S.No
ACTUAL
Package Name
Sep-10
Oct-10
Nov-10
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11 Dec-11
12.50% 11.81%
9.44%
5.00%
1.19%
7.16%
3.48%
4.75%
1.43%
4.54%
8.56%
14.10%
1.79%
0.29%
11.92%
5.00%
0.25%
1.61%
3.66%
8.39%
4.11%
14.42%
3.61%
4.97%
12.35% 16.94%
16.40% 4.95% 4.85%
4.00% 4.05%
33.10%
10.36% 27.00% 13.18% 4.50%
7.10%
4.28%
3.38%
0.73%
Total
EPC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
BTG
E-BOP
Water Pumping System
Water Treatment System
Coal and Lime Handling System
Ash & Lime Conveying System
TG building
Elevators
EOT & Hoists (BOP)
Yard Piping
Fire Fighting system
Compressed Air System
Air conditioning & ventilation
Chlorination system
Cooling Tower
Misc
Chimney
4.61%
17.00%
4.39%
11.00% 13.77%
5.26%
0.66%
12.48%
8.61%
0.73%
3.53%
2.08%
2.63%
4.56%
1.99%
1.41%
2.42%
14.83%
8.51%
4.36%
0.64%
6.64%
6.42%
3.46%
3.97%
3.93%
0.76%
7.91
7.48
6.12
4.33
6.00
9.85
8.74
2.35
3.07
4.34
3.91
2.27
1.76
0.81
3.02
1.03
7.91
15.39
21.51
25.84
31.84
41.69
50.42
52.78
55.84
60.17
64.08
66.35
68.10
68.91
71.93
72.96
83.78%
68.38%
92.83%
85.25%
0.00%
46.52%
77.63%
0.00%
0.00%
35.92%
0.00%
0.00%
0.00%
0.00%
89.46%
0.00%
0.00%
0.00%
0.00%
72.98%
Supply Schedule
S.No
ACTUAL
Package Name
Nov-10 Dec-10
Jan-11
Jun-11
Dec-11
0.23%
6.17%
2.13%
1.60%
9.47%
8.33%
4.40%
13.06%
40.70%
5.56%
16.80%
28.95%
6.28%
12.39% 4.76%
26.83%
16.60%
25.31% 16.06%
0.99%
27.21%
Jan-12
Total
55.05%
45.87%
71.20%
8.26%
65.30%
0.00%
99.87%
0.00%
100%
86.50%
20.42%
0.00%
0.00%
0.00%
99.00%
0.00%
0.00%
0.00%
0.00%
54%
EPC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
BTG Supply
E-BOP
Water Pumping System
Water Treatment System
Coal and Lime Handling System
Ash & Lime Conveying System
TG building
Elevators
EOT & Hoists (BOP)
Yard Piping
Fire Fighting system
Compressed Air System
Air conditioning & ventilation
Chlorination system
Cooling Tower
Misc
6.17%
0.00%
2.35%
20.00% 25.24%
3.58% 3.40%
1.59% 14.55%
5.00% 22.80%
1.40%
3.50%
2.25%
100%
50.00% 6.80%
1.70%
20.42%
14.00%
MONTHLY COMPLETION
0.15
3.91
3.91
2.31
2.82
1.71
4.34
7.20
5.47
8.39
1.12
2.60
4.68
5.90
0.00
CUMLATIVE COMPLETION
0.15
4.05
7.96
10.26
13.08
14.79
19.13
26.33
32.47
40.86
41.98
44.58
49.26
55.16
55.16
Engg Schedule
S.No
Package Name
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
Jan-11
Feb-11
Mar-11
1.00%
13.00%
5.00%
17.17%
13.00%
3.83%
2.00%
30.00%
15.00%
20.00% 25.00%
5.00%
50.00% 10.00%
15.00%
8.00%
15.00%
38.00%
10.00%
10.00%
7.00%
7.00%
7.12%
4.00%
11.00%
37.00%
14.00%
1.00%
10.00% 10.00%
57.00%
57.00%
8.00%
5.00%
4.00%
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
5.53%
11.79%
6.47%
