp .780.00 1.00 441.50 1 PEKERJAAN SOUND SYSTEM Power Amplifier ex TOA 300 W Unit 1.00 0.000. III.00 VII.00 1 2 3 4 5 6 7 8 PEK.940.666.4.001 673.00 3.650.00 1.00 12.00 1.380.00 712.00 0.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Plafond M2 M2 1.585. 2.00 5.0001 0. INSTALASI LAMPU DAN STOP KONTAK Lampu dinding TK 1 x 40 Acrilic Lampu emergency 20 W Lampu SL 18 w + fitting broco Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 5.00 254.50 25.004 0.00 17.362.595.085.3.00 670.00 64.000 0.025 9.000 0.00 450.486.00 1.000.042 0.00 63.74 81.030.002 0. PEKERJAAN PANEL Panel SDP MENARA DAN POMPA .00 54. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN MEKANIKAL ELEKTRIKAL I.003 0.015.4.001 0.00 2.MCB 6A/1P/6 kA .Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 2.0003 0.940.003 0.001 0.00 17.50 25.MCCB 20A/3P/18 kA NS100N TM25D .50 59.00 5.001 0. Page 54 .00 10.00 0.085.00 1.00 1 II.00 1.00 63.25 0.094.001 0.532.00 1.

00 763.410.125.5.00 1 2 3 4 5 6 PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding Unit Ls Ls Unit M' Ttk 1.940.1.00 0.375.017 0.00 0.00 II TOTAL 2.125.001 1.023 0.250.007 0.725.006 0. 1 2 8 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting M' M' Ls 32. V.5 mm2 Bh Unit Ttk 1.00 4.00 1.00 60.00 356.0 Kg ABC dengan meter kontrol Bh 2.850.625.015 0.000.980. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN STRUKTUR I.00 1.250. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN PLAMBING I.00 67.00 35.940. 2.004 681.662.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2 3 4 Microphone PM660D Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.500.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 18.00 0.00 1.00 177.00 96.020 0.023 0.0002 0.004 8. 2.510.00 4.00 2. 2.5.542 31.00 0.002 270.001 0.009 0.005 6.00 559.00 0.561.4.79 44.50 1.000.801.750. PEKERJAAN PERSIAPAN Page 55 .00 475.30 1.00 IV.0005 0.00 1 PEKERJAAN FIRE ALARM PROTECTION (FAP) Fire Extinguser 3.00 1.00 3.543.4.4.03 5.00 1.

640.00 58.390.510.00 58.184.00 24.00 M3 M3 M3 M2 M2 M2 .050.001 15.870.250. Sloof 20 x 40 cm d. Pondasi Foot Plate 150 X 150 X 30 cm b.00 1 2 3 4 5 6 7 8 9 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Tanah Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm Urugan Pasir Bawah Rigid Urugan Abu Batu t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 M3 84. Lantai Kerja Bawah Sloof t : 7 cm f.14 79.012 2.012 0.090 34.00 77.046 0.95 12.00 58.10 1.390.736.16 0.10 86. Lantai Kerja Bawah Pondasi t : 10 cm e.68 0.80 1.640.690.730.780. Plat Kanopi Beton e.730.36 152.003 0.00 34. Kolom 30 x 30 cm M3 6.002 0.011 0. Lantai Kerja Bawah Rigid t = 10 cm Balok : a.100.10 4.00 0.002 0.40 1.00 Plat : a.257.001 0. Balok 20 x 30 cm Page 56 .013 0.870.00 3.00 58.004 0. 8.60 0.001 0.00 M3 1.050.059.00 2.00 2.20 5. Plat Dag t= 12 cm c.730.86 2.97 0.390.003 20.870.00 64. Pondasi Foot Plate 100 x 100 x 30 cm b.50 0. 1 2 3 4 PEKERJAAN BETON Pondasi dan Sloof : a.00 2.00 36.00 2.021 0.81 15.00 II.00 5.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 Uitzet dan Bowplank M' 52.015 0. Rabat Beton t = 10 cm b. III.00 14. Balustrade Lisplank t = 7 cm d.500.055.51 86.00 Kolom : a.003 0.640.330. Plat Rigid Beton M2 M3 M3 M3 M3 81.00 34.730.370.014 2.0001 0.049 3.870.630.92 1.007 0.00 2.72 0.870.92 45.0003 0.61 1.357.014 0.

00 3.00 PEKERJAAN KUSEN.Pasang Pipa Galvanize dia. JENDELA & PARTISI P1 P2 J1 R1 Unit Unit Unit Bh 2.00 22.540. 3" .00 16.00 Unit Unit M' M' M' M2 M' 4.000.002 2. 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps .00 2.004 26.000.00 84.011 0.170.Lantai 1 .00 160.025 0. 1 2 3 4 III.003 0.00 4.5. 2" .800.5" .005 40.006 0.19 0.080.011 0.150.170.2.00 13.005 0.279.00 233.64 90.Pasang Huruf Timbul .309.00 2.00 108.95 0.33 105.Pasang Pipa Baja dia' 10" M2 M2 104.Pasang Pipa Galvanize dia.002 42.00 130.59 0.040.67 60.Pasang Batu Lempeng .000.00 108.010.800.010.258.019 0.010 0.No URAIAN PEKERJAAN 5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b. PINTU.00 M2 M2 M2 M2 228.64 195.000.006 16.00 M2 17.00 475.00 52.Pasang Pipa Galvanize dia.736.30 0.023.400.70 0.029 0.00 22.Pasang Tanda Plakat . 2.00 0.526.00 200.745.00 1.36 70.Lantai 2 Pekerjaan Aksesories : .025 0.00 0. Balok Kanopi Beton 15 x 15 cm M3 0.031 275.016 0. 1.830.81 94.00 40.00 M2 34.300.Lantai 1 .Lantai 2 Plesteran Beton 1 Pc : 3 Ps Acian Beton Page 57 .002 17. PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps .079 0.027 0.17 0.00 1 2 3 II.5.060.00 Water Proofing M2 55.95 105.00 44.020 4. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN ARSITEKTUR I.

BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 15.00 65.500.55 0.00 M2 M2 152.001 0.002 0.00 450.00 21.00 1.890.Dinding Luar .00 1 2 3 4 5 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm.00 IV.00 9.Dinding Dalam .001 0.5.21 46.890.Lantai 2 .0004 4.00 141.620.380.00 33.00 89.500.003 0.00 10.940.00 M2 M2 M2 M2 88.0002 92. Terang Keramik Lantai 20 x 20 cm.002 0.00 1.00 91.000.5.00 54.490.000.740.001 0.00 10.00 4.00 Bh Bh 2. 2.0002 273.00 0.004 0. INSTALASI LAMPU DAN STOP KONTAK Neon box 50x200 cm lengkap dgn lampu Instalasi Power untuk Neon Box 1 2 Page 58 .00 21.001 0.0001 0.940.00 4.Dinding Luar Cat Beton Cat Pipa Galvanize Warna Hitam Dop Cat Pipa Baja dia' 10" 2.008 5.900.00 2.00 9.007 0.95 170.3.80 0.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Closet Jongkok Bak Air Pasang Floor Drain Pasang Kran dia' 3/4"cm Bh Bh Bh Bh 1.940. PEK.650.940.630.20 0.003 0.004 10.63 2.Lantai 1 .00 64.00 0.000.22 47. V.60 0.00 1. VI. 1 2 3 4 PEKERJAAN PENGECATAN Cat Dinding Warna Putih . Sedang Keramik Dinding 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M' M' 12.010 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5 6 7 Benangan Tali Air Camprot M' M' M2 583.00 1.000.330.27 155.76 17.003 10.630.004 0.028 0.900.

00 2.00 1. 3" Fitting & supporting M' M' Ls 11.218.13 2.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.940.00 0.940.00 0.25 305.00 111.00 II.00 10.00 8.001 270.683.005 0.850.009 35.820 177.000.663.5.028 0.00 1.000 0.6.0001 0.00 177.002 0.00 0. PEMBANGUNAN UNIT BANGUNAN GERBANG PEKERJAAN PLAMBING I.940.00 6.362.00 375.00 309.00 763.925.00 508.00 1.No URAIAN PEKERJAAN 3 4 5 6 7 8 SATUAN Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak BOX MCB (HAGER) lengkap VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Ttk Bh Ttk Unit 4. 2.00 1.005 0.00 1.125.007 0.750.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.001 0.030.00 137.00 3.012 0.50 154.001 0.660.00 0. 1 2 3 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC Kelas AW dia 4" Pipa PVC Kelas AW dia 3" Fitting & supporting M' M' Ls 10.001 59.015.6.00 17.5.0004 0.00 27.002 0.250. PEKERJAAN PERSIAPAN Page 59 .002 0.4.094. 3/4" Fitting & supporting Sumur dangkal 20 m Pompa Jet Pump M' Bh Ls Bh Bh 51.00 2.000. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN STRUKTUR I.00 2.001 0. 2.1.50 25.00 1. III.00 1.750. TOTAL 2.

022 0.100.736.84 24.00 2.543.006 0.20 0.003 20.750.026 0.00 26. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 2.050.004 0.920.00 PEKERJAAN BETON Titik Bor Strouse Pondasi Strouss dia 30 cm.024 0.0002 0.339.007 2.Plat Dag Atap t = 10 cm .059.00 14.004 0.00 58.278.97 8.38 80.00 1.003 0.00 4.00 34.025 0.870. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Uitzet dan Bowplank M' 47.00 3.690.730.00 58.20 0.00 58.870.746.870.550.48 0.00 34.370. h = 6 M Pondasi Foot Plate 100 x 100 x 30 cm Beton Sloof 30/40 cm Beton Sloof 15/20 cm Lantai Kerja Bawah Pondasi Lantai Kerja Bawah Sloof Lantai Kerja Bawah Lantai 1 Beton Kolom 30/30 cm Beton Kolom Praktis 15/15 cm Ring Balk 20/40 cm Ring Balk 15/20 cm Balok Konsol 20/30 cm Plat Beton : .018 0.078 0.730.002 0.880.00 2.00 3.36 0.00 M3 M3 M2 11.640.309.00 0.00 2.84 0.390.39 83.001 0.6.00 2.00 2.003 0.003 0.060.00 1.00 17.640.00 3.24 83.0005 0.300.870.00 2.50 8.Plat landasan genzet t = 40 cm Pasang Water Proofing PEMBANGUNAN UNIT Page 60 .00 Ttk M3 M3 M3 M3 M2 M2 M2 M3 M3 M3 M3 M3 10.160.500.257.510.00 64.00 58.39 1.79 0.00 2.00 58.006 238.500.00 2.000 0.63 3.00 3.80 0. 1 2 3 4 5 6 7 8 9 10 III.No URAIAN PEKERJAAN 1 II.00 3.00 58.55 10.690.001 0.001 15.00 18.320.780.249 0.00 72.001 0.00 5.00 2.001 0.0002 0.554.014 0.870.00 100.065.00 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t : 10 cm Urugan pasir bawah Sloof t : 10 cm Urugan Pasir bawah Rabatan t : 10 cm Urugan Pasir bawah Plat Landasan t : 10 cm Urugan Pasir Bawah Lantai Urugan Pasir Bawah Paving M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 27.870.

003 42. sedang & gelap Pasang Keramik Dinding 20 x 25 cm. M2 M2 M2 M2 6.463.010. IV.015 0.000.414.006 0.003 0.00 628.090.803.800.620.400.006 0.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Closet Jongkok Pasang Kran dia 3/4' Pasang Floor Drain Pasang Wastafel + Cermin Pasang Timba Bak Air Bh Bh Bh Bh Bh 3.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M' M' M' 62.011 0.00 2.049 0.006 92.00 5.00 1.330.324.0002 4.002 0.830.630.003 0.00 4.00 22.00 2.002 0.72 27. III.2.00 712.00 91.518.00 4.52 25.780.60 6. 1 2 3 II. I.00 0. sedang & gelap Pasang Keramik 20 x 20 cm.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trassram 1 Pc : 3 Ps Pasangan Batu Bata 1 Pc : 5 Ps Pasangan Rolaag M2 M2 M2 31.650.00 1 2 3 4 5 PEKERJAAN KUSEN PINTU dan JENDELA Rolling Door Pintu ( P1 ) J1 BV Aluminium Shading Unit Unit Unit Unit M2 1.002 0.00 4.00 0.00 93.25 0.00 4.00 89.00 92.015 0.00 64.69 500.00 0.001 0.460.012 0.0001 0.001 0.890.001 17.69 264.70 0.00 16.170. Terang Pasang Keramik 30 x 30 cm.890.380.009 0.630.010. V Page 61 .40 264.20 13.00 200.50 0.00 4.000.00 4.001 0.60 451.00 54.00 40.40 104.002 273.00 22.00 4.005 0.6.00 3.00 1 2 3 4 PEKERJAAN LANTAI Pasang Keramik 30 x 30 cm.80 208.630.00 94.

007 10. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN PENGECATAN Cat Dinding .Cat Dinding Luar .001 0.00 Bh Bh Bh Ttk Bh Ttk 4.00 137.6.00 1 2 2.660.007 10.00 0.3.940.00 12.00 508.50 25.362. I.218.00 309.850.750.00 59.002 0.00 5. INSTALASI LAMPU DAN STOP KONTAK Lampu TL Simmbad 1 X 40 Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN PLAMBING Page 62 .013 0.00 1 2 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' Ls 32.00 1.015.001 270.750.6.50 508.50 154.094.003 0. 4" Fitting & supporting M' M' Bh Bh Ls 18.710.00 17. 1 2 3 4 5 6 2.001 35. II. 3" Clean Out dia.00 1 2 3 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out dia.000 0.940.000.002 0.00 1.00 0.00 105.0001 0.00 259.69 0.00 1.940.00 Cat Beton M2 264.00 2.6.003 0.25 371.Cat Dinding Dalam M2 M2 133.00 2.4.0004 385.004 0.00 0.00 0. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.6.00 9.940.00 10.387.003 0.00 2. 2.030.00 1.004 0.No URAIAN PEKERJAAN VI. 2. I.

510.750. 1 2 3 4 Balok : a.690.004 0.00 0.007 0.80 13.00 2.32 0. Sloof 15 x 20 cm b.004 0.002 3.00 Plat : b. Plat Lisplank t= 5 cm M3 M3 0.No URAIAN PEKERJAAN III.1.720 177.0003 15.001 20.100.001 0.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19. 3" Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M' M' Ls 8.309.00 2.640.50 6.00 1.69 2.0002 0.00 58.390.00 TOTAL 2.84 0.86 2.20 0.004 0.50 0.54 0. Balok Induk 15 x 20 cm Page 63 .24 0.218.870.00 5.00 309.00 0.7.48 0. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN STRUKTUR I.00 PEKERJAAN BETON Pondasi.0002 2.730.002 2. III.00 34.300.003 2.089. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.543.001 0.25 508.500. Kolom 20 x 20 cm b. Plat Dag t = 7 cm c.750.940.730.00 M3 0. Kolom Praktis 15 x 15 cm M3 M3 0.309. 2. 1 2 3 SATUAN PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia. Lantai Kerja & Sloof : a.390.7. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.005 0.00 II.00 Kolom : a.300.

003 0.00 4. 2.0004 175.004 0.00 736.00 1.010.001 4.005 118.400.00 M3 M3 M2 M2 4.60 3.520.002 0.00 42.010 0.00 22.93 0. PINTU.00 0.001 0.580.42 0.000.00 48.080.68 16.00 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .00 1.7.22 0.00 40.40 9.2. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .00 179.00 M2 Ls M2 9.220.886.Pasangan Batu Candi Susun Dirih .370.37 0.0001 17.00 1.60 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton M2 M2 M2 M2 33.00 296.7.Pasang Tulisan Dengan Cat .030.Rangka Atap Baja Ringan .00 Water Proofing M2 8.01 0.48 0.914.50 48.002 0.00 16.072.No URAIAN PEKERJAAN 5 IV.001 0.45 1.632. Page 64 .38 30.00 22.71 1.47 27.38 5.170. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.Penutup Atap Genteng Lisplank M2 M2 M2 30.060.001 26.661.00 450.010.011 0.930.830.002 0.00 III. Balok Latai 15 x 20 cm 2.000.00 81. VOLUME HARGA SATUAN d.309.002 0. 1 2 M3 0.002 15.004 0.300. 1 2 3 4 5 SATUAN BOBOT FISIK SELURUH PEKERJAAN 1 2 3 4 PEKERJAAN KUSEN.Pasangan Roaster II.00 31.00 PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN ARSITEKTUR I.60 479.007 0.001 0.0001 2.800.

001 4.001 10.00 25.12 45.003 0.00 1.Pasang Rangka Metal Furing .16 54.61 29.710.Keramik Lantai 30 x 30 cm W. 1 VI.001 0.00 PEKERJAAN PENGECATAN Cat Dinding : .00 0.890. Terang .00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.00 14.18 40.No URAIAN PEKERJAAN 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Benangan Tali Air M' M' 378.717.001 0.440.00 1.87 32.60 0.0002 0.000.00 89.Keramik Lantai 30 x 30 cm W.000.7.00 10.00 4.00 10.00 IV. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN MEKANIKAL ELEKTRIKAL I.040.620.630.7.00 64.630.008 0.001 0. VII. 1 2 V.000.28 0. PEKERJAAN PANEL Page 65 .Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89. 2.3.00 1.0001 1.380. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.002 92.330.00 10.890.940. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.25 10.00 0. 1 2 3 2.940.940.126 0.000 0.002 28. PEKERJAAN MEKANIKAL ELEKTRIKAL A.28 0.005 0.58 0.004 0.00 54.Dalam .00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .00 1.000 0.00 92.Penutup Plafond Kalsibord .940.28 45.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .075.00 250.003 0.00 0.

7. VOLUME BOBOT FISIK SELURUH PEKERJAAN Unit 1.001 0.00 3 Saklar double / seri Bh 4. INSTALASI LAMPU DAN STOP KONTAK 1 Lampu emergency 20 W + stop kontak Bh 1.002 670.00 0.00 0.030.00 .001 154.007 0.25 2.532.4.00 0.850.585.50 6 Instalasi stop kontak Ttk 3.362.00 II.750.002 673.008 0.00 0.002 0.No URAIAN PEKERJAAN 1 SATUAN HARGA SATUAN Panel SDP Pos Jaga .00 0.00 0.002 0.218.085.543.00 2.7.70 3.750.00 . 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 11.00 0.Wiring instalasi dan material bantu Ls 1.940.362.001 63.00 PEK.0002 25.00 .00 0.014 0.595.375.MCCB 10A/1P/18 kA NS100N TM25D Bh 1.001 441.00 0.MCB 6A/1P/6 kA Bh 9. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN PLAMBING I.543.00 29. TOTAL Page 66 .00 309.00 1.00 0. 2.085.Box SDP 40 x 30 x 20 cm komplit busbar.50 2 Lampu SL 18 w + fitting broco Bh 4.00 137.007 270.940.002 137.001 59.000 17.00 3.00 4 Instalasi lampu Ttk 5.294 35.50 5 Stop kontak broco Bh 3.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 26.00 1. pilot lamp B.50 2.015.660.MCCB 20A/1P/18 kA NS100N TM25D Bh 1.0002 63.00 177.00 .001 254.094.00 0.00 0.00 0.

007 0. 1 Page 67 .00 58.309.004 15.01 0. 2.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.20 0.00 5.002 3.54 0.001 0.390.001 0.00 Kolom : a.00 2. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.089.00 Plat : b. Kolom 20 x 20 cm b.300.00 48.00 2.300.750. Lantai Kerja & Sloof : a.48 0.001 20.8.00 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .004 0. Plat Lisplank t= 5 cm M3 M3 0.Rangka Atap Baja Ringan .50 0.86 2. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN STRUKTUR I.84 0.390.42 0.00 PEKERJAAN BETON Pondasi.730.0002 0.38 30. Balok Induk 15 x 20 cm d.690.32 0.0002 2.870.0003 15.543.500.003 0.00 2. III.0001 2.80 13. Balok Latai 15 x 20 cm M3 M3 0.100.001 26. 1 2 3 4 5 IV.640.278.580. Kolom Praktis 15 x 15 cm M3 M3 0.8.24 0.1.Penutup Atap Genteng M2 M2 30.002 2.309.730.00 34.510.00 0. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.00 Balok : a.00 II.500.060.38 0.69 2.030. Plat Dag t = 7 cm c.00 Water Proofing M2 8.004 0. Sloof 15 x 20 cm b.

00 8.00 22.00 25.00 M3 M3 M2 M2 4.000. 1 Page 68 .075.45 1.Lubang Angin Kasa Aluminium M2 M2 M2 45.00 1.60 0.00 III.00 81.661.000.005 118.00 31.93 0.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .170.00 1 2 3 4 PEKERJAAN KUSEN.00 40.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.00 42.00 1. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .520.914.004 0.00 22.011 0.60 3.00 4.000. PINTU.00 4.00 16.126 0.001 17.28 0.632.003 0.00 1.800.Pasang Rangka Metal Furing .Pasangan Batu Candi Susun Dirih .22 378.Pasang Tulisan Dengan Cat .440.71 1.002 0.001 0.002 0.007 0.Pasangan Roaster 1 2 3 4 5 II.00 0.00 450. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.000 0.010. IV.002 179.Penutup Plafond Kalsibord .00 M2 Ls M2 9.890.001 4.890.60 479.00 736. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN ARSITEKTUR I.0004 175.8.002 0.005 0.080.00 4.50 48.010.8.003 0.886.28 45. VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 5.00 1.2.00 296.370. 2.No URAIAN PEKERJAAN 2 SATUAN Lisplank 2.16 54.37 0.18 0.400.010 0.220.48 0.072.47 27.001 0.930.002 0.80 16.000.830.000 28.

717.595.Keramik Lantai 30 x 30 cm W.00 1.00 1.28 0.00 PEKERJAAN PENGECATAN Cat Dinding : .330.001 0.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .00 Unit Bh Bh Bh Ls 1.0002 0.001 0. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.00 1.00 54.00 441.Box SDP 40 x 30 x 20 cm komplit busbar.Dalam .000.00 0.00 V. 1 VI.003 0.00 250.001 0.001 0.004 0.MCB 6A/1P/6 kA .00 9.00 1.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 10.58 0.00 10.00 1.00 254.8.00 64.001 673.12 45.8.87 32.25 10.61 29.002 0.940.Wiring instalasi dan material bantu 1 B.940.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.00 10.00 92.040.375.630.630.MCCB 20A/1P/18 kA NS100N TM25D .00 63.940.00 0.000 0. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.00 63.3.00 1.0001 1.008 0. INSTALASI LAMPU DAN STOP KONTAK Page 69 .002 92.085.No URAIAN PEKERJAAN 2 SATUAN HARGA SATUAN Pasang List Gypsum M' 40.940.00 0.Keramik Lantai 30 x 30 cm W. PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .00 0.000 0. pilot lamp .002 14.710.MCCB 10A/1P/18 kA NS100N TM25D . Terang .380. A.085. VOLUME BOBOT FISIK SELURUH PEKERJAAN PEK. 1 2 3 2.00 89.620.001 10.585.001 0. VII. 2.

008 0.030.0002 0.362.287 35.00 4.543. I.001 0.002 36.00 3.00 309.70 3.00 3.00 0.001 670.00 17. 2.50 59.25 2. 3.00 9.532.00 0.850.008 0.00 2.8.80 1.00 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 18.0001 0.002 0.50 154.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah M3 M3 M3 M3 11.80 0.015.00 4.00 1.750.0002 0. PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR REKAP UNIT BANGUNAN DEPO SAMPAH Page 70 .50 25.002 0.00 0.710.00 5. II.750.002 0.00 137.00 3.007 270.60 3.00 105.60 3. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN PLAMBING I.00 29.No URAIAN PEKERJAAN 1 2 3 4 5 6 SATUAN Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Bh Ttk Bh Ttk 1.001 0.543.4.50 2.80 1.940.362.007 0.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 24.001 0.0001 22.8.00 4. TOTAL III.00 1.218.002 0. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 11.00 0.60 II.660.00 137.1.094.001 0.

00 3.40 34.002 4.00 2.002 0.001 III.004 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5 7 Urugan pasir bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 1.70 17.002 72.0002 2.009 0.30 0.80 1 PEKERJAAN SANITAIR Pasang Pipa Pvc D Ø 4' M' 0.00 0.00 M2 22.50 1.001 0.001 2.00 8.004 0.80 36.40 18.001 1.30 6.60 1 2 3 4 5 PEKERJAAN PASANGAN Pasangan Aanstampeng Pasangan Batu Kali 1 Pc : 4 Ps Pasangan Trassram 1 Pc : 3 Ps Pasangan Rolaag Pasang Bak Kontrol 60 x 80 x 70 cm M3 M3 M2 M2 Bh 2.40 153.00 1 2 PEKERJAAN KUSEN PINTU dan JENDELA Pintu besi lipat Exhouse rangka besi jolusi Unit Unit 1.11 0.001 0.00 1.001 0.00 4.00 30. VII VIII 1 2 Cat Beton Page 71 44. VI.00 0.14 0. IV.0003 0.00 2.001 0.000 0.60 0.22 0.00 0. V.00 0.003 0.002 0.Cat Dinding Luar .00 1.60 12.007 0.001 0.004 0.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran Beton 1 Pc : 3 Ps Benangan M2 M2 M' 36.20 76.00 15.28 .20 1 2 3 4 PEKERJAAN BETON Sloof 15 x 20 cm Plat Lantai (Rabatan) t = 10 cm Kolom 15 x 15 cm Ring Balk 15/20 cm M3 M2 M3 M3 0.00 0.90 0.60 PEKERJAAN PENGECATAN Cat Dinding .Cat Dinding Dalam M2 M2 33.00 1.80 0.00 67.

61 0.037 3.480.Kolom 20/20 cm M3 4. Page 72 . H : 2 m .640.Pasang Tralis Besi Dia.Titik Bor Strouss Dia.00 0.00 58.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 10.015 0. 20 cm. III.258.300.950.2.750.00 Kg 61.Beton Strouss Dia.001 2.03 1.309.01 0.Lantai Kerja di bawah Pondasi t = 10 cm .Pondasi Pile Cape 80 x 80 x 40 cm .93 0.03 2.0002 15.870.004 16.004 0.051 3.720.062 0. H : 2 m .00 6. 1 2 IV.00 Kolom : .10 0.17 24.01 0. 10 mm M2 97.00 II.001 0.00 2.00 PEKERJAAN BETON Pondasi dan Sloof .002 0.00 1 3 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .00 20.100.012 2.00 58.016 101.00 34.500.2.32 20.510.00 5.Sloof 20/30 cm .358.No URAIAN PEKERJAAN SATUAN VOLUME TOTAL BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 0.00 24.870.500.962.00 3 Ring balk 15/20 cm M3 2.250.370. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE A I.02 47.50 138. 20 cm.750. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 152.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 34.007 4.0003 0.600.00 238.0004 0.48 25.1.015 0.020 0.089. 3.86 2.00 1.87 0.

Plesteran Camprot Tebal 2 cm .48 161.003 0.00 5.740.890.Pondasi Pile Cape 80 x 80 x 40 cm .61 50.00 2. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE B I.00 474.00 34.0002 15.001 15.00 4.008 0.00 21.Sloof 20/30 cm .004 0.006 0.68 20.123 0.2.36 7.00 4. Bata Penebalan Kolom .002 0.023 0.10 0.Titik Bor Strouss Dia. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 510. 1 Page 73 .014 0.008 0.73 142.610.870.258.222 0.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Dinding Batako Tali Air Benangan M2 M' M' 195.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 215.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .962.750.600.40 43.890.006 6.00 238.30 253.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 507.00 0. H : 2 m .358.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 36.00 V.00 3.00 0.480.25 0.2.00 58.000.Pas.002 10.370.012 2.00 37.500.00 58. 20 cm. 3.00 20.Beton Strouss Dia.100. 3.093 0.156 0. 20 cm.80 0.40 150.002 0.019 4.2.20 24.Sealant M2 M2 M' 86.510.950.640.Lantai Kerja di bawah Pondasi t = 10 cm .900.00 1. VI.00 PEKERJAAN BETON Pondasi dan Sloof .00 31.009 0.00 355.870.00 84. H : 2 m .960.00 24.56 0. III.00 II.940.50 195.250.

006 0.830.00 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 1.00 3.00 4.226 3.00 101.000.022 42. Bata Penebalan Kolom .00 1 2 3 4 5 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan 1 Pc : 5 Ps Tali Air Benangan M2 M2 M2 M' M' 238.643 0.007 0.037 6.Plesteran Camprot Tebal 2 cm .00 75.00 101.012 0.00 M2 Kg Kg Kg M2 M2 M2 M' M' Kg Kg Bh M' 25.26 27.00 4.Plat Besi t = 1 cm .001 0.108 0.13 296.00 101.00 IV.170.011 10.000.740.960.85 288.019 0.004 0.540.072.001 0.018 0.60 426.720.Stanliss L 2 cm .00 1.00 17.912. PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .750.40 2.720.00 456.85 0.00 145.00 3.28 447.00 101.Pasang Tralis Besi .150.018 0.08 95.019 0.List Plesteran Dinding 3 cm .407 0.720.002 0.00 16.Pipa Besi Hollow Ø 5 cm .018 0.030 0.720.00 21.No URAIAN PEKERJAAN 2 SATUAN Kolom : .900.940.890.017 0.Pas.610.720.400.Stanliss L 1 cm .Besi Hollow Ø 3 cm .61 0.001 84.00 150. VI.30 0. 3.20 42.00 40.Kolom 20/20 cm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M3 28.089.001 0.Pasang Acrilic bening .00 M2 M2 106.60 2.81 196.444.548.00 0.00 116.00 0.000.Sealant PEMBANGUNAN UNIT PAGAR Page 74 .71 1.800.00 101.24 4.50 213.00 15.Ring Penguat Ø 7 .Skrup t = 5 cm .170.890.60 43.2.30 1.000. 1 2 3 V.00 16.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

3.2.3.

PEMBANGUNAN UNIT PAGAR TYPE C

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

M2
M'

701.13
613.54

0.008
0.033

4,370.00
20,500.00

1
2
3
4

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3
M3

268.18
151.14
70.24
7.61

0.010
0.002
0.011
0.001

15,100.00
5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 10 cm
- Lantai Kerja di bawah Sloof t = 7 cm

M3
Ttk
M3
M3
M2
M2

43.52
170.00
42.70
18.27
108.80
152.23

0.265
0.105
0.139
0.140
0.010
0.010

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

Kolom :
- Kolom 20/20 cm

M3

21.34

0.170

3,089,750.00

M2
M2

101.54
148.77

0.011
0.016

42,400.00
40,800.00

M2
Kg
Kg
Kg
M2
M2

306.00
307.11
539.98
16.18
308.00
608.94

0.067
0.081
0.142
0.004
0.013
0.028

84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00

II.

III.
1

2

IV.
1
2
3

PEKERJAAN PASANGAN
Pasangan Trasram 1 Pc : 3 Ps
Pasangan 1/2 Bata 1 Pc 5 Ps
Pekerjaan Aksesories :
- Pas. Bata Penebalan Kolom
- Pasang Tralis Besi
- Pipa Besi Hollow Ø 5 cm
- Ring Penguat Ø 7
- Plesteran Camprot Tebal 2 cm
- List Plesteran Dinding 5 cm

Page 75

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

- Sealant

M'

61.20

0.0005

3,000.00

1
2
3
4

PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Tali Air
Benangan

M2
M2
M'
M'

203.07
377.54
1,020.00
2,179.00

0.003
0.016
0.013
0.028

6,610.00
16,170.00
4,890.00
4,890.00

1
3

PEKERJAAN PENGECATAN
Cat Dinding
Cat Besi

M2
M2

893.63
375.48

0.025
0.021

10,940.00
21,900.00

V.

VI.

3.2.
3.2.4.

PEMBANGUNAN UNIT PAGAR
PEMBANGUNAN UNIT PAGAR TYPE D

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

M2
M'

241.70
487.20

0.003
0.026

4,370.00
20,500.00

1
2
3
4

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3
M3

146.52
109.89
34.24
6.05

0.006
0.002
0.005
0.001

15,100.00
5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 5 cm
- Lantai Kerja di bawah Sloof t = 5 cm

M3
Ttk
M3
M3
M2
M2

24.83
102.00
25.62
14.48
172.38
120.93

0.151
0.063
0.083
0.111
0.015
0.008

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

II.

III.
1

Page 76

No

URAIAN PEKERJAAN
2

SATUAN

Kolom :
- Kolom 20/20 cm

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M3

18.08

0.144

3,089,750.00

M2
M2

72.56
131.68

0.008
0.014

42,400.00
40,800.00

M2
Kg
Kg
Kg
M2
M'

349.20
398.67
322.69
14.28
349.20
56.00

0.077
0.105
0.085
0.004
0.014
0.0004

84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
3,000.00

1
2
3
4
5

PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Plesteran Penebalan Bata
Tali Air
Benangan

M2
M2
M2
M'
M'

145.11
273.35
1,206.00
731.60
1,658.63

0.002
0.011
0.050
0.009
0.021

6,610.00
16,170.00
16,170.00
4,890.00
4,890.00

1
3

PEKERJAAN PENGECATAN
Cat Dinding
Cat Besi

M2
M2

416.49
414.63

0.012
0.023

10,940.00
21,900.00

M2
M'

316.00
320.00

0.004
0.017

4,370.00
20,500.00

M3

198.29

0.008

15,100.00

IV.
1
2
3

V.

VI.

PEKERJAAN PASANGAN
Pasangan Trasram 1 Pc : 3 Ps
Pasangan 1/2 Bata 1 Pc 5 Ps
Pekerjaan Aksesories :
- Pas. Bata Penebalan Kolom
- Pasang Tralis Besi
- Pipa Holo Ø 5
- Ring Penguat Ø 7
- Plesteran Camprot Tebal 2 cm
- Sealant

3.2.
3.2.5.

PEMBANGUNAN UNIT PAGAR
PEMBANGUNAN UNIT PAGAR TYPE E

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

1

PEKERJAAN TANAH
Galian Tanah

II.

Page 77

No

URAIAN PEKERJAAN
2
3
4

III.
1

2

3
IV.
1
2

V.

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3

148.72
29.75
2.37

0.002
0.005
0.0004

5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 10 cm
- Lantai Kerja di bawah Sloof t = 7 cm

M3
Ttk
M3
M3
M2
M2

18.43
72.00
18.09
9.48
133.28
47.40

0.112
0.044
0.059
0.073
0.012
0.003

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

Kolom :
- Kolom 20/20 cm

M3

12.82

0.102

3,089,750.00

Ring balk 15/20 cm

M3

4.74

0.028

2,309,300.00

M2

435.87

0.019

16,500.00

M2
M2
M'

174.00
192.20
54.00

0.007
0.042
0.0004

15,740.00
84,960.00
3,000.00

PEKERJAAN PASANGAN
Pasangan Dinding Batako
Pekerjaan Aksesories :
- Plesteran Camprot Tebal 2 cm
- Pas. Bata Penebalan Kolom
- Sealant

1
2
3

PEKERJAAN PLESTERAN
Plesteran Dinding Batako
Tali Air
Benangan

M2
M'
M'

861.73
527.60
1,102.80

0.015
0.007
0.014

6,610.00
4,890.00
4,890.00

1

PEKERJAAN PENGECATAN
Cat Dinding

M2

1,042.87

0.030

10,940.00

VI.

3.2.

PEMBANGUNAN UNIT PAGAR

Page 78

No

URAIAN PEKERJAAN

3.2.6.

PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu SL 22 W
Instalasi lampu

1
2

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Bh
Ttk

37.00
37.00

0.006
0.013
5.589

65,000.00
137,362.50

1
2
3

PEKERJAAN TANAH
Galian Tanah Pondasi
Urugan Tanah kembali
Urugan Pasir Bawah Pondasi t = 10 cm

M3
M3
M3

67.44
53.95
5.25

0.003
0.001
0.001

15,100.00
5,510.00
58,870.00

1
2
3
4

PEKERJAAN PONDASI DAN BETON
Beton Plat Pondasi 80 x 80 x 30 cm
Beton Kolom 25 x 25 cm
Beton Sloof 20 x 30 cm
Lantai Kerja Beton 10 cm

M3
M3
M3
M2

5.10
3.19
4.20
52.48

0.031
0.025
0.032
0.005

2,358,600.00
3,000,440.00
2,962,950.00
34,640.00

PEKERJAAN ATAP PARKIR
Area 1 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12

M2
M'
M'
M'
M'
Kg
Kg
Pcs
Pcs
Kg

78.63
26.04
29.70
23.76
24.35
424.25
15.55
39.00
75.00
19.37

0.013
0.002
0.012
0.008
0.008
0.017
0.001
0.001
0.002
0.0005

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25

TOTAL

3.3.
I.

II.

III.
A.
1

2
3
4
5
6
7
8
9

PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP)

Page 79

No

URAIAN PEKERJAAN

10
11
12
B.
1

2
3
4
5
6
7
8
9
10
11
12
C.
1

2
3
4
5
6
7
8
9
10
11

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm

Kg
Bh
Kg

32.01
19.00
31.06

0.001
0.0005
0.001

9,336.25
10,136.50
9,976.45

Area 2 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm

M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg

32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
35.00
7.27
16.01
11.00
13.81

0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45

Area 3 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras

M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh

32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
32.30
7.27
16.01
11.00

0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50

Page 80

007 0.80 11.002 0.00 79.00 118.004 0.73 79.00 22.00 84.510.002 296.81 0.028 0.870.65 812.136 0.30 317. III.024 0.010.001 0. HARGA SATUAN Plandes t = 10 mm Kg 13. 1 2 SATUAN VOLUME I.00 58.00003 0.00 1 2 2 3 4 5 6 7 8 9 PEKERJAAN PASANGAN Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr Pasang Hiasan Batu Kosong Pasangan Dinding Bata 1 Pc : 5 Ps Pasangan Rolaag Trap Plesteran 1 Pc : 3 Ps Benangan Urugan Pasir t = 10 cm Urugan Tanah Humus t = 20 cm Plesteran Beton Acian Beton M3 M3 M2 M2 M2 M' M3 M3 M2 M2 133.52 0.00 58.400.43 29.00008 15.00 58.220.370.38 812.001 0.102 0.00 17.500. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 129.234 250.890.010.00 14.390.No URAIAN PEKERJAAN 12 IV.030 0.870.22 0.58 540.00 20.088 0.100.00 64.4.65 0. A.520.63 57.780.00002 0.90 29.00 137.960.976.00 22.26 0.25 136.002 0.00 4.870.64 803.007 0.362.011 0.00 II.00 42.007 20.00 5.43 0.16 0. Page 81 .015 0.06 6.0004 9.870.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Lokasi Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Plat beton t = 10 cm M3 M3 M3 M3 M3 M3 M3 95.45 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN INSTALASI DAN STOP KONTAK Lampu TL Balk 18 W Instalasi Lampu Ttk Bh 17.00 58.50 TOTAL 3.00 0.000.830.

001 0.84 1.00 1.008 0.00 1.00 4.000.00 238. 1 PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA PEKERJAAN PERSIAPAN Pembersihan Lokasi Page 82 .730.000.00 2.20 0.00 17.052.750. H : 3 m Beton Strouss Dia.50 96.00 110.662.000.002 0.390.00 6.320.5 mm2 Bh Unit Ttk M' 2.00 2.003 0.00 15.00 15.362.604 178.258.00 6.543.51 0.690.003 0.82 62.300.54 0.000.003 0.00 1 2 3 4 5 5 6 7 PEKERJAAN BETON Plat Beton t = 10 cm Sloof 15 x 20 cm Kolom 15 x 15 cm Balok 15 x 20 cm Pondasi Pile Cape 80 x 80 x 40 cm Titik Bor Strouss Dia.500.004 0. TOTAL 3.480. 20 cm. V.00 0.032 0.00 2. VI.036 0.00 98.50 M2 4.056 4.358.0001 2.017 0.00 2.00 6.00 950.309.000.00 1 2 3 4 5 6 PEKERJAAN VEGETASI Pasang Rumput Jepang Pasang Gebalan Rumput Tanam Palm Raja Tanam Karai Payung Tanam Aster Tanam Lili Paris M2 M2 Btg Btg Btg Btg 181.002 0.000.76 4.000.500.00 0.025 0.00 100.370.850.062.966.600.00 IV.No URAIAN PEKERJAAN 10 11 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasangan Batu Granit Pasang Tulisan Kuningan 1234 M2 Ls 58.51 1. A.000 0. 20 cm.278. INSTALASI LAMPU DAN STOP KONTAK Lampu SPOT 80 w + Rangka Pengaman Tiang dan lampu taman komplit type fullglobe 2m Instalasi lampu taman Kabel NYY 3x2.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.28 5.00 0.44 2.002 15.00 4.002 0.002 235. I. H : 3 m Lantai Kerja Bawah Pile Cape t : 5 cm M3 M3 M3 M3 M3 Ttk M3 M2 0.47 0.88 3.007 0.006 0.50 3.00 98.00 137.5.001 0.

004 0.830.390.72 0.001 0.489.001 15.153 1.000.720.870.050 58.640.100 0.00 1 2 3 4 PEKERJAAN PASANGAN Pasangan Rolaag Urugan Pasir bawah Roolag Plesteran 1 Pc : 3 Ps Benangan M2 M3 M2 M' 58.100.00 44.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 2.00 45.00 1 2 PEKERJAAN DINDING PENAHAN PAS.550.00 5.013 0.649.15 8. IV. KALI Galian Tanah Urugan Tanah Kembali M3 M3 93.870.0003 0.730.023 0.00 0.31 5.960.21 22.870.94 0.870.003 84.00 77.52 117.040 0.19 0.69 0.68 3.005 0.00 64.443.006 15.00 2. III. Page 83 .00 64.059 0.500.055 0.780.00 17.900.36 234.430. A B V.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Taman Urugan Sirtu Peninggian Elevasi Kawasan Pemadatan Tanah Striping M3 M3 M3 M3 M3 M2 2.000.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2 Uitzet dan Bowplank M' 429.780.50 2.023 20.308 0.00 165.16 43.451 0.00 14.890.08 3.510.684.04 3.05 273.510.100.414 0. BT.60 9.150.314 0.00 1.84 0.00 II.56 915.00 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 390.000 0.50 10.00 34.00 5.56 883.00 2.00 1.900.00 8.004 58.002 0.370.00 58.443.00 4.00 21.

003 0.54 34.a. 3.770.00 15.29 313.66 0.08 7.82 975.000.360.004 58.916 1.6.836.000.430.867 2.43 28.003 0.032 0.00 15.00 68.220.00 22.00 VII.390.00 B II A PEMATANGAN LAHAN KANTOR UJI KIR PEKERJAAN PERSIAPAN Page 84 .000.500. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PEMATANGAN 1234 DAN KANTOR UJI KIR I A 1 2 PEMATANGAN LAHAN 1234 PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 23.00 0.058.118 12.00 14.0002 0.770.370.6.00 12.036 0.370.100.026 0.00 15.269 0.053 1.000.00 296.00 1 2 3 4 5 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi 1234 Pemadatan Tanah Agregat A Area 1234 M2 M3 M3 M3 M3 14.195 79.00 15.00 15.0002 0.001 0. TOTAL 3.08 72.00 12.00 4.380.54 828.00 5.00 110.85 72.409.000 0.00 14.870.15 0.890.00 1 2 3 4 5 6 7 8 PEKERJAAN VEGETASI Urugan Tanah Humus t = 20 cm Pasang Rumput Jepang Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster M3 M2 Btg Btg Btg Btg Btg Btg 175.16 0.238 4.000.004 3.704 1.00 4.00 105.00 98.630.380.10 78.00 11.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 3 4 5 6 Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Setrikan Benangan M3 M2 M2 M' 17.58 4.00 94.002 0.000.000.

510.00 58.870.05 14.00 1 2 3 4 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi Kantor Uji Kir Pemadatan Tanah M2 M3 M3 M3 2.006 0.00 20.780.00 15.191.490 0.000.985.370.6.007 15.00 79.082.890.523 22.00 17.00 110.000.48 14. A.00 2. 1 2 3 4 5 6 7 PEKERJAAN DINDING PENAHAN PAS.00 68.00 C.092 64.281 2.08 143.37 4.020 0.430.00 393.00 4.26 0.000.500.00 11.00 B.b.054 0.220.000.009 0.059. 1 2 3 PEKERJAAN SITE DEVELOPMENT PEKERJAAN LANDSCAPE LANDSCAPE PEKERJAAN PERSIAPAN Pembuatan Direksi Keet Pembuatan Gudang Sementara Mobilisasi dan Demobilisasi M2 M2 Ls 24.00 0.21 1.87 470.00 0.028 0.750.026 0.48 0.000.000.00 94.6.88 413.380.00 322.02 7.830.00 1.00 B TOTAL 3.70 0.067 4.370.00 5.00 1 2 3 4 5 PEKERJAAN VEGETASI Urugan Tanah Peninggian Elevasi Taman Urugan Tanah Humus t = 20 cm Pasang Gebalan Rumput Pasang Rumput Jepang Tanam Bambu Kuning M3 M3 M2 M2 Btg 1.360 0.397. I.259.390.021 0.360.312 0.135 0.155 0.136 0.005 446.00 296.27 3.38 134.00 15. Page 85 .00 4.082.671 1.00 14.829.27 1.177 0.00 15.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 11.380.100.840.054 0.100.09 274.521. BATU KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Strikan Benangan Plesteran M3 M3 M3 M3 M2 M' M2 668. 3.

