Anda di halaman 1dari 42

Contar.si.conjunto 0 Sumar.si.conjunto S/.

Funciones para extraer horas, minutos, das de la semana, mes Product Start date Start time Year Napoleon (piece) 3/20/00 4:48:00 Chocolate clair 10/19/02 0:00:00 Caramel clair 3/20/00 2:24:00 Vanilla clair 8/16/00 7:12:00 Petits fours, per 12 9/21/03 9:36:00 Day of week 2000 2002 2000 2000 2003 1 6 1 3 7 Day of Month 20 19 20 16 21

today now

6/21/2011 6/21/2011 19:48 Rejoin it Cash flow date Month 8/15/2009 8/15/2009 2/14/2008 2/14/2008 3/28/2010 3/28/2010 9/3/2009 9/3/2009 6/10/2008 6/10/2008

8 2 3 9 6

Rejoin it Start time 8:05:03 AM 8:05:03 AM 2:00:30 PM 2:00:30 PM 5:40:00 PM 5:40:00 PM 4:00:43 AM 4:00:43 AM 9:00:00 AM 9:00:00 AM

SIERROR Bought 481 472 325 Sold 535 541 413 Profit 54 69 88

481 334 463 not sold yet

572 425

91 91 not sold yet

SI, Y Full price Napoleon (piece) $ Chocolate clair $ Caramel clair $ Break 1 3.50 3.50 3.50 Discount 1 Break 2 100 0.1 100 0.1 100 0.1 Discount 2 130 0.15 140 0.15 150 0.15

Full price Napoleon (piece) $ Chocolate clair $ Caramel clair $ Vanilla clair $ Petits fours, per $12

Break 3.50 3.50 3.50 3.50 16.00 100 100 100 100 50

Reg Discount Friend? 0.1 x 0.1 0.1 0.1 0.12 x

Friend discount 0.15 0.15 0.15 0.15 0.18

INDICE & COINCIDIR Salary $ 490.00 $ 468.00 $ 602.00 $ 350.00 $ 342.00 $ 532.00 $ 462.00 $ 351.00 Employee Tricia Lopez Will Wong Jack Spratt Vivian Hibbits Jose Gomez April Chou Tanya Walters Damon Brown Largest Employee $ 602.00 Jack Spratt Employee Tricia Lopez

Qu empledo tiene el sueldo mayor. Salary $ 490.00

January 103 182 160 172 180 108

February 189 114 131 146 157 142

March 142 114 157 115 184 129

April 158 165 170 138 119 143

May 114 144 135 145 169 173 Napoleon (piece) Chocolate clair Caramel clair Vanilla clair Petits fours, per 12 Fresh fruit tart--berry

194 27 30 29 20 37 24 22 Product Month Vanilla clair April

141 40 36 37 33 34 34 20 Sales

194 20 32 28 27 30 26 32

153 31 33 32 40 26 39 33

105 27 39 30 39 28 25 33

Fresh fruit tart--tropical Orange-passion flan Pear Charlotte Raspberry Charlotte Pralin torte Sacher torte Opra torte Tahiti (vanilla-rum) cake

138

Write a formula that returns Vanilla Eclair s

Jerarquia Numeros 10 5 4 3 2 1 2 5 Ascendente 2 Descendente

Aleatorio Nmero aleatorio 1 Redondear Valor

15.7 15

15.7 16

Month 3 10 3 8 9

Hour 4 0 2 7 9

Minute 48 0 24 12 36

Day of week Year 6 4 7 4 2

2009 2008 2010 2009 2008

Day of Month 15 14 28 3 10

Hour 8 14 17 4 9

Minute 5 0 40 0 0

Second 3 30 0 43 0

Quantity

Unit Price Amount Paid 120 $ 3.15 $ 378.00 90 $ 3.50 $ 315.00 160 $ 2.98 $ 476.00

Quantity 120 90 110 130 60

Unit Price Amount Paid $ 2.98 $ 357.00 $ 3.50 $ 315.00 $ 3.15 $ 346.50 $ 3.15 $ 409.50 $ 13.12 $ 787.20

el sueldo mayor.

Product 1 2 3 4 5 6

7 8 9 10 11 12 13 14

returns Vanilla Eclair sales during April.

A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29

C
Plant fixed cost Cost per unit of capacity Annual Capacity Year 1 selling price Year 1 demand intercept Year 1 demand slope Years till demand steady state Beginning growth rate Steady/beginning Steady state growth rate Annual price increase Year 1 variable cost of production Annual unit cost rate of increase Discount rate $ $ $

I
$ 1,016,044.76 1016044.761 price 1689470.505 2229049.183 2577883.566 2509137.331 1972951.839 1159367.12 68383.17344 -1300000 -2945782.401 -4868964.028

K
$ 1,016,044.76

L
unit cost

M $ 1.50 $

N 2.00

O $ 2.50

P $ 3.00

Total Cost of Construction Demand Growth Demand Units sold Selling Price per unit Variable cost per unit sold Revenue Variable cost Net Profit NPV of profits $

400,000.00 3.00 per unit of annual capacity prices 300000 3.00 420000 Demand if product is given away 60000 Reduction in demand for each $1 price increase 5 15.0% 33.3% 5.0% 5.0% 1.50 6.0% 15.0% 1 2 3 1/1/2012 6/30/2013 6/30/2014 6/30/2015 1,300,000.00 15.0% 15.0% 240,000.00 276000 317400 240000 276000 300000 $ 3.00 $ 3.15 $ 3.31 $ 1.50 $ 1.59 $ 1.69 $ 720,000.00 $ 869,400.00 $ 992,250.00 $ 360,000.00 $ 438,840.00 $ 505,620.00 (1,300,000.00) $ 360,000.00 $ 430,560.00 $ 486,630.00