1.28%
7.90%
17.91%
7.19%
6.02%
3.10%
4.45%
3.66%
6.31%
10.00%
3.05%
0.99%
4.03%
1.35%
0.35%
0.47%
1.48%
2.05%
6.11%
0.58%
0.72%
6.58%
1.86%
1.20%
9.44%
8.70%
1.68%
11.94%
19.06%
21.61%
3.68%
5.41%
-6.72%
2.36%
4.10%
-6.66%
10.20%
0.40%
15.00%
2.60%
18.06%
14.21%
29.20%
11.46%
Total
EPC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
BTG Supply
E-BOP
Water Pumping System
Water Treatment System
Coal and Lime Handling System
Ash & Lime Conveying System
TG building
Elevators
EOT & Hoists (BOP)
Yard Piping
Fire Fighting system
Compressed Air System
Air conditioning & ventilation
Chlorination system
Cooling Tower
Misc
15.00%
5.00%
15.00%
15.00%
10.00%
15.00%
5.00%
27.00%
45.00% 16.00%
3.43%
5.00%
0.57%
10.32%
4.16%
6.32%
12.90%
8.08%
0.40%
10.00%
13.07%
0.05%
14.73%
2.83%
85.00%
-7.40% 15.06%
13.17%
15.83%
47.95%
4.57%
3.28%
4.79%
3.94%
3.53%
0.84%
5.00%
3.86%
0.63
8.23
4.43
12.75
12.73
5.63
15.28
7.49
1.64
3.10
5.36
5.08
1.78
2.11
2.71
1.44
1.14653
0.63
8.86
13.29
26.04
38.77
44.40
59.68
67.17
68.81
71.91
77.27
82.35
84.13
86.25
89.89
91.33
92.48
95.48%
71.16%
97.50%
87.49%
100.00%
77.78%
98.00%
100.00%
98.26%
100.00%
100.00%
95.42%
81.47%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
92.48%
Erection Schedule
S.No
Package Name
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
0.12%
0.01%
1.70%
4.70%
4.00%
6.12%
4.20%
2.57%
4.94%
4.92%
2.96%
2.66%
2.53%
0.21%
5.27%
23.75%
6.81%
19.89%
14.50%
8.47%
10.98%
1.98%
3.00%
4.60%
5.19%
5.95%
6.74%
5.31%
1.14%
3.38%
4.85%
1.75%
5.17%
3.60%
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Total
41.43%
0.00%
0.00%
0.00%
0.00%
0.00%
94.86%
0.00%
0.00%
28.93%
0.00%
0.00%
0.00%
0.00%
18.75%
0.00%
0.00%
0.00%
0.00%
32.68%
EPC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
BTG
E-BOP
Water Pumping System
Water Treatment System
Coal and Lime Handling System
Ash & Lime Conveying System
TG building
Elevators
EOT & Hoists (BOP)
Yard Piping
Fire Fighting system
Compressed Air System
Air conditioning & ventilation
Chlorination system
Cooling Tower
Misc
0.08
0.01
1.08
2.98
2.78
5.01
2.98
2.79
4.16
3.94
2.76
2.18
1.91
0.00
0.00
0.00
0.00
0.00
0.08
0.08
1.16
4.14
6.93
11.94
14.92
17.71
21.88
25.82
28.58
30.76
32.68
32.68
32.68
32.68
32.68
32.68
Overall
Plan Monthly
Actual Monthly
Plan Cumulative
Actual Cumulative
Engineering
Procurement
Construction
Aug-10
0.51%
0.06%
Sep-10
1.08%
2.01%
Oct-10
1.85%
1.56%
Nov-10
2.84%
2.35%
Dec-10
3.39%
4.03%
0.51%
0.1%
1.58%
2.1%
3.43%
3.6%
6.27%
6.0%
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
6.49% 12.70%
8.2%
4.4%
7.76% 20.46%
8.9% 13.3%
17.87%
12.7%
38.33%
26.0%
Jan-11