A.375. SATUAN BOBOT FISIK SELURUH PEKERJAAN PANEL MDP Panel + CU busbar (3 sel) 1bh 120 x 80 x 20 Arester 100 KA/4 Pole OBBO 1 bh COS Amper meter 0-200A + CT 200/5 GAE Volt meter 0-200 V Selector switch 10 A / 7 posisi GAE Frequensi meter GAE MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG MCCB 40 A / NS 100 N / 3 pole MG NS100N MCCB 30 A / NS 100 N / 3 pole MG NS100N MCCB 20 A / NS 100 N / 3 pole MG NS100N MCB 10 A / NC 45 A / 3 pole MG Wiring dan instalasi PANEL SDP KAWASAN Page 86 .00 1.595.005 0.00 254.00 98.000.375.500.500.009 0.000.001 0.00 10. B.595. 1 2 3 4 5 6 7 8 9 10 11 12 13 D.00 441.000.000.00 1.625.078 42.00 4.00 3.500.No URAIAN PEKERJAAN 6 7 8 9 10 11 12 VOLUME HARGA SATUAN Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster Tanam Angsana Btg Btg Btg Btg Btg Btg Btg 27.00 1.375.085.00 1.986.00 110.00 441.000.000.00 12.035.005 0.595.00 441.00 Set Set Set Bh Bh Bh Bh Bh Bh Bh Bh Bh Ls 1.00 0.00 441.509 0.00 1 PEKERJAAN PEMADAM KEBAKARAN Fire Extinguisher 25 Kg Trolly Unit 1.00 II.110 0.0005 0.00 51.00 254.000.00 7.00 12.00 0.00 98.001 0.000.016 0.500.001 0.00 254.00 1.017 0.002 0.00 97.00 4.00 0.001 0.00 1.013 0.00 15.00 63.00 0.001 0. C.00 152.000.00 57.00 1.595.000.000.000.00 503.00 2.001 0.00 19.725.500.000 15.00 2.005 0.00 6.00 1.375.00 254.00 197.970.002 681.001 5.001 0.00 3.00 1.015 0.00 3.000.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL INSTALASI PEMASANGAN KEMBALI Biaya pasang 66 kVA Biaya KIR gambar Trafo 100 KVA Tiang PLN Unit Ls Unit Bh 1.016 0.00 1.004 0.

015 0.00 475.00 475.50 55.50 55.039 0.000.00 2.00 63.962.085.50 55.SDP FOOD COURT NYFGBY 4x10 mm2 MDP . pilot lamp Kontaktor telemecanique 10/3p + kontak bantu Timer omron Push button ON Push button Off Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.00 0.812.00 1.00 475.375.000.00 475.20 79.00 55.000.543.00 3.962.111 0.361 0.SDP BENGKEL NYFGBY 4x10 mm2 MDP .585.194 0.SDP LP 1 (KANTOR) NYFGBY 4x10 mm2 MDP .00 0.AMF NYFGBY 4x10 mm2 MDP .30 314.001 0.60 129.085.001 0.325.50 55.001 673.962.00 1 2 3 4 5 6 PANEL SDP PJU Box SDP 60 x 40 cm komplit busbar.SDP LP 2 (KANTOR) NYFGBY 4x16 mm2 MDP .595.000.00 475.00 441.00 254.55 22.002 0.007 0.00 0.SDP KAWASAN NYFGBY 4x10 mm2 SDP KAWASAN .00 6.SDP Kedatangan angkot NYY 4x4 mm2 SDP R. jaga .00 16.00 3.15 121.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 Box SDP 60 x 40 cm komplit busbar.SDP MUSHOLA NYFGBY 4x10 mm2 MDP .00 298.0005 0. Tunggu.00 12.366 0.004 0.5 mm2 SDP P. TUNGGU NYFGBY 4x10 mm2 MDP .64 106.50 254.000.000.00 279.10 179.SDP paguyuban NYY 4x4 mm2 SDP paguyuban .008 0.00 475. Tunggu.373 0.70 157.00 M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' 22.0002 0.00 475.002 0.SDP POS JAGA NYFGBY 4x10 mm2 MDP .60 182.00 475.000.50 279.60 293.012 0.SDP Keberangkatan angkot NYY 3x2.001 673.00 475.SDP R.box MCB pos jaga NYY 4x4 mm2 SDP pos jaga .00 63.062 0.50 293.375.662.00 7.00 1.000.585.00 1. pilot lamp MCCB 40A/3P/18 kA NS100N TM40D MCB 10A/3P/6kA MCB 10A/1P/6 kA MCB 6A/1P/6 kA Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.50 96.962.00 46.00 63.50 E.250.80 429.SDP MENARA NYFGBY 4x10 mm2 MDP .386 0.SDP Pos retribusi Page 87 .962.MDP NYY 4x50 mm2 DEG . 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 PEKERJAAN PENARIKAN KABEL NYFGBY 4x50 mm2 kWhPLN .027 0.004 0.027 0.00 193.70 303.000.030 475.220 0.561.278 0.750.60 226.019 0. Tunggu.SDP Keberangkatan bus NYY 4x4 mm2 SDP R.00 6.085.000.000. F.00 1.224 0.box MCB gerbang NYY 4x4 mm2 SDP R.812.00 6.00 475.361 0.

00 1.970.054 0.50 92.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 PEKERJAAN GROUNDING Plate Tembaga 100x100x0.592.50 92.447 0.00 375.00 1.187.00 763.200 mm Adonan bentonite Galian Tanah / Urugan tanah Soldering / Welding BC wire 50 mm2 bak kontrol .AMF BC 50 mm2 MDP .40 225.SDP LP 1 (KANTOR) BC 50 mm2 MDP .001 0.00 96.000.SDP SDP BENGKEL BC 50 mm2 MDP .00 1.50 92.592.00 6.075 0.00 10.000.043 483.50 92.001 0.631.00 192.071 0.00 302.074 0.235 0.077 0.001 0.592.00 314.00 G.30 0.00 375.50 PENERANGAN JALAN UMUM Tiang dan lampu PJU Single komplit Tiang dan lampu PJU double komplit Kabel NYY 3X2.00 0.875.592.592.00 2.000.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 19 20 21 22 23 24 Box SDP (HAGER) lengkap pos jaga + 2 MCB Box SDP (HAGER) lengkap gerbang + 3 MCB BOX SDP keberangkatan bus + 3 MCB 10A BOX SDP kedatangan angkot + 3 MCB 10A BOX SDP keberangkatan angkot + 3 MCB 10A BOX SDP pos restribusi + 1 MCB 6A Unit Unit Unit Unit Unit Unit 1.000.612 0.00 15.00 1.50 92.576 0.SDP FOOD COURT BC 50 mm2 MDP .175.592.00 157.5 mm2 Kabel NYY 4X10 mm2 Instalasi lampu PJU single Instalasi lampu PJU double Unit Unit M' M' Ttk Ttk 31.50 825.592.00 375.50 92.50 92.072 0.007 0.00 375.00 0.50 356.001 0.4.061 0.004 0.002 0.60 294.02 Cu Bus Bars 40.50 75.050 0.001 0.312. TUNGGU BC 50 mm2 MDP .000.250.00 20.0002 0.001 375.001 0.00 92.SDP MENARA & POMPA BC 50 mm2 MDP .004 0.125.592.50 2.070 0.125.00 1.000.00 86.SDP R.MDP .00 17.662.046 0.00 2.00 17.592.50 127. H.000.00 375.712.000.50 92.50 92.SDP KAWASAN BC 50 mm2 SDP KAWASAN .000.00 864.MDP .00 320.00 179.00 940.592.00 31. Bak Kontrol 40x40x50 + tutup BC 50 mm2 DEG .000.100.00 295.038 7. 1 2 3 4 5 6 Page 88 .00 225.60 310.001 0.00 15.SDP POS JAGA BC 50 mm2 MDP .00 1.SDP MUSHOLA Bh Bh Zak M3 Unit M' Bh M' M' M' M' M' M' M' M' M' M' 2.plat grounding Pek.SDP LP 2 (KANTOR) BC 50 mm2 MDP .

00 1 2 3 4 5 6 7 8 PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK Pipa GIP kelas medium A dia 2.560.000. 2" Gate Valve dia.5 mm2 Instalasi lampu taman Unit M' Ttk 41.000.004 40.5" Pipa GIP kelas medium A dia 1" Pipa GIP kelas medium A dia 3/4" Gate Valve dia.003 0.026 0.00 135.047 0.00 5.50 137.00 317.836.00 1.000.00 0.00 164. 2.009 0.250.052.000.250.00 1.055 0.00 0.00 5.00 1.00 9.255.380.000. I.00 39.00 18.780.00 1.00 1.000.70 3.970. 1 2 3 4 5 6 7 8 9 10 11 12 II.002 0.950.00 1.5" Check Valve dia 2" Pressure Gauge Pressure Switch Fitting & supporting Unit Unit Unit Unit Unit M' Bh Bh Bh Bh Bh Ls 1.00 9.00 1.000.087 11.00 1.004 112.00 1.00 107.000.450.50 PEKERJAAN DRAINASE KAWASAN PEKERJAAN MEKANIKAL AREA TAPAK PEKERJAAN SUPPLY AIR BERSIH Rumah Pompa Sumur dalam (80 meter) Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya Submersible Pump SP 7 Header pipa GIP dia 6" Pipa GIP kelas medium A dia 2" Gate Valve dia.204 0.00 6.000.526.00 1.00 41.00 54.465 0.00 540.00 54.00 7.250.00 180.002 0.000. SATUAN BOBOT FISIK SELURUH PEKERJAAN Page 89 Unit Unit .023 0.324 0.000.627.No URAIAN PEKERJAAN I. 1 2 3 III.00 0.00 400.925.000.00 340. 40x40 cm Fitting & supporting 1 2 PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK Septictank Besar Septictank Kecil III.00 18.00 340.003 0. 3/4" Kran Taman Bak Kontrol Gate Valve Uk.25 111. 1" Gate Valve dia.000.008 0.00 1.00 95.00 96.000.00 2.003 0.119 0.103 0.526.015 3.002 0.045 0.362.005 0.250 0.00 1.000.250.00 350. A.990.00 1.00 M' M' M' Bh Bh Bh Bh Ls 406.662.000. VOLUME HARGA SATUAN PENERANGAN TAMAN Tiang dan lampu taman komplit type fullglobe 2m Kabel NYY 3x2.00 17.00 12.001 0.500.00 0.

00 B.00 51.00 118.510.730.017 0.010.204 15.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 3 4 5 6 7 Sumur Peresapan Besar Sumur Peresapan Kecil Bak Kontrol Penangkap Lemak Uk.36 202.005 0.010 0.730.066 0.00 a b c d e f g h i j k l Saluran Pembuang Jalur C .30 339.510.526.88 48.130.48 80.00 6.00 2.00 51.006 0.00 10.100.520.76 266.000.520.00 161.007 0.026 0.100.000.00 11.00 1.111 0.80 636.005 0.80 565.007 0.00 5.000.60 48.006 0.195 3.00 11.00 296.00 22.17 56.380.00 1.017 0.220.010.00 2.44 8.00 1.28 176.00 45. t = 7 cm Plesteran Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 836.300.031 0.655.565.260 0. 1. Page 90 .62 9.510.970.26 490.92 0.100.00 0.00 17.019 0. 3.000.019 0.00 5. 2.002 0.00 164.00 a b c d e f g h PEKERJAAN DRAINAGE AREA TAPAK PEKERJAAN DRAINASE KAWASAN Saluran Pembuang Jalur A .00 15.00 296.D Galian M3 190.00 1.00 5.940.060 0.250.007 0.56 44.033 0.220. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 803. I.48 16.46 522.0002 15.390.004 0.00 118.B Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.311.00 58.16 0.00 a Saluran Pembuang Jalur L .100.024 0.09 61.007 15.380.00 22. 40x40 cm Fitting & supporting Resapan Air Hujan Unit Unit Unit Ls Unit 13.390.08 0.

6.520.380.012 0.00 44.002 0.100.00 44.00 118.002 0.00 296.044 5.019 0.0004 0. t = 20 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 43.00 a b c d e f g h Saluran Pembuang Jalur E-F Dibawah Jalan Raya Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton Beton Bertulang. 5.27 139.000.510.44 6.00 a b c d e f g h Saluran Pembuang Jalur A .00 5.72 2.100.28 15.20 5.00 51.390.220.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b c d e f g h Urugan Kembali Anstampeng Urugan Pasir Plat Beton.49 0.020.014 0.014 0.00 4.20 190.000.009 0.012 15.730.220. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 494.520.11 24.00 2.00 296.00 118.16 14.00 2.70 0.039 0.00 11.100.000.025 15.08 13.000.00 118.650.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.134 15. t = 7 cm M3 M3 M3 M3 M3 233.002 0.001 0.510.00 2.03 36.00 296.510.40 18.0003 0.79 5.011 0.46 104.390.390.02 19.002 0.002 0.380.00 11.40 44.52 2.00 288.00 51.001 0.220.00 118.520.510.00 51.00 5.730.730.530.001 0.00 2.00 a b c d e Saluran Pembuang Jalur F .E Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.52 300.24 11.12 0.60 175.00 51.24 0.002 0.00 5.006 0.02 23. Page 91 .020.008 0.380.004 0.04 2.520.007 0.010.004 0.08 57.00 22.00 11. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M2 M2 M3 124.62 3.002 0.

00 15.000.730. t = 7 cm Plesteran 20 cm Siaran M3 M3 M3 M3 M3 M2 M2 69.001 0.001 0.00 2.005 0.00 48.000.001 0.00 15.00 45.00 10.00 296.00 4.510.510.00 118.00 5.00 45.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur H .00 5.06 100.380.67 6.00 2.100.00 51.40 42.000.005 0.000 0.66 67.00 11.00 a b c d e f g Saluran Pembuang Jalur I' .001 0.00 51.00 51.220.510.00 22.40 167.390.00 145.I Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 296.200.52 24.05 45.0001 0.010.0001 0.001 0.00 51.004 0.100.390.00 11.40 2.002 0.20 55.100.00 5.000.00 22.940. 8.00 118.00 0.001 15.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 100.48 2.010.00 65.00 10.21 132.520.000.00 15.017 44.000.00 24.018 0.510.520.0004 0.100.005 0.24 0.003 0.80 8.00 10.007 0.042 0.380.002 15.001 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 218.72 0.220.00 7.002 0.001 0.940. Page 92 .00 11.32 16.001 0.00 8.00 80.20 60.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN f g h i j k l m n Plesteran 40 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Urugan pasir paving Paving M2 M2 M3 M' M2 M3 M3 M3 M2 66.00 2.001 0.730.000.83 4.00 0.012 0.00 5.52 48.051 0.009 0.44 60.008 0.380.020.

80 0.00 a b c d e f g h i Saluran Pembuang Jalur I .25 0.00 51.00 5.002 0.940.00003 0.220.390.00 2.80 0.00 296.82 0.510.00 12.13 54.000.78 16.00 15.520. Luasan B Urugan Kembali Anstampeng Urugan Pasir Plat Beton.510.0003 0.00 296. 10.00 22.100.00 9.000.000.100.0004 15.010.001 0.00 22.220.000.000.000.002 0.006 0.67 12.00 45.0005 0.002 0.00 5.00 20.84 8.00 0.18 5.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur H .002 0.002 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN h i j k l m n Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M' M2 M3 M3 M3 M2 15.00 11.000.00 51.001 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' 28.010.00 51.00 1.0002 0.68 3.000 0.68 20.J Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 15.00 10.012 0.000 0.001 296.20 6.730.55 1.0002 0.00 11.0003 0.001 0.00 118.60 2.00 0.00 15.00 118.00 51.015 0.100.520.00 16.510.60 18.000.80 1.000.390.100.27 2.91 0.00 2.940.20 19.00 10.0001 0.11 17.380.730.0004 0.00 16.001 15.I Galian A-B.00 5.001 0.0001 0.00 15.380.00 45.00 5.001 0.220.00 53.510. Page 93 .12 16.40 20.0005 0.005 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M2 M2 M3 M2 86.003 0.00 45.

00 11.00 a b c d e f g h Saluran Pembuang Jalur K .001 0.002 15.71 2.79 6.K Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.0004 0.001 0.001 0.00 118.220.00 118.0001 0.98 6.44 23.002 0.100.014 0.000.36 2.730.002 0.00 15.510.520.00 2.010.00 296. t = 20 cm.000.31 1.003 0.00 51.510.00 118.60 171.88 9. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.62 2.380.390.100.12 2.0004 0.00 11.00 51.00 a b c d e f g h Saluran Pembuang Jalur J .00 5.220. 13.48 0.011 0.00 a b c d e f g Saluran Pembuang Jalur M .010.0003 0.60 0.390.100.001 0.380.94 51.005 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN j k l Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M2 M3 M3 4.50 0.L.01 4.00 22.00 51.730.00 5.520.510.00 11.510.60 2.520. 12.08 20. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 270. Page 94 .730.97 70.20 176. t = 20 cm Plesteran 20 cm Siaran M3 M3 M3 M3 M3 M2 M2 111.00 22.60 58.390.90 64.016 15.89 0.72 3.049 15.940. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.N.004 0.010.00 22.000.00 2.020 0.00 296.017 0.005 0.380.08 16.00004 10.00 11.001 0.24 8.00 2. dibawah jalan Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 77.60 54.100.00 5.002 0.001 0.00 5.0001 0.

00 51.002 39.00 310.730.011 0.220.220.520. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 343.220.026 0.00 286.010.00 22.00 0.00 22.00 296.00 51.00 11.20 216.Q Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.57 193.390.390.058 15.98 199.510.00 a BAK KONTROL Saluran Pembuang Jalur A .100.030 0.220.36 32.730.510.64 12.00 5.010.00 118. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 299.00 11.00 5.100.012 0. Page 95 .002 0.003 0.002 0.83 0. 16.009 0.001 0.80 0.00 2.380.100.008 0.00 2.00 296.007 0.48 76.60 22. 17.008 0.31 41.24 0.00 a b c d e f g h Saluran Pembuang Jalur O .002 0.000.003 0.03 0.00 a b c d e f g h Saluran Pembuang Jalur O .009 0.520.024 0.380.00 296.00 2.00 51.00 11.002 0.00 5.P Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.P .390.000.35 4.006 0.40 102.450.58 114.016 296.013 0.002 0.32 3.78 24. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 276.B Unit 22.R Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 22.730.380.70 35.20 3.078 15.00 118.000.510.00 14.61 213.70 14.088 15.40 11. 15.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN h Pasangan Batu Kali M3 20.00 a b c d e f g h Saluran Pembuang Jalur Q .003 0.00 118.520.010.46 28.

220.88 5.001 0.00 39.450.400.70 0.00 65.001 0.450.00 5.002 0.0001 0.450.00 5.D Saluran Pembuang Jalur L .00 a b c d e f g h i j Saluran Pembuang Jalur C .100.D Saluran Pembuang Jalur A .00 39.00 13.001 0.00 75.00 51.00 45.000.200.002 0.02 58.028 0.00 39.00 8.000.000.00 240.510. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb. 1.100.0004 0.00 51.450. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 63.001 0.00 65.003 15.200.0004 0.0004 0.001 0.00 4.00 0.96 0.000.P .00 5.00 5.00 2.R Unit Unit Unit Unit Unit Unit Unit Unit Unit 17.88 5.76 2.001 39.005 0.00 118.K Saluran Pembuang Jalur O .00 51.0003 0.00 75.00 18.450.0001 0.400.00 0.00 39.00 II.002 0.00 39.A Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.88 30.00 51.00 4.00 296.005 0.96 5. 60 cm Kanstin 30 x10 x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.B Galian Urugan Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.001 0.00 42.000. 2. Page 96 .001 0.00 a b c d e f g h i j PEKERJAAN DRAINASE KAWASAN (PRIMER) Saluran Pembuang Jalur A .I Saluran Pembuang Jalur J .510.005 0.450.00 42.001 0.000.G Saluran Pembuang Jalur H .70 0.E Saluran Pembuang Jalur F .002 0.00 45.39 8.00 24.Q Saluran Pembuang Jalur Q .450.001 15.00 8.000.000.000 0.00 7.48 0.520.004 0.76 25.450.00 39.001 0. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 9.450.520.00 39.00 118.00 296.00 39.94 0.00 40.G Saluran Pembuang Jalur H .0001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b c d e f g h i j Saluran Pembuang Jalur C .220.48 5.

008 15.00 118.54 384.013 0.400.004 0.51 9.00 a b c Saluran Pembuang Jalur I .000.005 0.510.51 0.J Galian Urugan Kembali Anstampeng M3 M3 M3 320.00 45.30 295.006 15.013 0.00 75.G Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.220.75 0.00 51.02 4.001 0.100.00 118.17 376.34 0.00 51.52 182.100.00 118.87 98.38 9.004 15.017 0.00 42.400.02 39.001 0.14 12.520.510.510.00 51.510. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN a b c d e f g h i Saluran Pembuang Jalur D .010 0.00 4.00 75.09 0.00 5.001 0.28 75.00 296. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Pasangan bata Samb.000.100. 60 cm Pasangan bata Samb.003 0.51 39.001 0.004 0.10 17.400.00 296.00 a b c d e f g Saluran Pembuang Jalur F .044 0.005 0.47 12.29 53.007 0. Page 97 .00 74.000.220.00 4.220.001 0.000.100.76 10.33 53.520.000.00 296.00 42.015 0.003 15.00 5. 5.00 a b c d e f g Saluran Pembuang Jalur H . M3 M3 M3 M3 M3 Bh M2 210.29 6. 6.004 0.003 0.00 118.520.No 3.I Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.008 0. M3 M3 M3 M3 M3 Bh Bh M3 M2 104.00 42. M3 M3 M3 M3 M3 Bh M2 423.000.000.00 5.00 5.00 75.000.E Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.520.28 8.00 51. 60 cm Pasangan bata Samb.009 0.008 0.64 17.

00 0.009.077 0.00 0.020 13.510.001 0. 8.38 86.005 15. 60 cm Pasangan bata Samb.033 0.005 51.295.00 17.220.510.00 296.75 46.400.000.20 5.00 a b c d e f g Saluran Pembuang Jalur K . 60 cm Pasangan bata Samb.009 0.02 46.84 3.139 0.84 10.002 0.00 a BAK KONTROL SALURAN PRIMER Bak Kontrol 60 x 60 X 150 cm Unit 46.830.00 5.000.581 0.151 15.663 256.67 46.00 118.000.00 118.066 0.400.00 165.056 468.96 944.013 0.000.6.67 46.520.330.00 296.00 42. M3 M3 Bh M2 5.972.00 a BAK KONTROL TERAS Bak Kontrol 60 x 60 x 60 cm Unit 30.001 0.L Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.000.007 0.000.00 42.38 10.43 0. TOTAL 3.38 157. M3 M3 M3 M3 M2 Bh M2 182.100. 3.100.6.00 354. C.00 a b c d e f PEKERJAAN DRAINASE KAWASAN (TERAS) Drainase Teras Galian Urugan Kembali Urugan pasir Pasangan Bata Plesteran Grill Besi M3 M3 M3 M2 M2 M2 1.400.00 106.008 0.00 51.003 0.00 75.43 0.00 7.00 0.00 75.00 42.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN d e f g Urugan Pasir Pasangan Batu Kali Buis Beton Dia. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PERKERASAN 1234 Page 98 .220.520. I.75 5.c.00 5.009 0. II.

721 0.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 92.193 58.00 27.15 0.057 0.00 2.004 0.730.380.00 15.150. 4.967 58.00 0.15 23.720.000.390.00 2.332 2.00 0.00 77.43 23.358 0.90 21.383.49 0.033 58.00 0.402.646.451 0.900.005 0.339.90 23.00 165.430.075.00 14.014 0.870.870.738 0.63 289.72 1.No URAIAN PEKERJAAN I.00 44.00 77.61 483.684.00 34.640.500.1.00 65.00 21.075.064 0.720.857 4.00 1 2 3 Perkerasan Paving Parkir Inap Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block M3 M3 M2 30.870. A SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 2.63 3.0001 20.080 1. I.00 44.870.00 68.00 9.000.370.527.352.043 0.00 B C TOTAL IV.870.00 1.15 6.00 45.012 4. A PEKERJAAN PEMBANGUNAN JALAN JALUR 1234 PEKERJAAN PEMATANGAN AKSES JALAN 1234 DAN AKSES JALAN UJI KIR 1 PEMATANGAN AKSES JALAN MASUK 1234 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan 1234 B ls Page 99 M2 M3 M3 .

100. A B SATUAN M3 M3 VOLUME I.900.28 0.000 0.318.300 1.800.430.98 2.496.327 1. BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN PERKERASAN AKSES 1234 1 2 3 PEKERJAAN TANAH Urugan Pasir Bawah Paving Block t = 10 cm Urugan Abu Batu t = 7 cm Urugan Tanah Humus M3 M3 M3 1.249.47 8.615.63 0.00 77.00 II.24 12.720.0001 20.680 15.000.500.No URAIAN PEKERJAAN 4 5 Galian Tanah Biasa Agregat A Akses Jalan 1234 1 PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan Kantor Uji Kir Galian Tanah Biasa II.176 0.47 2.000.00 14.691.870.00 79.00 1 2 3 PEKERJAAN VEGETASI Pasangan Gebalan Rumput Palm Raja Glodokan M2 Btg Btg 685.005 2.00 1.108.00 0.800.100.00 105.390.00 68.253 15.556 0.00 15.446 1.72 4.370.00 1 2 3 PEKERJAAN PELENGKAP Pasangan Kanstein Pasangan Paving Stone Pengecatan Kansteen M' M2 M2 3.866. HARGA SATUAN 7.000.00 162.933.00 15.445 0.00 44.98 8.00 12.380.03 0.000.79 1. TOTAL Page 100 .49 0.500. III.022 0.2.190 0.00 21.00 M2 M3 M3 M3 5.271 58.70 874.00 ls TOTAL 4.119 45.115 8.00 0.567 1.833.870.58 11.027 0.

00 2.00 2.00 Water Proofing M2 8. Kolom 20 x 20 cm b.001 26.390.05 0.42 0.00 Plat : b.300. Plat Dag t = 7 cm c. Plat Lisplank t= 5 cm M3 M3 0.004 0.20 9.84 0.1.500.00 2.004 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN AKSES PEJALAN KAKI. 5. Balok Induk 15 x 20 cm d.0001 2.730.69 25.0003 0.640.300.002 3.690.089.780. III.750.00 58.001 0.006 0.309.007 0. 1 2 3 4 5 Page 101 .002 2.060. Sloof 15 x 20 cm b.002 15.870.32 0.00 II.54 0.00 PEKERJAAN BETON Pondasi.1.34 0. I.01 0.00 0.No URAIAN PEKERJAAN V.00 Kolom : a. Balok Latai 15 x 20 cm M3 M3 1.00 5. Kolom Praktis 15 x 15 cm M3 M3 0.24 0.0002 0.00 0. 5.001 20.730.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Tanah Urug M3 M3 M3 M3 19.390.00 34. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.500.100. Lantai Kerja & Sloof : a.00 64. JEMBATAN DAN POS RETRIBUSI PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.309.80 13.00 Balok : a.543.510.86 2.002 2.1.278.

520.00 48.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .2.00 0.00 31.00 42.35 31.60 0.00 4.00 1.60 3.68 16.00009 15.00 M3 M3 M2 M2 4.004 0.00 4.00 736.00 1.Rangka Atap Baja Ringan .002 0. 1 2 3 4 5 II.93 0.886.400. PEKERJAAN ATAP Pasang Rangka Atap + Penutup .890.16 54.00 296.890. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.002 0.47 27.00 40.632.661.1.40 9.001 17.00 III.00 1.003 0. 5.170.71 1.580.002 0.010.930.001 0. I.010 0.072. 1 2 5.00 81.00 16.No URAIAN PEKERJAAN IV.002 0.00 179.005 0. PINTU.00 1.50 48.35 7.Penutup Atap Genteng Lisplank VOLUME HARGA SATUAN M2 M2 M2 31.001 4.030. IV.370.00004 0.22 378.830.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.00 22.Pasangan Roaster 1 2 3 4 PEKERJAAN KUSEN.00 22.12 0.60 479.0001 0.740.00 Ls M2 1.65 0.800.004 15.1.914.Pasang Tulisan Dengan Cat . SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN PLAFOND Page 102 .010.080.007 0.005 118.011 0.220.001 0.

00003 0. 1 VI.000.00 0. 5.Keramik Lantai 30 x 30 cm W.00 250.00 10.002 673.940.Pasang Rangka Metal Furing .Luar Cat Beton Cat Plafond M2 M2 M2 M2 80.004 0.001 0.002 28.585.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.64 0.001 0.001 10.00 10. 1 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .940.717.630. pilot lamp Page 103 .040.00 0.00001 0.13 34. A.1.075.00 64.0001 1.001 0.440.Penutup Plafond Kalsibord .000 0.00 89.25 10.00 Unit 1.003 0.11 2.000.3.12 45.630. Gelap .00 92.000. VII.001 0.00 1.00 1.940.380.330.18 40.00 PEKERJAAN PENGECATAN Cat Dinding : .630. I.710.003 0. 1 2 3 5.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .940.00 1.34 32.Keramik Lantai 30 x 30 cm W.00 14.Box SDP 40 x 30 x 20 cm komplit busbar.126 0.002 0.620.Dalam .00 91.Keramik Lantai KM/WC 20 x 20 cm W.1.28 0.28 45.00 10.002 92.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.58 0.00 54. Terang .No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasang Rangka Metal Furing .00 0.00 2 V.00 25.00 1.28 0. Terang Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 M2 12.

00 9.362.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.00 1.002 0.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 28.003 0.001 0.015.00 17.000 0.No URAIAN PEKERJAAN B.008 0.00 2.004 0.00 0.362.00 0. 1 2 3 4 5 6 5.660.00 54. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 1.007 35.001 0.00 II. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .085.4.50 154.00 254.030.940.00 63.90 1.25 2.00 5.250.330.1.005 0.085.0001 0.940.532.00 1.526.00 0.0003 0.543.MCCB 20A/1P/18 kA NS100N TM25D . I.002 0.50 2.094.00 2.001 0.007 270.00 1.001 0.00 1.MCB 6A/1P/6 kA .00 63.00 309.001 0.375.750.002 0.595.00 1.67 3.940.850.015 0.50 59.00 0.302 177.001 670. II.750.10 32.00 177.218.00 PEK.00 137.50 25.00 137. TOTAL Page 104 .00 2.543.Wiring instalasi dan material bantu Bh Bh Bh Ls 1.MCCB 10A/1P/18 kA NS100N TM25D .60 3. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 9.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 12.00 0.1.00 4.001 441. 5.00 12.

0001 0.004 15.780.543.81 22.0001 0.006 0.00 0. III. Sloof 20 x 40 cm c.001 0.00 3. 1 IV.92 0.600.510. 5.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Urugan Tanah Peninggian Elevasi M3 M3 M3 M3 13.027 2.204 0.2. V.24 2. Lantai Kerja & Sloof : a.006 0.0004 15.358. Lantai Kerja Bawah Pondasi t = 10 cm M3 M3 M2 0.2.089.86 0.00 2 Plat Lantai t = 20 cm M3 4.750.100.050.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5.11 0.00 34.055.00 4 Beton Tiang Sandaran M3 0.640.00 58.00 PEKERJAAN BETON Pondasi.500. Page 105 .690.00 3 Kolom 20 x 20 cm M3 0.00 64.2.730.006 3.003 20. Foot Plate 80 x 80 x 30 cm b.390.530.00 5.2.00 5.0001 0.001 2.870.73 0.00 34. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 50.510.62 0.15 0.650.41 0. PEMBANGUNAN UNIT JEMBATAN PEKERJAAN STRUKTUR I.56 28.74 7.1.002 0.92 26.00 2.74 8.00 5.003 2.640.001 0.27 0.870.00 1 2 3 4 5 PEKERJAAN BOX CULVERT Galian Tanah Urugan Tanah Kembali Beton Box Culvert Lantai Kerja t = 10 cm Urugan Pasir t = 10 cm M3 M3 M3 M2 M3 15.79 8. PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN II.00 58.100.

72 0.000.No URAIAN PEKERJAAN 1 2 3 4 SATUAN HARGA SATUAN M2 M2 M2 7.001 17.019 0.008 130.Pasang Kansteen Pekerjaan Aksesories : .85 22.007 0.00 375.20 0.720.00 M' 23.001 93.000.870.00 Ls Unit 1.Urugan Abu Batu Bawah Paving t = 5 cm .940.001 0.460.00 42.002 0. I.00 10.950.Pekerjaan Asesoris Gapura Masuk : a.007 0.36 537.001 0.00 40.00 4.890.830.00 5 VI.00 16.940.00 45.16 77.004 0.00 850.36 0.32 115. Tulisan "1234 56678I" VOLUME BOBOT FISIK SELURUH PEKERJAAN TOTAL VI.002 0.000 0.040.00 M' M' M' Ls 4.16 77.001 0.00 8.00 77.40 6.000.rambu Jalan Page 106 . Pipa Galvanis D 2" c.040. 1 2 PEKERJAAN PELEBARAN JALAN PEKERJAAN PERSIAPAN Pembersihan Lahan dan Pasang Bowplank Pembuatan Rambu .002 130.002 0.001 0.Urugan Pasir Bawah Paving t = 7 cm .016 7.18 43.Pasang Pipa Galvanis 3" Reeling Tiang Sandaran .55 0.00 4. Pipa Galvanis D 3" b. Pipa Galvanis D 1" d.312 10.00 54.800.10 3.005 44.002 0.20 0.00 0.00 0.00 108.000. Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran Pasangan Trap Bata Pasangan Penebalan Kolom Pekerjaan Paving: .00 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Bata Plesteran Beton 1 Pc : 3 Ps Benangan Tali Air M2 M2 M' M' 32.00 58.00 1 2 PEKERJAAN PENGECATAN Cat Pasangan Bata Cat Beton M2 M2 32.00 M2 M3 M3 M' 63.830.00 17.Pasang Paving .50 4.870.001 0.50 1.45 3.500.890.400.080.

167.295.72 101.00 765.00 270.238 0.No URAIAN PEKERJAAN II.47 36.138 0.220.217.36 1.00 1 2 3 4 5 PEKERJAAN PERKERASAAN Urugan Tanah Pilihan Lapisan Pondasi Agregat Klas B Lapisan Pondasi Agregat Klas A Asphalt Threat Base (ATB) t : 7 cm Aspal HRS t : 3 cm M3 M3 M3 M3 M2 1. IV.24 167.086 15.00 0.155. TOTAL 100.00 296.423 0.000.026 0.947.198.205 68.500.00 5.347.98 176.004 0.00 0.302 0.080.586 15.00 1 2 PEKERJAAN LAIN .00 0.380.14 2.00 105.000 Page 107 JUMLAH PPN 10 % TOTAL SELISIH .045 2.60 1 2 3 PEKERJAAN PASANGAN BATU KALI Galian Tanah Pasangan Batu Kali Urugan Tanah Kembali Pasangan Batu Kali M3 M3 M3 1.100.042 0.00 III.100.131 55. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 PEKERJAAN TANAH Galian Tanah M3 2.510.15 1. V.000.440.LAIN Marka Jalan Patok Pengarah M2 Bh 186.00 134.20 302.20 0.

15 8.56 1.523.00 77.887.487.830.30 .408.529.570.455.336.52 3.62 2.273.00 2.570.30 59.529.887.523.064.110.58 24.41 2.995.274.000.051.332.570.288.570.55 6.288.053.968.841.00 2.306.408.140.110.52 3.41 2.273.26 28.30 Page 108 REVISI JUMLAH 3.051.212.212.322.30 59.80 1.350.15 8.332.064.841.000.830.976.62 2.306.976.55 6.00 59.26 28.336.58 24.GAN ANGGARAN BIAYA JUMLAH 3.00 59.487.500.968.500.274.995.00 13.322.073.56 1.053.073.455.350.80 1.00 77.140.00 13.

28 161.581.527.238.250.48 21.881.94 5.054.00 24.214.80 7.478.922.68 20.955.00 24.041.667.00 14.870.48 21.147.68 20.703.33 121.527.33 121.208.095.57 13.527.25 Page 109 24.234.REVISI JUMLAH JUMLAH 24.250.376.740.60 100.373.922.633.770.88 3.60 100.50 71.25 - .566.740.535.596.234.870.214.65 105.348.28 161.587.95 8.94 5.759.80 154.80 154.66 467.00 14.373.88 3.478.147.535.65 105.980.581.376.037.054.348.095.242.50 71.732.881.041.854.66 467.621.479.20 5.759.980.242.325.95 8.854.667.732.955.587.31 18.31 18.596.153.633.621.04 6.770.80 7.479.20 5.04 6.325.527.153.566.703.037.208.57 13.238.

395.00 47.80 2.533.00 4.000.50 Page 110 REVISI JUMLAH 148.000.755.755.23 3.776.80 8.716.458.852.519.647.744.383.734.23 3.78 33.044.00 18.80 8.00 4.852.04 23.07 5.885.80 2.647.00 2.455.78 33.50 23.105.00 11.744.662.00 336.190.000.108.870.017.000.00 788.533.662.455.044.909.079.562.JUMLAH 148.62 37.000.776.562.75 7.000.682.000.731.712.00 11.00 2.00 11.75 7.62 37.07 5.716.50 .865.00 788.458.109.922.105.731.11 17.079.000.05 54.351.049.04 23.587.587.519.00 47.500.00 18.712.50 23.11 17.668.000.500.885.870.017.05 54.909.351.383.00 336.865.108.109.00 11.395.734.922.682.668.049.40 83.40 83.000.190.

751.00 3.764.00 5.00 22.991.04 3.725.543.822.524.543.520.16 36.00 11.73 4.084.00 4.JUMLAH 180.109.00 13.510.072.907.608.00 14.214.496.00 7.00 4.00 4.80 13.099.230.691.510.042.241.730.932.53 .454.978.420.04 3.072.820.00 50.607.764.932.636.896.00 5.730.454.53 Page 111 REVISI JUMLAH 180.60 15.981.006.00 22.00 28.730.084.928.348.820.00 4.70 20.920.00 8.992.991.725.241.524.00 13.036.978.695.991.040.981.992.60 15.80 13.60 33.20 6.20 6.00 7.496.00 4.00 4.00 8.786.520.896.763.763.730.00 50.214.420.114.420.00 8.042.582.00 4.00 14.584.691.822.228.786.60 33.006.920.90 7.114.896.907.230.00 3.584.582.228.099.608.636.896.348.109.420.00 11.00 4.036.040.607.00 4.751.90 7.695.928.16 36.73 4.00 8.70 20.219.00 4.834.991.219.834.00 28.

500.73 51.433.720.863.825.00 672.10 672.189.40 18.621.239.720.638.69 18.621.51 48.105.00 9.570.51 48.525.00 9.000.974.853.36 3.36 3.98 9.REVISI JUMLAH JUMLAH 9.00 9.84 Page 112 9.642.458.594.352.373.00 592.00 13.570.240.638.960.915.69 18.239.778.98 9.561.111.240.525.990.686.58 37.320.00 672.320.373.58 37.00 13.00 592.960.189.00 9.84 - .900.10 672.004.320.990.594.900.00 10.22 66.111.73 51.352.778.276.23 76.500.642.00 13.276.322.000.22 66.00 592.686.433.00 50.500.320.00 13.825.853.23 76.00 50.974.915.561.00 592.105.00 10.000.000.863.458.004.500.322.40 18.

449.90 44.631.491.00 2.638.329.00 900.46 58.851.527.932.00 488.00 2.785.329.265.000.325.00 2.302.240.00 2.00 41.000.632.000.500.160.491.325.00 41.290.00 31.00 6.111.970.932.479.369.160.800.369.000.160.46 5.00 6.46 58.851.20 6.00 6.00 488.00 25.00 31.960.REVISI JUMLAH JUMLAH 2.20 6.00 543.00 900.631.00 10.99 4.00 10.00 1.000.965.370.785.111.300.265.500.000.99 4.00 6.449.00 543.638.240.580.932.632.863.800.970.479.527.149.120.580.290.863.149.00 19.120.300.00 1.38 - .00 19.38 Page 113 2.960.160.46 5.302.965.932.90 44.370.00 25.

00 441.904.00 1.873.612.585.00 441.000.057.595.50 8.00 4.00 254.00 252.595.50 Page 114 REVISI JUMLAH 673.00 267.00 441.50 750.00 430.00 65.00 252.00 441.141.915.607.375.00 441.034.150.00 4.00 512.00 189.639.00 441.88 708.595.639.00 1.00 13.595.00 254.034.00 1.375.820.340.800.120.987.150.057.375.607.25 2.094.00 673.585.00 10.595.904.830.585.753.830.915.820.612.00 10.00 430.255.350.00 189.340.120.00 189.00 2.160.00 590.595.792.50 8.00 254.585.393.800.255.792.425.00 13.375.141.160.00 6.88 708.00 590.350.50 750.00 512.00 65.753.000.JUMLAH 673.00 2.987.873.50 .255.180.094.00 1.856.00 6.00 189.180.00 267.425.00 673.393.255.25 2.856.00 254.

546.715.50 957.462.50 18.00 26.00 1.692.625.50 .50 4.400.163.500.00 763.50 1.00 307.271.462.027.125.00 6.692.107.00 763.550.101.237.00 307.772.958.874.102.00 64.00 630.687.00 7.50 4.00 26.875.625.50 763.342.875.00 1.00 6.00 64.50 18.00 1.50 1.000.00 10.930.101.195.930.120.989.00 6.603.805.000.075.237.005.250.400.271.513.00 1.00 7.381.487.00 7.163.50 2.435.542.125.410.00 10.00 7.000.687.125.00 7.040.805.00 1.120.102.625.550.625.342.195.00 630.50 763.625.JUMLAH 11.50 Page 115 REVISI JUMLAH 11.874.50 1.00 6.542.250.005.50 2.600.027.00 65.00 7.040.25 845.958.625.00 9.381.200.200.989.772.780.00 1.513.435.00 1.546.00 65.107.00 6.487.50 957.715.603.410.125.000.00 1.780.50 1.500.075.25 845.600.00 9.00 6.

00 2.00 661.161.543.26 4.441.239.057.00 34.505.12 .543.00 1.500.00 5.000.250.561.00 5.543.373.55 2.526.250.512.750.529.100.75 234.543.735.900.00 1.441.750.900.00 1.00 3.00 2.00 41.057.375.70 5.561.00 1.500.550.00 34.799.637.00 1.375.00 661.750.500.645.12 Page 116 REVISI JUMLAH 8.00 2.008.799.000.600.00 2.345.00 41.375.00 1.735.510.345.746.000.00 2.801.100.862.526.645.00 3.746.799.00 1.862.00 2.375.000.250.00 67.00 1.00 3.008.JUMLAH 8.512.55 2.373.750.801.00 3.70 5.505.26 4.239.00 1.00 2.600.161.473.00 543.473.625.637.799.250.750.500.00 543.625.75 234.750.510.550.00 1.00 2.529.00 67.

104.80 13.00 76.50 1.474.40 - .25 2.20 2.337.500.050.50 3.014.00 5.50 1.500.241.50 3.437.50 7.496.00 5.050.442.35 112.50 58.115.042.642.00 8.143.420.072.00 76.442.835.600.115.985.199.750.00 8.926.543.920.241.00 115.543.00 6.50 25.835.420.985.072.200.00 6.50 7.80 13.50 58.920.642.00 854.104.744.496.20 2.897.199.25 2.782.750.40 Page 117 5.943.437.744.928.00 14.525.648.648.35 112.014.REVISI JUMLAH JUMLAH 5.926.143.943.337.010.00 854.600.782.200.928.042.010.474.897.50 25.00 115.525.00 14.

892.672.149.00 25.90 85.147.090.056.071.900.215.447.447.867.00 197.44 10.071.394.345.41 4.345.438.00 25.78 18.648.357.90 85.057.123.24 - .45 26.394.123.45 26.41 4.862.632.25 145.REVISI JUMLAH JUMLAH 115.056.862.538.862.672.165.00 8.78 18.244.950.357.538.057.00 197.60 51.60 51.60 97.950.25 145.862.080.892.953.00 48.00 48.648.215.60 97.090.948.867.00 8.24 Page 118 115.579.953.00 8.02 12.44 10.165.00 8.632.712.438.913.900.80 17.149.579.913.80 17.080.244.841.712.02 12.948.147.841.

00 7.000.253.600.000.787.787.00 39.000.750.850.138.000.822.647.00 21.600.00 15.358.623.624.00 30.00 12.00 220.00 30.216.822.000.00 2.00 15.211.40 2.84 2.664.127.84 2.623.86 679.00 Page 119 REVISI JUMLAH 5.600.504.00 8.870.009.900.866.00 122.787.784.358.00 111.00 122.600.00 2.138.624.049.640.049.869.378.86 679.40 2.412.71 2.00 8.15 4.92 2.600.760.600.00 5.253.750.498.412.866.50 114.855.145.760.265.644.276.000.647.00 111.00 12.00 8.211.00 .216.000.00 21.850.15 4.075.00 105.71 2.69 215.009.69 215.664.784.54 90.428.869.320.840.145.320.50 114.075.127.00 39.54 90.079.276.JUMLAH 5.079.498.428.92 2.787.644.378.265.00 7.855.640.870.840.000.00 105.00 8.900.504.00 220.00 5.

312.837.32 .033.480.505.000.523.805.00 31.00 15.400.472.20 6.356.568.840.000.427.00 14.636.000.568.32 Page 120 REVISI JUMLAH 1.484.523.672.078.75 19.883.172.000.785.00 7.000.00 950.172.00 17.000.00 12.484.594.992.634.00 98.88 125.40 24.00 147.472.00 15.00 30.312.00 17.078.00 11.534.025.438.000.00 16.672.590.00 11.867.480.00 52.00 31.805.427.500.356.88 125.438.912.041.40 24.00 73.00 11.206.206.000.JUMLAH 1.837.00 52.296.551.958.785.105.00 12.320.400.00 11.35 4.75 19.033.35 4.634.00 7.00 950.992.883.230.832.534.00 98.00 73.867.594.320.958.70 13.912.20 6.00 147.00 14.00 30.832.041.105.70 13.590.505.636.551.296.00 16.025.230.840.500.