1.00

$ $ $ $ $ $ $ $ $ $ $

3.00 3.50 4.00 4.50 5.00 5.50 6.00 6.50 7.00 7.50 8.00

$ $ $ $ $ $ $ $ $ $ $

3.00 3.50 4.00 4.50 5.00 5.50 6.00 6.50 7.00 7.50 8.00

1849140.39 2489818.47 2982318.78 3266898.94 3088753.07 2407663.64 1449174.99 213287.108 -1300000 -3090686.34 -5158771.9

1016044.76 1689470.51 2229049.18 2577883.57 2509137.33 1972951.84 1159367.12 68383.1734 -1300000 -2945782.4 -4868964

182949.1357 -650146.5 -1483242 889122.5376 88774.57 -711573 1475779.585 722510 -30759.6 1888868.189 1199853 510837.4 1929521.593 1349906 770290.1 1538240.035 1103528 668816.4 869559.2508 579751.4 289943.5 -76520.76099 -221424.7 -366329 -1300000 -1300000 -1300000 -2800878.466 -2655975 -2511071 -4579156.16 -4289348 -3999540

4 6/30/2016 15.0% 365010 300000 3.47 1.79 1,041,862.50 535,957.20 505,905.30

5 6/30/2017 15.0% 419761.5 300000 3.65 1.89 1,093,955.63 568,114.63 525,840.99

6 6/30/2018 15.0% 482725.725 300000 3.83 2.01 1,148,653.41 602,201.51 546,451.90

7 6/30/2019

8 6/30/2020

9 6/30/2021

10 6/30/2022

$ $ $ $ $

$ $ $ $ $

$ $ $ $ $

$ $ $ $ $

5.0% 5.0% 5.0% 5.0% 506862.0113 532205.112 558815.367 586756.1358 300000 300000 300000 300000 4.02 $ 4.22 $ 4.43 $ 4.65 2.13 $ 2.26 $ 2.39 $ 2.53 1,206,086.08 ######### ######### $ 1,396,195.39 638,333.60 ######### ######### $ 760,265.53 567,752.48 ######### ######### $ 635,929.86

1,016,044.76

A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34

std dev mean Point 1 2 3 4 5 correlation covariance mean Point 1 2 3 4 5 correlation covariance

790.569 2500 Size 1500 2000 2500 3000 3500 formula 0.96668 8.1E+07

105498.8152

$ 299,000.00
Price

$ 140,000.00 $ 260,000.00 $ 330,000.00 $ 345,000.00 $ 420,000.00

X-Xbar -1000 -500 0 500 1000

Y-Ybar $ (159,000.00) $ (39,000.00) $ 31,000.00 $ 46,000.00 $ 121,000.00

function 0.966678672 =CORREL(D16:D20,E16:E20) 80625000 =(5/4)*COVAR(D16:D20,E16:E20)

2.5 $ 2.99 Size Price X-Xbar Y-Ybar 1.5 $ 1.40 -1 $ 2 $ 2.60 -0.5 $ 2.5 $ 3.30 0 $ 3 $ 3.45 0.5 $ 3.5 $ 4.20 1 $ formula function 0.96668 0.966678672 0.80625 0.80625

(1.59) (0.39) 0.31 0.46 1.21

I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34

Price v s. Home Size


$450,000.00 $400,000.00 $350,000.00 P $300,000.00 r $250,000.00 i $200,000.00 c $150,000.00 e $100,000.00 $50,000.00 $0 1000 2000 Square Feet 3000 4000

Price

Product Napoleon (piece) Napoleon (piece) Fresh fruit tart--tropical Sacher torte Orange-passion flan Napoleon (piece) Napoleon (piece) Vanilla clair Opra torte Pear Charlotte Pear Charlotte Tahiti (vanilla-rum) cake Tahiti (vanilla-rum) cake Raspberry Charlotte Caramel clair Petits fours, per 12 Vanilla clair Petits fours, per 12 Raspberry Charlotte Orange-passion flan Tahiti (vanilla-rum) cake Tahiti (vanilla-rum) cake Vanilla clair Opra torte Napoleon (piece) Vanilla clair Napoleon (piece) Chocolate clair Pralin torte Orange-passion flan Pralin torte Sacher torte Napoleon (piece) Pear Charlotte Orange-passion flan Caramel clair Chocolate clair Fresh fruit tart--berry Vanilla clair

Salesperson Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong

Month November January December February February December August December October November October June August August March January September November August February November January May December August August March October May July May November August September August March January February December

Location Units Revenue East 99 $ 346.50 East 32 $ 112.00 East 35 $ 630.00 East 37 $ 1,110.00 East 74 $ 1,702.00 East 86 $ 301.00 East 38 $ 133.00 East 84 $ 294.00 East 44 $ 1,408.00 East 53 $ 1,325.00 East 60 $ 1,500.00 East 86 $ 2,752.00 East 28 $ 896.00 East 60 $ 1,500.00 East 30 $ 105.00 East 84 $ 1,344.00 East 75 $ 262.50 East 85 $ 1,360.00 East 77 $ 1,925.00 East 17 $ 391.00 East 79 $ 2,528.00 East 100 $ 3,200.00 East 26 $ 91.00 East 76 $ 2,432.00 East 21 $ 73.50 East 83 $ 290.50 East 89 $ 311.50 East 66 $ 231.00 East 29 $ 870.00 East 64 $ 1,472.00 East 35 $ 1,050.00 East 82 $ 2,460.00 East 45 $ 157.50 East 55 $ 1,375.00 East 32 $ 736.00 East 51 $ 178.50 East 38 $ 133.00 East 98 $ 1,764.00 East 46 $ 161.00