3.40%
3.63%
Apr-11
4.99%
2.18%
May-11
5.79%
4.19%
Jun-11
6.53%
5.53%
31.80%
29.0%
Apr-11
Jan-11
Feb-11
3.71%
4.81%
Feb-11
Mar-11
4.28%
4.18%
Mar-11
Jul-11
6.90%
3.93%
Aug-11
7.01%
5.73%
Sep-11
7.95%
2.00%
Oct-11
8.39%
2.38%
Nov-11
9.2%
3.5%
Dec-11
8.28%
3.7%
Jan-12
5.15%
Feb-12
5.02%
Mar-12
3.21%
Apr-12
0.41%
May-12
0.29%
38.33% 45.23%
34.5% 38.5%
77.71%
52%
85.99% 91.13%
55.7%
96.15%
99.35%
100%
100%
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May-12
4.76%
3.1%
98.68%
71.9%
1.32%
5.4%
100%
77.3%
0.00%
5.1%
100%
82.3%
0.00%
1.8%
100%
84.1%
0.00%
2.1%
100%
86.2%
2.71%
100%
89.9%
1.4%
100%
91.3%
1.1%
100%
92.5%
Feb-12
4.30%
Mar-12
3.29%
Apr-12
May-12
96.72%
100%
Mar-12
Apr-12
May-12
Plan Monthly
Actual Monthly
Plan Cumulative
Actual Cumulative
1.27%
0.6%
1.27%
0.6%
Plan Monthly
Actual Monthly
Plan Cumulative
Actual Cumulative
Aug-10
0.00%
0.00%
0.00%
0.0%
Sep-10
0.00%
0.00%
0.00%
0.0%
Oct-10
0.16%
0.00%
0.16%
0.0%
Nov-10
0.79%
0.33%
0.95%
0.3%
Dec-10
1.65%
4.09%
2.60%
4.4%
May-11
6.10%
4.34%
22.78%
21.0%
Jun-11 Jul-11
8.49% 8.98%
7.20% 4.32%
31.27% 40.25%
28.2% 32.5%
Nov-11
9.30%
4.7%
78.72%
49.3%
Dec-11 Jan-12
9.20% 4.50%
5.90%
87.92% 92.42%
55.2%
Plan Monthly
Actual Monthly
Plan Cumulative
Actual Cumulative
Aug-10
2.53%
0.00%
2.53%
0.0%
Sep-10
2.85%
7.91%
5.38%
7.9%
Oct-10
3.23%
7.47%
8.61%
15.4%
Nov-10
3.96%
6.12%
12.57%
21.5%
May-11
9.06%
3.06%
52.65%
55.8%
Jun-11 Jul-11
7.26% 6.89%
4.34% 3.91%
59.91% 66.80%
60.2% 64.1%
Aug-11 Sep-11
5.55% 5.37%
2.27% 1.76%
72.35% 77.72%
66.3% 68.1%
Oct-11
5.27%
0.81%
83%
68.9%
Nov-11
5.17%
3.02%
88.16%
71.9%
Dec-11 Jan-12
4.94% 3.50%
1.03%
93.10% 96.60%
73.0%
Feb-12
3.40%
Aug-10
0.00%
Sep-10
0.00%
0.0%
0.00%
0.0%
Oct-10
0.06%
0.0%
0.06%
0.0%
Nov-10
0.25%
0.0%
0.31%
0.0%
Dec-10
0.35%
0.26%
0.66%
0.3%
May-11
3.60%
5.01%
10.59%
12.7%
Jun-11 Jul-11
4.24% 5.49%
2.98% 2.70%
14.83% 20.32%
15.7% 17.9%
Nov-11
14.90%
2.18%
60.51%
31.2%
Dec-11 Jan-12
11.74% 9.48%
1.91%
72.25% 81.73%
33.1%
Feb-12
9.42%
Mar-12
6.24%
Apr-12
1.62%
May-12
1.16%
91.15%
97.39%
99.01%
100%
Plan Monthly
Erection &
Actual Monthly
Commissioning
Plan Cumulative
Actual Cumulative
0.00%
0.0%
Jan-11
2.41%
4.28%
5.01%
8.7%
Jan-11
0.51%
0.1%
1.17%
0.4%
Feb-11
0.76%
1.5%
1.93%
1.8%
Mar-11
2.00%
3.1%
3.93%
4.9%
Apr-11
3.06%
2.8%
6.99%
7.7%
100%
10%
100%
9%
90%
8%
80%
7%
70%
6%
60%
5%
50%
4%
40%
3%
30%
2%
20%
1%
10%
0%
Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12
Plan Monthly
0.51% 1.08% 1.85% 2.84% 3.39% 3.40% 3.71% 4.28% 4.99% 5.79% 6.53% 6.90% 7.01% 7.95% 8.39%
9.2%
Actual Monthly
0.06% 2.01% 1.56% 2.35% 4.03% 3.63% 4.81% 4.18% 2.18% 4.19% 5.53% 3.93% 5.73% 2.00% 2.38%
