ANALISA SNI

1. PEKERJAAN PERSIAPAN
1 m' Pengukuran dan pemasangan bouwplank
1.2.1
0.012
0.020
0.007

Bahan
M
Kg
M

Kayu 5/7
Paku biasa 2" - 5"
Kayu papan 3/20 meranti

1,947,500.00

20,000.00

0.200
0.400
0.020
0.020

Tenaga
Org
Org
Org
Org

Tukang kayu
Pekerja
Kepala tukang
Mandor

1.2.2

@
@
@

Rp
Rp
Rp
Rp

6,355,000.00
Jumlah (1)

=
=
=
=

Rp
Rp
Rp
Rp

23,370.00
400.00
44,485.00
68,255.00

45,000.00
32,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

9,000.00
12,800.00
1,000.00
1,100.00
23,900.00

Rp

92,155.00

Jumlah (1) + (2)

1 m Pembuatan gudang semen dan alat - alat

1.3.1
0.210
0.300
10.500
0.030
0.050
1.500

Bahan
M
Kg
Kg
M
M
Lbr

Kayu
Paku biasa
Semen Portland
Pasir beton
Koral beton
Seng gelombang bljs 32

2.000
1.000
0.200
0.050

Tenaga
Org
Org
Org
Org

Tukang kayu
Pekerja
Kepala tukang
Mandor

1.3.2

@
@
@
@
@

@
@
@

Rp
Rp
Rp
Rp
Rp
Rp

1,947,500.00
20,000.00
1,500.00
99,000.00
195,000.00
112,000.00
Jumlah (1)

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

408,975.00
6,000.00
15,750.00
2,970.00
9,750.00
168,000.00
611,445.00

Rp
Rp
Rp
Rp

45,000.00
32,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

90,000.00
32,000.00
10,000.00
2,750.00
134,750.00

Rp

746,195.00

=
=
=

Rp
Rp
Rp

3,200.00
2,750.00
5,950.00

Jumlah (1) + (2)

1 m Membersihkan lapangan dan perataan

1.4.1

Tenaga
0.100
Org
0.050
Org

Pekerja
Mandor

@
@

Rp
Rp

32,000.00
55,000.00
Jumlah

2. PEKERJAAN TANAH
1 m Galian tanah biasa sedalam 1 meter
2.1.1
0.750
0.000
0.000
0.025

Tenaga
Org
Org
Org
Org

Pekerja
Tukang gali
Kepala tukang
Mandor

@
@
@
@

Rp
Rp
Rp
Rp

32,000.00
40,000.00
45,000.00
55,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

24,000.00
1,375.00
25,375.00

32,000.00

=
=
=
=
=

Rp

8,000.00

Rp
Rp

1,045.00
9,045.00

Jumlah
1 m Urugan kembali
2.4.1
0.250

Tenaga
Org

0.019

Org

Pekerja
Tukang gali
Kepala tukang
Mandor

Rp

Rp

55,000.00
Jumlah

1 m Urugan pasir
2.6.1
1.250

Bahan
M

0.300

Tenaga
Org

2.6.2
0.010

Org

Pasir urug

Rp

71,500.00
Jumlah (1)

=
=

Rp
Rp

89,375.00
89,375.00

Pekerja
Tukang gali
Kepala tukang
Mandor

Rp

32,000.00

Rp

9,600.00

Rp

55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp

550.00
10,150.00

Rp

99,525.00

Jumlah (1) + (2)

3. PEKERJAAN PONDASI
1 m Pasang pondasi batu kali, 1 Pc : 5 Ps
4.1.1
Bahan
1.200
M
Batu belah 15/20 cm
136.000
Kg Semen portland
0.544
M
Pasir pasang

4.1.2

Tenaga
1.500 Org
0.750 Org
0.075 Org
0.075 Org

Pekerja
Tukang batu
Kepala tukang
Mandor

@
@
@

@
@
@
@

Rp
Rp
Rp

132,000.00
1,500.00
93,500.00
Jumlah (1)

=
=
=

Rp
Rp
Rp
Rp

158,400.00
204,000.00
50,864.00
413,264.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

48,000.00
33,750.00
3,750.00
4,125.00
89,625.00

Jumlah (1) + (2)

Rp

592,514.00

4. PEKERJAAN BETON
1 m Membuat beton bertulang 1 Pc : 1 1/2 Ps : 2 1/2 Kr (K300)
12.3.1
Bahan
413.00 Kg Semen portland
@
Rp
0.49
M Pasir beton
@
Rp
0.76
M Koral beton
@
Rp
12.3.2
2.000
0.350
0.035
1.000

