Return Tickets/person
Visa/person
Hotel/day
Local Travel
Food
Misc
Total
Add 30% buffer
Grand Total
Heading
Return Tickets/person
Visa/person
Hotel/day
Local Travel
Food
Misc
Total
Add 30% buffer
Grand Total
Heading
Return Tickets/person
Visa/person
Hotel/day
Local Travel
Food
Misc
Total
Add 30% buffer
Grand Total
London Travel
Price
Units
60,000.00
10,000.00
10,000.00
5,000.00
1,000.00
1,000.00
Dresden Travel
Price
Units
60,000.00
10,000.00
10,000.00
5,000.00
1,000.00
1,000.00
France Travel
Price
Units
60,000.00
10,000.00
10,000.00
5,000.00
1,000.00
1,000.00
Australia Travel
5
5
20
12
12
20
Total
300,000.00
50,000.00
200,000.00
60,000.00
12,000.00
20,000.00
642,000.00
192,600.00
834,600.00
Total
5 300,000.00
5 50,000.00
20 200,000.00
12 60,000.00
12 12,000.00
20 20,000.00
642,000.00
192,600.00
834,600.00
Total
5 300,000.00
5 50,000.00
20 200,000.00
12 60,000.00
12 12,000.00
20 20,000.00
642,000.00
192,600.00
834,600.00
Heading
Return Tickets/person
Visa/person
Local Travel
Food
Misc
Total
Grand Total
Australia Travel
Price
Units
60,000.00
10,000.00
5,000.00
1,000.00
1,000.00
Total
5 300,000.00
5 50,000.00
12 60,000.00
12 12,000.00
20 20,000.00
442,000.00
442,000.00