00 63.585.00 869.479.361.826.00 254.00 441.000.00 1.000.280.255.00 673.REVISI JUMLAH JUMLAH 27.445.20 15.048.00 254.072.00 16.080.00 870.000.826.000.00 1.585.000.000.00 869.000.00 189.560.00 16.330.361.000.696.20 32.000.80 31.560.976.539.000.684.000.00 4.375.176.20 15.479.620.684.595.085.375.80 31.072.696.255.080.00 38.00 63.085.620.445.00 - .539.176.00 15.048.00 6.330.00 Page 121 27.00 441.00 4.280.976.00 870.00 15.595.000.20 32.00 38.00 189.00 6.00 673.

504.00 1.00 205.204.017.504.00 205.366.875.417.50 350.00 5.920.014.165.00 59.762.894.50 300.281.662.879.38 13.00 2.855.894.50 59.650.878.JUMLAH 5.63 10.00 5.606.13 10.879.587.417.878.383.00 6.00 5.829.38 13.00 .00 5.50 59.855.875.662.878.50 300.25 2.095.366.015.00 7.13 11.920.00 5.014.00 7.181.015.927.829.014.50 1.879.00 Page 122 REVISI JUMLAH 5.366.014.00 102.575.311.00 1.910.25 2.427.427.015.204.13 11.00 7.00 4.575.00 6.920.181.312.650.00 5.910.587.00 2.878.015.240.846.00 1.00 273.650.855.017.564.678.240.287.504.906.650.00 273.00 102.00 1.50 350.383.50 300.906.606.366.678.25 1.00 273.00 7.00 59.855.281.00 2.950.927.287.50 300.920.50 1.762.13 10.165.128.128.950.879.25 1.564.312.00 2.311.504.00 4.63 10.846.00 273.095.

857.00 3.967.800.967.123.900.368.750.00 - .00 45.160.000.00 34.319.00 2.750.543.984.00 274.00 1.00 78.480.480.750.857.060.123.00 274.030.00 5.984.750.720.00 5.000.00 18.800.00 2.932.164.00 97.526.00 78.060.00 18.894.160.543.00 3.160.453.368.720.457.900.932.00 2.250.141.00 2.888.680.460.543.888.141.50 2.543.00 97.164.00 34.526.680.00 9.00 1.00 2.20 1.00 9.460.250.00 2.160.REVISI JUMLAH JUMLAH 375.319.894.00 Page 123 375.030.457.50 2.20 1.453.00 45.

32 2.907.197.984.480.00 226.00 335.184.50 188.00 640.327.200.040.673.00 13.804.00 177.56 - .384.148.00 1.00 1.70 1.00 640.00 1.00 1.989.618.047.405.327.75 20.148.00 12.570.000.536.00 177.184.00 13.797.70 1.56 Page 124 1.00 12.536.00 7.925.50 188.989.816.70 135.797.00 226.32 2.341.70 135.250.00 3.040.00 11.00 7.00 3.198.00 120.002.204.907.570.108.002.405.00 729.250.816.384.197.480.925.804.00 11.047.108.925.00 729.00 335.618.204.75 20.000.000.341.00 120.000.673.REVISI JUMLAH JUMLAH 1.925.200.984.198.

415.834.00 851.700.96 321.552.220.453.367.50 14.92 6.390.700.00 851.58 1.215.124.63 6.834.211.000.200.96 6.00 92.40 2.13 5.00 108.20 1.855.00 92.830.855.466.470.873.00 353.547.124.215.867.47 131.367.774.700.466.135.63 6.41 11.135.552.63 1.457.18 333.028.453.000.40 2.58 1.13 5.172.662.00 14.JUMLAH 6.00 14.834.028.00 353.47 131.415.397.873.834.568.470.616.24 137.22 108.834.616.119.96 321.00 3.50 14.300.00 108.834.220.18 333.00 3.300.92 6.564.41 11.119.24 137.065.950.00 .200.457.950.830.20 1.065.505.172.774.32 1.96 6.63 1.390.32 1.211.564.22 108.505.662.700.00 Page 125 REVISI JUMLAH 6.00 561.867.547.568.397.00 561.

119.324.00 1.900.00 1.800.312.600.00 1.000.00 1.80 12.173.526.00 13.686.250.00 1.600.800.940.00 1.517.026.153.473.300.00 919.38 824.173.312.473.000.746.00 1.00 1.38 824.686.504.300.80 12.324.800.00 1.526.00 1.428.800.00 2.00 1.119.00 2.175.400.00 13.153.746.200.00 - .200.400.00 1.900.428.250.026.REVISI JUMLAH JUMLAH 2.00 1.00 Page 126 2.175.517.504.00 919.940.00 1.

992.505.947.566.715.660.00 407.600.00 659.00 4.771.420.00 36.600.200.947.492.240.567.694.694.416.992.00 4.00 29.716.736.812.710.450.00 56.00 44.844.000.000.30 470.420.10 7.240.30 470.00 2.50 368.000.00 56.218.218.969.832.20 9.567.00 659.00 29.000.00 1.715.865.844.50 368.969.771.10 7.505.886.00 1.416.REVISI JUMLAH JUMLAH 7.749.00 2.812.000.832.960.00 8.00 49.344.121.00 49.749.200.886.865.00 2.660.450.00 1.00 1.121.710.736.492.00 2.20 9.000.960.00 407.00 - .716.00 44.344.00 Page 127 7.00 36.566.00 8.

740.633.40 .181.73 344.00 112.208.139.508.675.249.000.181.50 33.420.999.58 4.386.208.638.00 112.670.740.160.73 344.234.007.32 3.90 14.234.987.100.950.314.442.047.86 16.00 2.20 1.20 5.00 10.047.298.20 1.675.00 1.482.25 2.50 33.05 31.994.508.007.139.786.43 775.881.309.386.821.633.00 92.696.605.987.00 92.00 1.99 18.994.05 31.18 262.00 1.68 152.000.881.821.999.420.309.32 3.JUMLAH 33.100.479.00 1.18 262.482.540.348.298.20 5.442.121.121.68 152.00 10.160.540.086.661.86 16.605.00 37.90 14.704.54 16.950.348.661.086.479.670.43 775.314.40 Page 128 REVISI JUMLAH 33.704.268.786.00 2.25 2.268.638.249.00 37.54 16.99 18.696.58 4.

358.REVISI JUMLAH JUMLAH 1.37 3.00 3.851.400.600.661.972.000.547.00 16.950.000.972.600.950.00 3.00 7.00 4.242.712.096.712.358.00 3.276.512.661.925.250.851.000.000.041.00 4.00 - .00 16.803.250.000.400.930.547.526.131.000.00 4.021.13 6.000.425.282.998.00 29.00 29.50 1.37 3.512.605.925.00 7.425.242.131.00 Page 129 1.803.041.930.00 9.000.00 6.00 4.00 30.282.00 3.00 4.096.276.00 6.605.00 9.000.50 1.526.13 6.021.998.00 4.00 30.000.

05 14.019.16 5.959.861.959.00 331.10 3.20 .136.785.419.008.00 2.148.000.10 3.74 1.66 1.20 Page 130 REVISI JUMLAH 4.081.520.750.861.00 1.723.498.964.774.774.419.500.51 11.964.696.16 5.520.00 1.750.723.591.591.05 14.00 331.000.498.00 2.148.058.058.530.081.74 1.66 1.00 1.000.136.00 37.00 980.00 37.00 1.530.25 13.019.00 980.000.000.696.785.008.25 13.51 11.JUMLAH 4.000.500.

740.400.53 28.486.00 5.158.640.000.653.00 1.400.432.00 3.046.00 1.50 4.00 3.158.JUMLAH 3.582.863.52 Page 131 REVISI JUMLAH 3.00 45.30 926.631.00 5.850.00 1.379.400.00 12.847.84 648.917.847.825.134.00 3.00 218.804.432.582.00 3.000.000.53 28.00 1.400.223.850.00 3.000.52 .917.046.488.486.863.00 1.30 926.00 45.420.825.223.00 218.379.134.740.825.653.488.00 3.472.804.00 3.472.640.00 12.795.825.420.00 3.84 648.00 1.000.795.50 4.631.000.63 218.63 218.

18 1.192.117.64 22.442.20 550.385.192.637.20 43.00 22.554.442.281.769.20 43.896.00 22.70 22.18 1.00 26.421.580.360.574.88 819.574.00 91.JUMLAH 4.312.10 669.103.769.079.40 1.544.78 619.808.00 2.70 22.20 Page 132 REVISI JUMLAH 4.602.548.400.691.00 7.903.430.20 .433.00 18.074.415.807.624.752.00 4.312.079.10 669.849.40 1.544.624.00 1.60 1.430.24 1.710.88 819.00 26.903.281.554.710.20 550.40 397.103.00 18.602.433.00 7.235.360.00 2.849.548.808.691.20 1.995.415.490.421.580.807.385.24 1.78 619.586.586.20 1.896.64 22.074.00 1.00 4.637.60 1.752.50 635.421.784.856.00 980.117.856.235.085.00 91.085.995.784.490.00 980.400.50 635.40 397.421.

536.031.60 573.00 9.111.627.73 8.00 895.20 6.400.111.60 573.73 8.35 364.90 3.304.899.25 4.171.55 16.00 1.00 18.999.985.031.00 - .720.00 921.43 2.00 18.00 2.67 592.314.463.720.888.280.15 403.400.00 1.14 1.281.00 6.841.841.117.040.622.486.76 2.075.111.093.217.00 Page 133 42.400.304.867.000.76 2.999.853.00 34.90 3.536.914.281.924.299.55 16.337.00 6.35 364.00 9.933.867.400.848.914.924.234.14 1.111.20 6.627.234.67 2.67 2.25 4.093.15 403.403.000.899.888.075.848.217.280.337.463.00 895.985.622.00 2.171.314.933.117.403.67 592.43 2.00 34.486.REVISI JUMLAH JUMLAH 42.299.040.853.00 921.

00 19.30 9.86 3.000.15 3.012.237.482.50 15.186.100.00 17.664.803.500.554.86 3.12 7.00 4.425.04 4.012.40 1.838.00 19.00 4.091.00 17.12 7.70 3.664.00 2.308.112.15 3.40 1.298.500.40 1.803.20 4.737.409.430.838.231.000.00 726.88 1.491.010.00 726.70 3.050.04 4.00 3.240.26 3.804.560.091.00 2.444.275.460.582.00 2.362.425.240.26 3.308.722.050.00 3.47 Page 134 777.737.804.000.047.298.604.638.804.010.560.30 9.604.460.186.47 - .00 534.047.554.409.15 7.00 2.000.722.838.112.231.40 1.362.100.091.544.582.444.275.243.15 7.88 1.491.638.REVISI JUMLAH JUMLAH 777.20 4.544.00 534.243.430.804.091.50 15.237.838.482.

00 547.50 7.280.00 547.378.980.040.000.000.000.280.50 7.980.00 3.050.668.840.00 2.000.10 - .928.840.00 3.00 741.138.953.557.225.138.886.668.00 6.225.00 4.00 325.040.00 250.00 54.898.00 1.000.00 535.14 5.00 1.560.673.688.369.00 250.369.REVISI JUMLAH JUMLAH 2.330.00 54.953.00 535.03 1.688.378.886.00 2.00 2.125.14 5.050.300.000.00 325.240.00 2.898.00 6.000.125.330.978.000.00 916.300.00 9.340.895.00 916.557.140.560.00 741.978.120.928.00 9.300.300.673.895.00 4.120.340.03 1.10 Page 135 2.00 2.00 652.00 2.240.140.00 652.

00 9.255.88 763.50 150.50 1.00 356.60 3.218.728.564.045.00 927.00 532.414.387.337.662.00 441.595.492.88 763.218.728.00 532.00 Page 136 673.375.255.463.500.492.00 102.158.88 4.00 3.00 177.585.159.510.585.00 189.930.00 5.00 3.158.125.00 9.183.045.960.00 378.975.463.00 927.510.00 378.662.383.00 102.312.00 2.975.183.564.00 177.00 378.387.25 371.960.510.930.125.00 - .00 254.00 441.50 1.414.595.88 4.383.540.00 309.00 309.60 3.500.125.50 150.REVISI JUMLAH JUMLAH 673.00 189.155.00 5.540.312.375.00 254.510.155.125.00 2.337.00 356.25 371.00 378.159.

217.90 950.04 17.700.00 162.623.JUMLAH 14.00 1.700.868.392.023.00 .00 235.401.00 4.301.00 817.450.363.087.400.000.00 1.212.90 950.166.409.023.00 954.301.00 954.110.601.00 1.110.75 508.623.400.481.868.00 2.392.237.40 3.248.60 300.20 593.237.963.750.00 13.00 13.00 Page 137 REVISI JUMLAH 14.75 508.699.00 235.694.409.212.00 2.80 4.00 817.481.168.168.694.00 1.087.00 1.363.166.699.236.750.00 1.750.450.750.20 593.60 300.04 17.601.40 3.248.00 162.000.401.236.963.80 4.217.00 4.

00 1.216.092.714.560.501.569.REVISI JUMLAH JUMLAH 10.90 969.172.50 393.358.293.50 393.26 Page 138 10.216.334.849.552.380.079.144.315.380.00 16.00 17.882.00 17.00 17.00 1.160.26 - .00 16.218.388.882.060.552.569.552.092.904.972.176.948.388.335.144.560.07 4.000.40 2.115.00 17.172.98 1.40 2.714.906.176.60 1.334.31 7.000.00 2.948.00 1.732.160.98 1.552.501.740.46 329.90 969.218.079.00 2.115.904.315.46 329.00 1.732.00 10.358.335.00 10.07 4.293.80 4.060.60 486.906.80 4.849.381.60 1.60 486.740.972.31 7.381.

00 205.184.80 2.220.176.503.330.622.419.254.792.02 Page 139 1.00 1.02 - .88 6.209.00 205.010.00 2.362.967.010.490.00 9.00 1.400.800.00 2.184.814.00 1.804.315.00 1.800.750.650.00 364.220.800.625.056.00 2.901.830.811.00 7.54 1.110.88 6.34 1.549.204.80 1.00 896.86 17.138.86 17.396.378.362.68 11.549.056.71 1.00 10.400.378.419.00 7.54 1.280.804.209.00 1.71 1.811.138.00 1.880.880.490.000.830.REVISI JUMLAH JUMLAH 1.914.00 10.030.622.914.204.53 1.750.00 1.050.80 1.00 2.000.68 11.315.800.828.00 2.503.254.625.360.050.330.000.360.53 1.176.792.000.967.00 2.030.280.650.110.901.80 2.911.00 364.00 896.396.911.00 1.34 1.828.00 9.814.

279.300.241.120.00 547.00 8.740.00 250.800.00 - .00 6.553.000.00 4.906.000.00 108.854.914.466.490.320.854.00 2.425.800.00 547.00 3.000.00 2.243.00 1.660.110.242.353.00 7.120.00 1.466.00 5.00 2.490.00 5.142.00 535.560.760.720.000.279.00 2.00 108.00 1.425.00 1.586.557.032.00 3.00 5.142.00 7.00 6.000.00 3.242.40 1.000.00 1.00 4.840.353.00 922.920.300.920.914.00 2.660.080.419.00 108.00 Page 140 1.279.760.520.440.241.40 1.520.419.840.00 5.000.080.72 3.110.647.00 2.000.586.00 1.00 250.553.72 3.490.490.720.00 535.243.906.00 3.740.00 108.00 8.REVISI JUMLAH JUMLAH 1.440.647.000.000.560.320.279.557.00 922.032.

255.375.251.970.437.00 4.376.060.251.00 673.120.95 3.00 63.956.774.255.581.960.00 927.00 673.360.00 2.00 441.00 254.437.956.387.581.42 1.95 3.00 236.00 189.120.00 927.575.774.00 Page 141 REVISI JUMLAH 2.335.050.060.575.585.00 63.595.00 2.00 1.00 236.00 2.00 3.868.370.00 68.335.50 150.00 68.585.370.968.970.00 4.040.060.183.595.060.040.387.00 254.085.JUMLAH 2.00 441.375.376.00 189.050.260.960.00 1.968.00 2.42 1.50 150.868.00 3.00 .183.360.00 2.085.00 2.260.

25 1.13 274.00 494.375.374.00 494.073.156.556.321.88 888.081.00 20.269.95 18.206.708.600.121.44 108.708.121.374.600.50 244.64 23.00 .875.454.13 274.413.053.865.875.556.00 17.64 23.44 108.956.280.975.06 1.90 19.725.00 217.95 18.88 5.081.00 5.00 152.975.206.00 7.637.88 5.00 Page 142 REVISI JUMLAH 254.865.590.980.570.320.980.50 244.148.320.00 152.637.091.454.148.413.091.570.590.00 20.00 217.00 152.956.073.625.725.90 19.88 888.280.JUMLAH 254.321.625.00 152.25 1.00 5.06 1.00 7.625.269.375.053.00 17.156.625.

320.866.461.571.909.357.172.946.461.20 3.032.097.46 76.000.097.056.960.80 5.395.152.559.866.482.081.440.00 - .960.452.00 2.00 72.970.559.65 14.225.37 71.357.60 10.909.799.46 76.40 550.00 8.436.436.219.056.875.571.799.440.075.688.80 5.864.802.60 10.219.048.40 550.32 4.00 8.482.00 18.946.482.834.96 20.00 72.834.00 6.875.075.081.20 8.360.172.000.048.152.00 9.18 187.00 21.802.592.917.00 9.20 3.00 6.00 6.00 21.00 6.675.864.00 11.32 4.00 18.395.00 Page 143 5.375.452.482.20 8.970.917.688.00 2.65 14.37 71.664.871.592.375.REVISI JUMLAH JUMLAH 5.96 20.032.360.664.18 187.675.871.320.444.225.444.00 11.

000.011.000.862.00 238.391.00 417.515.316.00 6.00 6.00 6.080.00 Page 144 45.012.00 176.658.00 2.50 1.658.00 - .00 2.750.357.080.200.391.960.200.28 1.50 3.00 10.50 4.00 9.00 417.914.553.470.50 1.478.648.648.070.515.00 6.00 9.28 1.862.312.00 238.00 1.360.012.00 9.00 176.312.800.069.357.610.914.573.00 1.640.069.50 4.50 3.553.720.070.960.610.470.011.720.360.00 10.316.00 9.REVISI JUMLAH JUMLAH 45.478.573.750.640.800.

276.629.00 15.00 7.00 3.60 48.364.20 1.00 7.348.503.796.00 494.00 3.805.000.00 3.00 15.700.014.276.00 686.00 2.796.70 9.796.364.820.617.700.REVISI JUMLAH JUMLAH 17.00 2.796.80 23.856.709.837.244.00 2.30 19.00 13.014.00 500.000.836.00 Page 145 17.00 3.418.571.154.00 1.00 - .526.840.830.408.00 686.348.840.00 1.836.709.00 10.70 9.704.168.50 7.650.695.456.837.126.695.244.700.700.960.734.20 1.418.408.00 494.60 48.00 17.891.154.80 23.891.00 17.734.200.168.80 1.747.704.50 7.650.856.000.073.00 500.747.571.00 13.617.80 1.30 19.00 10.805.126.000.456.820.503.200.960.00 2.526.073.629.830.

640.000.00 1.000.400.00 5.000.840.078.640.840.80 1.368.00 2.110.637.00 2.00 48.360.00 700.00 617.609.00 6.00 1.780.00 3.600.00 1.000.00 23.504.000.00 3.404.000.000.250.600.80 1.00 279.76 1.00 700.00 535.000.212.078.600.00 1.00 48.103.368.065.00 9.609.00 750.404.00 5.640.175.609.00 5.740.065.640.00 6.00 5.250.00 5.00 3.00 491.00 617.110.000.000.000.256.504.00 1.00 279.086.104.289.00 9.460.000.256.033.00 Page 146 2.60 697.00 491.76 1.264.103.000.098.400.098.REVISI JUMLAH JUMLAH 2.264.609.175.637.740.00 - .00 535.033.360.250.460.00 1.00 750.383.000.212.60 697.289.600.383.086.104.780.00 23.00 5.00 3.250.

20 2.139.20 1.510.585.202.00 673.000.00 189.20 1.760.560.847.20 2.560.375.100.100.00 262.000.000.00 673.562.425.425.00 189.560.00 500.680.255.000.00 344.00 5.510.595.255.80 26.00 5.00 378.40 1.00 262.00 1.06 499.375.478.160.50 2.148.739.00 - .00 500.00 441.794.139.00 3.375.375.039.00 3.585.00 441.202.560.00 1.40 1.562.680.00 10.00 254.595.879.566.00 108.739.500.00 378.668.80 26.000.000.00 108.039.00 344.160.50 2.879.00 Page 147 3.668.148.687.00 254.478.760.500.REVISI JUMLAH JUMLAH 3.00 10.794.847.687.566.06 499.

50 200.50 61.00 4.050.244.934.024.00 10.280.543.087.25 412.960.725.537.50 530.40 508.024.00 341.750.934.094.00 5.00 17.00 11.00 154.25 412.401.537.660.00 1.00 274.960.515.50 530.680.40 508.REVISI JUMLAH JUMLAH 9.515.00 1.700.00 1.50 2.401.702.950.350.087.400.880.00 - .660.280.50 61.750.00 10.880.680.232.030.00 5.232.50 2.725.702.00 17.094.00 4.50 200.00 Page 148 9.400.00 274.862.862.700.00 154.00 1.090.543.244.000.00 25.750.030.00 11.00 341.237.00 1.237.050.00 25.750.000.350.950.00 1.090.

000.411.00 446.664.429.644.00 25.173.619.996.000.98 20.811.30 7.00 1.895.641.050.053.00 185.368.440.20 51.442.003.00 377.269.00 377.060.50 .440.00 2.034.411.00 2.417.673.619.753.019.00 6.993.511.236.650.00 25.41 3.511.50 7.269.00 446.96 3.753.189.442.034.000.612.20 51.634.34 2.189.00 1.00 2.41 3.00 2.080.00 2.811.189.080.50 7.00 1.00 185.993.50 3.996.00 6.189.644.50 3.50 1.34 2.368.JUMLAH 1.000.895.299.429.060.96 3.299.673.70 10.062.70 10.644.50 2.050.00 1.00 2.664.98 20.122.644.019.053.283.641.612.417.454.062.454.50 2.50 1.122.283.50 Page 149 REVISI JUMLAH 1.634.650.30 7.236.003.173.

116.663.80 5.00 1.00 13.018.950.00 1.00 5.40 7.960.60 2.00 92.632.242.85 2.633.109.134.480.840.207.950.612.600.80 4.360.500.00 13.112.112.40 7.85 2.600.944.600.00 92.058.840.430.960.663.00 1.612.00 Page 150 REVISI JUMLAH 1.80 4.63 406.944.463.00 625.018.52 4.340.985.187.450.00 1.379.60 2.00 5.80 5.991.657.382.00 1.430.480.600.991.000.80 4.379.116.80 4.207.00 .147.50 4.00 1.340.866.382.689.500.744.789.40 7.187.985.00 8.450.689.632.058.657.52 4.JUMLAH 1.00 8.20 3.20 3.50 4.633.40 7.789.360.463.744.242.00 625.109.134.63 406.147.866.000.

986.747.789.789.108.10 2.80 1.863.986.80 1.106.108.704.60 25.76 6.002.24 3.572.00 559.00 2.556.00 657.60 25.863.789.20 5.00 728.120.00 3.10 2.962.119.76 6.119.240.616.48 6.300.350.60 18.603.80 81.76 1.00 984.76 6.80 81.097.800.00 984.998.670.80 3.563.272.998.120.832.800.962.916.00 3.00 2.778.574.878.00 6.633.556.704.48 6.00 728.76 1.002.240.066.747.670.60 18.563.80 - .778.073.855.771.08 552.066.574.00 6.00 559.24 3.00 2.00 657.603.20 5.00 2.74 5.097.855.80 Page 151 1.350.633.76 6.916.832.880.300.789.878.556.REVISI JUMLAH JUMLAH 1.880.161.80 3.572.269.161.556.08 552.272.771.073.106.269.616.74 5.

727.085.376.00 526.374.00 9.006.00 3.00 1.513.553.00 434.00 1.513.00 9.375.44 1.340.640.000.00 1.374.550.00 671.340.00 1.480.375.042.376.350.40 673.00 3.553.480.585.00 1.00 441.00 63.595.320.006.00 254.500.046.00 900.085.00 50.595.648.00 252.JUMLAH 978.00 671.00 252.060.553.061.00 .550.480.840.00 434.00 68.00 1.00 1.00 236.00 50.00 526.00 441.00 68.320.619.042.061.00 236.40 673.00 309.625.00 Page 152 REVISI JUMLAH 978.640.00 1.00 900.619.00 254.00 309.44 1.480.060.840.00 63.553.500.648.585.350.046.000.727.625.

REVISI
JUMLAH

JUMLAH
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00

8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00

1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00

23,541,462.00
3,710,619.00
2,543,750.00

Page 153

1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
23,541,462.00
3,710,619.00
2,543,750.00
-

JUMLAH
1,640,000.00

3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50

17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75

5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00

14,193,992.00
13,837,673.60

21,093,529.60
10,045,368.00
14,041,913.60
Page 154

REVISI
JUMLAH
1,640,000.00
3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
14,193,992.00
13,837,673.60
21,093,529.60
10,045,368.00
14,041,913.60

JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40

1,916,340.00
5,907,690.00

1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00

35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44

7,364,503.20
25,707,066.00
Page 155

REVISI
JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40
1,916,340.00
5,907,690.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
7,364,503.20
25,707,066.00

JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00

7,840,000.00
6,910,400.00
200,000.00
8,714,204.00

96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00

4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00

9,859,981.32
12,051,088.28
Page 156

REVISI
JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
9,859,981.32
12,051,088.28

REVISI
JUMLAH

JUMLAH
10,301,979.20
3,063,200.00

6,373,620.00
683,760.00
14,835,150.00

93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00

5,412,352.00
2,814,240.00
15,774,000.00
712,250.00

34,876,240.00
3,710,619.00
1,017,500.00

Page 157

10,301,979.20
3,063,200.00
6,373,620.00
683,760.00
14,835,150.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
34,876,240.00
3,710,619.00
1,017,500.00
-

REVISI
JUMLAH

JUMLAH

1,972,100.00

2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12

3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20

7,071,990.00
35,413,158.30
Page 158

1,972,100.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20
7,071,990.00
35,413,158.30
-

051.051.044.JUMLAH 35.00 467.360.689.802.00 467.00 1.222.046.411.86 805.044.800.016.924.873.824.00 3.010.176.500.00 12.00 2.904.00 2.777.222.00 11.775.00 2.848.00 134.00 3.176.00 512.802.330.028.411.330.924.511.170.00 346.10 4.873.250.342.492.00 30.400.527.00 14.00 134.00 Page 159 REVISI JUMLAH 35.689.800.00 6.284.170.046.70 1.00 12.775.492.20 1.86 805.00 6.04 2.00 2.00 30.268.730.04 2.395.00 2.401.511.268.777.00 .672.904.016.342.00 5.119.794.00 2.120.395.560.284.400.119.794.00 14.401.672.70 1.00 346.00 1.018.20 1.848.018.00 2.360.500.400.730.00 512.796.527.00 2.400.00 11.00 1.796.00 1.120.010.560.10 4.250.00 5.028.824.

340.760.00 7.00 3.00 2.00 4.00 4.250.240.244.50 6.727.304.036.491.00 7.918.00 40.250.491.00 1.066.536.00 5.458.50 274.000.00 Page 160 750.00 8.304.596.000.727.145.458.005.020.890.926.848.00 7.000.000.918.823.00 3.115.046.00 10.710.823.00 4.607.710.00 5.607.036.00 2.743.848.00 3.00 7.250.046.005.00 2.926.00 2.500.447.275.00 1.244.276.340.352.690.115.00 5.250.276.50 6.00 1.00 - .00 40.080.00 1.00 10.00 706.00 5.743.000.376.890.00 706.066.50 274.00 2.408.870.80 562.352.REVISI JUMLAH JUMLAH 750.447.376.00 8.00 8.870.00 8.00 4.240.000.00 2.500.145.596.00 3.80 562.020.760.408.080.275.536.690.

JUMLAH 273.375.585.650.188.00 189.60 888.935.00 450.00 407.00 712.00 712.00 450.780.350.075.00 441.935.330.50 125.340.152.00 189.00 673.380.000.00 1.250.00 125.255.50 9.585.125.00 16.00 16.595.00 51.00 .00 34.00 51.065.000.152.00 125.00 64.60 888.250.340.152.00 254.00 1.00 254.282.065.00 34.255.350.00 64.666.666.00 1.375.380.341.152.330.648.650.00 252.00 295.00 252.750.00 673.00 1.264.00 407.00 1.000.875.264.50 125.595.00 54.000.075.125.780.00 1.750.50 9.341.00 441.282.875.00 54.00 Page 161 REVISI JUMLAH 273.188.648.00 295.

00 2.00 2.54 7.238.00 1.510.00 1.00 Page 162 6.250.500.000.884.375.363.410.18 763.801.00 576.799.561.750.801.00 5.561.750.125.750.882.599.00 8.00 576.450.00 2.250.208.393.599.884.00 1.REVISI JUMLAH JUMLAH 6.500.00 8.00 - .00 356.363.00 67.000.18 763.40 179.000.00 356.208.510.250.500.00 8.750.00 67.410.375.54 7.238.00 1.882.40 179.250.543.125.000.125.250.450.799.00 2.900.900.00 8.00 1.393.125.00 1.00 3.250.00 3.500.543.00 5.

00 2.237.22 106.696.526.819.199.60 5.915.560.00 464.341.503.073.800.577.52 264.09 8.695.00 881.300.270.558.199.511.675.90 34.18 894.341.730.00 5.597.240.75 5.730.819.80 4.865.914.237.22 106.298.80 18.074.526.75 5.728.639.914.20 Page 163 REVISI JUMLAH 1.073.09 8.076.728.675.270.16 17.16 17.00 881.824.00 1.696.60 5.076.80 18.04 438.639.063.265.00 464.00 5.280.511.730.078.824.074.00 1.00 35.JUMLAH 1.265.696.00 1.046.240.503.520.865.00 4.560.90 34.18 894.00 4.00 5.88 1.00 4.790.558.52 264.597.831.831.00 1.046.20 .695.800.298.577.915.063.078.00 2.520.04 438.00 5.00 35.790.88 1.280.696.00 4.730.80 4.300.

300.021.472.332.801.801.307.100.382.472.JUMLAH 701.696.40 11.200.00 4.352.332.784.796.000.23 7.00 609.021.000.371.80 4.60 9.332.000.052.175.13 2.10 2.679.932.10 2.00 12.672.917.00 30.13 .751.932.20 10.00 1.00 1.491.23 7.40 11.00 12.20 10.352.243.093.307.093.175.264.13 Page 164 REVISI JUMLAH 701.448.672.686.760.796.00 7.85 750.332.00 609.052.200.00 1.85 750.214.545.00 30.243.264.371.02 3.696.000.00 1.751.13 2.021.000.760.545.00 1.000.448.88 1.00 9.02 3.00 7.00 6.784.200.917.00 6.491.300.449.214.000.119.449.60 9.679.100.00 4.88 1.00 1.00 9.021.119.000.382.200.686.80 4.

00 1.123.511.706.563.000.544.00 64.706.380.00 64.706.00 54.50 874.706.145.00 450.80 229.920.80 229.00 151.00 1.024.511.00 1.145.727.728.123.00 1.111.330.96 1.96 1.50 273.00 85.380.000.830.330.563.00 1.662.000.399.00 3.63 3.62 1.63 3.727.000.650.098.62 1.00 151.50 273.00 965.945.728.000.96 1.00 Page 165 REVISI JUMLAH 2.662.024.830.104.950.104.880.920.00 3.111.00 11.851.000.880.399.560.650.000.96 1.JUMLAH 2.544.098.00 366.00 85.00 54.00 450.50 874.00 11.000.000.851.560.00 366.000.00 965.00 .950.00 1.945.

00 - .828.08 618.750.683.00 Page 166 236.00 2.08 618.00 1.125.175.250.00 136.00 309.752.000.750.00 763.060.060.980.00 3.REVISI JUMLAH JUMLAH 236.925.400.000.00 50.061.250.350.828.50 305.436.00 508.350.00 309.00 10.750.00 1.925.00 375.00 10.00 3.380.750.00 4.125.436.00 2.00 111.00 50.00 111.663.00 375.00 4.000.400.663.00 1.00 1.50 305.828.00 508.709.00 824.804.00 136.709.00 763.683.00 824.061.000.380.828.320.752.320.804.980.175.

314.20 1.00 1.60 30.00 2.00 6.00 10.314.290.385.00 8.00 2.524.870.20 1.229.810.253.004.034.70 9.00 223.004.90 470.402.520.510.REVISI JUMLAH JUMLAH 967.50 1.810.305.464.534.00 223.524.516.190.00 2.944.00 174.00 420.00 96.464.819.200.00 133.600.00 346.00 1.034.198.80 1.00 8.00 420.190.000.30 58.419.00 96.00 636.00 1.00 346.500.960.30 58.00 88.600.749.843.108.944.305.534.000.387.290.562.00 10.520.706.510.00 174.00 9.218.387.749.870.00 2.00 9.960.298.00 2.175.606.960.40 5.819.600.600.253.00 636.606.00 2.385.229.419.400.298.00 - .773.00 133.706.00 1.80 1.516.960.00 6.384.218.00 88.108.602.40 5.90 470.60 30.50 1.402.384.500.773.00 Page 167 967.00 470.843.00 470.602.562.400.70 9.198.175.200.

00 555.083.825.60 2.826.00 712.724.828.369.00 19.320.360.513.00 Page 168 REVISI JUMLAH 1.590.826.00 800.00 257.261.00 3.00 463.804.500.40 1.00 597.445.463.710.331.362.950.017.00 1.90 5.950.825.369.578.86 60.780.251.00 712.000.00 257.360.00 .826.017.119.826.90 2.320.658.590.724.90 2.00 1.445.750.JUMLAH 1.427.00 5.40 1.00 5.60 2.658.513.86 60.00 217.825.331.00 463.780.00 3.000.00 2.00 820.500.780.324.780.427.360.578.828.00 55.825.00 820.00 4.360.520.261.750.463.00 1.00 1.000.240.00 800.710.251.324.083.00 217.362.00 4.00 597.00 4.119.00 555.00 4.90 5.804.00 55.00 2.00 19.000.240.520.

750.200.236.833.833.00 2.00 2.00 508.147.000.075.00 Page 169 REVISI JUMLAH 1.00 1.775.00 2.775.030.00 1.460.00 34.520.00 4.540.020.50 742.540.920.708.920.JUMLAH 1.895.708.188.750.268.188.455.030.262.60 1.00 34.020.460.262.50 154.000.50 154.455.50 742.895.200.876.00 508.50 25.00 4.00 1.00 1.00 2.00 1.436.660.876.147.660.750.00 618.00 295.00 508.520.075.00 618.50 25.436.00 1.60 1.750.00 508.00 295.00 .236.268.

236.368.600.512.00 492.600.JUMLAH 1.00 618.00 492.750.309.236.60 129.00 1.344.00 76.390.514.00 1.344.116.750.00 298.464.855.67 1.108.368.595.980.980.595.36 2.00 1.600.00 618.490.000.60 129.00 1.514.36 2.646.000.390.309.00 1.481.481.67 1.00 1.116.464.00 298.00 Page 170 REVISI JUMLAH 1.108.490.00 .600.90 86.58 884.00 76.646.50 508.855.90 86.50 508.512.58 884.

940.750.914.20 1.60 521.00 2.60 588.20 473.434.661.50 1.JUMLAH 23.458.930.425.58 609.072.60 3.632.911.24 Page 171 REVISI JUMLAH 23.787.00 140.60 4.507.242.488.537.05 26.409.653.940.317.886.914.00 736.600.00 1.60 699.60 479.00 1.632.60 4.000.996.24 .425.00 2.867.600.05 26.00 219.25 961.458.20 473.537.242.60 479.00 140.00 736.930.409.488.659.00 450.072.00 450.50 1.390.750.00 1.661.20 1.60 588.507.434.093.787.911.58 609.886.996.000.867.093.659.653.60 3.390.00 1.317.25 961.00 219.60 699.60 521.

849.050.00 3.40 266.363.00 250.695.50 948.330.00 1.20 - Page 172 - .REVISI JUMLAH JUMLAH 1.40 266.00 588.20 4.695.50 948.00 64.00 54.39 351.00 3.849.392.00 588.994.179.242.392.400.00 48.267.00 54.00 250.20 1.400.00 23.994.717.60 1.267.380.00 1.80 495.000.17 326.284.60 1.17 326.39 351.00 980.923.840.923.363.840.380.284.179.202.20 4.500.00 64.00 23.202.500.157.80 495.040.242.761.330.00 980.000.00 48.040.761.717.157.050.

543.765.091.654.50 75.00 567.340.00 673.087.532.532.087.654.595.750.980.00 - 670.00 63.060.50 686.091.543.REVISI JUMLAH JUMLAH 673.980.00 254.00 2.543.00 463.75 2.00 412.50 2.00 68.00 927.00 5.284.00 - 2.00 932.765.812.50 2.060.00 63.00 254.00 927.75 2.980.00 Page 173 .376.085.100.376.00 686.50 670.750.980.543.50 75.585.00 68.00 236.00 567.00 441.812.50 236.50 463.340.818.085.284.00 932.00 5.595.750.375.100.750.585.375.00 412.00 441.818.

00 618.60 129.464.00 23.36 2.108.000.000.425.595.980.108.60 129.116.50 86.00 1.00 219.646.58 884.58 884.911.980.67 1.481.579.000.368.116.236.36 2.20 473.390.458.600.242.911.25 Page 174 REVISI JUMLAH 492.25 .646.00 298.00 23.236.00 1.50 1.00 219.50 1.00 618.00 76.458.00 76.67 1.00 1.481.579.595.JUMLAH 492.50 86.00 1.390.00 298.514.464.600.000.368.242.093.093.425.514.20 473.

695.60 479.58 609.632.00 1.00 2.996.600.886.750.940.60 4.849.00 1.00 699.267.00 1.24 1.00 2.00 140.750.60 3.390.00 450.05 26.00 140.914.60 479.00 48.653.787.659.695.202.886.60 474.736.661.317.390.60 588.507.24 1.00 450.659.434.914.653.606.000.00 699.072.40 266.930.537.787.994.840.930.00 48.00 1.00 .00 Page 175 REVISI JUMLAH 961.080.923.267.537.072.05 26.500.940.434.840.JUMLAH 961.202.60 4.58 609.500.20 1.923.00 736.60 3.736.40 266.661.00 736.632.606.317.507.600.849.00 1.60 588.00 1.000.996.20 4.60 474.080.20 4.20 1.994.

00 54.761.00 23.00 54.157.400.085.00 980.60 1.00 3.179.179.20 673.040.20 673.00 441.585.284.00 64.00 567.085.717.765.REVISI JUMLAH JUMLAH 588.00 254.040.00 3.380.000.595.242.00 63.60 1.39 351.80 495.00 23.595.00 441.392.400.380.242.00 567.17 326.00 - .80 495.50 948.000.330.00 250.717.585.50 948.761.00 64.157.050.00 980.392.00 Page 176 588.284.375.363.050.363.39 351.00 254.17 326.00 250.375.765.00 63.330.

543.00 860.08 6.48 .JUMLAH 670.00 51.00 68.00 3.980.543.00 860.340.980.400.060.208.532.50 463.00 412.543.376.00 412.060.750.091.50 463.50 236.139.00 233.00 738.48 6.543.376.00 Page 177 REVISI JUMLAH 670.980.732.750.000.750.087.00 927.087.654.50 75.00 2.00 3.75 2.340.812.50 2.50 75.00 648.812.00 46.00 332.139.587.00 686.00 52.75 2.654.50 2.00 927.400.00 242.980.50 236.200.091.00 686.896.00 68.750.532.587.00 2.

600.00 2.08 11.18 8.423.00 3.00 0.00 462.000.104.00 4.827.00 549.760.526.356.00 950.080.740.00 474.580.28 2.22 1.736.00 370.00 433.00 484.18 72.72 648.JUMLAH 117.592.380.00 415.504.00 2.00 1.437.082.271.72 0.385.00 70.02 0.400.04 1.00 1.283.606.50 2.00 752.36 .960.000.00 38.00 0.20 Page 178 REVISI JUMLAH 2.585.367.00 2.00 2.00 669.00 371.00 737.38 578.680.100.00 980.644.00 280.00 1.

237.36 59.985.000.000.00 14.639.581.985.425.587.08 5.07 119.22 5.00 2.08 5.772.568.50 6.159.JUMLAH 666.587.581.693.164.993.829.07 119.730.829.388.00 1.472.772.299.60 142.00 7.00 520.50 6.35 23.00 4.641.639.159.566.299.00 520.993.164.000.472.614.124.587.124.90 .00 14.00 1.35 23.164.425.425.00 2.566.22 5.388.000.00 4.90 Page 179 REVISI JUMLAH 666.80 487.425.00 7.164.00 1.587.614.237.80 487.568.36 59.693.00 1.641.730.60 142.

526.30 694.853.00 2.853.672.228.147.00 85.147.781.670.00 7.580.500.500.398.450.380.00 47.359.00 35.00 4.85 417.272.50 Page 180 REVISI JUMLAH 1.885.00 5.964.419.00 691.293.50 .936.272.240.419.098.30 2.040.44 2.00 1.781.JUMLAH 1.936.00 72.812.00 3.546.812.40 60.00 7.000.977.321.672.885.00 47.253.253.546.30 694.00 8.277.380.00 85.00 72.00 3.00 2.50 890.775.775.964.500.00 691.977.50 890.772.734.700.700.40 60.00 1.00 3.30 2.580.00 35.812.85 417.00 4.098.44 2.526.040.293.240.00 5.812.670.321.00 3.772.277.000.228.450.00 8.734.500.398.359.

00 4.174.000.00 348.649.576.928.600.558.515.00 1.754.675.000.00 6.00 1.00 6.00 759.486.00 7.125.98 157.400.00 248.972.400.576.577.104.976.556.REVISI JUMLAH JUMLAH 87.649.00 7.146.00 7.80 435.00 2.00 41.439.867.00 41.52 4.04 340.60 7.243.754.867.00 6.00 7.50 11.50 - .174.98 157.00 7.378.00 332.00 332.361.759.420.836.371.519.600.928.972.736.486.104.00 2.371.60 7.146.00 8.52 4.888.400.771.00 4.900.420.558.00 759.400.000.888.80 435.50 11.00 14.836.50 Page 181 87.532.00 7.900.038.690.125.600.690.04 340.976.675.305.000.515.361.00 14.925.600.038.00 8.532.00 6.00 348.439.519.556.305.736.925.00 2.00 2.771.577.759.00 248.378.243.

400.760.742.92 54.00 832.135.518.29 102.074.063.691.305.236.25 65.236.264.00 3.063.997.768.084.920.847.25 65.646.646.239.28 448.305.124.084.04 1.85 4.00 25.069.646.577.73 54.264.20 Page 182 REVISI JUMLAH 3.097.48 4.JUMLAH 3.124.857.00 3.04 1.753.577.760.00 832.00 31.456.25 12.29 102.742.997.00 53.207.570.935.920.832.587.646.691.207.272.129.049.00 31.926.857.816.00 4.265.00 4.85 4.518.847.00 40.00 10.456.65 3.265.00 10.753.587.935.65 3.916.969.00 25.20 .92 54.00 4.500.28 448.926.00 53.069.73 54.400.00 40.48 4.969.816.832.097.239.135.916.074.129.00 6.00 4.272.00 6.570.500.25 12.049.768.

REVISI JUMLAH JUMLAH 183.655.20 2.791.74 58.30 605.277.25 - .104.20 8.70 6.776.212.600.229.00 10.95 42.310.821.20 2.243.821.942.00 2.30 2.277.342.352.478.600.497.22 355.987.95 42.245.906.941.245.755.015.80 4.20 24.20 24.00 10.568.74 58.312.506.500.00 1.015.00 1.352.431.212.056.310.342.104.20 8.92 1.776.00 32.00 9.791.600.00 9.987.987.00 2.222.500.056.292.00 9.971.478.568.971.243.00 9.292.95 5.95 5.222.25 Page 183 183.229.932.987.497.655.941.92 1.755.30 2.942.800.312.600.22 355.00 32.800.506.80 4.906.431.30 605.932.70 6.

00 959.823.00 5.823.452.556.556.875.069.340.60 5.076.372.676.524.25 4.110.372.000.00 168.00 29.00 8.496.00 8.619.91 32.375.110.561.444.25 4.619.452.561.00 40.501.668.420.00 6.920.080.039.560.92 1.020.524.375.994.408.00 40.10 4.00 29.10 1.332.10 4.994.069.000.36 9.60 5.020.076.875.408.00 3.00 3.92 1.00 168.039.91 32.JUMLAH 55.552.148.496.501.50 19.080.177.00 6.560.177.36 9.340.000.552.80 .577.00 3.00 2.000.00 3.920.00 5.279.332.00 959.50 19.420.148.668.676.032.577.10 1.279.032.80 Page 184 REVISI JUMLAH 55.380.444.00 2.380.