Tenaga
Org
Org
Org
Org

Pekerja
Tukang batu
Kepala tukang
Mandor

1 Kg Pembesian dengan besi polos atau besi ulir

12.4.1
Bahan
1.050 Kg Besi beton (polos/ulir)
0.015 Kg Kawat beton
12.4.2
0.007
0.007
0.0007
0.0003

Tenaga
Org
Org
Org
Org

Pekerja
Tukang besi
Kepala tukang
Mandor

1 m Pasang bekisting untuk Plat lantai / dag

12.9.1
Bahan
0.040
M
Kayu terentang
0.400
Kg
Paku biasa 5 - 12 cm
0.200
Lt
Minyak bekisting
0.015
M
kayu tahun
0.350
Lbr
Multiplek tebal 9 mm
12.9.2

Tenaga
0.660 Org
0.330 Org
0.033 Org
0.033 Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

@
@
@
@

@
@

@
@
@
@

@
@
@
@
@

@
@
@
@

1,500.00
99,000.00
195,000.00
Jumlah (1)

=
=
=

Rp
Rp
Rp
Rp

619,500.00
48,156.43
147,477.78
815,134.21

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

64,000.00
15,750.00
1,750.00
55,000.00
136,500.00

Jumlah (1) + (2)

Rp

951,634.21

Rp
Rp
Rp
Rp

Rp
Rp

10,000.00
18,150.00
Jumlah (1)

=
=

Rp
Rp
Rp

10,500.00
272.25
10,772.25

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

224.00
315.00
35.00
16.50
590.50

Jumlah (1) + (2)

Rp

11,362.75

Rp
Rp
Rp
Rp
Rp

1,947,500.00
20,000.00
7,200.00
1,947,500.00
123,000.00
Jumlah (1)

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

77,900.00
8,000.00
1,440.00
29,212.50
43,050.00
159,602.50

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

21,120.00
14,850.00
1,650.00
1,815.00
39,435.00
199,037.50

Jumlah (2)
Jumlah (1) + (2)

1 m Pasang bekisting untuk sloof

12.6.1
Bahan
0.045 M Kayu terentang
0.300 Kg Paku biasa 2" - 5"
0.100
Lt
Minyak bekisting
12.6.2
0.300
0.260
0.026
0.005

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

@
@
@

@
@
@
@

Rp
Rp
Rp

1,947,500.00
20,000.00
7,200.00
Jumlah (1)

=
=
=

Rp
Rp
Rp
Rp

87,637.50
6,000.00
720.00
94,357.50

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

9,600.00
11,700.00
1,300.00
275.00
22,875.00

Jumlah (1) + (2)

Untuk 3xpakai

=
=

Rp
Rp

117,232.50
39,077.50

Jumlah (2)

1 m Pasang bekisting untuk kolom

12.7.1
Bahan
0.040
M
Kayu terentang
0.400
Kg
Paku biasa 2" - 5"
0.200
Lt
Minyak bekisting
0.015
M
Balok kayu borneo
0.350
Lbr
Plywood tebal 9 mm
0.028
M
Kaso 5/7x400 m
12.7.2
0.300
0.330
0.033
0.006

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

@
@
@
@
@
@

@
@
@
@

Rp
Rp
Rp
Rp
Rp
Rp

1,947,500.00
20,000.00
7,200.00
1,947,500.00
163,350.00
1,947,500.00
Jumlah (1)

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

77,900.00
8,000.00
1,440.00
29,212.50
57,172.50
54,530.00
228,255.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

9,600.00
14,850.00
1,650.00
330.00
26,430.00

=
=

Rp
Rp

254,685.00
63,671.25

Jumlah (2)
Jumlah (1) + (2)
Untuk 4xpakai
1 m Pasang bekisting untuk balok
12.8.1
Bahan
0.040
M
Kayu terentang
0.400
Kg
Paku biasa 2" - 5"
0.200
Lt
Minyak bekisting
0.018
M
Balok kayu borneo
0.350
Lbr
Plywood tebal 9 mm
0.028
M
Kaso 5/7x400 m
12.38.2
0.320
0.330
0.033
0.006

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

@
@
@
@
@
@

@
@
@
@

Rp
Rp
Rp
Rp
Rp
Rp

1,947,500.00
20,000.00
7,200.00
1,947,500.00
163,350.00
1,947,500.00
Jumlah (1)

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

77,900.00
8,000.00
1,440.00
35,055.00
57,172.50
54,530.00
234,097.50

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

10,240.00
14,850.00
1,650.00
330.00
27,070.00

=
=

Rp
Rp

261,167.50
65,291.88

Jumlah (2)
Jumlah (1) + (2)
Untuk 4xpakai

5. PEKERJAAN PASANGAN DAN PLESTERAN

1 m Pasangan bata merah tebal bata, 1 Pc : 3 Ps (Tembok Trasram)
3.3.1
70.000
14.370
0.040