Orange-passion flan Pralin torte Opra torte Vanilla clair Pear Charlotte Fresh fruit tart--tropical Napoleon (piece) Opra torte Pear Charlotte Caramel clair Caramel clair Petits fours, per 12 Fresh fruit tart--berry Fresh fruit tart--berry Vanilla clair Petits fours, per 12 Raspberry Charlotte Raspberry Charlotte Fresh fruit tart--tropical Orange-passion flan Sacher torte Petits fours, per 12 Opra torte Sacher torte Opra torte Fresh fruit tart--tropical Fresh fruit tart--tropical Tahiti (vanilla-rum) cake Fresh fruit tart--berry Chocolate clair Opra torte Sacher torte Opra torte Pear Charlotte Fresh fruit tart--tropical Orange-passion flan Fresh fruit tart--berry Caramel clair Chocolate clair Caramel clair Fresh fruit tart--berry Raspberry Charlotte Caramel clair Fresh fruit tart--tropical

Hong Hong Hong Hong Hong Hong Hong Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason

November January June September January July June November January June October December January November January June August December January November May August January August July August October May May April February October August October May May January November March August September December June January

East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East

88 36 33 59 96 43 90 79 80 70 16 97 86 36 74 35 40 90 17 91 96 93 51 69 46 36 63 47 52 36 53 73 17 38 93 88 92 99 70 35 79 100 25 64

$ 2,024.00 $ 1,080.00 $ 1,056.00 $ 206.50 $ 2,400.00 $ 774.00 $ 315.00 $ 2,528.00 $ 2,000.00 $ 245.00 $ 56.00 $ 1,552.00 $ 1,548.00 $ 648.00 $ 259.00 $ 560.00 $ 1,000.00 $ 2,250.00 $ 306.00 $ 2,093.00 $ 2,880.00 $ 1,488.00 $ 1,632.00 $ 2,070.00 $ 1,472.00 $ 648.00 $ 1,134.00 $ 1,504.00 $ 936.00 $ 126.00 $ 1,696.00 $ 2,190.00 $ 544.00 $ 950.00 $ 1,674.00 $ 2,024.00 $ 1,656.00 $ 346.50 $ 245.00 $ 122.50 $ 1,422.00 $ 2,500.00 $ 87.50 $ 1,152.00

Napoleon (piece) Raspberry Charlotte Fresh fruit tart--berry Caramel clair Opra torte Tahiti (vanilla-rum) cake Vanilla clair Napoleon (piece) Tahiti (vanilla-rum) cake Sacher torte Vanilla clair Petits fours, per 12 Pralin torte Vanilla clair Vanilla clair Opra torte Caramel clair Orange-passion flan Opra torte Pralin torte Fresh fruit tart--tropical Napoleon (piece) Pear Charlotte Vanilla clair Tahiti (vanilla-rum) cake Fresh fruit tart--tropical Orange-passion flan Vanilla clair Chocolate clair Chocolate clair Tahiti (vanilla-rum) cake Raspberry Charlotte Pear Charlotte Vanilla clair Fresh fruit tart--berry Orange-passion flan Caramel clair Orange-passion flan Orange-passion flan Fresh fruit tart--berry Chocolate clair Raspberry Charlotte Opra torte Fresh fruit tart--tropical

Jason John John John John John John John John John John John John John John John John John John John John John John John Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Peter Peter Peter Peter Peter Peter Peter Peter Peter

August August June September January April August July February July January August February February February May October July December July February January May December April April April August March May January July September June August October February July December September December March May February

East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East

11 42 100 75 59 17 90 71 27 46 11 27 92 98 91 74 14 70 79 60 31 100 65 12 62 41 72 80 52 44 21 67 48 31 73 79 50 58 71 23 30 36 59 73

$ 38.50 $ 1,050.00 $ 1,800.00 $ 262.50 $ 1,888.00 $ 544.00 $ 315.00 $ 248.50 $ 864.00 $ 1,380.00 $ 38.50 $ 432.00 $ 2,760.00 $ 343.00 $ 318.50 $ 2,368.00 $ 49.00 $ 1,610.00 $ 2,528.00 $ 1,800.00 $ 558.00 $ 350.00 $ 1,625.00 $ 42.00 $ 1,984.00 $ 738.00 $ 1,656.00 $ 280.00 $ 182.00 $ 154.00 $ 672.00 $ 1,675.00 $ 1,200.00 $ 108.50 $ 1,314.00 $ 1,817.00 $ 175.00 $ 1,334.00 $ 1,633.00 $ 414.00 $ 105.00 $ 900.00 $ 1,888.00 $ 1,314.00

Orange-passion flan Tahiti (vanilla-rum) cake Opra torte Orange-passion flan Sacher torte Petits fours, per 12 Sacher torte Raspberry Charlotte Fresh fruit tart--berry Napoleon (piece) Fresh fruit tart--tropical Opra torte Opra torte Petits fours, per 12 Orange-passion flan Pear Charlotte Petits fours, per 12 Opra torte Tahiti (vanilla-rum) cake Orange-passion flan Pralin torte Pralin torte Pear Charlotte Caramel clair Vanilla clair Fresh fruit tart--tropical Petits fours, per 12 Vanilla clair Fresh fruit tart--berry Tahiti (vanilla-rum) cake Tahiti (vanilla-rum) cake Fresh fruit tart--berry Tahiti (vanilla-rum) cake Caramel clair Opra torte Sacher torte Orange-passion flan Orange-passion flan Fresh fruit tart--berry Sacher torte Fresh fruit tart--berry Petits fours, per 12 Fresh fruit tart--berry Vanilla clair