819.622.954.082.715.190.946.372.149.450.696.000.760.50 2.521.50 2.943.766.579.406.00 16.964.761.00 22.16 1.088.149.696.954.760.082.622.715.964.190.766.946.00 39.67 28.473.20 1.REVISI JUMLAH JUMLAH 819.90 43.372.738.00 39.692.00 5.00 7.90 43.10 - .408.450.00 5.616.425.000.00 4.000.00 4.521.05 139.00 11.00 10.20 17.20 1.00 162.392.692.751.00 16.772.406.191.05 139.943.751.00 11.00 7.20 17.191.00 22.761.035.819.312.00 5.329.616.035.00 10.30 2.579.473.30 2.408.425.67 28.088.312.00 5.738.10 Page 185 819.00 162.392.329.000.772.16 1.

16 6.897.344.907.852.918.166.00 297.750.444.76 12.00 3.52 308.213.52 308.792.994.018.50 12.75 180.20 4.16 6.40 3.50 Page 186 REVISI JUMLAH 2.750.860.791.136.000.50 1.166.32 355.275.331.50 .000.018.405.902.00 297.082.00 3.738.028.860.12 631.20 4.791.412.949.390.390.15 684.444.902.949.405.39 242.213.792.817.779.082.00 1.331.15 684.089.00 5.JUMLAH 2.88 4.88 4.344.00 9.563.39 242.028.50 12.00 9.75 180.738.609.32 355.918.817.779.00 5.609.897.00 1.907.089.136.412.563.12 631.994.275.50 1.76 12.852.40 3.

334.75 67.222.883.342.14 173.06 67.222.14 173.408.15 319.426.89 2.853.342.501.14 173.778.973.883.501.10 263.407.948.718.00 1.373.778.501.40 1.50 137.552.68 111.68 111.908.50 309.40 1.593.89 2.948.96 1.40 1.552.60 2.50 Page 187 REVISI JUMLAH 298.668.75 67.124.13 103.373.13 103.342.60 2.60 2.13 103.10 263.407.15 294.15 319.44 2.373.60 2.13 103.973.00 1.552.724.15 294.222.342.426.426.JUMLAH 298.908.048.883.724.36 192.124.96 1.14 173.87 149.44 2.50 137.883.408.778.50 309.718.299.408.048.87 149.96 1.00 1.408.593.06 67.87 149.334.426.668.96 1.68 111.299.407.334.40 1.718.501.048.124.124.718.68 111.948.973.407.222.778.552.048.87 149.10 263.373.36 192.853.10 263.973.948.00 1.334.50 .

89 4.145.250.50 1.60 9.65 9.000.820.644.662.643.48 535.49 52.311.868.05 10.708.89 4.05 10.65 9.248.649.236.JUMLAH 137.00 2.67 30.48 535.612.147.662.512.727.33 .33 Page 188 REVISI JUMLAH 137.419.613.727.84 316.145.00 5.049.50 1.250.49 52.988.33 647.00 2.236.612.500.988.20 13.33 647.00 662.10 11.84 316.443.143.820.143.932.677.868.820.80 34.95 647.443.250.747.465.95 647.10 11.644.724.540.00 5.40 39.049.00 2.708.147.40 39.649.67 30.66 2.438.643.438.500.000.00 662.250.677.613.60 9.00 2.419.932.66 2.747.248.820.311.540.724.465.20 13.80 34.512.

00 9.32 55.666.410.00 1.008.750.424.000.000.185.00 60.193.059.008.019.00 588.836.666.175.00 2.JUMLAH 13.703.185.00 950.000.00 9.000.000.00 660.473.00 950.976.370.05 6.00 1.90 Page 189 REVISI JUMLAH 13.00 12.414.363.877.00 1.250.400.000.000.000.474.474.00 941.00 392.300.410.00 2.010.059.727.00 356.00 12.00 824.69 3.00 21.400.193.05 6.010.00 660.000.00 60.00 2.877.69 3.210.66 1.60 1.00 392.363.60 1.125.394.703.300.66 1.000.210.394.00 941.00 2.424.370.473.000.727.00 1.250.125.019.32 55.90 .414.836.000.175.00 588.00 356.00 824.00 21.976.750.

230.817.184.341.56 546.615.80 1.962.00 1.512.00 119.20 129.808.50 21.780.528.325.452.895.528.235.512.485.50 2.325.817.092.184.605.50 2.00 38.235.283.546.82 59.82 59.889.569.985.00 19.00 119.198.JUMLAH 8.475.380.20 8.645.230.985.20 8.569.45 174.93 Page 190 REVISI JUMLAH 8.13 241.22 121.360.80 15.50 21.261.22 121.962.430.937.96 764.485.406.092.00 1.984.63 4.808.80 15.80 22.937.80 207.290.87 58.198.130.56 546.63 4.430.780.904.243.341.783.00 19.147.00 1.904.87 58.889.283.475.783.452.261.380.63 2.895.605.13 241.269.96 764.00 1.80 207.80 1.851.360.851.20 129.000.290.645.406.269.130.984.243.000.546.00 38.615.93 .147.63 2.45 174.80 22.

00 60.00 1.976.000.35 92.000.00 275.052.000.428.00 75.341.000.853.000.166.58 20.478.101.325.393.58 20.07 Page 191 1.64 13.98 741.283.000.105.88 432.700.64 13.REVISI JUMLAH JUMLAH 1.032.976.283.72 4.063.101.62 12.00 275.700.032.47 1.72 4.853.35 92.00 60.000.933.00 104.247.58 10.00 104.478.176.045.605.42 890.605.706.47 1.000.531.00 75.933.956.884.105.000.42 890.00 60.086.341.428.706.052.393.00 60.000.58 10.07 - .000.247.936.94 1.086.00 1.428.88 432.540.018.166.176.325.063.000.98 741.531.62 12.428.936.00 1.018.956.884.94 1.540.045.00 1.

277.00 7.735.49 10.304.38 139.500.865.722.818.00 10.374.911.29 3.34 962.87 2.00 .000.615.421.30 52.773.277.826.70 20.145.953.304.876.365.00 7.615.87 2.29 3.000.31 7.00 35.800.000.000.00 2.70 20.879.96 20.000.231.34 202.192.00 Page 192 REVISI JUMLAH 52.000.800.420.00 60.179.00 2.96 2.906.49 10.34 202.734.427.000.96 20.000.773.96 2.93 25.818.JUMLAH 52.421.584.734.939.69 120.192.879.562.45 108.826.876.420.365.145.000.500.31 7.787.427.838.93 25.00 10.00 60.34 962.020.00 35.000.171.787.374.911.735.838.865.179.584.939.69 120.959.959.00 68.38 139.100.231.00 68.020.000.906.30 52.000.953.45 108.000.562.000.100.722.171.

000.500.00 254.00 2.00 1.00 197.725.000.375.00 883.00 30.375.00 441.380.270.00 1.00 120.00 254.455.000.000.00 254.375.595.287.00 457.REVISI JUMLAH JUMLAH 405.00 - .00 6.00 1.998.380.00 4.190.000.595.00 3.00 441.00 3.875.000.375.00 6.00 30.970.500.00 5.00 189.000.375.986.862.000.375.00 883.000.00 254.766.375.270.255.875.00 681.500.455.00 1.000.000.725.255.000.00 2.000.000.970.287.00 6.500.00 42.500.000.000.986.00 6.500.000.000.190.00 42.595.00 5.000.000.00 1.00 197.595.862.00 Page 193 405.000.000.00 6.766.00 4.035.00 254.000.000.00 254.000.000.00 1.00 681.500.00 120.000.500.00 189.998.000.00 441.00 254.00 457.035.00 6.00 254.375.00 441.

00 189.00 189.50 24.500.00 141.00 149.38 11.500.862.00 107.000.00 254.875.255.000.500.597.735.00 254.450.595.00 673.597.189.375.500.167.00 441.00 42.735.00 441.000.585.00 141.000.00 7.007.507.000.00 254.696.500.507.50 4.250.450.00 7.00 10.162.00 1.940.585.507.678.00 10.50 4.00 144.000.000.00 3.000.450.085.375.250.853.678.50 24.500.585.00 10.00 254.00 144.00 74.585.000.00 139.875.50 5.912.00 85.875.467.875.940.932.210.836.853.50 2.696.00 3.50 Page 194 REVISI JUMLAH 673.932.50 5.50 139.467.263.00 42.912.262.50 139.678.00 441.00 85.456.00 15.00 15.585.189.000.085.635.735.JUMLAH 673.507.263.50 .862.000.162.500.00 139.635.00 107.007.419.00 63.450.435.500.836.00 86.00 63.500.595.435.456.00 441.00 86.500.262.210.375.255.50 2.00 149.735.167.00 10.595.00 1.419.00 1.585.38 11.678.00 1.595.000.00 74.00 673.000.375.000.

835.50 27.125.887.25 236.00 29.650.868.50 27.00 27.00 - .543.00 16.972.000.750.750.00 17.600.629.703.081.00 356.000.00 19.000.568.350.000.00 2.388.00 14.222.000.314.00 Page 195 375.750.388.000.625.702.195.00 966.00 966.00 23.835.787.000.00 375.975.195.600.568.703.702.00 315.760.000.000.00 375.750.00 375.50 28.000.750.00 90.00 14.00 17.222.00 1.00 23.777.25 236.650.601.875.999.25 222.00 1.999.00 20.000.00 1.00 315.543.00 27.600.675.00 375.25 222.00 375.972.50 29.081.656.000.000.00 375.888.00 90.00 375.000.00 16.00 20.314.777.629.975.600.00 29.00 1.129.00 90.00 27.00 172.875.00 375.601.000.000.656.00 90.675.875.00 2.425.911.787.875.625.129.00 172.425.760.350.REVISI JUMLAH JUMLAH 375.00 375.600.600.750.868.000.911.00 27.125.887.00 356.000.000.00 19.000.50 29.00 375.50 28.888.

00 1.00 1.250.940.788.900.000.303.00 1.00 180.000.000.00 679.00 1.631.600.902.526.020.020.419.862.00 17.152.460.000.000.00 2.662.000.000.00 Page 196 REVISI JUMLAH 125.000.00 10.00 340.000.00 21.00 78.000.00 340.000.50 40.00 45.00 180.969.680.JUMLAH 125.00 18.250.00 2.00 5.00 96.873.250.500.766.00 1.000.303.00 33.766.920.239.250.00 9.00 5.150.00 10.00 1.526.00 .000.419.940.00 679.00 33.00 1.526.662.000.000.000.631.000.000.500.902.00 3.00 652.000.000.788.000.150.526.000.560.00 78.560.00 17.00 21.50 40.239.000.500.000.000.500.969.25 1.873.000.00 3.250.181.00 18.00 1.862.00 9.25 1.900.00 700.00 96.00 1.250.152.725.000.00 1.250.725.000.680.00 45.000.00 652.00 700.181.920.000.600.460.250.

00 1.491.132.440.390.479.819.703.00 89.440.00 1.044.877.479.094.334.00 1.40 2.882.76 1.628.000.00 100.490.620.479.00 .20 9.00 7.80 78.20 2.98 3.50 2.402.00 25.00 6.00 732.703.00 75.892.348.094.132.000.041.00 12.00 89.620.80 78.00 2.933.400.933.491.00 9.48 12.090.70 7.048.586.156.090.00 75.00 9.48 12.00 23.266.00 12.164.044.70 7.041.156.586.20 2.393.882.408.700.438.400.690.017.526.00 2.804.00 732.368.819.000.525.70 6.00 23.804.164.525.628.892.241.170.048.60 2.241.00 100.904.390.266.000.76 1.408.219.219.00 1.40 2.479.368.700.00 Page 197 REVISI JUMLAH 43.627.250.334.877.250.393.60 2.343.170.438.00 7.767.017.50 2.690.891.00 6.778.402.891.60 2.98 3.20 9.343.904.60 2.JUMLAH 43.00 25.70 6.348.490.778.526.767.627.

399.600.906.24 422.00 9.907.592.00 51.080.80 1.906.520.888.592.720.54 Page 198 REVISI JUMLAH 683.00 928.00 2.200.578.720.61 597.653.163.929.314.592.80 592.467.00 633.888.24 422.466.504.00 1.00 51.478.128.77 4.680.933.00 1.82 136.090.139.163.592.399.754.846.982.653.080.252.12 7.JUMLAH 683.709.268.520.00 2.404.00 14.592.909.02 2.00 3.00 633.128.65 765.40 4.80 650.982.54 .284.522.02 2.12 7.909.340.148.82 136.204.466.65 765.00 503.478.40 3.40 4.00 3.466.933.600.77 4.40 4.846.268.80 592.340.204.00 14.200.252.929.00 503.592.620.40 17.40 17.80 650.284.467.110.00 5.80 1.620.80 128.00 9.908.00 5.522.139.61 597.00 5.314.110.518.80 342.504.680.80 342.80 128.709.00 928.148.00 5.40 4.578.518.466.907.754.404.090.40 3.908.

00 900.698.08 4.928.652.80 19.80 528.520.14 530.072.880.00 875.18 1.400.864.80 19.834.928.907.052.00 362.00 6.00 1.295.JUMLAH 2.500.00 510.543.698.153.700.295.00 875.000.480.00 6.240.60 Page 199 REVISI JUMLAH 2.00 44.00 525.700.648.520.400.880.000.543.240.00 1.648.00 3.00 1.00 38.072.969.864.422.080.200.136.400.00 428.991.14 530.00 44.60 114.80 2.500.822.00 264.822.865.970.000.00 428.00 510.200.00 486.865.582.00 3.00 525.000.480.136.00 1.00 900.18 1.376.000.00 214.052.153.00 1.08 140.00 16.00 264.922.042.991.40 729.00 1.08 140.80 2.000.031.240.922.80 528.08 4.00 362.969.422.120.436.00 1.00 1.080.376.00 214.000.436.000.40 729.96 252.031.00 486.60 .00 6.907.60 114.00 16.042.970.000.000.582.96 252.120.834.400.00 38.652.240.200.00 6.200.

226.800.00 2.609.00 2.00 1.080.00 Page 200 REVISI JUMLAH 4.400.200.72 720.829.166.41 215.040.20 70.00 298.396.JUMLAH 4.250.00 241.00 300.00 140.00 10.712.00 241.00 142.829.000.00 71.00 110.000.40 46.84 663.84 663.00 110.47 57.459.000.166.416.527.04 146.147.00 207.60 176.032.00 605.41 215.00 424.00 424.00 300.673.528.00 745.410.120.00 207.416.120.72 720.706.000.979.300.293.226.00 1.00 175.718.600.00 140.979.116.00 10.00 57.410.396.000.00 57.00 240.49 96.00 1.49 96.000.250.527.47 57.20 70.600.00 298.342.563.000.293.706.00 240.609.712.00 5.00 605.60 900.080.459.60 900.00 1.718.673.147.342.00 71.00 .553.553.300.200.40 46.04 146.032.563.00 745.800.00 175.00 142.00 5.400.116.528.040.60 176.000.

00 6.122.651.40 6.086.562.055.132.94 281.172.80 414.863.326.75 39.40 171.632.172.00 660.40 117.013.120.105.230.176.764.260.554.58 1.863.739.633.17 1.266.00 7.360.04 510.086.JUMLAH 51.00 619.406.00 6.764.00 5.982.75 39.40 117.562.20 211.44 390.810.40 171.884.40 Page 201 REVISI JUMLAH 51.00 619.10 796.105.296.94 281.00 2.813.260.454.633.739.00 19.924.00 7.176.00 5.690.005.00 660.48 942.10 796.982.950.58 1.00 4.081.406.20 211.554.40 6.91 547.187.132.296.20 145.690.00 14.40 .360.266.80 414.810.48 942.122.924.00 2.081.326.523.651.20 145.12 1.12 1.230.055.00 14.454.013.632.44 390.91 547.813.523.00 4.17 1.00 19.187.884.005.04 510.120.950.

056.40 22.44 774.176.754.00 3.04 5.900.522.320.94 1.332.00 30.00 Page 202 REVISI JUMLAH 6.170.320.00 731.850.067.199.259.848.00 3.534.567.567.332.176.110.754.522.00 2.80 867.40 1.848.40 704.285.754.463.401.04 5.328.524.44 774.182.006.04 4.099.188.232.532.200.091.900.398.00 2.170.50 34.40 1.320.00 3.401.182.00 4.006.855.320.920.523.00 1.056.920.00 .091.40 22.524.232.850.796.328.40 704.95 902.143.444.110.80 867.410.00 10.199.752.00 571.00 4.80 628.94 3.398.80 628.JUMLAH 6.654.542.188.855.25 2.174.521.94 3.50 34.174.04 4.00 2.200.796.25 2.00 731.343.00 571.94 1.463.00 10.654.521.099.410.444.143.259.95 902.343.752.00 1.00 2.534.00 11.285.00 11.067.00 30.00 9.00 9.542.523.754.00 3.532.

00 315.00 951.875.000.93 113.800.20 375.706.20 1.880.40 324.20 146.250.75 47.956.371.00 315.600.800.850.480.40 141.08 Page 203 REVISI JUMLAH 670.00 24.875.00 315.110.150.047.675.250.110.250.706.40 141.00 284.880.00 1.826.20 24.20 146.20 1.00 1.00 146.00 1.00 197.75 682.00 157.00 512.227.047.00 1.00 951.800.00 276.100.00 1.480.00 146.779.600.93 113.000.00 209.00 284.250.800.480.00 276.00 326.75 682.956.600.00 10.000.779.00 710.675.945.662.000.000.600.800.421.00 710.00 10.00 24.08 .000.20 375.00 326.000.945.000.00 197.00 1.000.800.662.000.880.00 209.826.75 47.00 197.371.422.880.000.40 324.00 197.650.227.00 1.000.00 1.650.00 157.20 24.00 315.850.480.150.421.100.422.00 512.JUMLAH 670.

937.920.00 230.025.60 440.420.625.00 1.46 6.000.116.937.00 2.00 2.00 3.112.116.19 1.331.274.37 1.493.675.00 230.344.20 4.141.395.37 1.413.48 230.553.327.056.779.261.19 1.00 16.836.28 2.951.76 1.056.327.454.32 1.376.456.331.64 3.76 313.000.524.000.178.500.48 230.20 4.395.069.00 5.36 4.000.553.112.951.048.005.60 5.640.583.636.048.005.758.64 3.373.524.46 6.758.681.454.413.673.92 2.92 2.636.60 5.52 1.583.60 440.00 2.779.639.261.32 1.640.000.61 542.00 3.493.JUMLAH 1.00 1.089.00 5.089.675.00 2.00 3.420.920.673.28 2.04 Page 204 REVISI JUMLAH 1.629.00 16.00 2.069.61 542.112.681.178.274.00 2.836.112.141.00 3.025.52 1.639.456.04 .118.000.625.629.76 1.76 313.118.376.000.36 4.500.373.344.000.

616.000.00 5.824.184.753.410.616.176.00 12.000.000.327.201.00 53.500.180.567.274.696.440.00 1.176.00 7.968.274.567.957.950.567.00 7.410.000.543.327.791.00 224.586.00 12.714.968.00 3.791.680.479.REVISI JUMLAH JUMLAH 274.62 1.04 274.00 29.00 Page 205 274.543.55 21.500.00 224.201.950.00 3.00 53.543.180.000.753.659.00 58.650.567.00 5.08 869.00 1.500.968.650.00 1.04 274.184.470.824.44 3.957.586.52 3.968.176.55 21.55 2.440.543.714.696.500.00 58.00 - .000.52 3.62 1.00 25.55 2.470.680.176.00 1.08 869.659.479.44 3.00 29.000.000.00 25.

577.00 20.386.283.504.00 20.500.62 331.475.63 74.052.18 Page 206 REVISI JUMLAH 138.62 331.538.306.998.504.328.532.244.00 1.00 5.451.52 1.819.455.573.10 12.538.342.120.000.774.083.00 174.878.09 16.98 1.000.120.18 .230.573.63 74.90 128.052.00 5.00 21.514.774.589.134.00 21.00 4.98 1.342.10 1.455.10 1.151.00 1.90 128.151.400.00 4.589.134.00 174.998.400.09 16.230.500.386.72 24.510.924.283.244.731.083.10 12.684.451.859.510.45 285.080.532.080.684.306.475.52 1.328.878.924.731.577.819.859.JUMLAH 138.45 285.72 24.514.

686.000.80 20.477.283.462.495.171.144.171.865.686.57 172.03 601.00 2.700.313.63 104.08 44.08 44.082.905.079.500.REVISI JUMLAH JUMLAH 116.000.57 172.295.462.00 558.569.980.825.786.980.500.76 46.63 104.03 601.12 126.00 165.119.865.025.000.80 20.92 68.738.776.569.313.905.92 73.295.000.00 165.283.423.776.804.079.723.578.082.00 - .804.738.92 73.00 2.00 8.723.98 10.025.56 484.119.98 10.56 484.00 8.578.477.389.92 68.495.76 46.700.786.00 558.389.825.423.12 126.144.00 Page 207 116.

58 884.00 76.67 2.60 129.425.595.50 866.786.579.000.50 866.786.368.00 618.00 23.REVISI JUMLAH JUMLAH 492.390.765.980.980.00 298.36 2.00 76.424.00 1.00 1.514.481.595.514.236.646.00 23.116.000.093.58 884.60 129.093.00 604.646.00 604.579.08 1.481.00 618.368.236.08 1.390.20 - .425.36 2.000.00 219.116.00 298.424.67 2.000.765.00 219.000.20 Page 208 492.000.

505.930.00 1.60 699.369.849.962.409.787.00 1.60 699.072.00 736.940.317.740.00 35.40 4.994.00 521.390.00 2.202.867.00 1.20 15.632.40 266.60 479.00 1.914.886.488.60 3.787.434.600.994.390.50 1.661.488.433.940.317.60 3.072.202.58 609.849.00 Page 209 488.00 736.740.134.886.00 521.134.507.20 15.740.60 588.40 4.507.740.58 609.24 1.505.REVISI JUMLAH JUMLAH 488.433.60 479.600.00 35.930.661.369.00 - .867.00 2.914.40 266.962.24 1.60 588.996.434.632.409.05 26.996.00 1.00 1.50 1.05 26.

641.00 .89 375.00 876.04 206.392.380.703.JUMLAH 1.363.695.500.028.00 54.20 673.000.50 948.363.392.179.00 48.00 54.695.400.00 64.67 351.00 Page 210 REVISI JUMLAH 1.60 1.46 10.60 1.171.040.00 250.20 4.04 206.00 1.167.50 948.179.500.585.380.00 588.641.80 495.89 375.171.004.040.840.703.400.167.80 495.028.717.46 10.20 673.00 64.00 876.267.923.585.67 351.267.330.00 1.923.840.00 588.717.330.000.00 250.00 48.20 4.004.

812.250.128.299.087.543.278.REVISI JUMLAH JUMLAH 441.660.750.00 412.060.00 567.085.543.813.543.087.595.00 1.128.278.00 412.654.750.00 670.00 1.50 50.060.50 236.025.00 670.00 Page 211 441.299.00 309.532.80 927.320.50 2.00 1.606.606.00 567.061.00 205.00 686.00 1.061.025.00 63.812.526.75 2.00 5.660.00 3.750.374.00 1.00 - .310.00 686.50 236.765.00 309.761.00 3.75 2.00 5.375.00 108.00 63.00 1.526.00 205.761.543.320.310.00 254.813.532.750.00 108.374.00 254.085.375.250.50 50.765.80 927.654.595.50 2.

68 2.20 280.60 154.88 Page 212 1.591.480.80 2.495.173.332.957.281.962.999.272.480.030.88 - .591.957.495.45 237.76 2.04 45.40 41.72 908.00 208.755.235.68 2.111.194.173.40 41.870.254.34 1.REVISI JUMLAH JUMLAH 1.60 1.06 47.72 908.685.45 237.870.639.68 10.04 45.953.755.254.000.030.281.00 208.194.474.73 78.73 78.999.734.235.20 280.272.962.06 47.953.60 154.68 10.639.34 1.000.025.734.025.80 2.60 1.111.685.474.76 2.332.

677.661.720.176.80 2.00 351.80 2.448.160.062.830.000.442.627.00 949.00 274.00 520.760.720.448.40 846.000.000.00 850.80 563.839.00 3.944.000.00 261.00 875.00 6.00 3.062.677.627.15 247.00 6.00 Page 213 733.325.944.500.80 1.318.328.00 351.000.00 573.000.412.00 2.412.494.00 2.325.40 846.25 1.237.80 563.379.00 875.000.00 192.00 520.328.40 7.328.00 261.176.494.00 850.839.000.237.00 - .00 192.00 274.160.40 7.15 247.80 1.000.318.00 949.661.00 573.25 1.000.328.REVISI JUMLAH JUMLAH 733.760.500.442.830.379.

560.200.101.00 17.907.243.000.92 42.368.104.00 1.00 17.769.609.132.00 226.736.00 226.368.641.560.446.800.676.902.535.339.32 53.608.00 10.200.00 1.076.396.700.907.132.32 53.476.801.476.518.865.61 .000.104.000.540.80 163.78 3.22 3.31 16.66 116.189.31 16.92 79.487.REVISI JUMLAH JUMLAH 33.673.189.243.80 163.98 42.00 92.92 79.308.577.15 21.066.641.00 92.101.700.902.487.308.935.000.370.300.867.66 116.800.357.535.00 38.300.608.00 10.00 38.066.653.76 Page 214 33.760.

017 0.RANCANGAN ANGGARAN BIAYA PEKERJAAN : PEMBANGUNAN GDGDFG TYPE .250.350.005 0.68 0.976.46 18. 258 PELAKSANA : PT.00 44.273 34.523.1.881.93 35.00 14.006 15. Pile Cape 300 x 100 x 30 e.00 5.306.110.620.11 445.529.640.00 59.621.064.000. Pile Cape 200 x 100 x 30 d.26 28. Sloof 20/30 cm f.540.690.00 8.730.1.962.41 2.20 5. Lantai 2 t : 12 cm c. Lantai Atap t : 10 cm .021 0.527.775.073.00 8.860.870. 1 2 Plat Beton a .80 7.736.16 0.11 27.339.65 105. dasar b. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEKERJAAN PEMBANGUNAN GEDUNG UTAMA PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 174. Rabat Beton 10 cm lt.00 2.006 0.153 0.390.487.200 0.62 2.968.156.23 39. Lantai Kerja t : 7 cm Ttk M3 M3 M3 M3 M3 M3 M3 M2 104.00 3.009 0.93 445.52 3.830.154 0.140.004 0.00 58.870.80 1.330.58 68.417 0.93 0.00 77.075 0.00 24.30 24.00 20.00 13.500.278.57 II.00 2.570.55 6. Sloof 15/20 cm g.00 2.258258 UTAMA No I.455.147.56 1.00 2.68 M2 M3 M3 Page 215 594.1.063 0.357.274.00 1.780.00 2.00 58.00 58.00 2.24 2.30 59.322.84 59.80 26. 1. III.500.15 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai dasar t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Lantai 2 t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 533.510. Titik Bor Strouse b.870.00 64.596. 1.009 20.854.887.00 2.325.841.500.88 227.28 161.014 238.00 2.053 0.870.00 58. Beton Tangga h.332.160.950.053. Beton Balok Tangga 20/30 cm i.020 0.570. Beton Strous ф 30 cm h= 6 m c.750.288.408.20 285.051.373.527.667.00 24. KEC.064 0.273. I.60 4.336.041.100.759.034 0.370.58 PEKERJAAN BETON Pondasi Struos dan Sloof a.951.995.10 1.94 0.46 38.212.00 2.A KABUPATEN 258 LOKASI : DESA DSFSFO.003 0.

62 37.40 0.80 154.980.390.00 2.703.00 18.25 Lantai 2 a.050.208.049 0.870.Plat Kanopi Elev.390.580.Plat Shading beton t = 10 cm M3 M3 M3 M3 M3 M3 6.776. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH d .00 179.No 3 4 5 10 1 2 1.78 Water Proofing M2 1.922.300.309.730.31 Plat Kanopi .00 54.1.61 1. Balok 20/30 cm b.054.010 0.05 M2 M' M2 M' 1.690.00 148.00 PEKERJAAN ATAP Rangka Atap Baja Ringan Penutup Atap .390.00 .730.000.730.049.390.580.662.096 2.48 21.770.046 15.41 3.309.732.50 105.017 0.330.008 0.270.00 2.00 13.730.037 3.955. Kolom Praktis 15/15 cm M3 M3 23.587.50 .00 24.11 M2 1.00 71. 7.566.059. 1.13 2.730.633.46 18.00 17.00 18.300.Genteng .080.00 36.086 26.Plat Kanopi Selasar + Entrance depan elev.00 2.95 8.060.94 5.54 9.376.730.543.250.185 0.059.10 101.2.234.044.690.45 0.259 0.242.535.54 0.062 3.001 3.01 1.543.66 467.690.00 2.870. 7.050.90 .309.00 100. Balok Induk 20/40 cm b.065.056 0.581.313 0.712.214.00 33.00 2. Kolom 30/30 cm c.80 2.007 48.383 0.105.69 0.357.095.60 Kolom Lanlai 1 a.731.00 145.479.88 3.50 Lantai 2 a.920.455.41 0. Kolom 30/30 cm b.Jurai Dalam / Talang PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN ARSITEKTUR Page 216 .92 56. Plat Lantai Atap t : 12 cm M3 5.037.079.00 2.000.00 14.00 2.Lisplank 2/30 .909.390.300.021 0. Kolom Praktis 15/15 cm M3 M3 32.587.10 16.740.33 Balok Lantai 1 a.030.138.668.00 2.153.036 2.Plat Kanopi Entrance Belakang ( type L ) .399 2.00 121.141 0.047 0.40 5. Balok Ring Lisplank 15/15 M3 M3 M3 39. 4. 7.1.06 0.138.10 0.25 .885.34 0.20 0. Balok Latai 15/20 cm c.736.23 3.Plat Kanopi Elev. Balok Latai 15/20 cm M3 M3 54.91 0.Bubungan .Plat Kanopi Elev.04 6.00 2.390.478.00 2.014 0.76 9.238.348.852.

Pipa Tangga Railling Besi Stainless .30 8.00 450.734. Lantai 1 b.496.395.P1 . JENDELA & DINDING PARTISI Lantai 1 .042. Lantai 2 Pekerjaan Acsessoris .420.000.00 3.80 80.P5 .400.042.510.021 0. Lantai 2 Pas.021 0.00 8.015 0.042.No I.00 23.16 0.00 3.P2 .00 4. Batu Kosong ( Aanstampeng ) Pas.992.00 1.500.00 50.00 Unit Unit Unit Unit Unit Page 217 6.400.P3 .123 40.114. 1 2 URAIAN PEKERJAAN PEKERJAAN PASANGAN Pas.518.00 3.00 4.131 0.00 47.P3 .00 .109.822.00 1.021 0.010 0.907.18 428.S1 .20 Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit 1.554.Tulisan Unit Bangunan bahan tembaga .631.974.760.00 2.012 0.533.00 7.00 0.48 0.554.764.010 0.496.00 4.00 8.04 1. Lantai 1 b.PJ1 .16 36.786.00 0.00 4.631.691.00 40.869.04 3.458.381.00 4.00 1.00 4.896.54 0.865.042.716.016 0.00 12.036.00 1.170.00 296.018 0.PJ2 .00 13.00 5.520.991.00 4.928.214.00 2.005 0.057.60 15.460.012 0.000.Pasangan Trap Bt Bata 1 Pc : 3 Psr .000.847.P1 .039 0.496.454.50 180.020 0.607.818.219.70 10.108.00 11.00 2.00 2.676. Trasram 1/2 Bata 1 Pc : 3 Psr a.014 8.00 11.351.061 0.803.040.00 788.20 6.00 4.928.00 194.834.000.543.00 42.847.482.084.755.15 3.090.65 80.230.682.730.520.383.524.582.00 451.000.001 0.00 4.75 M2 M' Ls Bh M3 M2 M2 M2 79.00 10.Papan Nama dan Petunjuk Arah .061 118.90 7.P2 .562.76 0.40 83.00 14.373.62 509.030 0.0005 93.00 2.00 0.037 0.00 10.70 20.Plesteran Camprot . Batu Kali 1 Pc : 4 Ps Pas.00 2.00 1.220.00 15.636.80 8.370.BV 1 -R Lantai 2 .38 5.910.190.647.095 6.50 M2 M2 576.216 0.72 3.00 10.922.052 0.099.80 1.630.00 2.518.PJ3 .099.803.P5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 6.695.00 7.00 5.07 M2 M2 138.241.017.744.00 2.00 10.33 275.00 336.036 0.002 0.S2 .087 0.072.019 0.241.15 3.003.800.00 1.760.540.000.800.04 23.00 31.920.006.000.Roster Bata 20 x 20 PEKERJAAN KUSEN PINTU.109.740.Meja Wastavel ( Beton t = 7 cm ) .J1 . 1 2 3 4 5 II.60 33.818.P4 .458.45 1.751.458.013 0.000. Dinding 1/2 Bata 1 Pc : 5 Psr a.PJ3 .519.00 8.00 4.00 28.00 145.230.Pasangan Batu Alam .074 0.247.030 42.

00 18.Plafond Penutup Gipsum (dalam) b.No URAIAN PEKERJAAN .561.890.725.105.152.960.00 950.00 22.67 551.974.171 0.80 13.69 M2 M2 M2 M2 M' M' 1.978.004.199 0.348.69 15.013 0.710.53 1.08 0.00 592.608.00 4.10 0.00 592.322. 1 PEKERJAAN PLESTERAN Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps b.00 11.00 672. 1 2 3 V.00 9.00 50.010.Pasang Rangka Plafond Metalfuring .00 0.594.276.000.00 14.000.228.00 4.915.00 4.00 13.00 17.012 0.420.584.00 10.00 1.58 0.00 8.896.98 9.00 27.Plafond Penutup Gipsum b.500.83 389.890.853.025 16.025 0.00 13.948.00 4.00 M2 M2 389.73 M2 M2 276.373.83 28.352.00 18.381.00 M2 M2 24.189.500.331.00 1.932.J2 .000.00 16.131 88.090.00 0.BV1 III.630.048 0.830.820.240. Pekerjaan Atap Lantai 1 .058 0.00 24.80 1.00 11.373.239.58 111.638.00 M' M' 650.981.029 0.000 0.002 28.900.730.825.J3 -S1 -S2 .048 0. Lantai 2 Plesteran Beton 1 Pc : 3 Psr Acian Beton Benangan Tali Air PEKERJAAN ATAP PLAFOND Pada Bangunan Utama a.002 28.10 M2 M2 24.00 24.763. Lantai 2 Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps a.098 0.00 0.23 76.90 2.621.320.51 .348.111.00 24.036 0.Lantai 1 .247.009 2.53 9.00 1.Plafond Penutup Gipsum (dalam) .710.133 0.170.00 10.863.36 3.00 672.22 66.68 554.00 451.002 0.680.720.525. Lantai 1 c.00 0.042.991.737.Pasang Rangka Plafond Metalfuring .680.000.025 17.00 3.80 3.00 22.718.Lantai 2 PEKERJAAN LANTAI Lantai Keramik 30 x 30 cm Polos a.008 28.570.013 0.00 4.642.002 0.830. 1 2 3 4 5 6 IV.950.974.72 4.000.003.J1 .228.Plafond Penutup Kalsiboard (Luar) Pada KM / WC a.680. Pekerjaan Atap Lantai 2 .Pasang Rangka Plafond Metalfuring . Lantai 1 b.00 9.910.Pasang Rangka Plafond Metalfuring .00 0. Pekerjaan Atap Lantai 2 .010.Plafond Penutup Gipsum List Gypsum Motif .00 24.340.686.58 37.96 2.025 0.778.40 M2 M2 M2 665.680.000. Lantai 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Unit Unit Unit Unit Unit Unit 2.73 51.00 24.035 0.028 0.00 13.306.036 14. Pekerjaan Atap Lantai 1 .00 24.00 22.00 M2 Page 218 570.320.990.170.

017 89. Lantai 2 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M2 546.965.106 10.20 6. Lantai 2 Keramik 30 x 30 cm Warna Pasang Col Plint Keramik Steepnoise 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasangan Kloset Duduk + Acsesoris Pasang Urinoir + Acsesoris Pasang Wastavel + Acsesoris Pasang Kran Air 1/2" Pasang Shower Kran Pasang Floor Drain Pasang Kaca Cermin Wastavel 3 5 VI.46 58.00 543.004 1.30 300. Lantai 1 b.00 89.00 2.631.302.000.00 M2 M2 2.585.000.149.490.595.449.00 4.00 900.479.430.585.00 673.300.932. 1.00 712.00 10.940.00 19.001 0. I.085.750.595.125 88.085.620.00 54.45 495. pilot lamp . VII.00 Bh Bh Bh Bh Bh Bh Bh 6.632.940.082 0.97 63.00 407.00 2.375.380.761.1.Box SDP 60 x 40 cm komplit busbar.290.160.00 2. Lantai 1 b.MCB 6A/1P/6 kA .MCCB 30A/3P/18 kA NS100N TM40D .00 PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP LP 1 60 X 40 .50 0.000 0.00 450.630.Wiring instalasi dan material bantu .1.630.00 2. Lantai 2 .940.000.863.001 0.115 0.500.851.Cat Tembok Cat Beton Cat Plafond a.027 0.001 673.00 65.84 M2 M2 32.630.433.325.00 3.375.00 1.00 31.012 0.00 2.111.00 441.00 M2 M2 M2 M' M' 284.3.160.00 6.016 10.00 M2 3.008 91.255.002 0.90 44.001 0.00 196.638.330.970. 1 2 3 1.369.38 Unit Bh Bh Bh Ls Page 219 1. Lantai 1 .620.335.940.00 10.04 5.000.120.00 488.00 6.088.151 10.785.00 9.00 3.00 254.001 0.008 0. Lantai 1 b.595.00 0.46 5.00 10.00 254.050 0. 1 PEKERJAAN PENGECATAN Cat Dinding Bangunan a.780.527.717.370.00 10.00 4.00 25.580.00 54.800.00 189.00 63.00 4.00 32.329.47 0.00 7.Cat Tembok b.240.491.00 48.040.MCB 10A/1P/6 kA .630.00 41.932.37 0.00 0.458.00 441.015 0.58 0.50 0.940.83 578.002 0.000.00 441.007 0.066 0.No URAIAN PEKERJAAN 6 7 8 b. Lantai 2 Keramik Dinding Kamar Mandi 20 x 25 cm a.00 63.00 92.00 91.99 M2 M2 413.892. Lantai 2 Lantai Keramik Pada Kamar Mandi 20 x 20 cm a.960.00 1.016 0.00 0.265.00 33.00 1.

00 189.00 2.00 44.887.068 0.650.00 73.00 32.00 590.036 0.75 59.375.660.00 9.00 3.160.00 14.00 254.841. pilot lamp .820.00 1.350.180.362.085.00 12.00 6.012 215.026 0.550.004 0.532.004 0.00 267.000 0.003 0.000 0.600.00 30.002 0.00 10.00 200.00 441.001 0.000.057.692.015.001 0.002 0.00 430.805.001 0.381.00 63.002 0.00 252.50 17.532.607.00 1.00 0.030.00 512.00 63.00 673.023 0.904.MCB 6A/1P/6 kA .75 386.830.00 2.00 33.923.026 0.00 14.00 7.603.004 157.88 167.25 140.50 25.639.015.595.00 18.853.00 43.856.462.856.002 0.585.094.001 673.50 269.00 10.No 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Panel SDP LP 2 60 X 40 .000 0.00 441.002 0.00 630. system 500 cap 8 zone Notifier ROR Detector HD-601 Break Glass MUS3A-R000SG-0001 Alarm bell Bh Ls Unit Bh Bh Bh Page 220 4.612.120.50 11.163.00 1 2 3 4 5 6 7 8 9 Lantai 2 Lampu baret acr susu kotak 25 w Lampu SL 18 w + fitting Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 1.625. .435.019 0. INSTALASI LAMPU DAN STOP KONTAK Lantai 1 Lampu dinding TL acrilic 18 W Down light DO 3 Halogen 50 W Lampu SL 18 w + fitting broco Down light SL 18 W RD150 E27 Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Lampu baret acr susu kotak 25 w Lampu SPOT 80 w Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 2.085.034.200.00 670.841.00 136.956.016 0.00 1.000.00 4.625.00 101.001 0.00 6.00 1.00 PEK.00 1.150.00 307.141.018 267.Box SDP 60 x 40 cm komplit busbar.393.560.595.MCB 10A/1P/6 kA .800.375.362.255.546.915.00 4.00 8.030 0.00 0.00 26.50 154.00 6.027.50 1.006 0.940.340.00 37.006 0.00 15.00 0.00 1.500.50 8.50 269.002 0.00 10.200.030.542.00 65.25 845.425.00 13.50 25.88 59.MCCB 20A/3P/18 kA NS100N TM25D .00 0.00 170.000.560.00 254.000.660.040. 1 2 3 4 5 6 7 8 9 10 11 12 13 III.00 137.094.001 0.00 2.00 30.987.00 65.792.342.00 30.094.00 17.88 708.003 0.00 670.120.550.101.856.585.00 II.00 137.00 44.00 26.00 6.50 154.25 2.50 1.00 267.00 1.873.001 0.000.00 1 2 3 4 5 6 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Indikator Lamp Test Commisioning Fire Alarm control Panel.50 750.00 1.00 4.00 32.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.753.

049 18.00 6.989.50 Unit Ls Ls Unit M' Ttk 1.00 2.561.543.00 1.801.50 4.014 0.510.410.025 0.00 661.000.00 1.500.1.687.195.799.00 1.015 0.500. 1.00 178.50 159.018 0.513.271.543.00 60.003 0.00 8.50 Ttk Bh Rol Bh 12.513.70 5.00 6.0002 244. TDN 1212 Lengkap terpasang .017 0.00 0.00 11.50 681.543.500.662.00 2.00 763.487.00 6.00 1.375.772.271.6 mm2 ex Supreme (@500 m) Roset model tanam tembok 1 2 3 4 5 6 PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding 1 VI. PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN PLAMBING 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2 Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Wash Basin Clean Out Fitting & supporting 1 PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2 Pipa PVC AW kelas medium A dia 2" II.00 2.009 0.31 4. V.125.750.100.25 2.00 0.00 64.473. 1.00 IV.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 7 8 Instalasi Portable extinguisher 3.00 309.00 5.725.090 0.000 0.00 7.018 0.125.237.005.715.00 1.00 7.004 8.50 1.00 1.529.00 890.00 1.375.00 11.625.21 52.645.002 0.00 0.00 96.875.125.510.102.00 2.710.075.50 3.00 1.312.645. I.003 105.00 67.200.218.5 NAF PIV Ttk Bh 51.710.112.00 M' M' Bh Bh Ls 128.715.00 7.006 0.00 1.00 1.062.00 0.00 8.005 0.735.400.50 9.750.410.008 0.874.00 34. 30 x 10 cm Instalasi Speaker Unit Unit Bh Unit Bh Unit Unit Ttk 1.00 0.250.801.00 2.00 6.746.1.250.161.00 105.55 2.625.00 763.107.00 1.00 18.75 763.561.750.862.500.50 957.250.00 1 2 3 4 5 6 7 8 PEKERJAAN SOUND SYSTEM Power Amplifier VM 2240 Zone Selector SS021 Microphone PM660D Rack Box Kolom Speaker 30 W Volume Control ZV303 GDGDFG Box Uk.930.362.561.00 0.005 9.25 2. .875.007 270.4.00 1. 2 3 4 5 INSTALASI PABX PABX .543.002 0.007 0.00 M' Page 221 10.250.125.002 0.500.50 Unit 1.00 3.00 6.375.195.023 0.00 1.989.780.012 137.625.50 763.Ex.00 0.958.000.00 1.940.00 1.00 646.750.017 0.00 67.50 18.057.00 1.007 0. Nasional Panasonic Instalasi titik telephone + program GDGDFG Box 20 pairs Kabel 4 x 0.750.00 3.

00 2.441.199.00 1.23 1.543.625. 1 " Hand Shower Faucet dia 1/2" /Spray Shower Roof Tank 1100 Lt Fitting & supporting M' M' M' Bh Bh Bh Bh Bh Ls 73.985.850. Pondasi Foot Plate ( 150 x 150 x 30 ) b.370.00 1.218.250. 1 2 3 URAIAN PEKERJAAN SATUAN VOLUME 1.962.004 27.104.008 0.472.00 1 2 3 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 7 cm M3 M3 M3 M3 M3 M3 M3 989.55 0.50 7.00 2.88 0.870.250.750.050.50 31.500.437.600.26 4.034 15. 1 1/4" Gate Valve dia.00 0.000.00 543.510.042.00 14.500.25 2.00 41. III.743.50 135.980.50 25.1.782.002 0.107 0.928. HARGA SATUAN JUMLAH Pipa PVC AW kelas medium A dia 1 1/4" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.241.00 34.014 0. Sloof 15/20 cm Mutu Beton K 175 d.687.94 8.00 58.442.79 1.25 2.00 2.34 126.60 1. 1 2 Plat Page 222 .00 188.00 0.50 1.526.375.00 58.345.115.00 35.637.143.009 0.00 14.800.505.835.50 PEKERJAAN BETON Pondasi dan Sloof a.084 177.100.512.00 38.337.00 58. Lantai Kerja Bawah Pondasi t : 10 cm e.023 20.018 0.001 0.943.00 4.940.012 0.40 0.373.No 2 3 4 5 6 7 8 9 10 III.2.50 250.001 0.926.00 58.420.550.950. Sloof 20/30 cm Mutu Beton K 225 c.00 3.00 1.00 0.065 0.004 0.00 6.009 0.799.002 0.743.004 0.10 7.836.278.298 0.75 25.00 2.184.00 309.014.239.2.35 112.870.870.00 854.496.04 221.75 234.38 202. 3" Fitting & supporting M' M' Ls 233.00 II.00 1.039 0.600.526.500.00 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.29 17.525.250.362.50 137.004 0.12 5. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 27.237. I.010.00 115.005 0.648.016 2.00 5.750.50 3.630.25 330.50 1.780. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 431.200.80 13.543.900.63 620.000.072.292 0.00 661.23 49.474.20 2.00 64.00 24.007 8.00 8.008.00 10.00 TOTAL 1.00 2.153 0.00 1.640.

