Obiectiv/Lucrare: Parohia "Adormirea Maicii Domnului,Braila,Str.

Unirii nr 220/Lucrari la acoperisul bisericii

SC Motexim Prod SRL
RO 5847430; J09/930/1994
Braila,Stefan cel Mare ,204
Pozitie

Cod resursa U/M

Deviz analitic de lucrari

Cantitate

Corectii
Denumire resursa

Sp.mat

Pret materiale

Sp.man

Pret manopera

Sp.uti

Observatii

Pret utilaj
Pret transport

Liste anexa

Nr.ore/UM
Greutate/UM

MP

360.00

Decopertat acoperis tabla

0.00%

0.00

0.00%

2.01

0.00%

0.00
0.00
0.00
0.00

MP

126.00

Reparatii astereala

0.00%

21.07

0.00%

5.85

0.00%

0.00
0.00
0.00
0.00

BUC

235.00

Inlocuit console sustine jgheaburi

0.00%

3.13

0.00%

0.91

0.00%

0.00
0.00
0.00
0.00

ML

115.00

Executat sorturi de tabla

0.00%

0.00

0.00%

4.18

0.00%

0.00
0.00
0.00
0.00

Executat jgheaburi scurgere

ML

135.50

0.00%

1.90

0.00%

5.62

0.00%

0.00
0.00
0.00

0.00
6

MP

120.00

Alte reparatii

0.00%

0.00

0.00%

8.90

0.00%

0.00
0.00
0.00
0.00

MP

360.00

Inlocuit tabla

0.00%

0.00

0.00%

6.35

0.00%

0.00
0.00
0.00
0.00

MP

85.00

Executat reparatii la fatada

0.00%

23.35

0.00%

9.05

0.00%

0.00
0.00
0.00
0.00

MP

1,248.00

Montat si demontat schela metalica

0.00%

1.45

0.00%

2.35

0.00%

0.00
0.00
0.00
0.00

10

MP

Platforma de lucru suspendata din lemn

95.00

0.00%

45.95

0.00%

3.95

0.00%

0.00
0.00
0.00
0.00

Total materiale
Total manopera
Total utilaj
Total transport
Total A
Cota aprovizionare

2.00%

C.A.S.

18.65%

Somaj

2.00%

Sanatate

6.00%

ITM+CM+GS
Asigurari de accidente

1.85%
0.279%

TOTAL CHELTUIELI DIRECTE

Cheltuieli indirecte
Beneficiu

5.00%
10.00%

TOTAL FARA TVA

TVA
TOTAL GENERAL

Nota:
Lucrarile se vor executa cu respectarea tuturor normelor in vigoare.
Se va respecta arhitectura cat si culoarea existenta a tablei
Tabla noua pentru acoperis va fi asigurata de beneficiar

24.00%

nr 220/Lucrari la acoperisul bisericii

Val. materiale
Val. manopera
Val. utilaj
Val. transport
TOTAL A
Greutate totala
0.00
723.60
0.00
0.00
723.60
0.00
2,654.82
737.10
0.00
0.00
3,391.92
0.00
735.55
213.85
0.00
0.00
949.40
0.00
0.00
480.70
0.00
0.00
480.70
0.00
257.45
761.51
0.00
0.00
1,018.96

0.00
0.00
1,068.00
0.00
0.00
1,068.00
0.00
0.00
2,286.00
0.00
0.00
2,286.00
0.00
1,984.75
769.25
0.00
0.00
2,754.00
0.00
1,809.60
2,932.80
0.00
0.00
4,742.40
0.00
4,365.25
375.25
0.00
0.00
4,740.50
0.00

11,807.42
10,348.06
0.00
0.00
22,155.48
236.15

1,929.91
206.96
620.88
191.44
28.87
25,369.70
1,268.48
2,536.97
29,175.15
7,002.04
36,177.19