Peter Peter Peter Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Damon Damon

March December May May August January September August March December June August April November December October April February February April January April May July January August July March August December August August May March March April July September January September June May December April

East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East East Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest

99 25 64 32 56 16 36 25 36 98 24 61 28 72 29 92 21 23 58 32 31 12 20 32 53 85 56 34 98 32 94 47 31 19 18 88 55 98 65 74 27 95 89 70

$ 2,277.00 $ 800.00 $ 2,048.00 $ 736.00 $ 1,680.00 $ 256.00 $ 1,080.00 $ 625.00 $ 648.00 $ 343.00 $ 432.00 $ 1,952.00 $ 896.00 $ 1,152.00 $ 667.00 $ 2,300.00 $ 336.00 $ 736.00 $ 1,856.00 $ 736.00 $ 930.00 $ 360.00 $ 500.00 $ 112.00 $ 185.50 $ 1,530.00 $ 896.00 $ 119.00 $ 1,764.00 $ 1,024.00 $ 3,008.00 $ 846.00 $ 992.00 $ 66.50 $ 576.00 $ 2,640.00 $ 1,265.00 $ 2,254.00 $ 1,170.00 $ 2,220.00 $ 486.00 $ 1,520.00 $ 1,602.00 $ 245.00

Orange-passion flan Opra torte Sacher torte Pear Charlotte Opra torte Chocolate clair Tahiti (vanilla-rum) cake Opra torte Orange-passion flan Napoleon (piece) Tahiti (vanilla-rum) cake Pralin torte Opra torte Chocolate clair Fresh fruit tart--tropical Vanilla clair Sacher torte Pear Charlotte Napoleon (piece) Petits fours, per 12 Opra torte Pralin torte Orange-passion flan Raspberry Charlotte Pear Charlotte Sacher torte Pralin torte Opra torte Pear Charlotte Fresh fruit tart--berry Pralin torte Sacher torte Caramel clair Raspberry Charlotte Vanilla clair Tahiti (vanilla-rum) cake Tahiti (vanilla-rum) cake Pralin torte Petits fours, per 12 Chocolate clair Vanilla clair Caramel clair Pralin torte Sacher torte

Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae

December December March September January January May September January December December June January January October July July April September September July September May February April September April November July January February November April August August September November December January July June April January February

Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest

69 76 36 88 22 65 97 25 91 41 78 72 47 32 84 35 88 84 75 12 70 12 39 24 11 44 57 88 92 47 90 86 89 93 63 94 57 28 22 21 63 86 33 40

$ 1,587.00 $ 2,432.00 $ 1,080.00 $ 2,200.00 $ 704.00 $ 227.50 $ 3,104.00 $ 800.00 $ 2,093.00 $ 143.50 $ 2,496.00 $ 2,160.00 $ 1,504.00 $ 112.00 $ 1,512.00 $ 122.50 $ 2,640.00 $ 2,100.00 $ 262.50 $ 192.00 $ 2,240.00 $ 360.00 $ 897.00 $ 600.00 $ 275.00 $ 1,320.00 $ 1,710.00 $ 2,816.00 $ 2,300.00 $ 846.00 $ 2,700.00 $ 2,580.00 $ 311.50 $ 2,325.00 $ 220.50 $ 3,008.00 $ 1,824.00 $ 840.00 $ 352.00 $ 73.50 $ 220.50 $ 301.00 $ 990.00 $ 1,200.00

Caramel clair Pralin torte Vanilla clair Vanilla clair Chocolate clair Orange-passion flan Pear Charlotte Napoleon (piece) Fresh fruit tart--berry Pralin torte Orange-passion flan Orange-passion flan Petits fours, per 12 Fresh fruit tart--tropical Petits fours, per 12 Fresh fruit tart--tropical Tahiti (vanilla-rum) cake Opra torte Orange-passion flan Petits fours, per 12 Tahiti (vanilla-rum) cake Petits fours, per 12 Pear Charlotte Pralin torte Orange-passion flan Pralin torte Vanilla clair Pralin torte Opra torte Sacher torte Pralin torte Vanilla clair Opra torte Vanilla clair Petits fours, per 12 Fresh fruit tart--berry Sacher torte Napoleon (piece) Napoleon (piece) Fresh fruit tart--tropical Tahiti (vanilla-rum) cake Fresh fruit tart--berry Tahiti (vanilla-rum) cake Opra torte

Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason John John John John John John John John John John John John John John John John John John John John John John

June November May May November April October September December September July July July September December June January August June February March November December March January January June March May July March April August December August October April March July March March February November March

Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest

30 84 67 10 95 72 55 13 60 86 98 86 28 33 12 30 75 30 98 84 36 74 71 35 85 92 79 10 73 65 15 98 93 100 55 25 32 83 12 36 100 79 10 90

$ 105.00 $ 2,520.00 $ 234.50 $ 35.00 $ 332.50 $ 1,656.00 $ 1,375.00 $ 45.50 $ 1,080.00 $ 2,580.00 $ 2,254.00 $ 1,978.00 $ 448.00 $ 594.00 $ 192.00 $ 540.00 $ 2,400.00 $ 960.00 $ 2,254.00 $ 1,344.00 $ 1,152.00 $ 1,184.00 $ 1,775.00 $ 1,050.00 $ 1,955.00 $ 2,760.00 $ 276.50 $ 300.00 $ 2,336.00 $ 1,950.00 $ 450.00 $ 343.00 $ 2,976.00 $ 350.00 $ 880.00 $ 450.00 $ 960.00 $ 290.50 $ 42.00 $ 648.00 $ 3,200.00 $ 1,422.00 $ 320.00 $ 2,880.00