Bahan
Bh
Kg
M

Bata merah 5 x 11 x 22 cm
Semen portland
Pasir pasang

0.220
0.100
0.010
0.015

Tenaga
Org
Org
Org
Org

Pekerja
Tukang batu
Kepala tukang
Mandor

3.3.2

@
@

@
@
@

Rp
Rp
Rp

550.00
1,500.00
93,500.00
Jumlah (1)

=
=
=
=

Rp
Rp
Rp
Rp

38,500.00
21,555.00
3,740.00
63,795.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

7,040.00
4,500.00
500.00
825.00
12,865.00

Jumlah (1) + (2)

Rp

76,660.00

1 m Pasangan bata merah tebal bata, 1 Pc : 4 Ps (Tembok Dinding)

3.4.1
70.000
11.500
0.043

Bahan
Bh
Kg
M

Bata merah 5 x 11 x 22 cm
Semen portland
Pasir pasang

0.300
0.100
0.010
0.015

Tenaga
Org
Org
Org
Org

Pekerja
Tukang batu
Kepala tukang
Mandor

3.4.2

@
@

@
@
@

Rp
Rp
Rp

550.00
1,500.00
93,500.00
Jumlah (1)

=
=
=
=

Rp
Rp
Rp
Rp

38,500.00
17,250.00
4,020.50
59,770.50

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

9,600.00
4,500.00
500.00
825.00
15,425.00

Jumlah (1) + (2)

Rp

75,195.50

1 m Plesteran 1 Pc : 5 Ps, tebal 15 mm (dinding)

7.1.1
5.184
0.026

Bahan
Kg
M

Semen portland
Pasir pasang

0.200
0.150
0.015
0.010

Tenaga
Org
Org
Org
Org

Pekerja
Tukang batu
Kepala tukang
Mandor

7.1.2

@
@
@

Rp
Rp

1,500.00
93,500.00
Jumlah (1)

=
=
=

Rp
Rp
Rp

7,776.00
2,431.00
10,207.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

6,400.00
6,750.00
750.00
550.00
14,450.00

Jumlah (1) + (2)

Rp

24,657.00

1 m Plesteran 1 Pc : 2 Ps, tebal 15 mm (trasram)

7.2.1
10.224
0.020

Bahan
Kg
M

Semen portland
Pasir pasang

0.200
0.150
0.015
0.010

Tenaga
Org
Org
Org
Org

Pekerja
Tukang batu
Kepala tukang
Mandor

7.2.2

@
@
@

Rp
Rp

1,500.00
93,500.00
Jumlah (1)

=
=
=

Rp
Rp
Rp

15,336.00
1,870.00
17,206.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

6,400.00
6,750.00
750.00
550.00
14,450.00

Jumlah (1) + (2)

Rp

31,656.00

Rp

1,500.00

Rp

1,500.00

Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

1,600.00
2,250.00
1,500.00
1,100.00
6,450.00

Jumlah (1) + (2)

Rp

7,950.00

1 m acian
7.3.1
0.020

Bahan
Kg

Semen portland

Rp

1,500.00
Jumlah (1)

7.3.2
0.050
0.050
0.030
0.0200

Tenaga
Org
Org
Org
Org

Pekerja
Tukang batu
Kepala tukang
Mandor

@
@
@
@

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00

1 m1 Pekerjaan benangan
7.4.1
0.160
0.009

Bahan
Kg
M

Semen portland
Pasir pasang

0.060
0.003
0.001
0.0220

Tenaga
Org
Org
Org
Org

Pekerja
Tukang batu
Kepala tukang
Mandor

7.4.2

@
@
@

Rp
Rp

1,500.00
93,500.00
Jumlah (1)

=
=
=

Rp
Rp
Rp

240.00
841.50
1,081.50

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

1,920.00
135.00
50.00
1,210.00
3,315.00

Jumlah (1) + (2)

Rp

4,396.50

6. PEKERJAAN KUSEN,DAUN PINTU DAN JENDELA

1 m Pasang kusen pintu dan jendela kayu kamper
5.2.1

5.2.2

Bahan
1.200
M

Tenaga
6.000 Org
20.000 Org
2.000 Org
0.300 Org

Kayu kamper, balok

Rp

9,737,500.00
Jumlah (1)

=
=

Rp
Rp

11,685,000.00
11,685,000.00

Pekerja
Tukang kayu
Kepala tukang
Mandor

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

192,000.00
900,000.00
100,000.00
16,500.00
1,208,500.00

Jumlah (1) + (2)

Rp

12,893,500.00

@
@
@

1 m Pasang pintu panel kayu jati

6.7.1
0.040

Bahan
M

Kayu jati, papan

Rp

29,212,500.00
Jumlah (1)