059.071.276.608.40 19.84 0.00 5.93 0.028 85.13 0.394.Ikatan Angin Besi Beton 14 .221 10.Zincalume .123.920.00 Kolom : .5 x 8 Kg 1. Kolom Praktis 15/15 cm Mutu Beton K 175 M3 M3 M3 37.WF 200 x 100 x 5.198 0.215.862.033 10.299 0. Kolom 20/20 cm Mutu Beton K 225 c. Balok 15/30 cm Mutu Beton K 225 c.00 2.050.WF 200 x 100 x 5.913.00 197.920.CNP 150 x 65 x 20 x 3.006 9.055.862.Seng Kg M2 2.138.00 115.41 4.30 85.Talang Air Seng Galvanis lebar 80 cm M2 M' M' 2.00 76.336.300.579.30 18.730.44 10. Plat Dapur t : 10 cm M2 M3 2.78 Vute : .563.897.314.00 25.165.357. 1 2 3 4 5 6 7 8 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH a.02 12.089.147.211.438.2 Kg 12.376 0.090.744.00 8.86 Aksesiries : .215.057.Ankur 3/4" .40 228.00 145.122.45 5.80 17.90 Rafter : .690.948.712.35 cm .25 Balok a.378.848.011 0.42 242.52 0.252 8.023 3.18 29.132 10.345.30 51.84 2.750.390.44 6.841.976.60 Regel : .015 34.00 26.717.92 2.5 x 8 Kg 8.69 0. Kolom 30/30 cm Mutu Beton K 225 b.50 2.74 443.80 169.WF 150 x 75 x 5 x 7 Kg 4.00 2.45 Lisplank : .080.651.642.867.00 2.065.067 0.070 0.48 0.648.380.16 0.892. Strip 2" . Balok 20/40 cm Mutu Beton K 225 b.00 3.33 0.013 0.490.Pengaku Talang Pl.244.632.85 97.24 Kg Pcs Kg Page 223 550.006 0.538.68 339.00 25.149.30 3.5 x 8 Kg 837.02 0.L 30 x 30 x 3 .855.30 8.85 9.010.000.Bubungan Zincalume .00 48.16 0.447.672.40 Kolom a.563.126 3.563.056. Plat Lantai / Rabatan Beton t = 10 cm b.543.095.60 Gording : .80 8.512 0.023 10.045 0.163.WF 200 x 100 x 5.900.309.640.00 PEKERJAAN ATAP Penutup Atap : .No 3 4 IV.097.00 2.953.25 9.36 0.950.563.790.00 32. Balok 15/20 cm Mutu Beton K 175 M3 M3 M3 47.047 10.216.

50 3.25 679.075.00 12.600.234 0.00 4. 14 mm .00 3.00 Unit Unit Unit Unit Unit Unit Unit M2 M2 Page 224 2.00 42.183.021 0.00 661.870.30 1.007 0.201. PINTU.000 0.Plat 10 mm .50 38.869.960.876.976.032 0. I.00 4.318 0.45 9.980.00 6.336.00 12.400.Plat 8 mm .000.00 42.00 2.038 0.00 220.018 10.Pasangan Batu Palimanan Pada Pot Taman .009.2.00 7.50 2.Mur Baut Dia.664.00 44.4 cm M' 70.902.75 19.273 0.636.00 758.265.400.00 21.00 11. 1 2 3 4 5 6 7 8 9 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pasangan Roolag Pot Taman 1 Pc : 3 Ps Pekerjaan Aksesories : .640.000. 12 mm Bh M2 Kg Kg Kg Bh Bh Bh Kg 67.230.00 16.Pasang Petunjuk Tanda Ruang PEKERJAAN KUSEN.00 228.Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .050 0.00 14.992.50 1.2.103 0.976.00 250.000.15 4.484.015 0.00 1. 10 mm .600.029 6.023 42.50 114.54 9 Atap Polycarbonat M2 190.634.636.000.Trekstang Dia.003 84.20 6.40 0.136.568.805.47 2.45 9.033 0.60 0.504.318.127.00 90.Pasang Meja Information & Security . 12 mm .001 0.00 3.00 2.50 271.001 0.00 30.623.289 0.00 9.253.96 21.Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .750.00 111.296.00 4. 1. 8 mm .320.00 39.00 M2 M2 M2 M2 M2 Unit Unit Bh 354.761.000.534.00 8.08 476.45 3.540. JENDELA & PARTISI P1 P2 P3 RD (Rolling Door) M1 (Partisi) M2 (Partisi) M3 (Partisi) M4 (Partisi) R1 (Rooster) .00 11.00 M2 M2 M2 136.787.00 870.851.27 2.923.88 125. 1 2 3 4 II.201.505.00 8.866.69 215.Mur Baut Dia.624.40 1.011.412.787.883.000.Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps .822.644.71 2.00 708.00 48.00 708.900.498.018 0.010 0.006 32.794.784.Mur Baut Dia.00 354.296 0.50 94.09 1.400.165.00 12.523.000.720.830.Plat 12 mm .000.00 175.145.00 14.010.000.201.00 15.544.000.840.265.00 93.002 0.00 17.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .00 105.043 0.647.428.049.63 265.154.219.850.Pasangan Batu Lempeng .50 41.38 9.976.000.2.Span Baut / Jarum Keras Dia.460.079.00 3.00 69.00 2.00 160.404.00 9.000.Meni Zinkromate + Cat Besi .600.00 0.00 5.40 10 Talang Seng 0.206.025.760.029 0.007 0.039 0.358.24 0.00 173.427.00 2.000 0.056 0.438.324 0.078 0.Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk) .50 918.40 0.443.00 122.

Pasang Rangka Plafond Metalfuring .20 15.020 28.00 10.940.00 M' 498.00 624.034 0.00 22.594.00 13.479.176.539.013 0.00 M2 824.000.000.00 870.082 17.866.00 6.(K1) Keramik Lantai 30 x 30 cm Warna Gelap .Cat Dinding Dalam Cat Beton Cat Plafond M2 M2 M2 M2 3.377.80 31.280. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH R2 (Rooster) M2 47. 1 2 V.890.00 92.00 16.00 24.785.097.099 0.00 32.255 0.00 PEKERJAAN PLAFOND Pada Bangunan Retail & Warung . 1 2 3 1.940.078.033.00 98.500.000.267.356.00 16.040 0.081 0.00 16.20 43.890.000.00 10.620.958.078 0.696.400.00 15.00 30.70 1.590.00 54.40 0.083 0.002 0.00 4.062 507.650.00 950.70 M2 M2 140.000.00 0.No 10 III.010.480.00 250.00 7.002 2.68 1.010 0.20 PEKERJAAN SANITAR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air Dia.041.00 73.490.Keramik Dinding 20 x 25 cm Pasang Collplint .830.00 6.000.74 0.072 65.080.00 513.00 31.Collplint 10 x 30 cm Pasang Step Noise .472.043 33.680.684.551.00 147.00 22.00 27.840.105.330.(K2) Keramik Lantai 30 x 30 cm Warna Terang Pasang Keramik Dinding : .00 16.010.630.330.000.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 624. 1 2 3 4 VII.867.000.00 52.60 24.630.320.018 10.672.312.560.00 PEKERJAAN LANTAI Pasang Keramik Lantai : .Step Noise PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL Page 225 .832.000.940.826.048.172.00 16.00 54.000.52 0.00 PEKERJAAN PENGECATAN Cat Dinding .18 0.382 92.420. 1 2 3 4 5 6 IV. 1 2 3 4 VI.976.00 869.40 1.00 10.00 17.000.837.35 PEKERJAAN PLESTERAN Plesteran Transram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 273.37 0.596.135 0.002 0.00 14.20 10.380.00 4.710.940.040 0.503.00 0.32 M' 430.00 4.00 0. 1/2" Pasang Tempat Cuci Piring Pasang Foor Drian Unit Bh Unit Bh 16.500.40 624.00 0.191 89.045 0.2.72 2.912.00 6.00 38.Cat Dinding Luar .00 4.361.000.170.

MCCB 50A/3P/18 kA NS100N TM50D .00 205.00 1.50 154.000 0.095.13 10.879.564.00 1.660.00 63.00 441.255.50 17.00 189. pilot lamp .00 12.362.50 25.362.00 43. INSTALASI LAMPU DAN STOP KONTAK Kedatangan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 15.00 1.00 254.KWH Meter Unit Bh Bh Bh Bh Ls Bh 1.00 1.887.50 59.585.50 17.00 17.000 0.00 1 2 3 4 5 6 7 Kedatangan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 13.991. Keberangkatan Angkot Page 226 .927.595.25 1.595.504.00 14.026 0.204.00 1 2 3 4 5 6 7 8 Keberangkatan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + Fitting Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 11.00 1 2 3 4 5 6 7 PEK.094.00 12.128.00 0. B.950.00 1 II.00 16.017.Box SDP 60 x 40 cm komplit busbar.00 0.005 0.00 12.00 29.006 391.25 167.00 17. A.991.331.00 14.00 1.650.00 12.445.375.165.000 0.Wiring instalasi dan material bantu .829.00 63.005 391.094.MCB 10A/1P/6 kA .331.015 0.678.MCB 6A/1P/6 kA .25 167.287.00 5. C.00 137.001 0.660.00 6.028 0.00 355.001 0.030.855.606.887. D.00 12.855.040 673.25 167.00 7.030.00 254.015.312.00 63.50 59. PEKERJAAN MEKANIKAL ELEKTRIKAL I.240.362.00 24.3.011 0.50 300.00 4.013 0.00 1.003 0.662.00 273.375.00 6.875.00 5.034 0.50 154.001 0. PEKERJAAN PANEL Panel SDP RUANG TUNGGU .00 12.014.00 1.427.50 350.00 45.50 1.88 455.587.366.001 0.030.MCB 16A/1P/6kA .00 10.00 2.005 0.001 0.00 22.88 455.001 0.00 137.38 13.00 3.910.63 10.181.085.906.085.016 0.00 0.991.001 0.002 0.015 0.50 25.311.88 455.000 0.00 441.585.920.005 391.878.894.50 300.50 25.00 44.00 15.00 57.762.620.2.085.000.000.50 154.094.920.660.00 137.846.366.00 5.004 0.00 2.00 673.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1.00 11.00 63.015.331.072.00 0.020 0.085.887.00 102.

00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.25 167.00 3.1.417.750.007 0.00 35.00 7.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.2.00 0.00 0.453.280.004 0.00 2.878.030.014 681.750.857.750.00 137.00 1.0003 391.50 59. III.00 2.007 270.13 11.230 177.3.380.00 II.575.00 309.005 464.00 2.00 592.00 1.980.001 0.543.119 0.00 375.5 kg Bh 8.00 54.3. 3/4 " Fitting & Supporting Kran unt.319.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH Stop Kran 2" Pipa PVC AW Dia.00 3.940.888.094.00 0.250.383. 1.879.00 9.00 0.800.984.887.720.285.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 8 9 Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + fitting Broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Saklar Engkel Bh Bh Bh Bh Bh Ttk Bh Ttk Bh 15.368.20 1.50 2.50 154.005 0.750.00 54.331.2.00 78.00 32.543.00 32.00 34.28 1.000.00 18.015.00 5.00 64.00 25.00 273.060.711 0.00 59.006 0.00 2.50 25.160.460.25 2.967.00 45.281.218.160.894.015 0.991.026 0.504.932.009 9. PEKERJAAN PERSIAPAN Page 227 .049 0.005 0.543.030.00 5.00 177.00 17.526.00 62.014.00 274.00 15.088 0.25 2.940.680.0002 0.4.543.457.00 III.00 97. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN STRUKTUR I.123.00 12. TOTAL 1.00 0.202 0.660.029 0.00 16.330. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 1.019 0.00 1.164.545.00 1.250.88 455.001 0.362.650. 1.560.00 1. I.526.725.25 31. PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 288.015. 1. Kicthen Zink Bh M' M' Ls Bh 4.480.940.850.141.00 15.900.00 32. 1 " Pipa PVC AW Dia.00 1.00 192.

804.00 5. III.108.31 27.00 226.Seng Kolom : .00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 76.000.002 0.211.00 2.30 6.184.20 II.017 10.75 M2 M' M' 234.01 2.013 0.00 50.453.00 14.008 85.00 Kg 1.034 0.00 729.0004 0.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 5.00 335.2L ( 75 x 75 x 7 ) .30 14.997.547.Talang Air Seng Galvanis lebar 150 cm Gording : .00 58.816.563.370.00 13.405.780.184.30 0.2 Rangka Kuda Kuda : .198.797. 1 2 3 IV.40 4.00 25.13 5.00003 8.640.0005 0.005 20.70 1.163.055.96 Kg 588. 1 2 3 4 5 7 8 PEKERJAAN ATAP Penutup Atap : .570.684.700.404.00 3.04 60.984.618.56 Kg Kg Kg 635.197.200.250.017 0.510.384.00 34.00 120.000.616.00 1.00 0.32 2.00 640.630.563.150.907.490.56 2.000.480.148.00 Rigit Pavement M3 45.00 20.000 0.75 3.05 0.870.250.00 64.92 6.830.313 2.2L ( 50 x 50 x 5 ) .163.00 1.004 15.00 508.WF 250 x 125 x 6 x 9 Aksesiries : Page 228 .470.989.00 24.00 11.Kolom 40 x 40 cm M3 2.70 135.055.00 1.00 Kg 1.85 12.50 0.00 65.873.00 58.001 0.100.536.047.000.341.925.10 0.00 58.040.00 30.220.50 188.Lantai Kerja di bawah Pondasi t = 10 cm .Pondasi Foot Plate 150 x 150 x 30 .18 6.83 31.00 0.016 10.608.673.005 0.Zincalume .00 Kolom : .163.038 10.925.32 32.002 2.172.001 0.18 10.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 Uitzet dan Bowplank M2 88.870.327.031 0.53 0.L ( 50 x 50 x 5 ) Regel : .CNP 150 x 50 x 20 x 3.870.95 645.564.003 0.415.00 3.Sloof 20/40 cm .0005 0.650.204.006 29.40 M2 83.Bubungan Zincalume .020 0.050.00 PEKERJAAN BETON Pondasi dan Sloof .20 3.00 177.50 25.002.00 0.003 0.00 0.91 0.500.870.18 10.50 15.00 7.WF 150 x 75 x 5 x 7 Penutup Lisplank : .00 58.052 0.

90 6.Meni Zinkromate + Cat Besi . 12 mm .300.976.Abu Batu t : 5 cm Pasang Kanstin Pekerjaan Aksesories : .00 11.466.336. 1.003 0.00 21.00 9.300.834.552.122.00 2.00 1.003 0.834. INSTALASI LAMPU DAN STOP KONTAK Page 229 .336.00 370.25 9.940.10 35.00 21.82 155.00 34.41 M2 M2 M3 M3 M' 120.004 0.00 77.700.00 60. PEK.505.001 0.002 0.834.009 0.00 42.00 45.45 9.00 919.0004 0.00 266.00 4.Mur Baut Dia.Pengaku Talang Pl. 1.3.00 108.004 0.870.003 0.3.600.001 0.312.Trekstang Dia.35 cm .24 137.00 III.20 112.00 3.45 10.00 353.774.00 3. 1 2 3 4 II.00 4.Urugan Pasir Bawah Conblock t : 7 cm .000.00 44.Mur Baut Dia.001 9.00 81.00 0.036 0.976.10 0.No URAIAN PEKERJAAN .00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.00 0.201.026.00 77.003 16.58 1.00 92.890.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 120.00 1. Strip 2" .Pasang Papan Nama + Acc 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 120.00 240.976.00 851.800.457.000.17 13. Penebalan 1 Bata Pada Kolom Pasang Conblock : .00 1.3.001 0.568.96 321.136.0003 0.32 185.Ankur 3/4" .00 1.00 561.135.98 13.900.00 0.Mur Baut Dia.62 34.45 9.005 0.662.47 131.016 93.200.005 0.950.976.900. 14 mm .85 9.119.2.3. 1.976.45 3.215.32 1.63 6.720.00 Bh 4.Plat 6 mm .00 9.25 1.201.Plat 10 mm .170.460.0002 0.029 0.173.15 9.940.004 0.367.890.201.002 10.Plat 12 mm .000. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL I.Span Baut / Jarum Keras Dia.028.390. 10 mm .124.29 140.00 4.800.63 1.00 0.45 9.00 1.855.3.000.400.00 58.397.867.00 210.0003 0.000.0003 0.Plat 8 mm .18 333.065.900. 12 mm 1.006 550.200.686.870. I.22 108.00 3.50 14. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 156. 16 mm .Ikatan Angin Besi Beton 14 .50 38.

153.38 824.812.865.00 Kolom : .716.00 58.100.250.002 250.630.00 5.218.00 0.566.00 0.00 659.Pondasi Foot Plate 150 x 150 x 30 cm .007 2.93 135.00 24.00 309. 1 2 Page 230 .344.012 0.25 1.002 0.001 0.97 0.940.99 687.095 0. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 378.517.640. I.428.00 14.870.20 8.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.56 137.420.650.600.218.00 0.969.Kolom 40/40 cm M3 18.050.00 4.771.00 6.80 12.50 II.240.1.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 302.00 0.026 0.686.004 0.10 7.184.No 1 2 1.20 9.473. 1.505.00 11.00 407.032 0.250.997.001 0.00 58.00 13.324.000. 3" Fitting & supporting TOTAL 1.021 15.947.50 12.147 2.99 8.00 270.00 0.940.870.20 687.00 36.Sloof 20/40 cm . I.660.020 20. HARGA SATUAN JUMLAH Bh Ttk 6.119.370.00 56.749.4.780.00 44.504.115 0.992.00 34.3.567.815 177.175.3.00 80.526.00 2.50 1.007 0.746.362.960.00 64.450.870.416.886.40 221.00 58.92 46.526.510.00 29.00 1.000.4.00 M' M' M' Ls 73.00 7.00 1.492.00 PEKERJAAN BETON Pondasi dan Sloof .870.034 0.Lantai Kerja di bawah Pondasi t = 10 cm . 1 1 2 3 URAIAN PEKERJAAN SATUAN Lampu TKI 2X40W Instalasi lampu VOLUME 1. III.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 13.00 2.30 470.00 3.003 0.4.20 6.00 1.006 0.00 2.00 112.00 58.200.500.076 0.004 0.250.055.

638.136.00 245.46 0.00 112.181.32 3.004 0.45 9.014 29.Talang Air Seng Galvanis lebar 150 cm Gording : .442.121.670.18 10.30 18. 14 mm .0002 0.25 2.249.870.4.Plat 6 mm .704.00 58.54 Kg Kg Kg 1.Mur Baut Dia.Ankur 3/4" .720.608.20 1.482.18 16.4.2.55 389.Plat 10 mm .43 775.000.00 0.163.675. 10 mm .121.04 82.WF 250 x 125 x 6 x 9 Aksesiries : .208.139.00 65.560.99 Kg 1.000 0.651. 12 mm SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 137.45 10.314.00 300.976.25 9.023 85. 1.163.00 Kg 4.201.086.661.336.107.976.32 464.00 134.30 37. Penebalan 1 Bata Pada Kolom Pasang Conblock .00 35.540.26 0.298.58 4.001 0.844.00 894.008 0.976.201.055.73 344.715.386.62 0.007.Zincalume .460.336.420.00 10.953 2.00 698.00 5.832.20 158.000.764.00 3.086 8.18 262.694.59 9.048 10.2L ( 75 x 75 x 7 ) .000.Pengaku Talang Pl.00 92.028 0.479.309.00 49.No 3 IV.163.043 10.25 1.088 0.563. 1 2 3 4 5 7 8 1.68 152.268.450.00 44.18 10.234.L ( 50 x 50 x 5 ) Regel : .00 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 195.994.987.Seng Kolom : .633.05 M2 M2 M3 Page 231 335.Plat 12 mm .Plat 8 mm .00 2.2 Rangka Kuda Kuda : .122.005 0.129 0.94 34.710.00 1.00 25. 16 mm .00 0.36 0.976.2L ( 50 x 50 x 5 ) .00 1.999.Mur Baut Dia. 12 mm .Bubungan Zincalume .12 85.736.65 0.Urugan Pasir Bawah Conblock t : 7 cm .684.45 9.588.50 38.70 25.740.40 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas. Strip 2" .CNP 150 x 50 x 20 x 3.002 0. I.881.85 9.00 3.821.160.006 0.00 8.85 33.00 9.00 9.61 15.097 10.00 368.00 0.950.90 67.Meni Zinkromate + Cat Besi .000.WF 150 x 75 x 5 x 7 Penutup Lisplank : .45 9.00 M2 M' M' 582.00 31.786. 1 2 URAIAN PEKERJAAN Rigit Pavement PEKERJAAN ATAP Penutup Atap : .976.004 93.000.86 16.Trekstang Dia.605.508.696.35 cm .047.45 3.201.Span Baut / Jarum Keras Dia.490.038 0.35 1.20 M2 183.Mur Baut Dia.90 14.348.563.001 0.Ikatan Angin Besi Beton 14 .00 1.010 0.0004 0.042 0.10 0.100.081 0.00 Kg 3.012 0.150.50 33.004 9.

400.No 3 4 II.33 0.00 21. I.024 0.00 Bh 9.017 0.242.00 30.4.000.00 9.661.00 M' 219.00 0.00 633.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 300.851.605.170.00 7.000.00 Bh Ttk 18.425.013 0. 1.600. I.012 20.276.00 21.498.00 3.4. 1 II.930.000.00 309.940.49 167.131. URAIAN PEKERJAAN SATUAN .4.00 1.096.00 16.712.218.500.00 29.526.008 0. 1.925.282.950.043 77.077 0.50 1.37 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 300.000.940.900.041.008 16.250.000. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.972.00 3.00 1.00 4.512.608 177.358.004 0.803.00 306. 3" Fitting & supporting TOTAL 1.3.021.004 2.00 30. I.30 369.00 3.000.00 4.5.000.018 250.00 0.00 4.80 110.018 0.00 0.18 0.000.00 0.13 6.998.870.900.56 385.00 18.520.4.Abu batu t = 5 cm Pasang Kanstin Pekerjaan Aksesories .44 0.686.00 4.00 M' M' M' Ls 173.890.Pasang Papan Nama + Acc VOLUME HARGA SATUAN JUMLAH M3 M' 18. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu dng kabel NYY 2x2.440. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN KEDATANGAN ANGKOT PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank PEKERJAAN TANAH Page 232 .940.00 1.4.00 4.25 1.526.250.012 0.080 0.00 270.547.00 4.009 10.00 III.00 6.00 45.5mm2 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.890. 1 2 1. 1.013 550.

488.00 1.0001 0.000.00 108.720.Pipa Galvanis Dia.005 0.379.84 648.917.720. I.002 0.00 1.00 7.00 5.00 45.500.081.00 15. IV.500.136.000.004 0.640.847.00 64.10 3.740.008.900.13 0.00 1 2 3 PEKERJAAN BETON Pondasi Foot Plate 60 x 60 x 20 cm Kolom 20 x 20 cm Lantai Kerja Bawah Pondasi t = 5 cm M3 M3 M3 0.066 21.Plat Baja Plendes t = 6 mm . IV.00 0.870.00 980.00 II.148.019.870.009 0.51 11.870.00 1.70 16.500.50 4.001 0.723.100.785.400.750.074 0.00 58.00 45.00 0.000.780.009 0.00 1 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 15.964.000 0.863.Baut 1/2" .66 44.63 218.472.00 77.25 13.870.530.00003 0.870.158.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm M3 M3 31.825.710.861.00 III.00 45.015 0.009 0.774.20 3.870.004 58. III.004 44.033 44.004 0.00 3.000.94 0.320.010 0.16 5.089.00 1.940.00 58.90 0.00 1.00 14.00 0.591.750.419.74 1.696.01 87.006 20.580.000.870.59 11. PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN ANGKOT 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 118.21 0.00 3.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Urugan Pasir Bawah Pondasi t = 5 cm Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Pasir Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 5 cm M3 M3 M3 M3 M3 M3 M3 M3 2.60 2.Pipa Galvanis Dia.00 77.00 2.000.61 22.00 0.24 0.00 331.582.30 926.510.00 33.223.001 160.058.631.00 3.00001 3.94 28.00 17.080.66 1.53 M2 M' 637.00 12.6.00 37.00 58. 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Pasang Papan Jurusan Keberangkatan : .002 15.800.00 M' M' Kg Bh Page 233 21.653.00 28. 2" .15 0.140.12 34.000 0. 4" .000.51 2.486.037 0.959. TOTAL 1.05 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Papan Nama M2 M' Bh 316.003 0.00 77.50 0.22 63.00 285.

442.586.00 3.903.00 24.00 5.60 0.012 3.057 0.00 5.25 10.510.004 15.807.7.30 18.380. HARGA SATUAN JUMLAH Unit Bh 7.00 34.00 980.20 1.64 2.480.010 0.20 205.40 1.500.309.046.870.00 2.00 22.192. I.00 1 2 3 4 5 6 7 8 9 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Perkerasan Paving t : 10 cm Urugan Abu Batu Perkerasan Paving t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 M3 334.421.009 0.52 0.Kolom 30 x 30 cm .870.25 68.870.Papan Nama Jurusan Keberangkatan .415.95 68.420.00 2.Angkur 1/2 V.004 2.40 397.24 1.900.580.00 7.432.421.190.1.00 14.50 635.370.75 26.002 0.691.400.784. Balok 15 x 30 cm b.543.281.003 0.10 M3 M3 Page 234 0.312.001 0.870.780.500.574.950.75 0.24 0.00 TOTAL 1.690.750.003 0.050.000.00 1.00 M2 156. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 88.134.00 77.Lantai Kerja Bawah Pondasi t = 10 cm .52 4.00 1.89 0.637.002 0.00 3.52 6.No URAIAN PEKERJAAN SATUAN .278.Sloof 15 x 20 cm .00 64.37 7.079.00 2.Pondasi Foot Plate 120 x 120 x 30 cm .00 2.870.196 21.235.004 2.00 58. Balok 15 x 20 cm .433.40 1.962.00 58.385.00 58.001 550.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 10.41 0.14 67.068 0.360.00 669.007 0.250.790.896.795.62 75.005 20.70 PEKERJAAN BETON Pondasi. 1 2 3 Balok : a.000.Kolom Praktis 15 x 15 cm M3 M3 M3 8.00 II.640.00 4.430.059.00 28.78 619.300.00 2.64 22.089.00 58.013 0.00 3.7.004 0. 1 PEKERJAAN PENGECATAN Pengecatan Kansteen VOLUME 1.00 0.752.00 7.60 1. Sloof & Lantai Kerja : .710.804.548.79 10.825.00 26.002 0.011 0.45 0.004 0.Kolom 20 x 20 cm .019 0.400.849.00 1.100. III.Sloof 20 x 30 cm .059 0.800.490.00 0.602.850.00 Kolom : .00 218.000.

Trekstang Dia.976.20 M2 M' M' 496.90 3.00 Kg 4.00 89.63 15.000 0.608.85 34.463.117.Mur Baut Dia.20 0.867.848.007 0.000 0.000. Plat Dapur t = 10 cm c.001 0.000. 1 2 3 4 5 6 7 8 URAIAN PEKERJAAN SATUAN VOLUME c.00 1.336.976.005 26.00 655.Plat 10 mm .001 2.55 36.995.00 6.79 0.026 10.976.00 2.00 32.00 91.554.30 9.049 0.00 6.17 0.111 0.67 592.00 .390.Seng Kolom : .00 42.00 2.18 M2 67.Mur Baut Dia.00 Kg 937.136.730.924.002 0.899.075.060.627.30 9.No 4 5 IV.00 1.00 18.20 Plat Beton : a.624.336.622.103.933.79 0.WF 150 x 75 x 5 x 7 Vute : .00 2.003 0.999.00 25.45 400.50 38.Span Baut / Jarum Keras Dia. Balok 20 x 40 cm M3 7.Zincalume .88 819.544.00 36.Pengaku Talang Pl.000 0.400.00 9.001 0.003 0.281.00 18.016 9.976.920.010.163.299.720.543. Plat Kanopi t = 10 cm b.390.45 16.00 9.Ikatan Angin Besi Beton 14 .006 85.057 0.171.122.841.25 2. 8 mm .25 9.976. 12 mm .730.074.00 34. Rabat beton t = 10 cm d.280.33 0.35 cm .WF 200 x 100 x 5.00 3.563.730.15 403.0001 8.00 2.563.20 43.57 65.201.55 Kg Kg 1.110 0.234.45 10.013 0.44 57.085.Ankur 3/4" .490.400.00 22.5 x 8 Aksesiries : .304. Strip 2" . Plat Car Wash Area t = 15 cm e.00 496.985.853.111.L 50 x 50 x 5 .00 0.00 72.67 2.093.201. 14 mm .10 80.2 Rafter : .76 Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Kg Page 235 237.00 336.85 9.217.73 Kg 784.60 573.00 921.43 Kg M2 282.00 0.111.20 0.769.Plat 12 mm .002 0.Plat 6 Regel : .016 10.006 0.563.20 0.30 8.20 Kg 597.002 0.001 0.35 364.888.486.92 0.117.30 2.45 9.002 0.055.00 895.20 550.00 2.042 0.60 0.78 0.CNP 150 x 65 x 20 x 3.00 324.76 40.390.45 9.390.WF 150 x 75 x 5 x 7 Lisplank : .314.048 0.14 1.45 3.563.031.008 10.25 4.808.Talang Air Seng Galvanis lebar 80 cm Gording : .00 494.Bubungan Zincalume .040. 12 mm BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3.856.021 10.403.337.536.006 10.30 6.Plat 8 mm .000.065.730.18 29.Meni Zinkromate + Cat Besi . Plat Wastafel t = 10 cm M3 M3 M2 M3 M3 Water proofing PEKERJAAN ATAP Penutup Atap : .640.914.WF 150 x 75 x 5 x 7 .

23 676.280.00 3.369.005 14.901.00 5.00 173.00 42.886.604.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 208.00 4.582.00 160.010 0.04 4.72 597.009 0.520.112. III.010. I.560.804.710.838.70 3.400.50 15. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Anstampeng Pas.804.40 451.002 0.00 17.460.Pasang Rangka Plafond Metalfuring .00 4.00 1 2 3 4 5 PEKERJAAN KUSEN.00 0.00 M2 M2 M2 M2 M2 Unit 46.40 1.275.407.00 16. 1 2 V.00 19.890.12 356.00 42.186.71 592.000.890.No 1.830.60 0.554.00 296.722.47 PEKERJAAN PLAFOND Plafond : .045 0.308.00 40.7. URAIAN PEKERJAAN PEKERJAAN LANTAI Page 236 .20 4.010.298.54 3.500.43 104.75 942.00 534.002 0.7.003 118.544.740.72 356.838.38 471.Pasang Batu Palimanan Taman .00 96.237.050 0. IV.00 4.00 6.400.60 12.00 726.231.039 0.005 0.36 24.Pasang Bata Taman .006 0.020 0.Plesteran Camprot .009 0.737.000.892.409.88 1.012 0.240.540. Batu Kali 1 Pc : 4 Ps Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasang Perkerasan Paving Pasangan Asesoris : .000.680.011 0.00 350.15 7.688.00 2.007 0.800.00 2.444.00 2.009 0.020 0.243.00 0.15 3.00 1.482.000.00 0.26 3.00 22.549.009 17.Pasang Penebalan Kolom .010.050.003 15.00 24.220.Pasang Batu Lempeng .091.Pasang Plafond Gypsum Board M2 M2 96.60 56.425.000.00 508.362.023 0.047.090.00 22.000.012.100.00 777.00 6.803.00 44.32 12.12 7.170.00 4. PINTU & JENDELA R1 (Rolling Door) J1 BV S (Shading) RS1 (Rooster) Unit Unit Unit Unit Unit 6.638.001 0.25 0.006 28.00 List Gipsum M' 128.960.664.56 14.557.12 712.50 1 2 3 4 5 6 II.720.00 84.011 0. 1.62 0.40 1.007 2.491.86 3.30 9.2.000.091.Pasang Petunjuk Tanda Ruang M3 M3 M2 M2 M2 6.00 2.430.14 56.

00 0.00 10.125.953.000 0.00 741.001 712.668.928. pilot lamp .026 92.MCB 6A/1P/6 kA .006 0.045.00 153.001 0.25 59.00 177.60 26.00 273. 1 2 3 4 5 PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN MEKANIKAL EKEKTRIKAL PEKERJAAN PANEL Panel SDP BENGKEL .00 63.120.898.490.00 673.00 65.500.MCB 10A/1P/6 kA .001 673.00 2.000 269.630.00 63.00 1 2 3 4 5 6 PEKERJAAN SANITAIR Pasang Wastafel + Acc Pasang Kloset Jongkok Pasang Kitchen Sink Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh 3.240.00 63.630.00 2.380.340.040.010 10.140.375.560. 1 II.00 17.Cat Dinding Luar .MCCB 32A/3P/18 kA NS100N TM25D .085.00 441.00 378.Wiring instalasi dan material bantu PEK.00 6.7.00 10.00 547.500.620.001 0.03 1.094.7.00 254. VII.225.00 1.00 455.000 0.595.00 1.000.00 6.00 9.00 325.00 102.00 254.564.975.00 54.00 356.015.463.00 3.00 3.980.00 189.895.300.00 532.00 12.00 92. 1 2 4 1.00 33.MCB 6A/3P/6 kA .00 91.630.00 54.00 250.978.006 0.085.585.650.16 96.585.00 916.728.12 0.13 0.00 10.510.002 0.940. I.940.673.00 535.00 1.10 Unit Bh Bh Bh Bh Ls 1.003 0.019 0.330.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai KM / WC 20 x 20 cm Warna Terang Keramik Lantai KM / WC 20 x 20 cm Warna Gelap Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 78.00 2.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 633.002 0.000.00 177.014 0.00 12.31 518.00 441. 1.841.255.840.00 2.00 5.330.375.138.510.00 8.00 0.00 6.00 54.00 VI.00 2.780.000.001 0.00 378.00 4.00 91.00 0. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20W Lampu gantung Industrial 150 W Lampu SL 18 w + fitting broco Saklar Cam Saklar double / seri Bh Bh Bh Bh Bh Page 237 .050.00 89.001 0.940.00 3.002 0.002 0.001 0.000.00 7.00 6.00 8.331.00 6.00 2.018 0.001 0.14 5.000.595.378.085.00 3.00 16.630.000 0.000.000.3.300.006 0.010 0.001 0.00 250.00 PEKERJAAAN PENGECATAN Cat Dinding : .940.015 0.Box SDP 60 x 40 cm komplit busbar.00 652.00 0.00 10.158.

I.40 3.00 1.110.662.940.00 6.125.000.5 NAF PIV APAR 25 Kg Bh Bh 2.960.450.100.68 66.125.510.00 235.159.00 1.623.00 1.00 PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN PLAMBING 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting CO Ø 3' CO Ø 4' M' M' Ls Bh Bh 36.00 1 2 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.00 1.362.700.50 25.392.212.12 42.363.312.65 26.125. 1.011 15.00 64.00 5.850.00 M' 59. TOTAL 1.125.218.003 20.00 14. URAIAN PEKERJAAN SATUAN Instalasi lampu Stop kontak broco Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk Bh Ttk 23.387.88 4.930.00 356. I.50 9.00 927.00 0.00 763.000 0.008 0. PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi II.183.001 31.75 508.110.009 0.155.217.750.301.00 177. 1.001 0.7.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.60 3.500.004 0.00 1.337.00 3.030.7.00 356.00 4.166.00 309.660.40 1.No 6 7 8 1.8.540.00 1.012 0.8.940.00 4.383.40 0.750.00 0.001 0.218.451 681.011 1.387. 3" Fitting & supporting M' M' Ls 82.780.00 309.40 0.00 II II III.000.00 309.50 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 44.400.699.00 6.88 763.001 177.25 371.25 371.25 508.00 0.002 137.218.80 4.001 270.492.940.22 92.980.00 1.00 35.00 0.401.1.002 0.50 150.009 0.20 1.4.038 0.50 154.000 0.725.00 M3 M3 M3 Page 238 54.00 0.61 11.026 0.002 0. .414.00 817.004 0.

248.552.31 Kg Kg 746.00 0.552.976.920.309.010.250.00 58.160.694.027 0.906.003 2.972.80 4.00 0.00 1.04 17.002 0.335.176.00 24.490.Talang Air Seng Galvanis lebar 80 cm Gording : .001 10.03 0.54 19.055.00 25.870.00 2.60 Plat Beton : a.216.55 144.00 2.00 162.85 16.543.WF 150 x 75 x 5 x 7 Vute : .98 PEKERJAAN ATAP Penutup Atap : .00 Kg 1.510.868.60 486.236.00 PEKERJAAN BETON Pondasi. 1 2 3 4 5 6 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 66.003 85.563.006 10.087.730.168.000 0.Pondasi Foot Plate 120 x 120 x 30 cm .870.WF 150 x 75 x 5 x 7 Lisplank : .690. Plat Dapur t = 10 cm b.30 4.042 8.997.40 Kg 210.882.00 0.020 0.CNP 150 x 65 x 20 x 3.90 Balok : a.948.30 2.69 27.017 2.00 0.00 3.870.050.023.60 300.025.20 33.560.004 1.08 5.358.Sloof 20 x 40 cm . Rabat beton t = 10 cm M3 M2 0.00 58.36 0.065.Plat 6 Regel : .027 10.144.00 2. 1 2 3 4 IV.Kolom 20 x 20 cm .00 2.608.84 1.750.563. Sloof & Lantai Kerja : .002 0.00 13.00 0.00 17.092.00 2.00 58.640.Lantai Kerja Bawah Pondasi t = 10 cm .046 0.218.30 9.45 7.00 Kolom : .L 50 x 50 x 5 .370.750.46 329.2 Rafter : .481.00 10.WF 150 x 75 x 5 x 7 .Zincalume .00 1.563.045 0.011 2.81 0.00 0.055.409. Ring Balk.78 0.300.002 0.190.601.390.501.90 950.730.732.005 3. 15 x 20 cm b.05 5.003 0.00 32.115.017.963. Balok Latai 15 x 20 cm M3 M3 M3 0.388.Bubungan Zincalume .76 10.390.07 Kg 448.00 17.001 0.315.714.10 0.00 1.00 954.381.334.237.163.480.309.046 0.Kolom Praktis 15 x 15 cm M3 M3 3.40 2.42 5.No 4 5 6 7 III.00 969.00 3.904.00 38.012 10.172.034 0.849.300.293.380.66 0.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 6.18 10.Sloof 15 x 30 cm .88 0. Ring Balk. 20 x 40 cm c.00 3.20 593.45 51.005 0.50 393.00 Kg Page 239 1.001 14.060.00 34.089.00 M2 M' M' 202.

Pasang Bata Taman .50 38.72 3.280.Pasang Penebalan Kolom .830.45 3.00 1.378. PINTU & JENDELA P1 P2 P3 BV RS (Rooster) Partisi Unit Unit Unit Unit M2 M2 1.00 1.35 cm .008 0.254.079.00 205.8.901.901.00 9.005 0.68 Penutup Atap Polycarbonat + Rangka GIP M2 23.00 1.003 0. 1.243.980.138.006 0.Plat 12 mm .003 160.967.00 425.056.00 350.80 2.00 4.Mur Baut Dia.85 9.00 9.854.00 40.830.006 0.00 2.688.53 1.00 42.80 2.549.Ikatan Angin Besi Beton 14 .220.00 1.70 149.00 35.960.490.00 0.005 0.Span Baut / Jarum Keras Dia.00 3.018 0.00 6.00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Asesoris : . Strip 2" .880.72 508.010.34 1.001 0.004 0.Trekstang Dia.Plat 8 mm .000.804.71 1.814.046 0. 12 mm M2 60.00 364.400.02 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps M2 M2 M2 Page 240 104. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .86 17.400.650.66 0.622.563.360.027 0.090.25 1.007 7.003 0.00 0.625.54 1.911.00 46.184. III.00 11.279.00 280.000.396.050.Pengaku Talang Pl.110.30 1.No 7 8 9 1.45 9.023 42.001 0.Ankur 3/4" .000. I.811.003 10.003 0.976.40 40. 8 mm .65 0.914.000.209.00 159.00 3.750.00 6.00 84.549.740.201.Pasang Batu Lempeng .00 0.00 Kg 102.017 0.45 10.419.00 2.25 9.00 1.00 16.42 7.00 2.000.00 220.71 592.40 28.176.Seng Kolom : .58 114.00 273.320.004 29.002 0.004 9.80 1.122.20 0.85 0.010.72 140.004 0.201.50 0.800.976.400.503.00 1.00 1 2 3 II.Mur Baut Dia.569.336.204.00 10.WF 150 x 75 x 5 x 7 Aksesories : . 12 mm .00 150.800.142.Pasang Petunjuk Tanda Ruang M2 M2 52.330.750.892.170.16 330.020 0.000.00 9.003 0.176.800.407.008 17.88 M2 M2 M2 Unit 40.030.336.60 20. 14 mm .005 0.828.00 1 2 3 4 5 6 PEKERJAAN KUSEN.029 476.362.136.00 2.8.490.00 441.00 22.00 896.Meni Zinkromate + Cat Besi .792.00 7.40 451.26 Kg Pcs Kg Bh M2 Kg Kg Bh Bh Kg 134.315.000.2.00 1. .976.

00 0.003 0.00 922.004 14.553.00 33.353.466.00 8.00 250.00 250.914.00 2.000.005 0. VII.490.3.380.575.000.013 0.00 3.000. 1 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN MEKANIKAL EKEKTRIKAL PEKERJAAN PANEL Panel SDP BENGKEL Page 241 .260.560.00 2.241.002 22.00 4.0003 0.00 1.00 3.586.00 4.00 2.00 10.006 0.330.00 10.00 2.650.940.000.00 273.00 92.016 92.00 PEKERJAAAN PENGECATAN Cat Dinding : .840.740.00 2 List Gipsum M' 112.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai 30 x 30 cm Warna Gelap Medium Keramik Lantai KM / WC 20 x 20 cm Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 60.430.00 1.620. 1 V.42 144.630.940.956.419.000.004 0.630.004 0.00 55.120.490.720.581.00 298.110.00 108.008 0.00 144.242.00 91.00 54.00 2.00 27.95 3.010 0.00 4.680.00 188.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 218. 1 2 4 1.00 2.42 1.00 596.00 547.00 94.00 65.006 0.00 1.000.00 5.00 89.800.40 1.425.088.004 0.00 5.00 0.00 1.8.00 2.920. I.001 0.557.00 2.630.00 10.0003 712.970.000.00 6.009 28.Cat Dinding Luar .010.520.014 0.000.890.032.630.8.40 16.647.710.00 108.00 1.000.008 10.387.00 4. VI.080.120.00 535.300.440.009 0.Pasang Plafond Gypsum Board M2 M2 144.00 16.28 327. 1.008 0.360.No 4 5 6 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Acian Beton Benangan Tali Air M2 M' M' 149.00 0.660.Pasang Rangka Plafond Metalfuring .00 54.28 13.022 0.001 0.940.001 0.00 92.73 0.940.00 0.00 0.00 PEKERJAAN PLAFOND Plafond : .00 3.890.00 IV.00 24.279.00 2.00 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasang Wastafel + Acsesoris Pasang Kloset Jongkok Pasang Urinoir + Acsesoris Pasang Kitchen Sink + Acsesoris Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh Bh 2.000.760.780.906.

No

II.
1
3
4
5
6
7
1.8.
1.8.4.
I.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/1P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
3.00
1.00
1.00

0.002
0.001
0.0005
0.0002
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
189,255.00
63,085.00
254,375.00

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TKI 2X20 W
Lampu SL 18 W
Saklar double / seri
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Ttk
Bh

11.00
4.00
4.00
15.00
6.00
6.00

0.008
0.001
0.0002
0.005
0.0004
0.002

269,841.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00

2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00

PEMBANGUNAN UNIT
BANGUNAN PAGUYUPAN ANGKOT
PEKERJAAN PLAMBING

1
2
3
4

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Pipa PVC kelas AW dia 2"
Fitting & supporting

M'
M'
M'
LS

16.00
10.50
19.40
1.00

0.011
0.005
0.005
0.001

270,940.00
177,940.00
105,710.00
254,375.00

4,335,040.00
1,868,370.00
2,050,774.00
254,375.00

1
2
3
4

PEKERJAAN INSTALASI AIR BERSIH TOILET
Pipa PVC AW kelas medium A dia 3/4"
Pipa PVC AW kelas medium A dia 1"
Faucet dia 1/2"
Fitting & supporting

M'
M'
Bh
LS

26.00
9.50
2.00
1.00

0.001
0.001
0.001
0.0004

19,027.25
25,742.75
137,362.50
152,625.00

494,708.50
244,556.13
274,725.00
152,625.00

1
2
3

PEKERJAAN INSTALASI TALANG TEGAK
Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"

M'
Ls
Bh

40.50
1.00
4.00

0.019
0.0004
0.001
1.877

177,940.00
152,625.00
54,330.00

7,206,570.00
152,625.00
217,320.00

M'
Page 242

833.75

0.044

20,500.00

17,091,875.00

II.

II.