Orange-passion flan Caramel clair Pralin torte Orange-passion flan Tahiti (vanilla-rum) cake Petits fours, per 12 Chocolate clair Fresh fruit tart--tropical Chocolate clair Chocolate clair Fresh fruit tart--tropical Fresh fruit tart--tropical Vanilla clair Sacher torte Caramel clair Tahiti (vanilla-rum) cake Tahiti (vanilla-rum) cake Caramel clair Vanilla clair Caramel clair Petits fours, per 12 Fresh fruit tart--tropical Chocolate clair Caramel clair Pear Charlotte Raspberry Charlotte Opra torte Fresh fruit tart--tropical Napoleon (piece) Opra torte Petits fours, per 12 Fresh fruit tart--tropical Fresh fruit tart--tropical Caramel clair Fresh fruit tart--berry Opra torte Vanilla clair Caramel clair Pralin torte Tahiti (vanilla-rum) cake Pear Charlotte Opra torte Vanilla clair Petits fours, per 12

John John John Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Samuel Samuel Samuel Samuel

August December August December June November April July December March February February August November January February July September June April July April August May November May April May August December April March September January February February June October October October July May November September

Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest

72 34 10 73 37 11 66 70 44 37 39 98 68 82 67 64 40 90 37 94 59 76 63 58 95 98 80 22 34 61 59 18 25 76 72 68 12 27 49 31 20 14 73 82

$ 1,656.00 $ 119.00 $ 300.00 $ 1,679.00 $ 1,184.00 $ 176.00 $ 231.00 $ 1,260.00 $ 154.00 $ 129.50 $ 702.00 $ 1,764.00 $ 238.00 $ 2,460.00 $ 234.50 $ 2,048.00 $ 1,280.00 $ 315.00 $ 129.50 $ 329.00 $ 944.00 $ 1,368.00 $ 220.50 $ 203.00 $ 2,375.00 $ 2,450.00 $ 2,560.00 $ 396.00 $ 119.00 $ 1,952.00 $ 944.00 $ 324.00 $ 450.00 $ 266.00 $ 1,296.00 $ 2,176.00 $ 42.00 $ 94.50 $ 1,470.00 $ 992.00 $ 500.00 $ 448.00 $ 255.50 $ 1,312.00

Orange-passion flan Petits fours, per 12 Raspberry Charlotte Tahiti (vanilla-rum) cake Caramel clair Chocolate clair Raspberry Charlotte Sacher torte Orange-passion flan Sacher torte Fresh fruit tart--tropical Fresh fruit tart--tropical Fresh fruit tart--tropical Pear Charlotte Fresh fruit tart--tropical Napoleon (piece) Sacher torte Caramel clair Sacher torte Pralin torte Pralin torte Napoleon (piece) Caramel clair Fresh fruit tart--tropical Opra torte Vanilla clair Pralin torte Pralin torte Opra torte Caramel clair Tahiti (vanilla-rum) cake Napoleon (piece) Chocolate clair Pralin torte Pear Charlotte Pralin torte Chocolate clair Napoleon (piece) Raspberry Charlotte Pear Charlotte Vanilla clair Orange-passion flan Chocolate clair Raspberry Charlotte

Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Charlene Charlene Charlene Charlene Charlene Charlene Charlene

August October February June February November June November December October March March September December June November September June May September April November April September May February April October March August January March October October May December February June December February August April August January

Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest Midwest South South South South South South South

87 49 63 41 55 26 73 10 84 88 100 14 58 81 38 93 54 69 79 37 19 65 31 100 99 26 22 45 86 28 75 31 26 99 62 74 77 79 44 10 70 27 28 77

$ 2,001.00 $ 784.00 $ 1,575.00 $ 1,312.00 $ 192.50 $ 91.00 $ 1,825.00 $ 300.00 $ 1,932.00 $ 2,640.00 $ 1,800.00 $ 252.00 $ 1,044.00 $ 2,025.00 $ 684.00 $ 325.50 $ 1,620.00 $ 241.50 $ 2,370.00 $ 1,110.00 $ 570.00 $ 227.50 $ 108.50 $ 1,800.00 $ 3,168.00 $ 91.00 $ 660.00 $ 1,350.00 $ 2,752.00 $ 98.00 $ 2,400.00 $ 108.50 $ 91.00 $ 2,970.00 $ 1,550.00 $ 2,220.00 $ 269.50 $ 276.50 $ 1,100.00 $ 250.00 $ 245.00 $ 621.00 $ 98.00 $ 1,925.00

Pralin torte Tahiti (vanilla-rum) cake Opra torte Pralin torte Fresh fruit tart--berry Orange-passion flan Caramel clair Tahiti (vanilla-rum) cake Pralin torte Raspberry Charlotte Fresh fruit tart--berry Caramel clair Fresh fruit tart--tropical Raspberry Charlotte Chocolate clair Petits fours, per 12 Orange-passion flan Napoleon (piece) Napoleon (piece) Fresh fruit tart--tropical Pralin torte Opra torte Sacher torte Tahiti (vanilla-rum) cake Sacher torte Caramel clair Vanilla clair Orange-passion flan Fresh fruit tart--berry Chocolate clair Orange-passion flan Fresh fruit tart--tropical Sacher torte Napoleon (piece) Fresh fruit tart--berry Petits fours, per 12 Sacher torte Fresh fruit tart--berry Orange-passion flan Sacher torte Opra torte Pralin torte Tahiti (vanilla-rum) cake Fresh fruit tart--tropical

Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Hong Hong Hong Hong Hong Hong

April May January March April January May February May December January December June July January December August April December June November December July December February March June March July August September April February February August December August October October October November July September September

South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South

35 43 32 14 54 33 44 35 65 79 33 31 97 97 54 73 29 42 14 76 37 41 91 68 15 93 38 64 62 62 95 34 46 95 24 85 90 24 48 30 93 84 82 69

$ 1,050.00 $ 1,376.00 $ 1,024.00 $ 420.00 $ 972.00 $ 759.00 $ 154.00 $ 1,120.00 $ 1,950.00 $ 1,975.00 $ 594.00 $ 108.50 $ 1,746.00 $ 2,425.00 $ 189.00 $ 1,168.00 $ 667.00 $ 147.00 $ 49.00 $ 1,368.00 $ 1,110.00 $ 1,312.00 $ 2,730.00 $ 2,176.00 $ 450.00 $ 325.50 $ 133.00 $ 1,472.00 $ 1,116.00 $ 217.00 $ 2,185.00 $ 612.00 $ 1,380.00 $ 332.50 $ 432.00 $ 1,360.00 $ 2,700.00 $ 432.00 $ 1,104.00 $ 900.00 $ 2,976.00 $ 2,520.00 $ 2,624.00 $ 1,242.00

Pralin torte Napoleon (piece) Chocolate clair Fresh fruit tart--berry Napoleon (piece) Orange-passion flan Opra torte Chocolate clair Chocolate clair Petits fours, per 12 Tahiti (vanilla-rum) cake Raspberry Charlotte Fresh fruit tart--berry Chocolate clair Tahiti (vanilla-rum) cake Caramel clair Sacher torte Orange-passion flan Sacher torte Napoleon (piece) Chocolate clair Fresh fruit tart--tropical Orange-passion flan Tahiti (vanilla-rum) cake Raspberry Charlotte Tahiti (vanilla-rum) cake Opra torte Vanilla clair Fresh fruit tart--tropical Caramel clair Napoleon (piece) Napoleon (piece) Raspberry Charlotte Chocolate clair Pralin torte Pralin torte Pralin torte Petits fours, per 12 Sacher torte Petits fours, per 12 Sacher torte Fresh fruit tart--tropical Caramel clair Sacher torte

Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason

February January March November March January September June April June June October July April February October February October June July August September March March June May February December August December June February January April May April September December November June October December November December

South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South

67 67 92 72 41 16 94 30 34 46 95 67 20 32 86 21 54 61 55 87 48 13 71 60 99 55 43 51 51 89 86 73 74 83 30 16 95 89 35 77 32 99 19 76

$ 2,010.00 $ 234.50 $ 322.00 $ 1,296.00 $ 143.50 $ 368.00 $ 3,008.00 $ 105.00 $ 119.00 $ 736.00 $ 3,040.00 $ 1,675.00 $ 360.00 $ 112.00 $ 2,752.00 $ 73.50 $ 1,620.00 $ 1,403.00 $ 1,650.00 $ 304.50 $ 168.00 $ 234.00 $ 1,633.00 $ 1,920.00 $ 2,475.00 $ 1,760.00 $ 1,376.00 $ 178.50 $ 918.00 $ 311.50 $ 301.00 $ 255.50 $ 1,850.00 $ 290.50 $ 900.00 $ 480.00 $ 2,850.00 $ 1,424.00 $ 1,050.00 $ 1,232.00 $ 960.00 $ 1,782.00 $ 66.50 $ 2,280.00

Raspberry Charlotte Caramel clair Orange-passion flan Raspberry Charlotte Napoleon (piece) Pralin torte Tahiti (vanilla-rum) cake Tahiti (vanilla-rum) cake Pear Charlotte Napoleon (piece) Chocolate clair Vanilla clair Opra torte Orange-passion flan Vanilla clair Fresh fruit tart--tropical Opra torte Opra torte Caramel clair Opra torte Sacher torte Chocolate clair Petits fours, per 12 Pear Charlotte Orange-passion flan Tahiti (vanilla-rum) cake Fresh fruit tart--berry Caramel clair Tahiti (vanilla-rum) cake Fresh fruit tart--berry Raspberry Charlotte Chocolate clair Raspberry Charlotte Petits fours, per 12 Petits fours, per 12 Napoleon (piece) Fresh fruit tart--tropical Napoleon (piece) Pralin torte Napoleon (piece) Orange-passion flan Raspberry Charlotte Fresh fruit tart--tropical Pear Charlotte

John John John John John John John John John John John John John John Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter

July June August December January August March March April October April June July March September June November December June March March September September September June July October November July August April August November May September March December November April November May May March November

South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South South

64 30 28 90 63 71 15 14 15 47 80 63 10 28 14 80 10 19 69 46 91 94 25 38 76 73 57 79 44 74 32 61 92 92 99 69 68 54 20 17 57 86 54 81

$ 1,600.00 $ 105.00 $ 644.00 $ 2,250.00 $ 220.50 $ 2,130.00 $ 480.00 $ 448.00 $ 375.00 $ 164.50 $ 280.00 $ 220.50 $ 320.00 $ 644.00 $ 49.00 $ 1,440.00 $ 320.00 $ 608.00 $ 241.50 $ 1,472.00 $ 2,730.00 $ 329.00 $ 400.00 $ 950.00 $ 1,748.00 $ 2,336.00 $ 1,026.00 $ 276.50 $ 1,408.00 $ 1,332.00 $ 800.00 $ 213.50 $ 2,300.00 $ 1,472.00 $ 1,584.00 $ 241.50 $ 1,224.00 $ 189.00 $ 600.00 $ 59.50 $ 1,311.00 $ 2,150.00 $ 972.00 $ 2,025.00