=
=

Rp
Rp

1,168,500.00
1,168,500.00

1.000
2.500
0.250
0.050

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

32,000.00
112,500.00
12,500.00
2,750.00
159,750.00

Jumlah (1) + (2)

Rp

1,328,250.00

6.7.2

@
@
@

1 m Pasang pintu dan jendela kaca kayu jati

5.9.1

5.9.2

Bahan
0.035
M

Kayu jati, papan

Rp

29,212,500.00
Jumlah (1)

=
=

Rp
Rp

1,022,437.50
1,022,437.50

Tenaga
0.800 Org
2.000 Org
0.200 Org
0.040 Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

25,600.00
90,000.00
10,000.00
2,200.00
127,800.00

Jumlah (1) + (2)

Rp

1,150,237.50

@
@
@

1 m Pasang jendela kaca jati

5.16.1
5.600

Bahan
m1

Papan bengkirai jati

Rp

136,000.00

Rp

761,600.00

Rp

761,600.00

Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

16,000.00
90,000.00
10,000.00
1,375.00
117,375.00

Jumlah (1) + (2)

Rp

878,975.00

Jumlah (1)
5.16.2
0.500
2.000
0.200
0.025

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

Rp
Rp
Rp
Rp

@
@
@
@

32,000.00
45,000.00
50,000.00
55,000.00

7. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

1 m Pasang kaso + reng genteng monier kayu kempas
5.34.1
0.014
0.150

Bahan
M
Kg

Kayu kempas, balok

Paku biasa 2" - 5"

0.100
0.100
0.010
0.005

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

5.34.2

1 Kg Pasang rangka atap baja

10.1.1
Bahan
1.100 Kg Besi profil WF
0.080 Kg Meni besi

10.1.2

Tenaga
0.006 Org
0.060 Org
0.006 Org
0.0003 Org

Pekerja
Tukang besi
Kepala tukang
Mandor

@
@
@

@
@

@
@
@
@

Rp
Rp

5,230,000.00
20,000.00
Jumlah (1)

=
=
=

Rp
Rp
Rp

73,220.00
3,000.00
76,220.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

3,200.00
4,500.00
500.00
275.00
8,475.00

Jumlah (1) + (2)

Rp

84,695.00

Rp
Rp

13,750.00
21,000.00
Jumlah (1)

=
=

Rp
Rp
Rp

15,125.00
1,680.00
16,805.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

192.00
2,700.00
300.00
16.50
3,208.50

Jumlah (1) + (2)

Rp

20,013.50

1 m' Pasang lisplang ukuran (3 x 20) cm, kayu jati

5.47.1
0.0072
0.050

Bahan
M
Kg

Kayu jati, papan

Paku biasa 2" - 5"

0.100
0.200
0.025
0.005

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

5.47.2

@
@
@

Rp
Rp

29,212,500.00
20,000.00
Jumlah (1)

=
=
=

Rp
Rp
Rp

210,330.00
1,000.00
211,330.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

3,200.00
9,000.00
1,250.00
275.00
13,725.00

Jumlah (1) + (2)

Rp

225,055.00

8. PEKERJAAN LANGIT LANGIT

1 m Langit - langit plywood (60 x 120) cm, tebal 4 mm
8.7.1
Bahan
0.375 Lbr
Plywood 4' x 8' x 4 mm
0.030
Kg
Paku

8.7.2
0.070
0.100
0.010
0.0035

Tenaga
Org
Org
Org
Org

@
@

Pekerja
Tukang kayu
Kepala tukang
Mandor

@
@
@
@

Rp
Rp

75,350.00
20,000.00
Jumlah (1)

=
=
=

Rp
Rp
Rp

28,256.25
600.00
28,856.25

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

2,240.00
4,500.00
500.00
192.50
7,432.50

Jumlah (1) + (2)

Rp

36,288.75

1 m Pasang rangka langit-langit (1.00 x 1.00) m, kayu borneo / Meranti

5.40.1
0.012
0.100

Bahan
M
Kg

Kayu borneo, balok

Paku biasa 2" - 5"

0.100
0.100
0.025
0.015

Tenaga
Org
Org
Org
Org

Pekerja
Tukang kayu
Kepala tukang
Mandor

5.40.2

@
@
@

Rp
Rp

5,945,000.00
20,000.00
Jumlah (1)

=
=
=

Rp
Rp
Rp

71,340.00
2,000.00
73,340.00

Rp
Rp
Rp
Rp

32,000.00
45,000.00
50,000.00
55,000.00
Jumlah (2)

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

3,200.00
4,500.00
1,250.00
825.00
9,775.00

Jumlah (1) + (2)

Rp

83,115.00