TOTAL

1.9.
1.9.1.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN STRUKTUR

I.

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

1

No

II.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

1
2
3
4
5
6
7

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah lantai t = 7 cm
Urugan Pasir Bawah Sloof t = 10 cm

M3
M3
M3
M3
M3
M3
M3

340.94
194.84
1,668.44
1,668.44
27.81
89.51
15.09

1
2
3
4

PEKERJAAN BETON
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Rabatan Beton t = 10 cm
Lantai Kerja Bawah Sloof t = 10 cm

M3
M3
M2
M2

8.28
8.01
552.00
150.85

M2
M1
M
Kg
M'

846.60
58.46
272.00
837.73
992.02

Kg
Bh
Kg
M2
M'
M'

8,832.38
1,264.00
584.98
8,541.01
136.00
39.84

0.013
0.003
0.279
0.062
0.004
0.014
0.002
0.000
0.000
0.049
0.053
0.049
0.014
0.000
0.000
0.187
0.023
0.054
0.022
0.198
0.000
0.184
0.039
0.014
0.484
0.009
0.007

M3
M2
M3
M2

55.63
261.36
62.66
51.39

Bh
M2

1.00
249.20

III.

IV.
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN ATAP
Penutup Atap Zincalum
Kolom Pipa Besi Dia 10 cm
Regel Pipa Besi Dia. 7.5 cm
Plat 10 mm
Kuda Kuda Pipa Dia. 7.5
Gording :
C 125 x 50 x 2.3
Baut Ankur
Sag rod Dia. 12
Cat Besi
Bubungan Zincalum
Jurai

1.9.
1.9.2.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Trasram
Pas. Batu Kali 1 Pc : 4 Ps
Pasangan Roolag
Pasangan Aksesoris :
- Papan Petunjuk
- Pasangan Bata Penebalan Kolom

1
2
3
4
5

Page 243

HARGA
SATUAN

JUMLAH

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00

5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
888,053.95

2,278,500.00
2,543,690.00
34,640.00
34,640.00

18,865,980.00
20,374,956.90
19,121,280.00
5,225,444.00

85,490.00
151,674.05
77,010.73
9,976.45
77,010.73

72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37

8,055.85
11,843.70
9,336.25
21,900.00
25,608.00
72,175.00

71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00

0.017
0.029
0.048
0.012

118,520.00
42,400.00
296,220.00
93,460.00

6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40

0.001
0.055

550,000.00
84,960.00

550,000.00
21,172,032.00

No
II.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

1
2
3

PEKERJAAN PLESTERAN
Plesteran Trasram 1Pc : 3 Ps
Plesteran Penebalan Kolom 1 Pc : 5 Ps
Benangan

M2
M2
M'

522.72
632.00
1,390.40

0.024
0.026
0.018

17,830.00
16,170.00
4,890.00

9,320,097.60
10,219,440.00
6,799,056.00

1
2

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm, Terang
Keramik Lantai 20 x 30 cm, Gelap

M2
M2

492.00
69.00

0.118
0.017

92,630.00
92,630.00

45,573,960.00
6,391,470.00

1

PEKERJAAN PENGECATAN
Cat Penebalan Kolom

M2

632.00

0.018

10,940.00

6,914,080.00

Bh
Bh
Bh
Ttk

39.00
10.00
20.00
69.00

0.027
0.012
0.009
0.025
2.261

269,637.50
455,331.25
167,887.50
137,362.50

10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50

III.

IV.

1.9.
1.9.3.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TL BAMBU 1X20 W Phillips
Lampu Gantung
Lampu SPOT 80 w
Instalasi lampu

1
2
3
4

TOTAL

II.
2.1.
2.1.1.

PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG
BANGUNAN UNIT FOOD COURT
PEKERJAAN STRUKTUR

I.
1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

80.00

0.004

20,500.00

1,640,000.00

1
2
3
4
5
6
7

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai t = 7 cm
Urugan Pasir Bawah Sloof t = 10 cm

M3
M3
M3
M3
M3
M3
M3

87.20
75.80
140.00
140.00
4.04
28.00
3.00

0.003
0.001
0.023
0.005
0.001
0.004
0.000

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00

1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00

M3
Page 244

8.10

0.046

2,184,630.00

17,695,503.00

II.

III.
1

PEKERJAAN BETON
Pondasi dan Sloof
a. Foot Plat 150 x 150 x 30 cm

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

b. Foot Plat 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 15/20 cm
e. Lantai Kerja Bawah Pondasi t : 10 cm
f. Lantai Kerja Bawah Sloof t : 7 cm

M3
M3
M3
M2
M2

1.20
3.60
1.20
31.00
20.40

0.007
0.028
0.007
0.003
0.001

2,257,730.00
3,025,510.00
2,278,500.00
34,640.00
24,250.00

2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00

Plat
a. Rabatan Beton t = 10 cm
b. Plat Luifel t = 5 cm

M2
M3

400.00
5.72

0.036
0.040

34,640.00
2,730,390.00

13,856,000.00
15,617,830.80

Kolom
a. Kolom 30/30 cm
b. Kolom 20/20 cm
c. Kolom Praktis 15 /15 cm

M3
M3
M3

7.56
5.76
0.27

0.060
0.046
0.002

3,059,050.00
3,089,750.00
2,543,690.00

23,126,418.00
17,796,960.00
686,796.30

Balok
a. Balok Induk 20/30 cm
b. Balok Ring 15/30 cm
c. Balok Latai 15/15 cm
d. Ring Balk 15/20

M3
M3
M3
M3

7.20
1.20
1.48
0.50

0.051
0.009
0.009
0.003

2,736,690.00
2,790,380.00
2,309,300.00
2,309,300.00

19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00

4

Water Proofing

M2

269.18

0.018

26,060.00

7,014,700.50

1
2
3
4
5

PEKERJAAN ATAP
Rangka Atap Galvalume (baja Ringan)
Penutup Zincalume
Lisplank Kayu
Bubungan Zincalume
Ornamen Puncak Atap

M2
M2
M2
M'
Bh

489.72
564.33
54.84
70.50
1.00

0.020
0.125
0.025
0.005
0.001

15,580.00
85,490.00
179,080.00
25,608.00
500,000.00

7,629,837.60
48,244,571.70
9,820,747.20
1,805,364.00
500,000.00

M2
M2

54.00
223.00

0.006
0.024

42,400.00
40,800.00

2,289,600.00
9,098,400.00

M2
M2
M2
M2
Unit
Page 245

300.00
2.00
68.52
52.00
1.00

0.124
0.014
0.003
0.004
0.002

160,000.00
2,730,390.00
15,740.00
27,000.00
750,000.00

48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00

4

2

3

IV.

2.1.
2.1.2.

BANGUNAN UNIT FOOD COURT
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
Pekerjaan Accessories
a. Pasangan Lempeng Batu Kali
b. Meja Wastavel ( Beton t = 7 cm )
c. Plesteran Camprotan
d. Pasangan Aluminnium Shading / Trawangan
e. Meja Saji Dag Beton

1
2
3

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

f. Box Penyajian Menu
g. Lemari Dapur
h. Penebalan Kolom

M2
Ls
M2

1.31
1.00
63.36

0.001
0.004
0.014

375,000.00
1,600,000.00
84,960.00

491,250.00
1,600,000.00
5,383,065.60

1
2
3
4

PEKERJAAN KUSEN PINTU, JENDELA DAN PARTISI
P1
RL
RS1
RS2

Unit
Unit
Unit
Unit

2.00
1.00
2.00
1.00

0.002
0.003
0.001
0.001

348,818.88
1,033,360.00
139,684.00
535,264.00

697,637.76
1,033,360.00
279,368.00
535,264.00

1
2
3
4
5
6

PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr
Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Tali Air
Benangan

M2
M2
M2
M2
M'
M'

117.00
377.50
164.00
164.00
1,066.00
4,756.00

0.005
0.016
0.009
0.009
0.013
0.060

17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00

2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00

2

PEKERJAAN PLAFOND
Pada Ruang Dapur
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gypsum Board
List Gypsum

M2
M2
M'

25.00
25.00
75.00

0.002
0.002
0.003

28,000.00
24,680.00
14,710.00

700,000.00
617,000.00
1,103,250.00

1
2
3
4
5
6

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 Warna Gelap (K1)
Keramik Lantai 30 x 30 Warna Sedang (K3 & K4)
Keramik Lantai 30 x 30 Warna Terang (K2)
Keramik Dinding 20 x 25 cm
Keramik Coll Plint
Step Noise

M2
M2
M2
M2
M'
M'

39.60
56.16
289.84
18.75
162.50
93.75

0.009
0.013
0.069
0.004
0.027
0.008

92,630.00
92,630.00
92,630.00
89,620.00
65,000.00
33,490.00

3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50

1
2
3
4
5

PEKERJAAN SANITAIR
Pasang Kitchen Sink & Pelengkapan
Pasang Kran Air 1/2"
Pasang Tempat Cuci Piring
Pasang Wastavel + Acsesoris
Pasang Kaca Cermin Wastavel

Bh
Bh
Bh
Bh
M2

1.00
2.00
2.00
2.00
0.84

0.005
0.000
0.001
0.004
0.001

2,000,000.00
54,380.00
250,000.00
712,780.00
407,750.00

2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06

M2
Page 246

45.68

0.001

10,940.00

499,739.20

II.

III.

IV.
1

V.

VI.

VII.
1

PEKERJAAN PENGECATAN
Cat Dinding
- Cat Luar

No

2
3

URAIAN PEKERJAAN
- Cat Dalam
Cat Beton
Cat Plafond

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
M2
M2

226.56
164.00
24.00

0.006
0.005
0.001

10,940.00
10,940.00
10,940.00

2,478,566.40
1,794,160.00
262,560.00

2.1.
2.1.3.

BANGUNAN UNIT FOOD COURT
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL
Panel SDP FOOD COURT
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/3P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
6.00
3.00
1.00

0.002
0.001
0.001
0.000
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
378,510.00
189,255.00
254,375.00

1
2
3
4
5
6
7

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TL BAMBU 1X40 W Phillips
Lampu TL BAMBU 1X20 W Phillips
Tiang dan lampu taman komplit type fullglobe 2m
Saklar double / seri
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Ttk
Bh
Ttk

28.00
39.00
20.00
20.00
87.00
8.00
8.00

0.024
0.027
0.158
0.001
0.031
0.001
0.003

335,775.00
269,637.50
3,052,500.00
17,094.00
137,362.50
25,030.50
154,660.00

9,401,700.00
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
200,244.00
1,237,280.00

1

PEKERJAAN FIRE ALARM PROTECTION ( FAP )
Portable extinguisher 3.5 kg NAF PIV

Bh

6.00

0.011

681,725.00

4,090,350.00

1
2
3
4
5

PEKERJAAN INSTALASI LAMPU RUMAH POMPA
Saklar double / seri
Stop kontak broco
Lampu TK 1 x 40 W
Instalasi lampu
Instalasi stop kontak

Bh
Bh
Bh
Ttk
Ttk

1.00
1.00
2.00
2.00
1.00

0.00004
0.0001
0.001
0.001
0.0004

17,094.00
25,030.50
265,200.00
137,362.50
154,660.00

17,094.00
25,030.50
530,400.00
274,725.00
154,660.00

M'
M'
Ls

22.00
5.76
1.00

0.015
0.003
0.001

270,940.00
177,940.00
508,750.00

5,960,680.00
1,024,934.40
508,750.00

1

II.

III.

IV.

2.1.
2.1.4.

BANGUNAN UNIT FOOD COURT
PEKERJAAN PLAMBING

I.

PEKERJAAN INSTALASI AIR BEKAS WARUNG
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Fitting & supporting

1
2
3

Page 247

232.50 18.062.017 0.41 0.30 7.003 0.006 0.00 2.189.750.006 0.000 0.007 3.390.001 0.993.730. Sloof 20/30 cm e. Plat Dag Entrance M2 M3 M3 M3 M3 210.730. Plat Dag Lisplank t = 10 cm c.543. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M3 M2 M2 9.00 1.003.008 0.429.00 2.640. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN STRUKTUR I.730.664.00 58. III.050.269.702.50 2.640.009 0.543.257. 1 2 5 URAIAN PEKERJAAN SATUAN PEKERJAAN INSTALASI AIR BERSIH WARUNG Pipa PVC AW kelas medium A dia 3/4" Faucet dia.870. Sloof 15/30 cm d.511. Rabatan Beton t = 10 cm b.173.644.003 0.00 2.No II. Food Plate 100 x 100 x 30 cm c.39 3.283.00 2.355 35.00 25.003 20. Kolom 15/30 cm .250.00 137.36 1.50 3.189.411.00 58.025.122.00 1.895.47 168.053.028 0.730.019 0. Pondasi Foot Plate ( 150 x 150 x 30 ) b.50 II.780.96 3.20 51.641.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan pasir bawah sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 110.634.88 0.00 185.510.673.650.00 2.00 7.870.053 0.390.510. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 58.0001 15.20 3.50 Plat Beton a.00 34.065 0.060.80 68. Lantai Kerja Bawah Pondasi t : 10 cm g.00 14.028.100.00 20.619.00 2.00 24.730.006 0.15 19. 1/2 Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' Bh Ls 34.004 0.00 1.811.005 0. Plat Dag Wudhlu t = 10 cm d.500.00 TOTAL 2.50 1.350.70 10.278.000.370.00 64.080.050.00 3.00 0.996.11 0.00 6.20 168.390.034.83 2.58 0.00 2.001 0.98 PEKERJAAN BETON Pondasi dan Sloof a. Plat Luifel t = 10 cm e.2.630.41 3.00 2.870. 1 2 3 Kolom a.612.001 2.90 37.390.82 1.008 34.50 2.417. 2.850.950.00 58.000.500.00 5.007 1.00 377.00 2.184.644.020 0.440.00 2.00 1.368.442.059.34 2.362.019.1.60 0.00 446.003 0.00 1.087.454.750.2.00 0.10 0. Kolom 30/30 cm b.962.25 412.50 2.45 1.87 0.236.06 0. Sloof 15/20 cm f.753.299.00 M3 M3 Page 248 8.19 0.25 2.00 3.

013 3.00 84.92 1.00 2.916.633.000.800.009 1.74 5.944.058.009 0.0002 0.75 25. Balok 15/30 cm c.116.866.863.003 0.74 1.69 43.580.00 0.004 0.543.690.021 179.00 0.00 185.00 27.778.690.207.2.430.109. JENDELA DAN PARTISI P1 J1 II.750.012 0. 5 PEKERJAAN PASANGAN Pas.Pasangan Conblock .00 15.855.500.000.689.00 1.081.00 1.00 2.00 559.55 1.034 15.018.563.Pasangan Batu Susun Sirih .600.80 5.005 0.00 27.00 Unit Unit Page 249 1.40 Balok a.00 1. Kolom Atap Wudhlu 20/20 cm e.96 0.40 7.001 0.991.242.2.Plesteran Camprotan .380.382.80 4. Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Rolaag 1 Pc : 5 Ps Pekerjaan Accessories .272.450.030.657.36 1.00 118.015 2.80 4.00 5.Rangka Atap Galvalume (baja Ringan) . Balok Lisplank 20/30 cm d. Balok Praktis Luifel 30/20 cm e.80 3.010 0.00 476.632.000.187. Kolom 15/25 cm d.00 0.002 0.00 Bh M2 M2 M2 M2 M3 M3 M2 1.230.18 0.00 M2 M2 M2 112.005 0.00 1.465.980.563.147.00 92.379.00 296.340.50 4.740.663. 1 2 3 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 0.309. Trasram 1/2 Bata 1 Pc : 3 Ps Pas.021 0.27 2.00 3.089.85 Water Profing M2 110.0002 0.Pasangan Aluminium Shading .00 2.20 0.360.89 0.134.00 2.00 625.012 0.003 0.960.00 1.789.000.20 3.916. 2.690.690.Rangka Portal Pipa Stainlees D 1 1/2" & Gording .500.42 42.744.21 3.612.Penutup Atap Genteng Beton Rangka Atap dan Penutup Atap Polycarbonat .463.013 0.Pondasi batu kali .08 PEKERJAAN ATAP Rangka Atap dan Penutup Atap Genteng .960.878.00 112.80 81.014 0.Tulisan Kaligrafi Al Qur'an .00 44. 1 2 3 4 SATUAN . Kolom Praktis 15/15 cm 2.001 2.670.840.63 406.00 13. Balok Latai 15/20 cm M3 M3 M3 M3 M3 2.790.47 29.736.007 26.985.220.44 1.736.950.006 42.480.080.32 1.00 0.720.736.00 7.00 40.600.00 84.00 M2 45.020 0.240.Anstampeng Pasangan Penebalan Dinding Kolom 1 2 PEKERJAAN KUSEN PINTU.90 0.112.00 4.48 188.50 0.060.00 39.520.00 2. Balok Ring 20/30 cm b.097.52 4.00 8.300.00 M2 M2 M2 28.00 1.No 4 5 IV.Pipa Stainless D 1" Lisplank Kayu PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN ARSITEKTUR I.960.60 2.774. VOLUME c.00 2.400.008 0.00 48.2.

119.940. pilot lamp 1 .Pasang Rangka Plafond Metalfuring . 1 2 4 2.00 4.001 0.00 18.018 0.33 0.00 0.00 PEKERJAAN PENGECATAN Cat Dinding .00 39.004 0.003 0.603.704.00 14.00 2.96 0.890.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3 4 J2 J3 Unit Unit 4.007 0.00 142.00 16.00 91.80 107.76 1.001 0.010.374.640.96 91.80 1 2 PEKERJAAN SANITAIR Pasang Kran Air d : 1/2 " Pasang Floor Drain Bh Bh 18.830.018 0.00 3.00 6.520.00 10.010 17. VII.00 III.002 0.00 65.02 771.2.018 0.108.998.003 0.00 0.3.002 673.771.10 2 PEKERJAAN ATAP PLAFOND Pasang Rangka Plafond dan Penutup Plafond Gipsum .48 308.002.Cat Luar .00 984.00 1.006 0.62 0.00 22.620.60 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik 60 x 60 cm Articwhite semi doff Keramik 10 x 10 cm Soft Blue Semi Doff Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding Km/WC 20 x 25 cm Coll Plint Steep Noise M2 M2 M2 M2 M' M' 98.480.00 22.986.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 91.556. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN MEKANIKAL ELEKTRIKAL I.789.480.2.006.890.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 40.003 28.004 0.20 5.004 0.74 66.0001 0.585.000.00 728. PEKERJAAN PANEL Panel SDP MASJID .00 978.710.106.12 19.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 142.880. IV.940.48 91. 1 V.269.380.00 657.170.00 24.962.00 33.96 68.000.00 3.042.680.300.350.616.002 191.00 1.553.19 0.120.572.008 138.015 0.727.003 10.747.940.066.00 10.800.00 10.65 10.940.050.000.00 2.840.010.48 6.789.049 0.76 6.87 377.00 54.553.585.24 3. VI.556.74 308.16 0.490.00 4.832.00 308.44 1.00 0.80 1.48 328.161.633.76 6.009 0.00 552.00 6.40 Unit Page 250 1.00 8.00 673.00 89.000 54. 2.Box SDP 60 x 40 cm komplit busbar.330.073.176.574.00 511.630.016 0.60 25.00 434.

00 0.873.003 0.625.750. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN PLAMBING I.001 0.00 1 2 3 4 5 6 7 8 9 PEK.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .710.375.472.850.003 0.00 2.00 1.00 35.00 36.080.00 236.00 137.00 4.00 376.00 1. III.00 28.000.00 2.00 4. 2.00 50.619.595.271.Wiring instalasi dan material bantu Bh Bh Bh Ls 1.376.00 252.00 0.00 97.2. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2 x 20 W Lampu Sorot 80 w Lampu Baret 32 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Kipas Angin + Instalasi Lampu SL 18 W Bh Bh Bh Bh Ttk Bh Ttk Bh Ttk 6.460.085.543.250.50 559.868.00 1.00 671.748.00 1 2 3 4 5 PEKERJAAN SOUND SYSTEM Power Amplifier ex Z A 1061 Microphone PM660D Kolom Speaker 30 W Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.00 2.5 mm2 Unit Bh Bh Unit Ttk 1.00 1.00 II.670.015.003 0.362.130.513.00 4.009 0.00 4.00 4.526.00 4.050.00 63.00 450.046.90 68.350.250.00 254.625.00 4.013 0.001 0. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 32.00 895.00 59.600.320.085.00 68.50 137. PEKERJAAN INSTALASI TALANG TEGAK Page 251 .00 31. 1 1/4" Faucet dia 1/2" Fitting & supporting M' M' M' M' Bh Bh Ls 24.085.00 1.50 188.237.875.218.00 3.00 2.945.MCB 6A/1P/6 kA .292.900.00 1.526.00 254.003 0.00 1.00 309.00 526.00 1 2 3 4 5 6 7 PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU Pipa PVC AW kelas medium A dia 1 1/2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1 1/4" Gate Valve dia.4.00 2.00 1.000 0.875.030.00 309.750.2.001 0.004 0.648.50 25.00 475.841.00 1.00 9.375.00 0.00 1.00 1.543.00 17.250.00 105.000.060.225.004 43.007 0.500.094.002 0.00 27.001 0.00 63.625.112.440.00 1.50 154.00 1.00 167.00 646.00 0.MCCB 20A/1P/18 kA NS100N TM25D .475.002 0.005 9.715.595.00 II.MCCB 10A/1P/18 kA NS100N TM25D .271.007 270.006 0.00 1.00 1.500.00 2.00 441.005 0.400.022 0.513.50 263.660.000.00 12.509.550.00 63.004 0.25 2.00 8.025 0.887.00 26.061.340. III.940.238.001 441.50 1.00 0.000 0.001 269.00 2.00 900.362.00 2.000.980.00 4.00 2.001 0.002 0.000 0.046.236. 2.

50 14.15 0.950.18 15.061 0.050.462.529. Kolom 30 x 30 cm b.38 422.00 24.780.090.080.014 0.73 9.00 38.25 545. Balok Induk 20 x 40 cm .682.750.036 3.619.50 1.74 1.00 2.22 6. Plat Wastafel t = 10 cm M2 M3 M3 M3 M3 159.00 22. III.3.005 2.939 177.092.940.640.00 14. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 8.503.710. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 80.40 8.009 0.184.193.156. Pondasi Foot Plate 150 x 150 x 30 cm b.00 3.50 PEKERJAAN BETON Pondasi. Plat Dag 10 cm c.500.No 1 2 3 URAIAN PEKERJAAN SATUAN Pipa PVC kelas AW dia 3" Roof drain almunium dia.46 3.000.00 58.750.00 Kolom : a. Sloof 20 x 30 cm c.870.630.055 3.64 5.390.26 7.250. 1 2 3 4 Balok : a.510. 3" Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' M' Ls 132.00 5.003 0.00 0. Sloof 15 x 20 cm d.50 1.007 0.218.00 1.695.319.60 II.673.00 58.933.690.001 0.092.093.36 17. Sloof & Lantai Kerja : a.028.992.00 71.00 2.88 0.100.002 15.95 0.25 2.75 Plat : a.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 236. Kolom Praktis 15 x 15 cm M3 M3 4.48 1.278.00 2.059.944.976.80 0.525.564.75 961.554. Plat Luifel t = 10 cm e.010 0.00 2.390.03 174.837.10 7.00 2.260.046 0.00 309.00 1.30 12.657.010 0.500.962.720.825.920.004 0.00 58. Rabatan Beton t = 10 cm b. Lantai Kerja Bawah Pondasi t : 10 cm e.00 TOTAL 2.3.00 5.022 0. Plat Lisplank t = 7 cm d.43 87.00 3.283.067.44 0.73 48.730.40 0.037 0.003 34.00 17.607.390.662.046 0.00 0.00 2.870.00 34.1.00 64.17 938.870.370.741.543.015 0.640.543.390.100 0.00 2.730.00 13.00 1.00 14.73 87.001 0.730.638.541. 2.60 M3 Page 252 6.233.083.065.00 23. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN STRUKTUR I.640.77 5.837.059 0.608.543.00 3.002 0.730.004 20.00 2.00 21.

60 5.00 0.00 22.No 5 IV.309.008.653.012.52 288.041.066. 1 URAIAN PEKERJAAN HARGA SATUAN JUMLAH 3.00 18.05 615.008 0.40 PEKERJAAN ATAP Penutup Atap Genteng + Rangka .027 0.00 1.368.057.513.060.379.960.00 11. Balok Konsol 20 x 40 .76 8.50 3.00 2.60 428.174 0. Balok Latai 15 x 20 cm 2. BOBOT FISIK SELURUH PEKERJAAN M3 M3 M3 M3 PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN ARSITEKTUR II.00 22.570.27 1.092 0.326.884.848.341. Balok 15 x 30 cm c. JENDELA & PARTISI P1 P2 S (Shading) M1 (Partisi) M2 (Partisi) M3 (Partisi) Unit Unit Unit Unit Unit Unit 10.012 0.331.00 3.220.20 25.00 16.830.005 0.58 2.000.00 4.30 12.44 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 413.00 250.916.00 9.35 0.010.907.00 4.00 32.00 16.71 206.00 0.00 4.004 0.Plesteran Camprot .045.750.88 109.003 84.858.058.04 1.00 I.00 7.00 M3 M3 M2 M2 8.93 15.30 cm d.300.00 8.Penutup Atap Genteng Beton M2 M3 123.400.00 5.309.92 35. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .913.00 296.00 III.3.706. 1 2 3 4 5 SATUAN PEKERJAAN PLAFOND Page 253 .420.520.00 42.00 10.00 59.962.910.00 10.00 67.420.00 14.890.052.023 0.010.008 2.015 15.121.756.50 12.991. VOLUME b.018 0.40 1.400.800.690.Rangka Atap Baja Ringan .031 0.721.503.790. 2.105 3.36 4.263.031 17.996.300.066 0.00 0.277.916.774.434.023.340.13 547.155 0.003 0. IV.80 1.019 0.083.00 48.00 0. PINTU.364.00 15.00 3.84 7.00 16.030 118.2.117.00 2.740.065.Pasang Bata Penebalan Kolom .117.567.580.024 0.445.036 0.448.00 40.Pasang Petunjuk Tanda Ruang 1 2 3 4 5 6 PEKERJAAN KUSEN.941.155 0. Balok Ring 15 x 20 cm e.80 426.170.920.00 40.679.580.026 0.030.439.640.010 26.791.60 4.80 6.380.00 3.707.000.00 0.244.44 60.00 1.478.00 M2 M2 Bh 122.30 3.501.24 0.040.589.3.00 4.00 1.00 123.555.890.15 2.00 Water Proofing M2 142.000.014 0.

00 V.680.780.065 712. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN PLAMBING Page 254 .566.3.00 25.160.490.380.276.063.50 12.3.000.0002 0.400. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu 1 2 3 2.00 1.00 26.027 0.373.000.00 4.088.002 0.Plafond Penutup Gypsum Board .00 Bh Bh Ttk 108.101.301.008 10.107.630.00 273.094.Lubang Angin Kasa Aluminium List Gypsum M2 M2 M2 M' 280.001 0.No 1 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 Pasang Rangka Metal Furing Penutup Plafond Gipsum .300.3.68 280.714.250.630.00 45.160.00 1 2 3 4 5 6 PEKERJAAN LANTAI K1 (Keramik 20 x 20 Warna Gelap Bertekstur) K2 (Keramik 20 x 20 Warna Terang Bertekstur) K3 (Keramik 30 x 30 Warna Terang) Keramik Dinding KM/WC 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M2 M' M' 1.200. 1 2 3 2.00 7.00 25.00 4.013 0.430.28 1.00 2. VII.750.940.940.040.00 4.868.05 140.000.630.680.828.051.20 0.00 200.3.00 8. 2.00 12.00 683.00 PEKERJAAN PENGECATAN Cat Dinding .011 0.088.940.060 0.00 91.598.211.50 6.150.00 1.20 70.00 137.859.25 10.078.002 0. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 64.32 12.00 65.3.200.000.020 0.673.00 8.00 14.00 592.015.4.200. VI.710. PEK.979.362.760.650.018 0.004 0.000.620.00 341.033 0.330.00 4.00 9.00 1 2 3 4 5 6 7 8 PEKERJAAN SANITAR Pasang Wastafel + Asesories Pasang Kran Air Dia.28 10.835.00 10.880.20 23. 2.56 941.061.000.13 5.018 0.20 3.981.00 17.00 6.012 0.840.031 0.00 40.00 1.023 28.00 547.412.001 0.038 59.004 0.40 0.717.69 26.00 6.910.00 24. 3/4" Pasang Clooset Duduk + Asesories Pasang Clooset Jongkok Pasang Floor Drian Pasang Kaca Cermin 5 mm Pasang Timba Bak Air Pasang Urinoir Muslem Unit Bh Unit Unit Bh M2 Bh Bh 6.209.016 0.00 200.000.Luar Cat Beton Cat Plafond M2 M2 M2 M2 901.00 0.00 280.00 1.00 407.00 33.00 0.580.00 54.00 14.00 688.00 10.00 2.00 89.00 96.44 258.884.Pasang Rangka Plafond Metalfuring .00 0.00 10.620.940.011 0.Dalam .00 92.00 108.025 0.204.001 91.00 26.139.

00 12.44 26.996.100.750.220.619.00 15.153.00 353.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.76 379. 3" Fitting & supporting M' M' Ls 196.00 12.00 12.00 14.980.619.26 1. III.774.00 58.00 309.00 9.12 Titik M3 16.000.00 3.00 5. Strous .218.00 2. 1 PEKERJAAN BETON Pondasi Strous dan Sloof a.940.002 105.090 0.710.867.75 345.240.005 20.010 0.001 15.00 2.00 34.010 0. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 346.820.936.271.712.218.00 1.Beton Strous ø 30 cm h= 8.00 1.00 0.5 m b.412.00 35.500.041 0.814.00 36.370.00 2.0001 0.00 58.087.4.00 2.00 31.63 5.160.00 0.850.00 712.25 662.88 0.00 58.242 0.00 93.013 270.1.00 0. 2.710.25 508.006 0.240.870.710.983.100.54 52.00 II.94 6.20 0.00 II III TOTAL 2.00 1.912.175.00 2.793.00 3.001 0.00 168.184. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN STRUKTUR I.010 0.014 0.61 0.5 m . Pondasi Foot Plate .017.41 120.004 0.Pondasi Pile Cape 200 x 200 x 40 cm M3 Page 255 .543.031 1.902.870.491 177.33 26.972.00 64.046 0.00 105.352.00 309.490.00 12.00 440.710.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' M' Ls 51.No I.00 17.Pengeboran Pondasi Strous h = 8.750.000 0.971.759.745.90 6.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 M3 150.20 88.00 58.00 0.240.500.280.250.500.4.00 356.003 2.00 5.033 238.00 5. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 96.510.780.940.000.876.870.125.920.40 0.002 0.339.25 2.750.00 3.007 0.44 0.001 0.870.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

c. Sloof :
- Sloof 25 x 50 cm pada Bangunan
- Sloof 15/30 cm
- Sloof 20 x 30 cm pada pagar keliling
d. Lantai Kerja Bawah Pondasi t = 10 cm
e. Lantai Kerja Bawah Sloof t = 7 cm
f. Rabat Beton Lantai Dasar t = 5 cm

M3
M3
M3
M2
M2
M2

2.50
1.01
2.98
16.00
32.50
40.26

0.019
0.008
0.023
0.001
0.002
0.002

2,894,710.00
3,025,510.00
2,962,950.00
34,640.00
24,250.00
17,320.00

7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20

Plat :
a. Plat Lantai t = 12 cm
b. Plat Kanopi

M3
M3

3.00
12.97

0.018
0.092

2,357,330.00
2,730,390.00

7,071,990.00
35,413,158.30

Kolom :
a. Kolom 40 x 40 cm
b. Kolom15 x 15 cm
c. Kolom Pagar
d. Kolom 15X30

M3
M3
M3
M3

11.84
2.63
0.59
1.44

0.092
0.017
0.004
0.011

2,997,650.00
2,543,690.00
2,543,690.00
3,028,350.00

35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00

Balok :
a. Balok Latai 15 x 20 cm
b. Balok Ring 20 x 30
c. Balok Ring 15/30 cm
d. Balok induk 20 x 40
e. Balok Konsol 20x40/20
f. Ring Balok Pagar

M3
M3
M3
M3
M3
M3

0.15
1.20
0.90
9.80
0.91
1.04

0.001
0.008
0.006
0.078
0.007
0.006

2,309,300.00
2,736,690.00
2,790,380.00
3,065,920.00
3,065,920.00
2,309,300.00

346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00

5

Water Proofing

M2

68.14

0.005

26,060.00

1,775,802.86

1
2
3
4
5
6

PEKERJAAN ATAP DAN TANGGA
Rangka Atap Baja Ringan
Penutup Atap Genteng Beton
Lisplank 2 x 30
Bubungan Genteng
Rangka Atap Pada Tangga (Canal)
Penutup Atap Zincalume

M2
M2
M1
M1
M2
M2

51.69
39.00
32.00
14.00
30.00
12.30

0.002
0.005
0.015
0.001
0.001
0.003

15,580.00
48,030.00
179,080.00
36,580.00
15,580.00
85,490.00

805,330.20
1,873,170.00
5,730,560.00
512,120.00
467,400.00
1,051,527.00

M3
M3
Page 256

18.75
40.00

0.006
0.031

118,520.00
296,220.00

2,222,250.00
11,848,800.00

4

2

3

IV.

2.4.
2.4.2.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali

1
2

No
3
4
5
6
7

II.

URAIAN PEKERJAAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
Pasangan 1 Bata Pagar Keliling Bangunan
Pasang Roster Beton Ukuran 20 x 20
Pekerjaan Aksesories :
- Pasang Tulisan Identitas Bangunan
- Pasang Tangga

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
M2
M2
Bh

56.89
313.59
165.00
4,273.00

0.006
0.033
0.036
0.347

42,400.00
40,800.00
84,960.00
31,370.00

2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00

Bh
M'

1.00
36.00

0.002
0.012

750,000.00
125,000.00

750,000.00
4,500,000.00

1
2
3
4

PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI
P1
P2
P3
J1

Unit
Unit
Unit
Unit

1.00
2.00
1.00
3.00

0.021
0.020
0.010
0.028

8,115,046.00
3,803,518.00
3,743,870.00
3,575,784.00

8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00

1
2
3
4
5
6
7
8
9

PEKERJAAN PLESTERAN
Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
Lantai Rabat t = 10 cm keliling luar Bangunan
Plesteran Kasar Lantai Rabat
Plesteran Pagar Keliling

M2
M2
M2
M2
M'
M'
M2
M2
M2

113.77
987.17
385.80
104.70
1,621.00
218.00
170.85
170.85
164.47

0.012
0.104
0.022
0.006
0.020
0.003
0.015
0.010
0.017

42,400.00
40,800.00
22,010.00
22,010.00
4,890.00
4,890.00
34,640.00
22,010.00
40,800.00

4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00

2

PEKERJAAN PLAFOND
Pasang Rangka Metal Furing Penutup Atap Gipsum :
- Pasang Rangka Plafond Metalfuring
- Penutup Plafond Gypsum Board
List Gypsum

M2
M2
M'

81.25
81.25
48.00

0.006
0.005
0.002

28,000.00
24,680.00
14,710.00

2,275,000.00
2,005,250.00
706,080.00

1
2
3
4

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna sedang
Keramik Lantai KM/WC 20 x 20 cm
Keramik Dinding KM/WC 20 x 25 cm
Coll Plint 10 x 30 cm

M2
M2
M2
M'

55.55
3.00
13.84
8.65

0.013
0.001
0.003
0.001

92,630.00
91,630.00
89,620.00
65,000.00

5,145,596.50
274,890.00
1,240,340.80
562,250.00

1
2
3
4

PEKERJAAN SANITAR
Pasang Clooset Jongkok + Perlengkapan
Pasang Floor Drian
Pasang Kran dia' 3/4"
Pasang Wastafel

Unit
Bh
Bh
Bh
Page 257

1.00
1.00
1.00
1.00

0.001
0.000
0.000
0.002

273,650.00
54,330.00
64,380.00
712,780.00

273,650.00
54,330.00
64,380.00
712,780.00

III.

IV.
1

V.

VI.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

5
6

Bak Air
Pasang Kaca Wastafel

Bh
Bh

1.00
1.00

0.001
0.001

450,000.00
407,750.00

450,000.00
407,750.00

1
2

PEKERJAAN PENGECATAN
Cat Dinding
Cat Plafond

M2
M2

1,486.74
81.25

0.042
0.002

10,940.00
10,940.00

16,264,935.60
888,875.00

VII.

2.4.
2.4.3.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL
Panel SDP MENARA DAN POMPA
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/3P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
4.00
3.00
1.00

0.002
0.001
0.001
0.000
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
252,340.00
189,255.00
254,375.00

1
2
3
4
5
6
7
8

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu dinding TK 1 x 40 Acrilic
Lampu emergency 20 W
Lampu SL 18 w + fitting broco
Saklar double / seri
Saklar hotel
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk

5.00
2.00
5.00
3.00
2.00
12.00
5.00
5.00

0.003
0.003
0.001
0.0001
0.0001
0.004
0.0003
0.0003

225,000.00
670,532.50
59,015.00
17,094.00
17,094.00
137,362.50
25,030.50
25,030.50

1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50

1
2
3
4

PEKERJAAN SOUND SYSTEM
Power Amplifier ex TOA 300 W
Microphone PM660D
Speaker Outdor Horn 150 W
Instalasi dng kabel NYFHY 2x1.5 mm2

Unit
Bh
Unit
Ttk

1.00
1.00
4.00
4.00

0.025
0.017
0.006
0.005

9,666,250.00
6,410,250.00
559,625.00
475,000.00

9,666,250.00
6,410,250.00
2,238,500.00
1,900,000.00

1
2
3
4
5
6

PEKERJAAN PENANGKAL PETIR
Penangkal petir sistem emisi Viking
Instalasi
Test Commisioning DEPNAKER
Bak Kontrol
BC 70 mm2 + Klem / NYA 70 mm2 + Klem
grounding

Unit
Ls
Ls
Unit
M'
Ttk

1.00
1.00
1.00
1.00
60.00
1.00

0.023
0.009
0.007
0.0002
0.015
0.004

8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00

8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00

1

II.

III.

IV.

Page 258

No
V.
1

URAIAN PEKERJAAN

SATUAN

PEKERJAAN FIRE ALARM PROTECTION (FAP)
Fire Extinguser 3,0 Kg ABC dengan meter kontrol

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

Bh

2.00

0.004

681,725.00

1,363,450.00

2.4.
2.4.4.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN PLAMBING

I.
1
2
8

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Fitting & supporting

M'
M'
Ls

32.79
44.30
1.00

0.023
0.020
0.002

270,940.00
177,940.00
763,125.00

8,884,393.54
7,882,208.18
763,125.00

1
2
3

PEKERJAAN INSTALASI AIR BERSIH TOILET
Pipa PVC AW kelas medium A dia 1"
Pipa PVC AW kelas medium A dia 3/4"
Fitting & supporting

M'
M'
Ls

18.03
5.00
1.00

0.001
0.0005
0.001
1.542

31,980.00
35,850.00
356,125.00

576,599.40
179,250.00
356,125.00

II

TOTAL

2.5.
2.5.1.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN STRUKTUR

I.
1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

52.60

0.003

20,500.00

1,078,300.00

1
2
3
4
5
6
7
8
9

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Bawah Lantai t = 10 cm
Urugan Pasir Bawah Rigid
Urugan Abu Batu t = 7 cm

M3
M3
M3
M3
M3
M3
M3
M3
M3

84.14
79.51
86.10
86.10
4.50
0.61
1.81
15.20
5.97

0.003
0.001
0.014
0.003
0.001
0.0001
0.0003
0.002
0.001

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00

1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16

M3
M3
M3
M2
M2
Page 259

8.10
1.80
1.92
45.00
36.36

0.046
0.011
0.015
0.004
0.002

2,184,630.00
2,257,730.00
3,055,050.00
34,640.00
24,250.00

17,695,503.00
4,063,914.00
5,865,696.00
1,558,800.00
881,730.00

II.

III.
1

PEKERJAAN BETON
Pondasi dan Sloof :
a. Pondasi Foot Plate 150 X 150 X 30 cm
b. Pondasi Foot Plate 100 x 100 x 30 cm
b. Sloof 20 x 40 cm
d. Lantai Kerja Bawah Pondasi t : 10 cm
e. Lantai Kerja Bawah Sloof t : 7 cm

No

URAIAN PEKERJAAN
f. Lantai Kerja Bawah Rigid t = 10 cm

2

3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
.

152.00

0.014

34,640.00

5,265,280.00

Plat :
a. Rabat Beton t = 10 cm
b. Plat Dag t= 12 cm
c. Balustrade Lisplank t = 7 cm
d. Plat Kanopi Beton
e. Plat Rigid Beton

M2
M3
M3
M3
M3

81.40
1.92
1.86
2.95
12.72

0.007
0.012
0.013
0.021
0.090

34,640.00
2,357,330.00
2,730,390.00
2,730,390.00
2,730,390.00

2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80

Kolom :
a. Kolom 30 x 30 cm

M3

6.16

0.049

3,059,050.00

18,831,511.80

Balok :
a. Balok 20 x 30 cm
b. Balok Kanopi Beton 15 x 15 cm

M3
M3

1.68
0.30

0.012
0.002

2,736,690.00
2,309,300.00

4,597,639.20
701,449.88

Water Proofing

M2

55.59

0.004

26,060.00

1,448,784.85

M2

17.70

0.002

42,400.00

750,352.80

2.5.
2.5.2.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
- Lantai 1
- Lantai 2
Pekerjaan Aksesories :
- Pasang Tanda Plakat
- Pasang Huruf Timbul
- Pasang Pipa Galvanize dia. 3"
- Pasang Pipa Galvanize dia. 2"
- Pasang Pipa Galvanize dia. 1.5"
- Pasang Batu Lempeng
- Pasang Pipa Baja dia' 10"

M2
M2

104.00
44.17

0.011
0.005

40,800.00
40,800.00

4,243,200.00
1,801,932.00

Unit
Unit
M'
M'
M'
M2
M'

4.00
13.00
233.64
90.64
195.36
70.67
60.00

0.003
0.016
0.079
0.025
0.027
0.029
0.031

275,000.00
475,000.00
130,040.00
108,080.00
52,540.00
160,000.00
200,000.00

1,100,000.00
6,175,000.00
30,382,545.60
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00

PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI
P1
P2
J1
R1

Unit
Unit
Unit
Bh

2.00
2.00
4.00
84.00

0.025
0.019
0.011
0.020

4,745,526.00
3,736,150.00
1,023,279.81
94,258.00

9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00

1
2

3

II.
1
2
3
4
III.

PEKERJAAN PLESTERAN

Page 260

No
1
2

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

3
4
5
6
7

Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
- Lantai 1
- Lantai 2
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
Camprot

1
2
3
4
5

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm, Terang
Keramik Lantai 20 x 20 cm, Sedang
Keramik Dinding 20 x 25 cm
Coll Plint
Step Noise

M2
M2
M2
M'
M'

12.00
4.00
9.76
17.63
2.55

0.003
0.001
0.002
0.003
0.0002

92,630.00
91,630.00
89,620.00
65,000.00
33,490.00

1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50

1
2
3
4

PEKERJAAN SANITAIR
Pasang Closet Jongkok
Bak Air
Pasang Floor Drain
Pasang Kran dia' 3/4"cm

Bh
Bh
Bh
Bh

1.00
1.00
1.00
1.00

0.001
0.001
0.0001
0.0002

273,650.00
450,000.00
54,330.00
64,380.00

273,650.00
450,000.00
54,330.00
64,380.00

M2
M2

152.00
141.20

0.004
0.004

10,940.00
10,940.00

1,662,880.00
1,544,728.00

M2
M2
M2
M2

88.27
155.95
170.21
46.80

0.002
0.004
0.010
0.003

10,940.00
10,940.00
21,900.00
21,900.00

965,706.62
1,706,123.63
3,727,563.96
1,024,920.00

Bh
Bh
Bh
Bh
Page 261

2.00
2.00
4.00
8.00

0.028
0.008
0.001
0.0004

5,500,000.00
1,500,000.00
59,015.00
17,094.00

11,000,000.00
3,000,000.00
236,060.00
136,752.00

IV.

V.