Caramel clair Fresh fruit tart--berry Napoleon (piece) Sacher torte Tahiti (vanilla-rum) cake Opra torte Orange-passion flan Napoleon (piece) Pear Charlotte Caramel clair Sacher torte Raspberry Charlotte Fresh fruit tart--tropical Raspberry Charlotte Caramel clair Vanilla clair Fresh fruit tart--tropical Pear Charlotte Chocolate clair Caramel clair Pralin torte Tahiti (vanilla-rum) cake Tahiti (vanilla-rum) cake Caramel clair Fresh fruit tart--tropical Vanilla clair Caramel clair Chocolate clair Fresh fruit tart--berry Vanilla clair Napoleon (piece) Chocolate clair Fresh fruit tart--tropical Chocolate clair Orange-passion flan Pralin torte Caramel clair Petits fours, per 12 Petits fours, per 12 Opra torte Pear Charlotte Tahiti (vanilla-rum) cake Orange-passion flan Napoleon (piece)

Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Charlene Damon Damon

January August September June May May January January February August November July June August April October March February April January May January November March July August June January November June March April November February August October August September November August November May March February

South South South South South South South South South South South South South South South South South South South West West West West West West West West West West West West West West West West West West West West West West West West West

65 14 65 85 96 66 20 57 100 70 15 82 12 54 36 68 59 34 83 97 92 71 50 67 41 100 87 73 32 80 78 26 23 32 52 56 61 89 76 80 15 64 11 64

$ 227.50 $ 252.00 $ 227.50 $ 2,550.00 $ 3,072.00 $ 2,112.00 $ 460.00 $ 199.50 $ 2,500.00 $ 245.00 $ 450.00 $ 2,050.00 $ 216.00 $ 1,350.00 $ 126.00 $ 238.00 $ 1,062.00 $ 850.00 $ 290.50 $ 339.50 $ 2,760.00 $ 2,272.00 $ 1,600.00 $ 234.50 $ 738.00 $ 350.00 $ 304.50 $ 255.50 $ 576.00 $ 280.00 $ 273.00 $ 91.00 $ 414.00 $ 112.00 $ 1,196.00 $ 1,680.00 $ 213.50 $ 1,424.00 $ 1,216.00 $ 2,560.00 $ 375.00 $ 2,048.00 $ 253.00 $ 224.00

Fresh fruit tart--berry Napoleon (piece) Opra torte Vanilla clair Fresh fruit tart--berry Fresh fruit tart--berry Fresh fruit tart--berry Fresh fruit tart--tropical Raspberry Charlotte Chocolate clair Chocolate clair Chocolate clair Sacher torte Opra torte Petits fours, per 12 Sacher torte Sacher torte Orange-passion flan Pear Charlotte Fresh fruit tart--berry Napoleon (piece) Chocolate clair Opra torte Raspberry Charlotte Petits fours, per 12 Tahiti (vanilla-rum) cake Fresh fruit tart--tropical Pear Charlotte Vanilla clair Vanilla clair Chocolate clair Pear Charlotte Raspberry Charlotte Opra torte Caramel clair Fresh fruit tart--berry Sacher torte Sacher torte Pralin torte Fresh fruit tart--tropical Petits fours, per 12 Fresh fruit tart--tropical Fresh fruit tart--berry Fresh fruit tart--tropical

Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Damon Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Hong Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae Jae

February September October October April July August June August September May September March July December May April October November October March March December February February January February January November October September January June January November May December December June April December March December June

West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West

26 38 88 10 51 100 10 75 13 21 80 98 96 41 74 15 74 32 61 52 39 67 14 74 97 39 68 32 58 58 15 66 33 15 40 27 39 18 45 76 79 41 77 99

$ 468.00 $ 133.00 $ 2,816.00 $ 35.00 $ 918.00 $ 1,800.00 $ 180.00 $ 1,350.00 $ 325.00 $ 73.50 $ 280.00 $ 343.00 $ 2,880.00 $ 1,312.00 $ 1,184.00 $ 450.00 $ 2,220.00 $ 736.00 $ 1,525.00 $ 936.00 $ 136.50 $ 234.50 $ 448.00 $ 1,850.00 $ 1,552.00 $ 1,248.00 $ 1,224.00 $ 800.00 $ 203.00 $ 203.00 $ 52.50 $ 1,650.00 $ 825.00 $ 480.00 $ 140.00 $ 486.00 $ 1,170.00 $ 540.00 $ 1,350.00 $ 1,368.00 $ 1,264.00 $ 738.00 $ 1,386.00 $ 1,782.00

Orange-passion flan Chocolate clair Pralin torte Pear Charlotte Vanilla clair Petits fours, per 12 Napoleon (piece) Orange-passion flan Pear Charlotte Orange-passion flan Tahiti (vanilla-rum) cake Caramel clair Caramel clair Raspberry Charlotte Sacher torte Fresh fruit tart--tropical Napoleon (piece) Caramel clair Tahiti (vanilla-rum) cake Vanilla clair Pralin torte Fresh fruit tart--tropical Fresh fruit tart--tropical Raspberry Charlotte Fresh fruit tart--berry Caramel clair Sacher torte Chocolate clair Pear Charlotte Napoleon (piece) Tahiti (vanilla-rum) cake Raspberry Charlotte Pralin torte Napoleon (piece) Raspberry Charlotte Pear Charlotte Fresh fruit tart--tropical Petits fours, per 12 Fresh fruit tart--berry Fresh fruit tart--berry Vanilla clair Opra torte Opra torte Petits fours, per 12