3.5%
3.7%
Plan Cumulative
0.51% 1.58% 3.43% 6.27% 9.66% 13.05% 16.76% 21.03% 26.02% 31.80% 38.33% 45.23% 52.23% 60.18% 68.56% 77.71% 85.99% 91.13% 96.15% 99.35% 100%
2.1%
3.6%
6.0%
10.0% 13.6% 18.5% 22.6% 24.8% 29.0% 34.5% 38.5% 44.2% 46.2% 48.5%
52%
55.7%
100%
0%
CUMULATIVE %
MONTHLY %
20%
100%
18%
90%
16%
80%
14%
70%
12%
60%
10%
50%
8%
40%
6%
30%
4%
20%
2%
10%
0%
Aug-10 Sep-10
Oct-10
Nov-10 Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11 Jun-11
Jul-11
Aug-11 Sep-11
Oct-11
Nov-11 Dec-11
7.35%
5.80%
4.76%
1.32%
0.00%
0.00%
0.00%
7.5%
1.6%
3.1%
5.4%
5.1%
1.8%
2.1%
2.71%
1.4%
1.1%
Series2 1.27%
6.49%
Series1
0.6%
8.2%
Series3 1.27%
7.76%
100%
100%
100%
100%
100%
100%
100%
Series4
8.9%
13.3%
77.3%
82.3%
84.1%
86.2%
89.9%
91.3%
92.5%
0.6%
4.4%
12.7%
26.0%
12.7%
38.8%
5.6%
44.4%
15.3%
59.7%
67.2%
68.8%
71.9%
0%
CUMULATIVE %
MONTHLY %
20%
100%
18%
90%
16%
80%
14%
70%
12%
60%
10%
50%
8%
40%
6%
30%
4%
20%
2%
10%
0%
Jul-11
Series2 0.16%
0.79%
1.65%
2.41%
3.04%
3.92%
4.71%
6.10%
8.49%
8.98%
9.30%
9.20%
Series1 0.00%
0.33%
4.09%
2.70%
1.91%
4.34%
7.20%
4.32%
8.39%
4.7%
5.90%
Series3 0.16%
0.95%
Series4
0.3%
0.0%
4.30%
3.29%
4.28%
2.88%
2.60%
5.01%
8.05% 11.97% 16.68% 22.78% 31.27% 40.25% 49.40% 59.78% 69.42% 78.72% 87.92% 92.42% 96.72%
100%
4.4%
8.7%
11.6%
14.7%
16.6%
21.0%
28.2%
32.5%
40.9%
1.12%
42.0%
2.60%
44.6%
49.3%
55.2%
4.50%
0%
CUMULATIVE %
MONTHLY %
100%
90%
10%
80%
70%
60%
6%
50%
40%
4%
30%
20%
2%
10%
0%
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Series2
2.53%
2.85%
3.23%
3.96%
4.34%
4.88%
6.02%
7.21%
8.57%
9.06%
7.26%
6.89%
5.55%
5.37%
5.27%
5.17%
4.94%
3.50%
3.40%
Series1
0.00%
7.91%
7.47%
6.12%
4.32%
6.00%
9.85%
8.74%
2.35%
3.06%
4.34%
3.91%
2.27%
1.76%
0.81%
3.02%
1.03%
Series3
2.53%
5.38%
8.61%
12.57%
16.91%
21.79%
27.81%
35.02%
43.59%
52.65%
59.91%
66.80%
72.35%
77.72%
83%
88.16%
93.10%
96.60%
100%
Series4
0.0%
7.9%
15.4%
21.5%
25.8%
31.8%
41.7%
50.4%
52.8%
55.8%
60.2%
64.1%
66.3%
68.1%
68.9%
71.9%
73.0%
0%
CUMULATIVE %
MONTHLY %
8%
16%
100%
90%
14%
12%
70%
10%
60%
8%
50%
40%
6%
30%
4%
20%
2%
0%
Series2
10%
Oct-10
Nov-10
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May-12
0.06%
0.25%
0.35%
0.51%
0.76%
2.00%
3.06%
3.60%
4.24%
5.49%
6.39%
7.80%
9.48%
9.42%
6.24%
1.62%
1.16%
2.98%
2.70%
4.08%
3.86%
2.76%
100%
Series1
0.0%
0.0%
0.26%
0.1%
1.5%
3.1%
2.8%
5.01%
Series3
0.06%
0.31%
0.66%
1.17%
1.93%
3.93%
6.99%
10.59% 14.83% 20.32% 26.71% 34.51% 45.61% 60.51% 72.25% 81.73% 91.15% 97.39% 99.01%
Series4
0.0%
0.0%
0.3%
0.4%
1.8%
4.9%
7.7%
12.7%
15.7%
17.9%
22.0%
25.8%
29.0%
2.18%
31.2%
1.91%
33.1%
0%
CUMULATIVE %
MONTHLY %
80%