VI.
1

2
3
4

PEKERJAAN PENGECATAN
Cat Dinding Warna Putih
- Lantai 1
- Dinding Dalam
- Dinding Luar
- Lantai 2
- Dinding Luar
Cat Beton
Cat Pipa Galvanize Warna Hitam Dop
Cat Pipa Baja dia' 10"

2.5.
2.5.3.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Neon box 50x200 cm lengkap dgn lampu
Instalasi Power untuk Neon Box
Lampu SL 18 w + fitting broco
Saklar double / seri

1
2
3
4

M2

34.19

0.002

17,830.00

609,679.02

M2
M2
M2
M2
M'
M'
M2

228.00
108.33
105.95
105.95
583.22
47.00
9.60

0.010
0.005
0.006
0.006
0.007
0.001
0.0004

16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
15,740.00

3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
2,851,945.80
229,830.00
151,104.00

5.00 508.00 0.00 1.562.00 0. I.00 508.1.00 4.870.125.00 0.940.00 0.00 420.00 II. PEMBANGUNAN UNIT BANGUNAN GERBANG PEKERJAAN PLAMBING I.13 2.40 5. 3" Fitting & supporting M' M' Ls 11.000 0.25 305.6.00 3.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.00 1.663.00 375.00 2.00 0.20 1.925.828.00 2.663.00 177.00 58.384. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t : 10 cm Urugan pasir bawah Sloof t : 10 cm Urugan Pasir bawah Rabatan t : 10 cm II.600.314.500.00 1.003 0.00 M3 M3 M3 M3 M3 M3 M3 Page 262 27.370.00 133. 3/4" Fitting & supporting Sumur dangkal 20 m Pompa Jet Pump M' Bh Ls Bh Bh 51.6.400.218.320.001 0.940.030.39 1.001 270.683.00 10.002 0.002 0.001 15.30 58.683.00 967.20 0.750.0001 0.00 2.00 1.960.510.84 24.940.843.250.002 0. 2.003 20.001 0.00 1.50 154.50 25.804.061.90 470. TOTAL 2.925.980.870.012 0.97 8.00 14.00 1.00 111.00 3.005 0.870.004.00 763.08 618.828.362.028 0.0002 0.00 2.125.50 305.00 1.00 5.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.380.00 824.00 50. III.00 10.00 111.000.820 177.007 0.00 M' 47.750.350.198.001 137.436.709.00 64. 1 2 3 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC Kelas AW dia 4" Pipa PVC Kelas AW dia 3" Fitting & supporting M' M' Ls 10.780.4.00 2.850.660.175.005 0. .No 5 6 7 8 URAIAN PEKERJAAN SATUAN Instalasi lampu Stop kontak broco Instalasi stop kontak BOX MCB (HAGER) lengkap VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk Bh Ttk Unit 6.00 1.100.00 309.5.000.009 35.014 0.00 27. 2.00 375.000.00 1.39 83.000.00 58.750.750.870.00 58.24 83.000 0.250.00 763.0005 0.00 174.00 309.402.001 0.

001 0.00 1.00 58.730.20 13.00 3.524.00 30.803.00 2.Plat Dag Atap t = 10 cm .00 2.006 0.736.003 0.590.00 4.640.003 42.049 0.015 17.090.00 1.870.00 Ttk M3 M3 M3 M3 M2 M2 M2 M3 M3 M3 M3 M3 10.60 451.390.00 72.00 628.80 1.463.00 100.218.025 0.000.00 2. I.00 2.00 223.078 0.880.36 0.810.690.339. Urugan Pasir bawah Plat Landasan t : 10 cm Urugan Pasir Bawah Lantai Urugan Pasir Bawah Paving SATUAN PEKERJAAN BETON Titik Bor Strouse Pondasi Strouss dia 30 cm.554.706.00 1.86 60.20 0.25 0.400.251.00 470.38 80.690.00 5.005 0.724.003 0.2.360. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 2.305.253.00 5.944.84 0.55 10.500.00 2.00 96.009 0.00 636.003 0.00 2.000.50 8.518.034.00 1.001 58.369.249 0.261.600.175.331.200.40 104. h = 6 M Pondasi Foot Plate 100 x 100 x 30 cm Beton Sloof 30/40 cm Beton Sloof 15/20 cm Lantai Kerja Bawah Pondasi Lantai Kerja Bawah Sloof Lantai Kerja Bawah Lantai 1 Beton Kolom 30/30 cm Beton Kolom Praktis 15/15 cm Ring Balk 20/40 cm Ring Balk 15/20 cm Balok Konsol 20/30 cm Plat Beton : .800.00 17.00 19.00 34.830.00 4.730.012 0.007 2.460.510.387.00 1.309.119.602.00 40.050.278.40 264.00 1.00 2.00 3.79 0.00 18.500.00 88.298.362.290.543.324.746.69 0.516. III.Plat landasan genzet t = 40 cm Pasang Water Proofing .229.006 0.060.00 58. 1 2 3 II.017.520.324.00 10.00 26.960.50 1.00 9.00 4.828.160.No 8 9 10 URAIAN PEKERJAAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 1.826.419. 2.6.80 0.640.360.72 27.804.80 208.48 0.819.00 2.606.059.6.001 0.464.00 16.00 3.400.002 0.00 PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trassram 1 Pc : 3 Ps Pasangan Batu Bata 1 Pc : 5 Ps Pasangan Rolaag M2 M2 M2 31.018 0.63 3.00 93.550.065.170.90 III.00 2.006 238.003 0.022 0.00 2.00 346.920.010.00 4.00 3.00 34.00 8.385.773.108.004 0.00 3.40 1.300.750.00 2.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 ps Plesteran Beton 1 Pc : 3 Ps M2 M2 M2 Page 263 62.00 3.00 1 2 3 4 5 PEKERJAAN KUSEN PINTU dan JENDELA Rolling Door Pintu ( P1 ) J1 BV Aluminium Shading Unit Unit Unit Unit M2 1.50 0.0002 4.320.00 22.70 9.190.00 0.0002 0.00 3.011 0.463.658.004 0.414.750.513.00 2.825.026 0.710.534.257.749.870.00 6.024 0.60 M3 M3 M2 11.00 2.00 4.870.

00 89.00 4.00 59.6.00 1.00 4. Terang Pasang Keramik 30 x 30 cm. 1 2 3 4 5 6 2.00 137. sedang & gelap Pasang Keramik 20 x 20 cm.6.00 0.780.00 0.70 0.630.001 22.001 0.00 0.895.825.52 25.094.630.013 270.002 273.0004 385.00 2.001 0.004 0.708.50 154.002 0.015.320.001 0.00 1.002 0.000 0.00 M' Page 264 18.030.00 1.00 17.030.50 154.007 10.00 PEKERJAAN PENGECATAN Cat Dinding .00 0.020. INSTALASI LAMPU DAN STOP KONTAK Lampu TL Simmbad 1 X 40 Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN PLAMBING PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" . V VI.00 597.940.00 200.00 55.60 2.00 5.330.00 295.015 0.188.455.00 463.780.00 712.0001 0.00 0.00 1 2 3 4 PEKERJAAN LANTAI Pasang Keramik 30 x 30 cm.00 IV.Cat Dinding Dalam M2 M2 133.940.010. sedang & gelap Pasang Keramik Dinding 20 x 25 cm.0001 0.262.00 217. I.890.236.362.00 555.00 9.006 92.00 10. M2 M2 M2 M2 6.00 4.50 25.00 91.620.00 1.00 94.00 4.00 2.660.000.50 25.00 54. 1 2 2.000.69 500.00 0.60 6.940.003 0.00 64.660.00 4.002 0.00 1.00 259.00 712.826.650.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 6 Acian Beton Benangan Tali Air M' M' M' 264.540. 2.00 4.00 34.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Closet Jongkok Pasang Kran dia 3/4' Pasang Floor Drain Pasang Wastafel + Cermin Pasang Timba Bak Air Bh Bh Bh Bh Bh 3.00 800.460.445.6.890.69 0.006 0.00 92.500.00 257.240.780.000.380.6.520.00 5.4.876.950.3.60 Bh Bh Bh Ttk Bh Ttk 4.00 2.00 Cat Beton M2 264.083.Cat Dinding Luar . 2.920.00 820.90 2. 1 PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN MEKANIKAL ELEKTRIKAL PEK. I.00 1.578.004 0.940.630.833.001 0.000.075.007 10.427.000.

002 2.00 1. Lantai Kerja & Sloof : a.48 0.200.002 0.7.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 3 4 Pipa PVC kelas AW dia 2" Clean Out dia.003 0.309. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN STRUKTUR I.309.00 508.80 13.00 2. Plat Dag t = 7 cm c.775.00 76.000.7.368.001 35.720 177.67 M3 Page 265 0.00 492.00 2.730.00 0.50 508.58 884. 3" Clean Out dia.00 1.300.004 0.00 1. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0. 2.850. Plat Lisplank t= 5 cm M3 M3 0.00 2.50 0.00 508.387.50 508.00 309.750.003 0.54 0.00 II.00 2.60 129.00 0. Sloof 15 x 20 cm b.100.980.464. TOTAL 2.00 1.108.00 0. Balok Induk 15 x 20 cm .750.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia. Kolom Praktis 15 x 15 cm M3 M3 0.236.870.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.00 II. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.25 371.344.510.00 508.218.00 1 2 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' Ls 32.00 1.002 0.001 0.00 2.00 1.116.20 0. III.147.646.750.390.00 618.710.00 5.750.25 508.940.24 0.730.00 1. 1 2 3 4 Balok : a.00 1.90 86.001 0.36 Kolom : a.218.00 58.007 0.750.600.00 1.001 105.481.750.00 PEKERJAAN BETON Pondasi.00 1.390.69 2.390.600.001 20.004 0.0002 2.640.003 2. III.309.750.84 0.00 618.50 742.490.855.500.1.00 Plat : b.0002 0.005 0.300. 3" Fitting & supporting M' M' Ls 8.543.514.00 309.00 34.002 3.86 2.520.268.0003 15.50 6.00 0.32 0. Kolom 20 x 20 cm b.512.690.436. 4" Fitting & supporting M' Bh Bh Ls 12.004 0.00 298.595.089.

00 4.60 479.849.20 4.05 26.000.0001 2.58 609.00 40.220.00 179.001 0.37 0.38 5.001 26.01 0.434.537.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .661.18 0.072.00 22.25 961.242.60 M3 M3 M2 M2 4.47 27.00 16.409.00 0.653.00 1.28 45.267.00 1.000.370.00 Water Proofing M2 8.002 15.00 1.0001 0.075.42 0.914.060.002 0.60 4.00 M2 M2 M2 Page 266 45.20 M2 Ls M2 9.580.Pasangan Roaster II.48 0.Rangka Atap Baja Ringan .00 4.030.00 81.914.440.00 1.00 450.00 1.68 16.No 5 IV.7. VOLUME d.007 0.001 0.400.93 0.507.520.Pasang Tulisan Dengan Cat .840.71 1.00 1. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .000. 1 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .00 4.00 140. 1 2 3 4 5 SATUAN 1 2 3 4 PEKERJAAN KUSEN.600.011 0.890.002 0.00 III.930.425.38 30.60 479.00 2.994.00 450.16 54.695.390.00 31.458.60 699.002 0.001 17.40 9.080.126 0.00 296.010.317.000.00 219.010.005 118.00 736.40 266.072.00 588.60 0.50 48.940.001 0.2.50 1.00 1. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1. IV.000.Penutup Plafond Kalsibord . 2.00 22.830.300.28 0.60 PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN ARSITEKTUR I.00 42.003 0.7.003 0.923.004 0.632.Lubang Angin Kasa Aluminium .661.787.005 0.659.867.093.00 1.010 0.22 378.00 48.004 0.890.00 25.45 1.0004 175.002 0.001 4.500. PINTU.00 23.202.632.Pasang Rangka Metal Furing . 1 2 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 0.488.930.00 48.60 3.886.00 736.Penutup Atap Genteng Lisplank M2 M2 M2 30.Pasangan Batu Candi Susun Dirih .996. Balok Latai 15 x 20 cm 2.000 28.750.170.911.800.00 521.24 1.60 3.886.00 473.309.

00 0.25 10.00 0.00 250.000.00 89.00 .392. pilot lamp B.940.001 254.7.00 1.00 64.MCCB 20A/1P/18 kA NS100N TM25D Bh 1.812.003 0.532. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.000 17.87 32.532.00 23.330.7.940.094.00 PEKERJAAN PENGECATAN Cat Dinding : .040.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .50 75.015.MCCB 10A/1P/18 kA NS100N TM25D Bh 1.761.50 948.28 0.00 54.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.376.00 .242.00 0. PEKERJAAN MEKANIKAL ELEKTRIKAL A.00 1.330.00 980.585.50 686.375.Keramik Lantai 30 x 30 cm W.Wiring instalasi dan material bantu Ls 1.710.00 0.380.Keramik Lantai 30 x 30 cm W.002 92. INSTALASI LAMPU DAN STOP KONTAK 1 Lampu emergency 20 W + stop kontak Bh 1.17 326.00 250.085.00 63.MCB 6A/1P/6 kA Bh 9.60 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.61 29.00 0.630.Box SDP 40 x 30 x 20 cm komplit busbar. Unit 1.00 54.179.58 0.00 92.00 64.50 670.00 4 Instalasi lampu Ttk 5.No 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pasang List Gypsum M' 40.002 137.80 495.002 673.00 441.765.00 . 1 VI.00 236.040.400.060. 2.940.00 68.595.0002 0.000 0.001 0.717.0002 25.595.00 3.585.363.001 0.00 567.091.630.050.0001 1.085. 1 2 3 2.00 1.00 10. Terang .00 0. PEKERJAAN PANEL 1 Panel SDP Pos Jaga . VII.004 0.001 441.620.00 0.380.001 63.00 10.001 0.375.0002 63.157.00 588.284.085.00 .00 0.00 0.002 14.00 0.001 59.940.00 254.000.030. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN MEKANIKAL ELEKTRIKAL I.20 V.00 3 Saklar double / seri Bh 4.Dalam .002 670.00 PEK.00 0.001 10.00 673.50 5 Stop kontak broco Bh Page 267 3.50 2 Lampu SL 18 w + fitting broco Bh 4.50 .00 0.362.00 10.12 45.008 0.00 0.39 351.717.3.00 1.

340.0002 2.980. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 11.284.362.750.86 2.00 1.368.20 0.730.00 29.390.654.00 2.00 2.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.50 0.001 154.002 0.0002 0.750.818.595.67 II.980.007 0. 2.218.50 86.00 412.008 0.00 0. Sloof 15 x 20 cm b.54 0.100.7.00 3.543.004 0.543.80 13.75 2.69 2.00 76.014 0.514.00 492.00 0. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0. Kolom Praktis 15 x 15 cm .543.089.00 177.00 309.870. Kolom 20 x 20 cm b.390.481.00 5.646.660.4.278.236.500.No 6 URAIAN PEKERJAAN SATUAN Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk 3.002 3.25 2.850.543.00 0.002 2.00 II.00 1.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 26.60 129.002 0. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN STRUKTUR I.00 Plat : b.750. Lantai Kerja & Sloof : a.8.294 35.36 M3 M3 Page 268 0.00 5.00 2.00 618.001 0.980.00 0.007 270.7.730.8.001 0.00 927.940.70 3.640.24 0.00 932.750.750.50 2.00 PEKERJAAN BETON Pondasi.0003 15.1.58 884.00 463. TOTAL 2.84 0.00 137.087.510.390.004 0.100.32 0.00 58.001 20.116.00 2.00 1.940.00 34.007 0. Plat Lisplank t= 5 cm M3 M3 0. 1 2 3 Kolom : a.000.50 2.000. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.543.00 1. 2. Plat Dag t = 7 cm c.00 2. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN PLAMBING I.579. III.690.00 298.500.600.

Balok Induk 15 x 20 cm d.00 81.37 0.537.632.40 266.00 473.309.520.60 4.080.002 0.005 0.458.661.20 M2 Ls M2 9.001 4.220.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.653.8.93 0.400.00 23.00 42.011 0.80 16.00 22.030.996.108.890.24 1.000. VOLUME Balok : a.42 0.60 479.50 48.930.750.8. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .661.890.Pasang Tulisan Dengan Cat .00 1.390.00 1.Penutup Atap Genteng Lisplank M2 M2 M2 30. Page 269 .00 179.00 31.60 0.005 118.00 16.242.914.004 0.886.2.632.50 1.001 0.00 22.00 450.0004 175.38 5.45 1.464.No 4 5 IV.01 0.060.002 15.830.886. PINTU.002 0.38 30.007 0.00 2.00 4.370.60 479.60 3.787.000.434.010 0.010.05 26.580. 2.001 0.080.425.911.000.507.004 0.60 3. Balok Latai 15 x 20 cm 2.00 Water Proofing M2 8.00 736.Pasangan Batu Candi Susun Dirih .300.001 17.00 219.317.849.0001 2.58 609.00 2.00 140.600.00 450.072.002 0.606.914.170.00 40.00 48.00 0.25 961.930.994. 1 2 3 4 5 SATUAN 1 2 3 4 PEKERJAAN KUSEN.Pasangan Roaster II.003 0.300.001 0.00 1.202.00 1.659.001 26.736.00 1.002 0.48 0.800.00 736.22 378.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .00 1.Rangka Atap Baja Ringan .940.00 4.00 1 PEKERJAAN PLAFOND Pasang Rangka Metal Furing III.47 27.00 1.000 0.00 296.010.309.072.00 699.00 4.093.60 PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN ARSITEKTUR I. 1 2 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 0.00 8.003 0.60 M3 M3 M2 M2 4.48 0.71 1.00 474.00 588. IV. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.16 54.

002 0.17 326.Keramik Lantai 30 x 30 cm W.091.00 1.00 686.Dalam .18 40.00 1.362.MCCB 10A/1P/18 kA NS100N TM25D .00 PEKERJAAN PENGECATAN Cat Dinding : .000 0.060.392.585.585.710.040.002 0.001 0.00 441.000.002 92.00 1.28 0.00 1.001 673. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN MEKANIKAL ELEKTRIKAL I.001 0.00 441.0002 670.00 254.595.00 0.330.717.126 0.00 54.695.015. Terang .Penutup Plafond Kalsibord .58 0.00 0. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.940.375.12 45.375.0001 1.0002 0.00 3.60 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.001 0.001 0.030.008 0.085. pilot lamp .28 0.330.00 63.765.50 670.00 1.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.50 948.940.00 23.00 Bh Bh Bh Ttk Bh Page 270 1.085.00 3. A.940.00 5.00 1.00 54.MCCB 20A/1P/18 kA NS100N TM25D .630. 1 2 3 4 5 PEK.00 250.50 236.284.00 92.003 0.00 68.380.004 0. 1 2 3 2.50 25. 2.00 48. 1 VI.80 495.0002 0.363.00 137.28 45.500.595.085.630.002 0.00 980.094.61 29.00 14. VII.Wiring instalasi dan material bantu 1 B.8. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35. PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .00 9.040.940.157.532.380.MCB 6A/1P/6 kA .50 2 V.00 567.003 0.00 1.20 4.923.050.000 0.267.00 89.812.761.50 75.717.001 10. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco .840.39 351.00 10.20 Unit Bh Bh Bh Ls 1.00 10.000 0.00 250.00 17.00 673.Pasang Rangka Metal Furing .00 63.620.400.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .00 64.3.00 4.Box SDP 40 x 30 x 20 cm komplit busbar.87 32.532.00 1.00 254.50 59.075.00 10.00 25.00 63.000.00 0.00 4.00 64.002 28.000.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.001 0.8.25 10.00 1.00 0.376.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .000.Keramik Lantai 30 x 30 cm W.179.242.00 0.440.00 588.

007 0. III.940. 2.001 0. .00 309.25 2.980.740.0001 0.80 1.980.644.11 0.00 29.080.00 0.00 1.60 1.00 474.00 0.00 0.00 1 2 3 4 PEKERJAAN BETON Sloof 15 x 20 cm Plat Lantai (Rabatan) t = 10 cm Kolom 15 x 15 cm Ring Balk 15/20 cm M3 M2 M3 M3 0.00 2.208.4.00 117.60 0.70 3.004 0.00 3.200.00 4.00 463.362.000.No 6 URAIAN PEKERJAAN SATUAN Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk 3.00 105.80 36.385.60 2.680. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 11.710.139.60 3. I.002 36.001 0.00 860.400.00 233.654.606.30 0.00 1.00 738.750.75 2.750.100.04 1.00 0.00 1.00 0.660.00 51.007 270.001 0.400.00 9.60 3.00 2.00 52.00 0.543.50 2.008 0.00 1 2 3 4 5 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 11.00 412.340.543.736.001 154.580.00 4.750.001 0.00 2.732.896.526.22 0.287 35.00 II.587.004 4.00 0.80 1.004 0.543.367.001 0.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 24. PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR REKAP UNIT BANGUNAN DEPO SAMPAH 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 18. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN PLAMBING I.0003 0.002 0.1.218.00 549.80 1.00 1.8.50 2.00 415.087.8.750.001 0.543. IV.850.00 0. TOTAL III. 3.008 0.437.00 8.00 1 2 3 PEKERJAAN PASANGAN Pasangan Aanstampeng Pasangan Batu Kali 1 Pc : 4 Ps Pasangan Trassram 1 Pc : 3 Ps M3 M3 M2 Page 271 2.002 0.40 18.20 332.00 II.00 137.60 12.00 3.30 6.00 70.00 927.0001 0.007 0.0002 22.

H : 2 m .40 34.0003 0.001 0.000.00 PEKERJAAN PENGECATAN Cat Dinding . 20 cm.03 0.750.258.007 4.003 0.07 119.00 238.600.585.566.00 752.0002 15.22 II.993.283.00 2.009 0.35 M3 Ttk M3 Page 272 10.00 520.00 58.50 138.002 3.01 0.001 0.380.00 1.00 666.002 0.587.510.00 0. H : 2 m .500. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 152.28 484. III.00 23.80 0.20 76.00 M2 22.000 0.000.00 2.00 2.60 433. VII VIII 1 2 Cat Beton TOTAL 3.Beton Strouss Dia.00 20.015 0.00 6.760.70 17.17 24.00 3. 1 PEKERJAAN BETON Pondasi dan Sloof . VI.000. 20 cm.870.00 67.2.0004 0.Cat Dinding Luar .124.587.00 370.002 0.60 142.423.104.480. 3.358.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 34.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran Beton 1 Pc : 3 Ps Benangan M2 M2 M' 36.00 0.00 737.002 72.829.425.082.00 7.00 669.40 153.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 Pasangan Rolaag Pasang Bak Kontrol 60 x 80 x 70 cm M2 Bh 1.504.2.164.08 5.03 1.36 59.20 V.870.00 1 2 PEKERJAAN KUSEN PINTU dan JENDELA Pintu besi lipat Exhouse rangka besi jolusi Unit Unit 1.Cat Dinding Dalam M2 M2 33.001 0.051 44.472.370.020 2.00 58.00 15.002 0.00 280.356.00 1 PEKERJAAN SANITAIR Pasang Pipa Pvc D Ø 4' M' 0.Titik Bor Strouss Dia.600.1.001 2.86 2.00 5.Pondasi Pile Cape 80 x 80 x 40 cm .001 1.062 0.00 30.00 950.00 1.50 1.80 1.000.100.48 25. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE A I.730.388.00 0.14 0.90 0.960.00 371.

775.000.93 86.089.610.000.670.00 4.Pas.Lantai Kerja di bawah Sloof t = 7 cm M3 M2 M2 2.00 5.380.00 85.370.037 3.10 0. 1 3 V.964.30 694.936.00 5.00 3.012 2.580.870.750.2.00 691.87 0.700.00 M2 97.358.56 0.00 58.581.00 II.00 0.73 142.500.740.Pasang Tralis Besi Dia.00 20.40 0.30 VI.500.002 0.510.90 1.870.00 Kolom : .008 0.641.016 0.398. 10 mm .Lantai Kerja di bawah Pondasi t = 10 cm .2.Pondasi Pile Cape 80 x 80 x 40 cm .900.002 10.00 84.50 890. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE B I.500. 1 PEKERJAAN BETON Pondasi dan Sloof .640.359.002 0.014 0.00 6.85 417.772.00 2.00 4.0002 101.299.00 34.00 1.61 50.450. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 510.962.00 1.600.Plesteran Camprot Tebal 2 cm .672.00 M3 Page 273 36.321.003 0.100.80 0.Sealant 1 2 3 PEKERJAAN PLESTERAN Plesteran Dinding Batako Tali Air Benangan M2 M' M' 195.040.614.001 15.985.890.250.Kolom 20/20 cm M3 4.48 161. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH . 3.006 6.772.001 2.019 4.00 7.693.50 Kg M2 M2 M' 61.00 21.425.009 0.61 0.80 487.004 0.159.293.01 0.00 58.00 474.00 355.098.639.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 507.32 20.977.44 2. 3.No 2 3 IV.253.272.00 2.960.00 0.568.950.00 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .237.00 5.00 72.00 24.40 43.10 0.00 31.164.20 24. Bata Penebalan Kolom .00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 215.300.004 0.853.00 15.00 4.00 3.006 0.222 2. III.008 0.00 Ring balk 15/20 cm M3 2.277.36 7.02 47.309.720.2.00 14.228.Sloof 20/30 cm .940.004 16.890.00 3.00 1.015 0.546.

URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .558.40 60.04 340.007 0.Besi Hollow Ø 3 cm .30 1.000.00 8.00 34.750.170.147.26 27.00 3.No 2 IV.00 4. 20 cm. H : 2 m .108 0.018 0.00 35.30 0.030 0.900.912.68 20.00 4.000.720.80 435.037 6.305.885.61 0.00 1.60 2.004 0.00 21.000.00 101.950.226 3. 20 cm.378.08 95.Pas.00 7.556.00 8.888.50 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 1.Kolom 20/20 cm M3 28.610.00 16.00 87.00 7.023 0.890.125.2.13 296.649.420.519.400.740.675.781.81 196.25 0.00 16.Plat Besi t = 1 cm .00 11.006 0.00 75.759.012 0. 3.Pasang Acrilic bening .00 47.830.720.60 43.Lantai Kerja di bawah Pondasi t = 10 cm .001 84.85 0.00 348.00 145.00 456.00 332.001 0.60 426.00 101.00 M2 M2 106.Ring Penguat Ø 7 .104.500.Sloof 20/30 cm .890. Bata Penebalan Kolom .001 0.00 M2 Kg Kg Kg M2 M2 M2 M' M' Kg Kg Bh M' 25. H : 2 m .720.174.940.00 759.00 41.017 0.736.Plesteran Camprot Tebal 2 cm .690.00 1.00 6.156 0.548.00 0.928.012 238.60 7.720.019 0.577.Pasang Tralis Besi .00 248.439.00 PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .038.00 24.515.24 4.Stanliss L 1 cm .240.71 1.867.List Plesteran Dinding 3 cm .972.002 0.00 4.600.089.444.00 3.00 40.400.00 116.00 14.2.146.800. PEKERJAAN PERSIAPAN Page 274 .640.480.Skrup t = 5 cm .526.00 7.001 0.734.643 0.976.812.50 213.00 2.00 101.754.Stanliss L 2 cm .Sealant 1 2 3 4 5 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan 1 Pc : 5 Ps Tali Air Benangan M2 M2 M2 M' M' 238.093 0.258.812.419.170.85 288.400.00 15.011 10.019 0.000.018 0.750.00 2.00 4.98 157.00 1.962.50 Kolom : . PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE C I.243.00 37.600.40 2.771.361.3.150.30 253.123 0.Beton Strouss Dia.28 447.Lantai Kerja di bawah Sloof t = 7 cm Ttk M3 M3 M2 M2 150.486.532.022 42.000.00 150.900.00 17.540.960.836.018 0.072.Pipa Besi Hollow Ø 5 cm .50 195.371.00 6.50 VI.00 0.000.00 101.Titik Bor Strouss Dia.00 2. 3.576.00 101.52 4.250.925.20 42.720.407 0. 1 2 3 V.

890.222.00 101.00 20. Bata Penebalan Kolom .54 1.358.480.00 21.049.129.400.73 54.742.000.720.001 15.170.61 0.00 16.456.List Plesteran Dinding 5 cm .139 0.800.063.00 1.610.655.857.11 539.097.85 4.100.00 15.00 608.25 12.135.074.312.Kolom 20/20 cm M3 21. .00 58.510.00 4.250.Beton Strouss Dia.00 53.310.010 2.29 PEKERJAAN BETON Pondasi dan Sloof .800.00 31.816.264.00 M2 M2 M' M' 203.00 5.950.00 9.105 0.24 7.104.00 307.92 II.Lantai Kerja di bawah Pondasi t = 10 cm .00 10. 1 2 IV.830.265 0.969.940.753.00 2.081 0.207.305.067 0.18 151.25 Kolom : .750.00 101.48 4.002 0.013 0.00 65.020.00 832.236.025 0.20 8.00 M2 M2 Page 275 893.142 0.00 40.016 42.00 M2 Kg Kg Kg M2 M2 M' 306.Pas.140 0.720. PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .003 0.010 0.832.640.Pondasi Pile Cape 80 x 80 x 40 cm .0005 84.008 0.52 170.00 102.028 0.92 54.870.016 0.916.00 10.821.021 10.740.600.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 43.54 0.013 0.768. 20 cm.400.00 3.500.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 Pembersihan Lapangan Uitzet dan Bowplank M2 M' 701.011 0.14 70.033 4.65 3.20 183.13 613.00 4.870.124.00 0.00 17.Sealant 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Tali Air Benangan 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi VI.179. H : 2 m .20 0.935.890.997.500.720.28 448.646.089.272.170 3.847.80 4.00 42.00 3.00 34. 1 2 3 V.63 375.00 3. H : 2 m .18 308.00 25.069.Sloof 20/30 cm .265.00 M2 M2 101.577.011 0.94 61.00 1.23 0.04 1.258.239.00 101.776.004 0.691.750.900.570.960.987.084.48 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 268.760. 20 cm. III.27 108.98 16.926.Plesteran Camprot Tebal 2 cm .00 4.028 6.010 0.54 148.70 6.Pasang Tralis Besi .00 58.Titik Bor Strouss Dia.00 2.342.07 377.00 24.00 6.941.Pipa Besi Hollow Ø 5 cm .292.370.Ring Penguat Ø 7 .34 0.962.518.00 40.646.920.600.00 4.80 152.587.70 18.00 238.77 0.

089.20 24.875.561.00 1.100.332.2.720.00 0.506.35 1.00 58.600.177. 1 2 3 4 PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .67 322.83 102.20 2.Kolom 20/20 cm M3 18.56 131.370.003 0.Beton Strouss Dia.62 14.Pipa Holo Ø 5 .00 101.00 15.243.00 3.076.00 101.105 0.069.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 146.Sloof 20/30 cm .52 109.420.Lantai Kerja di bawah Pondasi t = 5 cm .08 0.00 238.431.00 M2 Kg Kg Kg M2 M' 349.720. H : 2 m .258.870.250.971.00 4.340.30 605.002 0.870.668.015.063 0.25 Kolom : .00 731.942.408.00 55.20 398.206.496.000.039.60 5.640.452.00 3.00 1.500.Lantai Kerja di bawah Sloof t = 5 cm M3 Ttk M3 M3 M2 M2 24.372.50 19.05 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3.004 0.4.890.032.568.906.358.30 2.00 2.501.960.00 9. 1 2 IV.085 0.Plesteran Camprot Tebal 2 cm .Pas.015 0.11 273.755.00 M2 M2 72.823. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 241.510.00 2.151 0.050 0.00 16.144 3.480.00 34.277.008 2.001 15.0004 84.170.2.93 0.00 5.68 0. Bata Penebalan Kolom .00 58.00 20.Pondasi Pile Cape 80 x 80 x 40 cm .24 6.962.077 0.600.Ring Penguat Ø 7 .212.111 0.00 32.00 168.720.00 25.932.740.026 4.500.170.28 349.005 0.524. III.74 PEKERJAAN BETON Pondasi dan Sloof .791.95 5.00 16.Pasang Tralis Besi .245.20 56.577.70 487. H : 2 m .91 32. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE D I.014 42. 20 cm.229.48 172.619.38 120.20 0.056.009 6.Sealant PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan Bata Tali Air .987.002 0.22 355.92 1.Titik Bor Strouss Dia.000.00 5.60 0.014 0.020.750.610.478.552.750.89 34.69 14.00 3.352. 3.00 58. 20 cm.00 101.00 29.008 0.00 40.800.00 40.279.00 M2 M2 M2 M' Page 276 145.95 42.00 II.011 0. 1 2 3 V.10 4.083 0.00 24.950.006 0.400.497.00 959.

00 320.00 43.089.375.450.082.149.191.75 2.00 2.74 0.870.00 238.042 0.10 VI.000.676.750.00 Ring balk 15/20 cm M3 4.380.112 0.610.012 0.370.005 0.90 PEKERJAAN BETON Pondasi dan Sloof .50 M2 M2 M' 174. Bata Penebalan Kolom .00 58.00 18.019 16.750.5.00 10.600.000.616.007 0.962.556.0004 15.110.696.00 22.Lantai Kerja di bawah Pondasi t = 10 cm .05 139.622.000.059 0.425. 1 2 3 IV.72 29.500.920.640.00 24.80 819.00 4. III.09 9.760.00 0.738.312.766.00 0. 3.00 192.023 10.900.000. 1 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .63 0.751.012 0.740.658. 20 cm.0004 15.100.950.Sealant PEKERJAAN PLESTERAN Plesteran Dinding Batako .00 2.080.30 II.00 Kolom : .00 5.00 21.510.960. 1 2 V.43 72.25 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 416.406.2.40 0.29 148.00 2.028 2.772.500. H : 2 m .00 20. H : 2 m .48 133.00 84.819.358.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 198.Pas.00 58.088.473.329.954.Kolom 20/20 cm M3 12.Beton Strouss Dia.00 3.444. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE E I.250.00 M2 435.372.870.017 4.16 1. 20 cm.521.49 414.035.82 0.258. 3.021 4.044 0.36 9.00 6.004 0.37 0.20 1.560.Plesteran Camprot Tebal 2 cm .994.00 M2 Page 277 861.00 16.300.102 3.00 5.20 17.890.015 6.946.480.008 0.715.003 2.940.67 28.148.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 5 Benangan M' 1.20 54.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 18.002 0.00 1.Titik Bor Strouss Dia.190.28 47.Sloof 20/30 cm .Pondasi Pile Cape 80 x 80 x 40 cm .00 1.00 162.761.00 8.73 0.00 4.87 0.00 34.309. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 316.00 39.00 7.2.073 0.63 0.

32 355.994.00 12.00 5.76 24.580.60 1.890.030 10.392. PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP) 1 2 3 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 67. 3" Gording CNP 150.240.3.962.122.589 65.44 53.10 3. A.017 0. PEK.100.408.001 62.002 0.00 2.013 0.48 0.640.40 3.00 137.00 1.19 4.52 308.0005 0.00 15.25 0.817.040.000.031 0.00 9.001 0.344.362.007 0.336. 3.692.405. 10 .275.00 5.00 75.290. 3.336.25 15. III.25 4.018.15 684.902.3. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 22 W Instalasi lampu 1 2 TOTAL 3.00 9.943.6.102.36 II.00 2.897.00 130.002 0.738.20 M2 M' M' M' M' Kg Kg Pcs Pcs Kg Kg Page 278 78.00 1.50 2.00 11.39 242.00 58.600.00 37.089.00 24.00 34.860. 4" Skur Dia.150.390.88 4.85 9.95 5.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 Tali Air Benangan M' M' 527. I.008 0.37 32.75 180.918.032 0.331.00 5.35 424.444.853.852.04 29.00 19.50 VI.001 0.50 298.2.964. 12 Ikatan Angin Dia.00 130.358.791.870.2.00 4.55 39.440.940.028.Asbes Gelombang Besar .907.76 1 2 3 4 PEKERJAAN PONDASI DAN BETON Beton Plat Pondasi 80 x 80 x 30 cm Beton Kolom 25 x 25 cm Beton Sloof 20 x 30 cm Lantai Kerja Beton 10 cm M3 M3 M3 M2 5.012 0.949.136.025 0.006 0.12 631.00 160. 1 2 3 4 5 6 7 8 9 10 PEKERJAAN ATAP PARKIR Area 1 : Penutup Atap : .25 9.20.00 0.013 5.80 0.00 15.00 1 PEKERJAAN PENGECATAN Cat Dinding M2 1.005 2.50 12.003 0.001 0.950. PEMBANGUNAN UNIT PAGAR PEKERJAAN MEKANIKAL ELEKTRIKAL I.890.042.750.579.412.16 6.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.940.87 0.580.01 0.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.00 3.792.20 52.563.00 297.122.63 26.213.008 0.85 9.166.014 4.779. 3" Rafter Dia.000.082.000.510.001 15.040.70 23.609.00 3.10 Bh Ttk 37.

81 0.00 TOTAL Page 279 .136.14 173.20.593.40 1.68 111. 1 2 3 4 5 6 7 8 9 10 11 12 IV. 3" Rafter Dia.122.25 10.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.3.85 9.908.89 13.407.290. 4" Skur Dia.82 125.60 2.0003 0.040.122.50 137.56 10.004 0.00 15.85 9.00 13.001 0.45 2.14 173.407.222.25 9.426.89 10.13 103. 12 Ikatan Angin Dia.00 130.00 15.00 15. A.136.048.334.005 0.63 19.336.60 2.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.20 10.85 9.08 6.342.00 31.00 7.25 10.234 250.136.0003 0.00 24.005 0.06 67.000. 3" Gording CNP 150.50 9.00 9.10 263.40 1.150.00 130.299.040.973.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.240.040.883.10 263.124.45 192.005 0.Asbes Gelombang Besar .724.150. 10 Jarum Keras Plandes t = 10 mm M2 M' M' M' M' Kg Kg Bh Bh Kg Kg Bh Kg 32.001 10. 1 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Jarum Keras Plandes t = 10 mm Bh Kg 19.001 0.30 7.3.250.948.747.000.883.426.96 1.005 0.25 9.724.00 35.005 0.81 0.124.976.00 160.No 11 12 B.00 160.00 20.75 67.00 15.940.580.08 6.005 0.976.342.362.948.20 10.0005 0.552.408.0004 62.0002 0.290. 3" Rafter Dia.001 0.973.0003 0.00 13.20.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.56 10.89 13.27 16.68 111.373.00 130.0004 0.778.122. 12 Ikatan Angin Dia.004 0.06 0.940.00 1.01 11.0004 0.976.048.44 Area 2 : Penutup Atap : .50 9.01 11.85 9.96 1. 4" Skur Dia.00 24.0004 0.552.50 137.0004 0.89 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN INSTALASI DAN STOP KONTAK Lampu TL Balk 18 W Instalasi Lampu Ttk Bh 17.15 294.334.718.27 16.0003 0.222.13 103.501.00 32.00 137.007 0.00 1.Asbes Gelombang Besar .778.00 2.50 9.336.00 9.82 125.250.001 0.89 10.668.580.00 130.87 149. 10 Jarum Keras Plandes t = 10 mm M2 M' M' M' M' Kg Kg Bh Bh Kg Kg Bh Kg 32.004 0.011 0.50 4.373.240.040.004 0.408.0002 0.580.50 309.336.15 319.501.336.87 149.89 Area 3 : Penutup Atap : .45 2.0004 62. 1 2 3 4 5 6 7 8 9 10 11 12 C.580.00 0.63 19. 3" Gording CNP 150.122.718.

49 52.25 136.000.543.003 0.00 0.84 316.00 950. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 129.16 0.600.00 2.00 84.32 55.06 6.00 58.001 0.00003 0.002 0.320.51 0.976.20 0.510.258.300.512.43 58.00 4.000.088 0.002 0.019.28 5.662.017 0.036 0.00 15.220.059.443.394.54 0.00 58.20 13.00 64.88 3.000 15.102 0.51 1.000.00 15.40 1 2 2 3 4 5 6 7 8 9 10 11 PEKERJAAN PASANGAN Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr Pasang Hiasan Batu Kosong Pasangan Dinding Bata 1 Pc : 5 Ps Pasangan Rolaag Trap Plesteran 1 Pc : 3 Ps Benangan Urugan Pasir t = 10 cm Urugan Tanah Humus t = 20 cm Plesteran Beton Acian Beton Pasangan Batu Granit Pasang Tulisan Kuningan GDGDFG M3 M3 M2 M2 M2 M' M3 M3 M2 M2 M2 Ls 133.136 0.613. H : 3 m Lantai Kerja Bawah Pile Cape t : 5 cm M3 M3 M3 M3 M3 Ttk M3 M2 0.00 2.193.82 62.147.4.26 0.00002 0.024 0.80 34.00 22.677.410.05 10. V.868.48 535.390.30 317.643.65 9.780.311.007 20.309.370.649.500.33 647.727.830.820.00 238.00 14.00 2.500.400.60 9.008.84 1.00 2.00 1.730.185.049.000.00 22.00008 15.870.44 2.004 0.419.00 941.003 0.015 0.00 5.00 2.52 0.00 39.236.474.00 2.00 5.007 0.424.007 0.63 57.00 118.030 0.90 29.00 1 2 3 PEKERJAAN VEGETASI Pasang Rumput Jepang Pasang Gebalan Rumput Tanam Palm Raja M2 M2 Btg Page 280 181.300.932.988.028 0.438.No 3.33 13.960.708.644.65 812.850. IV.00 58.004 0.690.00 60.003 0.66 2.390.400.67 30.465.500.0001 2. III. 20 cm.00 662.00 58.002 0.520.69 3.010. .00 II.00 42.002 296.43 29.60 1. I.143.00 235.000.414.278.95 647. 20 cm.80 11.870.00 1.00 1 2 3 4 5 5 6 7 PEKERJAAN BETON Plat Beton t = 10 cm Sloof 15 x 20 cm Kolom 15 x 15 cm Balok 15 x 20 cm Pondasi Pile Cape 80 x 80 x 40 cm Titik Bor Strouss Dia.73 79.480.00 1.870.65 0.370.145.58 540.358.820.00 79.00 950.66 1.010.363.006 0. H : 3 m Beton Strouss Dia.00 2.836.00 1.890.870.540.248.50 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Lokasi Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Plat beton t = 10 cm M3 M3 M3 M3 M3 M3 M3 95.22 0.100.38 812.612.008 0.64 803.10 11.000.727.00 0.010.877.00 17.002 0.76 4.05 6.750.750.00 17.00 1.001 0.

000.370.63 2.00 98.055 0.000.666.130.00 100.00 12.451 0.00 0.000.900.430.870.546.000 0.00 4.780.00 64.00 VI.72 0.52 117.50 2.00 4.56 546.937.500.500.002 0.703. PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA 1 2 PEKERJAAN PERSIAPAN Pembersihan Lokasi Uitzet dan Bowplank M2 M' 4.780.147.985.604 178.00 44.00 1.100 0.414 0.50 2.56 883.443.032 0.00 21.00 19.370.003 84.430.001 0.00 21.22 121.00 20.00 824.00 9.210.002 0.47 429.00 6.00 6.68 3.19 0.00 0.50 21.890.261.780.283.605.230.175. TOTAL 3.100.153 1.94 0.960.56 915.00 110.000.00 6.962.00 137.362.510. INSTALASI LAMPU DAN STOP KONTAK Lampu SPOT 80 w + Rangka Pengaman Tiang dan lampu taman komplit type fullglobe 2m Instalasi lampu taman Kabel NYY 3x2.5 mm2 Bh Unit Ttk M' 2.662. I.380.000.87 58.82 59.528.00 119.000.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 58.002 98.125.000.308 0.645.512.360.00 38.80 1.198.473.025 0.00 392.90 8. A B BOBOT FISIK SELURUH PEKERJAAN Perkerasan Rigid Pavement Page 281 .443.649.63 1 2 3 4 PEKERJAAN PASANGAN Pasangan Rolaag Urugan Pasir bawah Roolag Plesteran 1 Pc : 3 Ps Benangan M2 M3 M2 M' 58.059 0.69 0.00 14.50 3.05 273.00 1.15 8.04 3.830.056 0.062.966.50 10.45 174.615.36 234.80 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 390.452.720.00 588.900.00 22.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Taman Urugan Sirtu Peninggian Elevasi Kawasan Pemadatan Tanah Striping M3 M3 M3 M3 M3 M2 2.269.092.00 17.005 0.00 77.00 4.489.817.325.013 0.001 0.000.550.00 660.00 5. IV.80 207.No URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH 4 5 6 Tanam Karai Payung Tanam Aster Tanam Lili Paris Btg Btg Btg 4.50 96.5.243. III.235.895.250.475.00 45.314 0.052.50 356. A.341.006 15.20 II.00 8.023 4.00 64.050 58.870.001 0.870.808.

118 12.80 15.036 0.00 15.063.96 764.00 104.100.770.836.052.00 110.00 V.00 11.478.101.380.500.867 2.00 58.150.783.004 15.62 12.023 0.0002 0.004 58. 3.393.890.60 9.000.569.00 20.00 2.870.100.00 60.00 94.00 75.428.325.105.00 4.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 2.82 975.000.20 8.195 79.00 68.00 1.290.00 15.0003 0.004 3.220.00 275.406.370.64 1 2 3 4 5 6 7 8 PEKERJAAN VEGETASI Urugan Tanah Humus t = 20 cm Pasang Rumput Jepang Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster M3 M2 Btg Btg Btg Btg Btg Btg 175.360.870.485.000.916 1. VII.00 60.370.47 1.43 28.000.058. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PEMATANGAN GDGDFG DAN KANTOR UJI KIR I A 1 2 PEMATANGAN LAHAN GDGDFG PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 23.003 0.00 2.933.00 12.904.a.00 5.956.380.730.16 43.35 92.283.94 1.00 129.10 78.0002 0.21 22.00 1.026 0. BT.000.032 0.428.58 1 2 3 4 5 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi GDGDFG Pemadatan Tanah Agregat A Area GDGDFG M2 M3 M3 M3 M3 14.29 313.018.00 14.684.540.630.00 1.390.00 165.851.003 0.00 14.390.00 22.85 72.000.00 15.976.00 15.6.54 828.045.510.07 B II PEMATANGAN LAHAN KANTOR UJI KIR Page 282 .001 0.6.84 17.00 0.936.000.13 241.086.88 432.884.853.98 741.984.00 1 2 3 4 5 6 PEKERJAAN DINDING PENAHAN PAS.00 296.00 5.889.000. TOTAL 3.430.08 3.72 4.176.166.00 98.000 0.269 0.08 7.16 0.000.700.58 10.184.66 0.000.000.238 4.247.00 4.58 4.002 0.54 34.640.42 890.002 0.00 34.032.409.000.001 0.605.000.531.00 105.00 13.770.08 72.00 0.053 1.040 0.004 0.15 0.704 1.000.00 1.00 12. KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Setrikan Benangan M3 M3 M3 M2 M2 M' 93.706.00 15.000.31 5.341.93 1.