Jae Jae Jae Jae Jae Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason Jason John John John John John John John John John John John John John John John Julio

April September May November January May April October September May August March October September May October July February June November May September December February September May July June January September October January June February April August June April July December August July December January

West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West

29 28 38 30 42 94 66 60 97 40 82 92 71 93 72 60 79 10 58 29 90 100 42 36 90 85 84 91 47 89 74 31 16 93 28 29 29 27 98 11 12 10 27 30

$ 667.00 $ 98.00 $ 1,140.00 $ 750.00 $ 147.00 $ 1,504.00 $ 231.00 $ 1,380.00 $ 2,425.00 $ 920.00 $ 2,624.00 $ 322.00 $ 248.50 $ 2,325.00 $ 2,160.00 $ 1,080.00 $ 276.50 $ 35.00 $ 1,856.00 $ 101.50 $ 2,700.00 $ 1,800.00 $ 756.00 $ 900.00 $ 1,620.00 $ 297.50 $ 2,520.00 $ 318.50 $ 1,175.00 $ 311.50 $ 2,368.00 $ 775.00 $ 480.00 $ 325.50 $ 700.00 $ 725.00 $ 522.00 $ 432.00 $ 1,764.00 $ 198.00 $ 42.00 $ 320.00 $ 864.00 $ 480.00

Tahiti (vanilla-rum) cake Chocolate clair Fresh fruit tart--berry Petits fours, per 12 Pralin torte Vanilla clair Tahiti (vanilla-rum) cake Pralin torte Opra torte Raspberry Charlotte Orange-passion flan Chocolate clair Fresh fruit tart--berry Fresh fruit tart--tropical Sacher torte Fresh fruit tart--tropical Napoleon (piece) Caramel clair Opra torte Caramel clair Caramel clair Opra torte Pear Charlotte Chocolate clair Pralin torte Opra torte Pralin torte Orange-passion flan Opra torte Caramel clair Sacher torte Fresh fruit tart--berry Vanilla clair Fresh fruit tart--tropical Opra torte Pralin torte Petits fours, per 12 Orange-passion flan Fresh fruit tart--berry Pralin torte Raspberry Charlotte Fresh fruit tart--tropical Opra torte Pralin torte

Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Julio Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Peter Samuel Samuel Samuel Samuel Samuel Samuel

October November November November November October October April September October September September February May September February November November August October January January July February July April February April March April February October June September November January April December November November October January January August

West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West West

83 35 56 11 45 12 17 59 41 56 74 73 26 22 42 20 39 71 92 11 35 36 33 63 47 34 63 11 89 58 95 13 85 24 41 95 67 76 31 54 28 79 51 98

$ 2,656.00 $ 122.50 $ 1,008.00 $ 176.00 $ 1,350.00 $ 42.00 $ 544.00 $ 1,770.00 $ 1,312.00 $ 1,400.00 $ 1,702.00 $ 255.50 $ 468.00 $ 396.00 $ 1,260.00 $ 360.00 $ 136.50 $ 248.50 $ 2,944.00 $ 38.50 $ 122.50 $ 1,152.00 $ 825.00 $ 220.50 $ 1,410.00 $ 1,088.00 $ 1,890.00 $ 253.00 $ 2,848.00 $ 203.00 $ 2,850.00 $ 234.00 $ 297.50 $ 432.00 $ 1,312.00 $ 2,850.00 $ 1,072.00 $ 1,748.00 $ 558.00 $ 1,620.00 $ 700.00 $ 1,422.00 $ 1,632.00 $ 2,940.00

Pralin torte Pear Charlotte Orange-passion flan Chocolate clair Raspberry Charlotte Raspberry Charlotte Pear Charlotte Orange-passion flan Vanilla clair Opra torte Tahiti (vanilla-rum) cake Caramel clair Chocolate clair Tahiti (vanilla-rum) cake Orange-passion flan Raspberry Charlotte Orange-passion flan Fresh fruit tart--tropical Raspberry Charlotte Caramel clair Fresh fruit tart--berry Sacher torte Pear Charlotte Vanilla clair Caramel clair Sacher torte Pear Charlotte

Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Samuel Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian Vivian

July December August May January March February January May January April February February July July September September March February June July April March March February October June

West West West West West West West West West West West West West West West West West West West West West West West West West West West

12 55 45 92 64 51 96 53 56 39 61 46 85 50 57 74 95 33 32 71 66 32 30 85 27 90 29

$ 360.00 $ 1,375.00 $ 1,035.00 $ 322.00 $ 1,600.00 $ 1,275.00 $ 2,400.00 $ 1,219.00 $ 196.00 $ 1,248.00 $ 1,952.00 $ 161.00 $ 297.50 $ 1,600.00 $ 1,311.00 $ 1,850.00 $ 2,185.00 $ 594.00 $ 800.00 $ 248.50 $ 1,188.00 $ 960.00 $ 750.00 $ 297.50 $ 94.50 $ 2,700.00 $ 725.00

Suma de Revenue Etiquetas de columna Etiquetas de fila East Midwest South West January 21142 18014 8051 20867.5 February 15587.5 17380 14896 16232 September 6222.5 23487 15682.5 19602 October 11635 13728.5 7976 19797 November 16811 17787 12118.5 13432 December 17262 22578.5 19306.5 10933 Total general 88660 112975 78030.5 100863.5

Suma de Revenue

80000 70000 60000 50000 40000 30000 20000 10000 0

Month

Total general 68074.5 64095.5 64994 53136.5 60148.5 70080 380529

Location West South Midwest East

Anda mungkin juga menyukai