427.38 134.911.b.865.001 0.000.00 12.000.00 68.016 0.02 7.773.312 0.870.259.37 4. I.48 0.000.96 20.00 98.00 6.000.006 0.026 0.00 6.420.787.100.00 14.500.00 27.082.05 14.004 0.29 1 2 3 4 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi Kantor Uji Kir Pemadatan Tanah M2 M3 M3 M3 2.734.00 3.000.985.00 15.00 20.34 962.00 35. 3.013 0.009 0.34 202.490 0.521.09 274.067 4.000.800.00 60.00 4.455.00 11.360 0.000.00 110.00 94.735.750.397.00 10.671 1.00 393.48 14.998.562.000. 1 2 3 4 5 6 7 8 9 10 11 12 PEKERJAAN VEGETASI Urugan Tanah Peninggian Elevasi Taman Urugan Tanah Humus t = 20 cm Pasang Gebalan Rumput Pasang Rumput Jepang Tanam Bambu Kuning Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster Tanam Angsana .00 52.38 139.862.192.27 1.00 0.00 1.000 64.27 3.584.000.005 0.830.953.005 446.021 0.510.00 12.360.054 0.000.49 B TOTAL 3.000.000.00 1.45 108.31 7.00 15.000.00 405.179.374.000.430.281 2.370.87 470.00 17.100.00 0.191.00 79.020 0.840.00 19.70 20.00 110.838.365.00 7.380.No A URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 11.028 0.829.959. A.007 15.145.270.500.421.879.00 15.939.00 15.135 0.082.136 0.177 0.615.00 322. PEKERJAAN DINDING PENAHAN PAS.08 143.000.000.00 58.380.00 98.016 0.020.523 22. BATU KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Strikan Benangan Plesteran M3 M3 M3 M3 M2 M' M2 668.370.6.30 52.00 M3 M3 M2 M2 Btg Btg Btg Btg Btg Btg Btg Btg Page 283 1.818.304.00 4.277.00 15.092 0.000.00 57.21 1.100.231.88 413.00 1 2 3 4 5 6 7 C.00 10.000.000.000.26 0.000.500.87 2.780.69 120.00 97. 1 2 3 PEKERJAAN SITE DEVELOPMENT PEKERJAAN LANDSCAPE LANDSCAPE PEKERJAAN PERSIAPAN Pembuatan Direksi Keet Pembuatan Gudang Sementara Mobilisasi dan Demobilisasi M2 M2 Ls 24.00 2.00 296.00 5.171.93 25.906.155 0.70 0.000.6.00 503.00 1.00 10.876.00 120.000.00 68.826.00 B.390.500.722.054 0.220.890.00 51.287.000.96 2.00 4.000.059.00 2.

50 279.0005 0.000.00 63.00 1.00 7.375.000.00 15.00 2.00 189.375.004 0.002 0.015 0.678.039 0.375.500.00 1 2 3 4 5 6 PANEL SDP PJU Box SDP 60 x 40 cm komplit busbar.035.00 1.725.00 1.375.500.001 0.00 3.500.500.002 0.00 441.00 1.0005 0.085.00 63.00 6.00 2. C.000.00 3.00 2.00 6.625.000.380.00 1 PEKERJAAN PEMADAM KEBAKARAN Fire Extinguisher 25 Kg Trolly Unit 1.085.00 254.00 1.585.766.000.00 441.00 1.00 1. pilot lamp Kontaktor telemecanique 10/3p + kontak bantu Timer omron Push button ON Push button Off Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.970.0002 0.00 441.00 0.585.004 0.001 0.000.375.00 197.00 254.00 152.750.875.00 254.000.000.00 254.000.00 5.085.001 0.812.00 B.00 441.00 Set Set Set Bh Bh Bh Bh Bh Bh Bh Bh Bh Ls 1.500.001 0.00 1.00 1.595.812.005 0.375.500.001 0.50 254.543.250.595.00 4.00 3.725.00 279.000.110 0.875. A.00 254.970.500.262.111 0. PANEL MDP Panel + CU busbar (3 sel) 1bh 120 x 80 x 20 Arester 100 KA/4 Pole OBBO 1 bh COS Amper meter 0-200A + CT 200/5 GAE Volt meter 0-200 V Selector switch 10 A / 7 posisi GAE Frequensi meter GAE MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG MCCB 40 A / NS 100 N / 3 pole MG NS100N MCCB 30 A / NS 100 N / 3 pole MG NS100N MCCB 20 A / NS 100 N / 3 pole MG NS100N MCB 10 A / NC 45 A / 3 pole MG Wiring dan instalasi 1 2 3 4 5 6 PANEL SDP KAWASAN Box SDP 60 x 40 cm komplit busbar.000.00 42.00 254.000.875.00 254.000.001 5.00 63.00 1.375.00 441.001 0.00 1.001 673.00 441.595.00 673.000.595.085. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL INSTALASI PEMASANGAN KEMBALI Biaya pasang 66 kVA Biaya KIR gambar Trafo 100 KVA Tiang PLN Unit Ls Unit Bh 1.00 42.00 2.735.00 E.00 6.190.No II.00 441.509 0.585.00 63.00 673.00 0.035.375.375.375.001 673.986.00 1.00 189.002 681.00 1.585.00 197.00 1.00 254.375.00 254.00 63. 1 2 3 4 5 6 7 8 9 10 11 12 13 D.001 0.986.002 0.00 441.00 0.255.00 254.00 7.595.00 0.078 42.001 0.00 12. pilot lamp MCCB 40A/3P/18 kA NS100N TM40D MCB 10A/3P/6kA MCB 10A/1P/6 kA MCB 6A/1P/6 kA Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.678.595.017 0.00 1.00 3.00 4.00 30.595.00 681.00 457.00 6.085.595.00 1.00 254.009 0.00 883.00 3. Page 284 .00 1.000.561.00 6.000.500.00 0.375.00 3.00 441.005 0.595.255.

000. Tunggu.712.054 0.000.00 320.940.MDP .00 157.64 106.50 127.00 19.000.000.00 475.SDP FOOD COURT NYFGBY 4x10 mm2 MDP .SDP LP 1 (KANTOR) NYFGBY 4x10 mm2 MDP .250.60 182.350.592.50 96.50 55.070 0.50 29.000.00 475.50 24.50 356.500.125.507.50 55.887.SDP R.MDP .888.box MCB pos jaga NYY 4x4 mm2 SDP pos jaga .00 375.SDP KAWASAN G.760.263.019 0.072 0.450.592.050 0.50 139.00 475.00 6.000.50 5.60 0.696.314.50 92.450.50 92.00 20.592.002 0.278 0.SDP LP 2 (KANTOR) BC 50 mm2 MDP .SDP FOOD COURT BC 50 mm2 MDP .000.00 86.00 375.30 314.00 225.625.00 192.50 375.167.80 429.195.000.00 46.507.386 0.200 mm Adonan bentonite Galian Tanah / Urugan tanah Soldering / Welding BC wire 50 mm2 bak kontrol .435.312.00 375.366 0.00 375.030 0.00 92.00 107.000.box MCB gerbang NYY 4x4 mm2 SDP R.999.325.004 0.60 226.592.00 86.500.00 375.194 0.962.000.543.062 0.912.000.70 157.00 27.662.001 0.00 375.60 293.000.000.SDP SDP BENGKEL BC 50 mm2 MDP .007 0.SDP BENGKEL NYFGBY 4x10 mm2 MDP .40 225.000. TUNGGU NYFGBY 4x10 mm2 MDP .592.00 55.50 92.000.00 298.SDP Pos retribusi Box SDP (HAGER) lengkap pos jaga + 2 MCB Box SDP (HAGER) lengkap gerbang + 3 MCB BOX SDP keberangkatan bus + 3 MCB 10A BOX SDP kedatangan angkot + 3 MCB 10A BOX SDP keberangkatan angkot + 3 MCB 10A BOX SDP pos restribusi + 1 MCB 6A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 PEKERJAAN GROUNDING Plate Tembaga 100x100x0.10 179.932.50 92.00 302.00 475.222.00 1.00 1.00 1.50 55.00 15.SDP LP 1 (KANTOR) BC 50 mm2 MDP .00 149.00 193.162.500.425.plat grounding Pek. URAIAN PEKERJAAN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 PEKERJAAN PENARIKAN KABEL NYFGBY 4x50 mm2 kWhPLN .00 17.00 7.750.00 2.001 0.735.000. Bak Kontrol 40x40x50 + tutup BC 50 mm2 DEG .210.000.00 27.373 0.100.00 475.70 303.007 0.650. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' Unit Unit Unit Unit Unit Unit 22.008 0.00 315.00 3.777.224 0.50 825.5 mm2 SDP P.000.00 29.853.SDP MUSHOLA NYFGBY 4x10 mm2 MDP .00 20.000.000.00 475.00 10.MDP NYY 4x50 mm2 DEG .00 1.189.000.00 475.962.00 Bh Bh Zak M3 Unit M' Bh M' M' M' M' M' M' M' M' Page 285 2.000.00 2.00 90.00 139.50 2.00 16.00 74.592.000.00 2.00 475.60 129.00 15.00 475.00 0.836.SDP R.000.50 92.50 92.467.000.02 Cu Bus Bars 40.027 0. Tunggu.077 0.075 483.50 375.361 0.500.AMF BC 50 mm2 MDP .50 293.000.15 121.592.862.50 55.AMF NYFGBY 4x10 mm2 MDP .00 295.00 10.000.361 0.972.50 92.000. TUNGGU BC 50 mm2 MDP .SDP Keberangkatan bus NYY 4x4 mm2 SDP R.015 0.4.220 0.012 0.597.SDP MENARA NYFGBY 4x10 mm2 MDP .600.585.00 375.388.868.00 475.No F.635.004 0.001 0.456.000.SDP Kedatangan angkot NYY 4x4 mm2 SDP R.SDP MENARA & POMPA BC 50 mm2 MDP .55 22.SDP POS JAGA NYFGBY 4x10 mm2 MDP .60 294.962.419.50 .00 314.SDP LP 2 (KANTOR) NYFGBY 4x16 mm2 MDP .00 375.00 356.787.001 0.046 0.027 0.007.129.000.600.00 141.00 144.00 1.50 4.629.001 475.962.00 375.38 11. Tunggu.600.071 0.00 1.0002 0. jaga .50 966.SDP Keberangkatan angkot NYY 3x2.SDP KAWASAN NYFGBY 4x10 mm2 SDP KAWASAN .00 85.50 27.187.00 1.000.SDP paguyuban NYY 4x4 mm2 SDP paguyuban .000.00 1.962.00 375.000.592.00 1.125.001 0.001 0.20 79.001 0.

000.00 1.119 0.500.526.000.SDP POS JAGA BC 50 mm2 MDP .103 0.000.152.250. 40x40 cm Fitting & supporting Page 286 .00 1.175.004 40.000.000.00 864.000.00 340.00 1.00 96.235 0.25 111.662.000.043 92.00 700.000.239.00 10. A.50 137.052.50 75.925.000.00 135.00 5.835. URAIAN PEKERJAAN BC 50 mm2 SDP KAWASAN .No 16 17 H.009 0.00 96.000.00 18.00 2.5 mm2 Instalasi lampu taman Unit M' Ttk 41.00 0.902.00 I.074 0.662.750.081.000.662.005 0.601.061 0.00 23.250.00 1.020.000.023 0.250.00 236.000.950.975.00 31.00 940.00 180. 2" Gate Valve dia.000.00 172.50 2.00 317.00 54.250.000.50 125.500.000.00 1.000.SDP MUSHOLA SATUAN M' M' VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 310.000.465 0.00 1.560.000.047 0.00 1.00 1.703.150.000.000.526.702. 1 2 3 4 5 6 7 8 PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK Pipa GIP kelas medium A dia 2.00 1 2 3 PENERANGAN TAMAN Tiang dan lampu taman komplit type fullglobe 2m Kabel NYY 3x2.002 0.00 2.50 28.419.5" Pipa GIP kelas medium A dia 1" Pipa GIP kelas medium A dia 3/4" Gate Valve dia.00 9.592.00 180.631.526.656.00 1. 1" Gate Valve dia.447 0.30 0.25 1.000.000.00 9.00 1.00 12.00 54.00 340.862.25 1 2 3 4 5 6 PENERANGAN JALAN UMUM Tiang dan lampu PJU Single komplit Tiang dan lampu PJU double komplit Kabel NYY 3X2.970.500.5 mm2 Kabel NYY 4X10 mm2 Instalasi lampu PJU single Instalasi lampu PJU double Unit Unit M' M' Ttk Ttk 31.000.000.002 0.000.576 0.250.038 7.875.00 16.000.00 0. 2.00 17. 3/4" Kran Taman Bak Kontrol Gate Valve Uk.875.00 0.000.70 3.970.055 0.00 17.00 164.50 PEKERJAAN DRAINASE KAWASAN PEKERJAAN MEKANIKAL AREA TAPAK PEKERJAAN SUPPLY AIR BERSIH Rumah Pompa Sumur dalam (80 meter) Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya Submersible Pump SP 7 Header pipa GIP dia 6" Pipa GIP kelas medium A dia 2" Gate Valve dia.00 107.50 92.303.5" Check Valve dia 2" Pressure Gauge Pressure Switch Fitting & supporting Unit Unit Unit Unit Unit M' Bh Bh Bh Bh Bh Ls 1.873.00 45.990.00 679.00 400.00 1.003 0.00 763. I.750.045 0.00 18.250.612 0.00 95.00 1.25 222.00 18.00 96.00 340.00 1.875.250 0.000.000.324 0.911.00 652.008 0.000.00 0.000.00 540.526.00 1.000.836. 1 2 3 4 5 6 7 8 9 10 11 12 II.00 17.362.00 14.00 1.00 39.002 0.969.181.00 179.004 112.015 3.003 0.003 0.600.00 5.00 1.725.00 9.380.250.900.00 41.026 0.00 1.592.00 90.001 0.00 21.940.00 17. III.631.125.675.460.450.568.00 10.00 1.00 350.250.00 40.000.00 3.00 M' M' M' Bh Bh Bh Bh Ls 406.000.250.

767.00 732. t = 7 cm Plesteran Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 836.70 7.490. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 803.368.804.00 5.195 11.02 19.00 6.090.007 0.00 25.44 6.00 22.56 44.026 0.060 0.B Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.002 0.343.00 1.00 51.170.882.00 2.00 78.933.620.000.044.904.100.00 7.48 a b c d e f g h i j k l Saluran Pembuang Jalur C . I.001 0.00 118.001 15.031 0.066 0.311.00 2.627.00 12.006 0.100.703.00 5.560.380.438.204 0.390.00 118.000.00 11.No III.164.041.00 1.00 0.007 0.260 0.892.002 0.00 13.00 9.390.510.60 2.00 161.004 0.510. 40x40 cm Fitting & supporting Resapan Air Hujan Unit Unit Unit Unit Unit Ls Unit 7.920.80 636.000.00 58.24 422.80 342.024 0.520.00 296.00 6.00 3.30 339.010.033 0.565.510.204 15.334.62 9.525.220.266. .491.094.16 0.00 1.00 22.017.00 B.241.100.000.007 0.655.00 51.250.80 1.006 0.891.130.300.00 118. 1.00 683.250.526.380.780.00 22.520.00 5.348.219.010.000.20 0.788.393.00 2.72 2. t = 7 cm Plesteran 20 cm M3 M3 M3 M3 M3 M2 Page 287 190.479.44 8.010 0.010.005 0.000.00 a b c d e f g h PEKERJAAN DRAINAGE AREA TAPAK PEKERJAAN DRAINASE KAWASAN Saluran Pembuang Jalur A .00 2. 2.00 5.00 51.60 a b c d e f Saluran Pembuang Jalur L .92 124.408.014 0.007 0.111 0.28 176.40 2.00 5.019 0.390.0002 15.00 10.504.220.017 0.00 89.00 12.50 2.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.80 565.00 33.00 2.592.76 266.98 3.00 1.70 6.100.48 16.019 0.766.80 78.017 0.00 15.087 0.520.730.88 48.940.004 0.20 2.680.00 1.00 17.479.08 13.00 1.466.76 1.00 6.00 75.46 522.778.132.700.627.877.730.690.628.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 5.36 202.00 296.00 11.60 48.255.048.00 45.08 0. 3.390.720.26 490.440.730.680.17 56.00 164.48 80.156.586.09 61.970.00 23.00 43.00 100.908.400.592.20 9.526. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK Septictank Besar Septictank Kecil Sumur Peresapan Besar Sumur Peresapan Kecil Bak Kontrol Penangkap Lemak Uk.819.402.000.510.005 0.

66 67.295.00 100.12 a b c d e f g h Saluran Pembuang Jalur A .00 51.730.24 11.510.00 2.02 23.00 14.54 2.134 15.200.754.907.001 0.100.00 296.500. t = 20 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 43.27 139.80 592.128.390.49 66.80 a b c d e f g h Saluran Pembuang Jalur E-F Dibawah Jalan Raya Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton Beton Bertulang.520.00 503.020.380.00 44.220.06 100.014 0.478.79 5.00 3.039 0.02 2.00 11.11 24.G Galian Urugan Kembali M3 M3 Page 288 218.044 11.00 5.380.865.00 11.002 0.592.32 0.002 15.220.006 0.40 18.139.00 118.00 928.24 0.00 5.0001 0.70 0.00 6.522.340.40 729.00 875.00 633.002 0.012 15.40 4.080.530.002 0.906.011 0.40 17. .00 5.020.00 51.578.001 0.970.00 288.698.520.020.467.907.0004 0.46 104.252.00 296.00 11.52 2.520.012 0.08 4. 5.00 44.933.12 0.314.00 118.00 118.380.080.600.000.40 4.000.82 136. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Urugan pasir paving Paving M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 233.650.051 0.220.00 0.002 0.00 2.008 0.510.072.001 0. 6.163.031.00 296.200.00 5.00 10.00 3.00 51.466.520.000.100.008 0.40 a b c d e f g h i j k l m n Saluran Pembuang Jalur F .00 65.00 51.00 45.40 44.929.00 a b Saluran Pembuang Jalur H .510.000.009 0.04 2.204.80 19.40 167.E Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 5.00 10.60 175.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.220.61 597.03 36.52 300.000.000.002 0.399.00 1.65 765.00 9.017 15.380.100.268.00 2.518.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH g h Siaran Pasangan Batu Kali M2 M3 190.00 80.012 0.00 44.00 8.000.80 128.007 0.730.62 3.510.00 2.77 4. 7.21 132.846.982.0003 0.00 296.009 0.00 1.928.284.940.110.00 44. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 494.620.888.390.16 14.00 51.002 0.004 0.00 650.00 15.148.709.404.909.019 0.08 57.005 0.18 4.28 15.653.922.00 7.00 24.025 0.400.100.090.20 5.100.00 3.520.002 0.00 510.000.200.00 362.00 5.510.

52 48.0004 0.80 0.000.730.20 60.000.834.673.000.00 1.000.000.100.12 16.00 8.00 1. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 16.08 140.20 19.006 0.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur I' .380.00 5.00 1.00 140.00 51.220.829.000.00 11.00 51.00 1.480.00 1.68 20.00 10.72 15.005 0.969.00 6.120.84 663.520.553.010.20 70.00 145.00 15.100.00 118.00 4.001 0.153.60 114.40 2.00 0.00 57.018 0.00 5.991.00 15.00 11.001 15.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH c d e f g h i j k l m n Anstampeng Urugan Pasir Plat Beton.010.527.700.007 0.44 60.510.600.00 12.002 0.00 5.00 45.510.24 0.100.00 51.00 5.000.60 4.00 2. 9.00 15.60 900.864.120.00 20.582.880.80 8.000.040.40 42.00 22.380.563.00 15.00 900.000.940.00 5.000.042 0.96 252.002 0.14 530.0005 0.83 4.00 110.200.940.00 296.400.00 15.I Galian A-B.00 22.000.390.012 0.712.00 11.00 264.730.00 2.67 6.376.00 16.001 0.80 528.300. .0004 0.78 16.00 0.220.0001 0.520.609.00 10.0005 0.60 2.48 2.390.001 0.528.000 0.001 0.002 0.293.000.220.60 176.00 605.00 0.032.648. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M2 M2 Page 289 86.003 0.543.00 486.147.000.00 214.0002 0.800.72 720.18 5.00 22.80 1.422.004 0.84 8.00 48.730.042.001 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 69.00 51.166.390.100.940.001 0.52 24.001 0.00 175.015 0.00 296.13 54.0001 0.00 2.240.052.136.00 2.00 10.00 142.80 2.00 16.001 0.00003 0.00 10.00 5.100.240.00 16.005 0.00 298.436.416.20 55.00 525.00 118.002 118.00 241.000 0.00 2.05 45.010.510.00 428.0003 15.00 45.003 0.67 12.00 240.520.00 51.080.I Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.510.510.000.00 45.00 296.822.00 38.652.380.000.001 0.00 53. Luasan B Urugan Kembali Anstampeng Urugan Pasir Plat Beton.80 0.200.002 0.00 a b c d e f g h i j k l Saluran Pembuang Jalur H .001 0.

730.49 96.220.00 22.91 0.924.20 176.40 20.00 296.L.20 6.71 2.0001 0.00 118.00 11.000. dibawah jalan dengan pelat penutup Galian Urugan Kembali M3 M3 Page 290 111.400.98 6.002 0.68 3.0003 0.60 58.40 46.100.001 15.520.04 146.44 23.100.00 51.90 64. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.730.75 39.0002 0.230.00 2.00 300.003 0.11 17.950.000.25 4.00 296.000.105.00 118.718.730.001 0.010.0004 0.00 a b c d e f g h i j k l Saluran Pembuang Jalur I .24 8.813.01 4.00 745.00 5.005 0.520.00 11.00 51.00 5.00 1. .00 1. 13.00 296.41 215.250.00 51.226.172.979.100.00 11.220.390.390.20 145.406.60 18.60 171.176. t = 20 cm.97 70.342.122.000.120.12 2.08 20.010.10 10.60 2.00 15.000 0.00 4. 12.00 424.00 2.00 2.764.220.N.00 22.081.00 22.390.554.48 942.40 6.510.562.260.459.017 0.001 0.00 45.00 71.62 2.50 0.116.004 0.510.510.04 510.002 0.396.60 0.940.632.79 0.001 0.690.J Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 15.08 16.00 5.000.100.12 a b c d e f g h Saluran Pembuang Jalur K .001 51.82 0.410.013.001 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 270.380.510.17 1. dibawah jalan Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 77.00 660.005.520.94 51.00 51.0004 0.001 0.31 1.014 0.000.005 0.187.810.00 14.89 0.00 5. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 28.380.100.266.K Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.002 0. 11.380.00 118.0001 0.44 390.00 6.011 0.055.00 1.000.651.001 0.27 2.016 15.00 207.00 5.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH m n Pasir Katel Taman Rumput M3 M2 1.91 547.326.00 10.884.47 57.0001 0.58 a b Saluran Pembuang Jalur M .00004 15.00 5.706.94 281.005 0.049 15.00 a b c d e f g h Saluran Pembuang Jalur J .739.40 117.633.55 1.132.0003 0.001 0.00 0.510.086.00 19.80 414.010.00 2.

00 4.410.532.00 3.012 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 276.00 197.534.920.007 0. t = 20 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M2 M2 M3 6.220.00 296.320.026 0.40 102.000.174.00 670.296.450.57 193.00 39.450.143.000.00 5.360.510.024 0.009 0.00 0.450.00 22.450.099.010.002 0.00 30.008 0.002 0.00 731.001 0.848.31 41.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH c d e f g h Anstampeng Urugan Pasir Plat Beton.855.80 a b c d BAK KONTROL Saluran Pembuang Jalur A .343.00 a b c d e f g h Saluran Pembuang Jalur Q .654.00 296.010.009 0.008 0.524.078 15.80 0.00 571.03 0.24 0.80 628.00 796.00 11.001 0.176.000.94 3.520.00 310.220.100.00 286. 17.220.850.00 2.523.25 2.320.44 774. 16.100.091.380.020 0.00 39.001 39.520.030 0.00 4.P .398.00 512.002 0.542.754.00 118.010.220.83 0.380.006.058 15.002 0.863.982.510.70 35.110.200.520.390.00 5.40 1.188.259.390. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 343.567.752.60 54.00 118.40 704.011 0.199.003 0.00 619.40 171.013 0.95 902.20 216.016 118.00 51.463.390.170.002 0.20 211.00 3.00 11.00 51.002 0.182.002 0. .00 5.650.Q Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.72 3. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 299.001 0. 15.380.067.40 11.04 a b c d e f g h Saluran Pembuang Jalur O .00 2.04 a b c d e f g h Saluran Pembuang Jalur O .00 2.401.00 17.900.46 28.002 0.00 51.50 34.00 14.454.00 9.36 2.088 15.00 51.510.056.70 14.P Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.250.00 2.328.00 7.00 296.00 10.58 114.730.00 11.003 0.88 9.00 867.006 0.32 3.40 6.523.98 199.754.003 0.35 4.520.36 32.332.00 22.60 22.444.00 13.00 2.00 1.78 24.00 39.00 5.00 118.00 22.D Saluran Pembuang Jalur L .20 3.40 22.730.232.D Saluran Pembuang Jalur A .48 76.R Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.61 213.00 5.390.48 20.64 12.00 22.730.285.730.B Saluran Pembuang Jalur C .E Unit Unit Unit Unit Page 291 22.850.000.00 11.521.522.00 2.94 1.00 296.010.796.0004 0.380.00 11.100.002 0.

069.00 8.00 51.250.76 25.100.0003 0.00 315.00 45.001 15. M3 M3 M3 M3 M3 Bh Bh M3 M2 Page 292 104.000.00 315.002 0.38 9.001 0.G Saluran Pembuang Jalur H .R Unit Unit Unit Unit Unit Unit 8.00 45.00 39.001 0. 1.002 0.028 0.000.400.675.450.000.48 230.003 15.005 0.826.A Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 1.00 146.96 0.000.00 5.510.00 230.001 0.000.100.937.88 30.200.87 98.553.510.02 58.220.88 5.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH e f g h i j Saluran Pembuang Jalur F .400. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 63.94 0.00 39.76 2.00 65.08 a b c d e f g h i Saluran Pembuang Jalur D .32 1.000.00 51.779.422.39 8.001 0.001 0.00 1.520.583.400.00 4.00 24.00 951.70 0.00 51.005 0.000 0.001 39.00 4.00 240.520.112.056.421.51 9.00 75.0001 0.00 0.001 0.500.004 15.0001 0.450.000.00 45.75 47.51 0.B Galian Urugan Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.450.00 39.00 a b c d e f g h i j PEKERJAAN DRAINASE KAWASAN (PRIMER) Saluran Pembuang Jalur A .G Saluran Pembuang Jalur H .00 10.00 118.00 118.02 4.75 682.17 376.044 0.100.001 0.00 5.706.007 0.005 0. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Pasangan bata Samb.227.000.00 1.00 7.00 326.00 39.Q Saluran Pembuang Jalur Q .673.00 710.450.28 2.00 24.00 75. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 9.956.00 51. 3.00 51. 60 cm Kanstin 30 x10 x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.20 24.520.450.00 39.0001 0.450.20 1.662.00 209.376.800.047.000.00 157.51 39.I Saluran Pembuang Jalur J .371.480.00 1.150.00 296.800.000.220.20 375.00 4.00 0.000.875.000.40 a b c d e f g h i j Saluran Pembuang Jalur C .61 542.675.93 113.00 51.920.0004 0.K Saluran Pembuang Jalur O .001 0.48 0.00 141.200.02 39.00 42.003 0.008 0. 2.00 1.000.00 42.110.800.112.000.00 118.00 42.0004 0.480.20 146.002 0.524.000.600.510.00 1.00 5.00 5.000.220.00 197.96 5.40 324.004 0.E Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 16.00 40.004 0.00 296.001 0.880.00 65. .000.00 2.64 II.00 296.00 18.P .00 276.48 5. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.00 284.089.001 0.000.945.88 5.100.0004 0.600.880.000.70 0.00 75.00 2.

001 0.00 75.67 46.373.00 5.00 296.454.00 5.04 274.951.60 440.420.000.00 5.957.836.003 0.100.76 10.00 1.779.000.005 15.08 869.048.44 3.00 3.00 118.100.520. 6.92 2.331.025.00 118.38 157.413.No 4.33 53.184.20 a b c d e f g Saluran Pembuang Jalur I .G Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 42.00 1.141.10 17.009 0.J Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.479.327.629.261. M3 M3 M3 M3 M3 Bh M2 320.43 0.400.76 1.00 296.100.00 5.567.520.00 2.056 468.220.36 4.567. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH a b c d e f g Saluran Pembuang Jalur F .681.008 0.274.38 10.00 42.00 118. 60 cm Pasangan bata Samb.46 a b c d e f g Saluran Pembuang Jalur H .14 12.220.400.520.176.009 0. 7.510.543.28 75.00 75.00 296. 8.00 51.00 51.000.008 15.493.758.84 10.176. I.013 0.000. M3 M3 M3 M3 M3 Bh M2 423.456.09 0.00 74.02 46.29 53.001 0.37 1.000.00 3.180.04 274.400.00 118.00 5.344.52 1.55 a b c d e f g Saluran Pembuang Jalur K . 60 cm Pasangan bata Samb.001 0.006 15.015 0.000.510.640.005.274.29 6.220.013 0. 60 cm Pasangan bata Samb.008 0.67 46.639.005 0.002 0.52 182.116.000.007 0.00 0.00 4.19 1.066 0.005 15.47 12.001 0.500. 60 cm Pasangan bata Samb.00 75.510.510.00 2.00 6.000.004 0.00 42.38 86.I Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.75 5.00 51.636.00 75.118.000.968.00 21.52 3.L Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.178.950. URAIAN PEKERJAAN PEKERJAAN DRAINASE KAWASAN (TERAS) Drainase Teras Page 293 .003 0.400.00 2.54 384.00 296.005 0.75 5.55 a BAK KONTROL SALURAN PRIMER Bak Kontrol 60 x 60 X 150 cm Unit 46.00 25.00 3.220.327.64 17.00 3.004 0.30 295.500.395. M3 M3 M3 M3 M3 Bh M2 210.000.43 0.75 46. M3 M3 M3 M3 M2 Bh M2 182.76 313.28 8.34 0.000.659.009 0.330.00 51.625.714.00 5.00 42.000.753. C.60 5.520.010 0.003 0.017 0.968.62 1.000.100.

00 B C TOTAL IV.00 17.390. 4.504.151.00 1.043 0.230.000.009.00 44.900.72 24.00 77.510.00 9.684.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 92.400.014 0.650.00 12.400.738 0.90 21.00 58.870.63 3.00 5.100.72 1. I.720.150.63 74.00 1.1.033 58.696.00 4.774.475.00 Unit 30.358 0.052.663 256.967 58.342.10 12.819. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 M2 M2 M2 1.339. A 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 2.00 TOTAL 3.731.15 6.295.004 0.No URAIAN PEKERJAAN a b c d e f Galian Urugan Kembali Urugan pasir Pasangan Bata Plesteran Grill Besi a BAK KONTROL TERAS Bak Kontrol 60 x 60 x 60 cm II.00 21.00 165.470.410.00 0.00 45.451 0.00 5. 3.139 0.791.00 2.972.00 0. PEKERJAAN PEMBANGUNAN JALAN JALUR GDGDFG PEKERJAAN PEMATANGAN AKSES JALAN GDGDFG DAN AKSES JALAN UJI KIR PEMATANGAN AKSES JALAN MASUK GDGDFG Page 294 .510.6.49 0.083.080.20 5.573.514.00 44.532.455.870.020 13.033 0.640.6.000.005 0.064 0.870.09 16.730.000.720.00 0.000.45 285.000.90 128.352.00 5.00 118.283.386.440.00 77.c.00 106.244.00 174.00 34.924.00 65.63 289.00 224.077 0.000.012 4.00 138.646. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PERKERASAN GDGDFG I.00 29.00 354.00 27.830.120.451.543.90 23.824.680.00 0.10 1 2 3 Perkerasan Paving Parkir Inap Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block M3 M3 M2 30.00 42.721 0.328.00 2.00 7.013 0.616.00 165.61 483.134.84 3.581 0.520.98 1.201.870.151 15.00 53.96 944.586.870.000.684.332 2.402.193 58.527.

000.380.027 0.271 58.57 1 2 3 PEKERJAAN PELENGKAP Pasangan Kanstein Pasangan Paving Stone Pengecatan Kansteen M' M2 M2 3.804.00 68.28 0.000.082.720.0001 20.00 8.500.430.2.825.390.057 0.00 0.00 558.865.866.300 1.870.15 7.800.00 2.075. BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN AKSES PEJALAN KAKI.496.878.430.477.327 1.000 0.52 1.005 2.833.905.00 10.119.49 0.03 0.500.500.569.079.0001 20.00 15.615.538.500.000.47 2.00 79.933.776.998.00 II.577.70 874.295.98 8.62 331.00 15.76 46.800.423.190 0.18 116.000.900.370.700.691.00 15.313.283.00 165.249.79 1.100.080 0. HARGA SATUAN 1.00 68.786.870.00 15.00 172.00 M2 M3 M3 M3 5.389.171.92 68.15 23.00 14.03 601.00 162.462. A B SATUAN ls VOLUME I.80 1.980.00 73.63 0.000.00 12. TOTAL V.000.567 1.383.00 14.859.380.43 23.370.63 104.00 20. III.025.495.24 12.56 484.92 M2 M3 M3 M3 M3 ls PEKERJAAN PERKERASAN AKSES GDGDFG 1 2 3 PEKERJAAN TANAH Urugan Pasir Bawah Paving Block t = 10 cm Urugan Abu Batu t = 7 cm Urugan Tanah Humus M3 M3 M3 1.253 1.857 4.00 105.680 15.00 21.589.144.306.115 8.108.98 1 2 3 PEKERJAAN VEGETASI Pasangan Gebalan Rumput Palm Raja Glodokan M2 Btg Btg 685.022 0.446 1.12 126.500.119 45.08 44.445 0.58 11.47 8.00 21.00 44.176 0.738.556 0.100.00 TOTAL 4.318.723.72 4.00 0.075.00 77. Page 295 . JUMLAH 0.578.No A URAIAN PEKERJAAN 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 5 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan GDGDFG Galian Tanah Biasa Agregat A Akses Jalan GDGDFG 1 PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan Kantor Uji Kir Galian Tanah Biasa B II.98 2.686.00 20.

00 64.116.50 1. 5. Balok Latai 15 x 20 cm M3 M3 1.00 179.00 34.2.00 2.00 298.002 3.67 Balok : a.390. Plat Lisplank t= 5 cm M3 M3 0.001 0.080.00 2.505.433.300.004 0.730.001 0.84 0.00 2.34 0.00 23.236.543.424.00 0.24 0.00 492.780. Plat Dag t = 7 cm c.000.00 1.05 0.Rangka Atap Baja Ringan .100.86 2.368. 5.300.309.640.730.00 0.060.481.595.579.030.002 15.35 7.000.01 0.1.007 0.32 0.00 219.514.962.00 618.00 1.980.00 58.58 884.08 PEKERJAAN BETON Pondasi.1. I.004 0.00 604.089.1.740.1.870.004 0. PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN ARSITEKTUR Page 296 .006 0. Lantai Kerja & Sloof : a.500. Sloof 15 x 20 cm b.309.000.69 25.001 20.004 15.00 1.001 26.65 0.00 2.00 2. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Tanah Urug M3 M3 M3 M3 19. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH JEMBATAN DAN POS RETRIBUSI PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.00 76.80 13.00 Water Proofing M2 8.20 9. 1 2 5.425.390.786.35 31.646.50 866.60 129. Balok Induk 15 x 20 cm d.0003 0.750.54 0.500.00 48.510.278.390.369.093. Kolom 20 x 20 cm b.580.765.42 0.00 II. 1 2 3 4 5 IV.00 5.690.No 5.0002 0.00 Plat : b. III.1.Penutup Atap Genteng Lisplank M2 M2 M2 31. Kolom Praktis 15 x 15 cm M3 M3 0.0001 2.00 488.36 Kolom : a.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .002 2.002 2.

695.00 91.00009 15.93 0.134.05 26.40 9. Gelap .28 0.370.010.005 118.00 64.28 45.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .002 28.867.003 0.620.00 0.001 4.60 3.25 10.00 81.00 1.923.00 89.661.717.002 0.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.390.007 0.004.58 0.00 1.60 479.488.787.Pasang Tulisan Dengan Cat .632.000.005 0.072. Terang .202.40 1 2 3 4 PEKERJAAN KUSEN.00 48.00 1.075.000.Keramik Lantai 30 x 30 cm W.890.00 250.00001 0.126 0.Penutup Plafond Kalsibord .930. 1 2 V.740.000 0. Terang Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 M2 12.040.630.24 1.00 22.849.00 64.18 40.No I.072.20 Ls M2 1. 1 VI.00 736.00 250.00 1.00 15.507.58 609.00 22.440.400.00 14.600.60 1 2 3 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.60 4.50 948.010.010 0.830.00 736.68 16.409.011 0.004 0. PINTU.380.00 1. 1 2 3 4 5 II.00003 0.00 1.167.002 0.002 92.00 31.00 1.00 296.914.002 0.04 206.11 2.001 17.71 1.220.710.930.00 588.520.60 0.170.630.00 III.Pasang Rangka Metal Furing .001 0.002 0.20 4.317.22 378. 3/4" Bak Plastik Air Unit Bh Bh Page 297 1.717.400.64 0.500.60 699.886.940.001 0.003 0.00 1.001 1.890.003 0.00 2.00 35.0001 0.00 588.00 40.00 4.000.028.Pasangan Roaster SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M2 M2 4.47 27.740.Keramik Lantai 30 x 30 cm W.661.00 0.630.46 10.00 92.00004 0.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.994.886.00 16. IV.00 0.434.179. .380.000.40 266.00 1.50 48.00 521.60 479.12 0.840.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .171.632. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.00 42.Keramik Lantai KM/WC 20 x 20 cm W.800.00 1.00 4. URAIAN PEKERJAAN PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .60 3.996.914.00 1.16 54.00 25.00 1.040.267.

00 63.850.00 10.765.278.3.4. I.00 1.543.001 0.060.002 0.003 35. I.940.660.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.813.001 673.50 59.00 567.00 0.595.015.MCCB 20A/1P/18 kA NS100N TM25D .50 236.MCCB 10A/1P/18 kA NS100N TM25D .001 0. A.50 50.001 0.595.002 0.703.Luar Cat Beton Cat Plafond M2 M2 M2 M2 80.12 45.00 254.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN MEKANIKAL ELEKTRIKAL PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting 1 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" II.1.001 0.007 270.No 4 VII.67 3. 5.641.750.585. URAIAN PEKERJAAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pasang Floor Drian Bh 1.00 441.002 0.75 2.543.00 17.00 3.00 M' Page 298 28.00 9. 5.00 PEKERJAAN PENGECATAN Cat Dinding : .00 686.00 0. 1 2 3 5.00 4.320.34 32.008 0.13 34.50 25.00 5.00 63.940.940.00 137.00 10.00 673.00 441.00 1.80 927. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 1.00 1.094.030.00 2.392.28 0.00 1.00 2.299.001 670.585.363.50 154.1.654.00 177.10 32.00 10.218.Box SDP 40 x 30 x 20 cm komplit busbar.085.89 375.00 PEK.532.1.001 0.67 351.025.812.00 254.061.00 M' M' Bh Ls 12.532.002 0.00 1.00 0. 1 B.940.MCB 6A/1P/6 kA .00 54.00 309.750.1.80 495.128.00 63.940. 1 2 3 4 5 6 5.330.00 12.001 10.60 0.085.000 0. pilot lamp . SATUAN .085.25 2.0001 54.00 5.00 0.375.00 205.002 0.Dalam .310.015 0.375.00 309.940.0001 0.20 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .374.001 0.00 670.00 876.330.362.

45 1 2 3 4 5 PEKERJAAN BOX CULVERT Galian Tanah Urugan Tanah Kembali Beton Box Culvert Lantai Kerja t = 10 cm Urugan Pasir t = 10 cm M3 M3 M3 M2 M3 15.1.40 41.00 0.025.56 28.001 0.543.003 20.81 22.00 3.870.302 177.999.92 0.358.474.00 64.001 0.00 0.50 2.24 2.000.41 0.20 280.0003 0.002 0.087.640.00 2.00 2.0001 0.173.74 7.480. Lantai Kerja & Sloof : a. TOTAL 5.00 237.750. PEKERJAAN ARSITEKTUR II.750.68 2 Plat Lantai t = 20 cm M3 4.80 PEKERJAAN BETON Pondasi.00 34. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 50.761.001 2.250. Lantai Kerja Bawah Pondasi t = 10 cm M3 M3 M2 0.500.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 Faucet dia 1/2" Fitting & supporting Bh Ls 3.90 1.730.004 15.750. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 9.0004 15.272.00 0.34 1.86 0.00 34.00 108.001 0. Foot Plate 80 x 80 x 30 cm b.06 47.88 5.690.00 5.194.27 0. PEMBANGUNAN UNIT JEMBATAN PEKERJAAN STRUKTUR I. Page 299 .254.00 10.235.04 45.685.004 0.543. Sloof 20 x 40 cm c.755.870.639.00 58.953.0001 0.006 3.734.940.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.330.2.600.650.050.870.00 2.526.390.00 2.60 154.72 908.11 0. 5.780.510.543.00 208.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Urugan Tanah Peninggian Elevasi M3 M3 M3 M3 13.100.00 1.00 412.660.74 8.957.15 0.089.00 1.526.00 1.111.73 78.591.100.62 0.79 8.204 0.73 0.007 137.2. 1 IV.00 1.530.00 1.00 II. III.640.0001 0.76 2.250.006 0.003 2.606.332.005 0.510.495.00 54.006 0.92 26.00 1.281.055.00 58.68 3 Kolom 20 x 20 cm M3 0.50 2.362.027 2.962.2.00 5.030.2.60 4 Beton Tiang Sandaran M3 0.

00 45.368.007 0. III.347.760.000.440.198.066.00 520.000.160.36 0.800.001 0.Pekerjaan Asesoris Gapura Masuk : a. 1 2 3 4 5 VI.062.002 0.00 875.001 0.00 0.00 1 2 PEKERJAAN PENGECATAN Cat Pasangan Bata Cat Beton M2 M2 32.00 16.400.00 2.32 53.36 537.379. .40 6.Pasang Kansteen Pekerjaan Aksesories : .00 58.Urugan Pasir Bawah Paving t = 7 cm .00 573.15 92.016 7.00 192.16 77.20 302.002 0.040.80 163.45 3.086 15.189.494.00 4.295. Tulisan "GDGDFG 258" VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M2 M2 M2 7.238 0.00 274.40 TOTAL VI.132.001 0.000.36 1.002 0.423 0.72 0.00 33.Pasang Paving .940.002 130.217.176.000. Pipa Galvanis D 1" d.007 0.476.940.18 43.55 0.20 0.839.50 1.80 2.00 1 2 3 PEKERJAAN PERKERASAAN Urugan Tanah Pilihan Lapisan Pondasi Agregat Klas B Lapisan Pondasi Agregat Klas A M3 M3 M3 Page 300 1.00 7.641.00 0.002 0.328.830.870.325.20 0.00 17.00 M' 23.627.800.40 846.72 0.80 563. Pipa Galvanis D 3" b.500.00 M2 M3 M3 M' 63.720.890.677.00 1 PEKERJAAN TANAH Galian Tanah M3 2.00 40. URAIAN PEKERJAAN SATUAN PEKERJAAN PASANGAN Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran Pasangan Trap Bata Pasangan Penebalan Kolom Pekerjaan Paving: .00 4.00 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Bata Plesteran Beton 1 Pc : 3 Ps Benangan Tali Air M2 M2 M' M' 32.661.66 II.00 261.00 3.380. Pipa Galvanis D 2" c.500.000.00 42.25 1.00 10.001 0.944.080.001 17.008 130.005 44.85 22.00 108.00 134.412.00 949.15 247.00 0.040.560.00 6.000.32 115.000.10 3.16 77.237.rambu Jalan Ls Unit 1.Pasang Pipa Galvanis 3" Reeling Tiang Sandaran .830.138 68.00 8.870.460.00 375.830. PEKERJAAN PELEBARAN JALAN 1 2 PEKERJAAN PERSIAPAN Pembersihan Lahan dan Pasang Bowplank Pembuatan Rambu .000 0. I.019 0.950.001 0.50 4.328.000.00 850.98 176.890.318.000.004 0.80 1.00 733.Urugan Abu Batu Bawah Paving t = 5 cm .100.001 93.No V.720.312 10.442.00 54.00 M' M' M' Ls 4.00 351.00 77.00 850.448.

101.00 5.00 765.446.769.00 0.000.167.92 79.00 0.00 1 2 PEKERJAAN LAIN .947.045 2.104.902.78 3.131 55.000.000.500.00 296.339.736.00 105.98 42.042 0.100.540.24 167.00 1.673.155.00 IV.14 2.60 116.20 0.00 17.535.700.LAIN Marka Jalan Patok Pengarah M2 Bh 186.004 0.608.487.676.302 0.76 .080.31 1 2 3 PEKERJAAN PASANGAN BATU KALI Galian Tanah Pasangan Batu Kali Urugan Tanah Kembali Pasangan Batu Kali M3 M3 M3 1.47 36. V.243.396.300.00 16.867.907. TOTAL 100.308.00 10.200.220.000 Page 301 JUMLAH PPN 10 % TOTAL 38.000.510.586 15.00 226.205 1.026 0.00 270.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 Asphalt Threat Base (ATB) t : 7 cm Aspal HRS t : 3 cm M3 M2 101.

Sign up to vote on this title
UsefulNot useful