P. 1
pembukuan pulsa

pembukuan pulsa

|Views: 29|Likes:
Dipublikasikan oleh May Syarah
format pembukuan pulsa
format pembukuan pulsa

More info:

Published by: May Syarah on Jun 03, 2013
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLSX, PDF, TXT or read online from Scribd
See more
See less

12/06/2013

pdf

text

original

no hari, tanggal isi ulang saldo sisa saldo harga saldo harga jual keuntungan BB no.

Pembeli
1 kamis, 18 april 2013 150,000 Rp 150,000 Rp - Rp - Rp - Rp - Rp
2 kamis, 18 april 2013 150,000 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp
3 jum'at, 19 april 2013 139,625 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 85668759151
4 jum'at, 19 april 2013 134,225 Rp 5,300 Rp 6,000 Rp 700 Rp - Rp 83187755566
5 jum'at, 19 april 2013 128,925 Rp 5,300 Rp 6,000 Rp 700 Rp - Rp 83187755577
6 jum'at, 19 april 2013 123,625 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 82171244274
7 jum'at, 19 april 2013 118,225 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 81268776367
8 sabtu, 20 april 2013 112,825 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp 85271168859
9 sabtu, 20 april 2013 102,450 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 8239261778
10 sabtu, 20 april 2013 97,050 Rp 5,125 Rp 6,000 Rp 875 Rp - Rp 89666072722
11 sabtu, 20 april 2013 91,925 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp 852728390
12 sabtu, 20 april 2013 81,550 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp 82381759044
13 sabtu, 20 april 2013 71,175 Rp 50,100 Rp 51,000 Rp 900 Rp - Rp 87790938515
14 sabtu, 20 april 2013 21,075 Rp 20,150 Rp 21,000 Rp 850 Rp - Rp 85392627866
15 925 Rp - Rp - Rp - Rp - Rp
no hari, tanggal isi ulang saldo sisa saldo harga saldo harga jual keuntungan BB no. Pembeli
15 selasa, 23 april 2013 160,000 Rp 160,925 Rp - Rp - Rp - Rp - Rp
16 selasa, 23 april 2013 160,925 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 82388865974
17 selasa, 23 april 2013 155,525 Rp 5,400 Rp 6,000 Rp 600 Rp 5,000 Rp 82388452922
18 selasa, 23 april 2013 150,125 Rp 5,300 Rp 6,000 Rp 700 Rp 1,000 Rp 83167783882
19 selasa, 23 april 2013 144,825 Rp 5,300 Rp 6,000 Rp 700 Rp - Rp 83187139107
20 selasa, 23 april 2013 139,525 Rp 5,300 Rp 6,000 Rp 700 Rp - Rp 83187791478
21 selasa, 23 april 2013 134,225 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 85767535836
22 selasa, 23 april 2013 128,825 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp 82171244274
23 rabu, 24 april 2013 118,450 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 85265304232
24 rabu, 24 april 2013 113,050 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 85767429452
jumlah uang di tangan Rp 158,000
Jumlah uang untung Rp 8,925
Pembukuan Uang Pulsa
Jumlah total kotor Rp 158,925
Jumlah uang modal terpakai Rp 149,075
25 rabu, 24 april 2013 107,650 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 82389947562
26 kamis, 25 april 2013 102,250 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp 82381058851
27 kamis, 25 april 2013 91,875 Rp 5,500 Rp 6,000 Rp 500 Rp - Rp 87880534963
28 kamis, 25 april 2013 86,375 Rp 10,250 Rp 11,000 Rp 750 Rp - Rp 83187008068
29 kamis, 25 april 2013 76,125 Rp 25,150 Rp 26,000 Rp 850 Rp - Rp 97790378055
30 kamis, 25 april 2013 50,975 Rp 5,500 Rp 6,000 Rp 500 Rp - Rp 87790892517
31 kamis, 25 april 2013 45,475 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp 82392627866
32 kamis, 25 april 2013 35,100 Rp 5,400 Rp 6,000 Rp 600 Rp - Rp 82381686437
33 kamis, 25 april 2013 29,700 Rp 10,375 Rp 11,000 Rp 625 Rp - Rp 81277250850
34 19,325 Rp - Rp - Rp - Rp - Rp 0
34 kamis, 25 april 2013 170,000 Rp 189,325 Rp 10,375 Rp 11,000 Rp 625 Rp 85272839064
35 jumat, 26 april 2013 178,950 Rp 10,375 Rp 11,000 Rp 625 Rp 82381759044
36 jumat, 26 april 2013 168,575 Rp 10,375 Rp 11,000 Rp 625 Rp 81268776367
37 jumat, 26 april 2013 158,200 Rp 5,500 Rp 6,000 Rp 500 Rp 87880534963
38 sabtu, 27 april 2013 152,700 Rp 5,125 Rp 6,000 Rp 875 Rp 89666072722
39 sabtu, 27 april 2013 147,575 Rp 10,375 Rp 11,000 Rp 625 Rp 85265304232
40 sabtu, 27 april 2013 137,200 Rp 5,400 Rp 6,000 Rp 600 Rp 85668759151
41 sabtu, 27 april 2013 131,800 Rp 5,400 Rp 6,000 Rp 600 Rp 85278712006
42 sabtu, 27 april 2013 126,400 Rp 10,375 Rp 11,000 Rp 625 Rp 82170284545
43 sabtu, 27 april 2013 116,025 Rp 5,400 Rp 6,000 Rp 600 Rp 82381686437
44 110,625 Rp 20,150 Rp 21,000 Rp 850 Rp 82391007093
45 90,475 Rp 5,500 Rp 6,000 Rp 500 Rp 87880534963
46 84,975 Rp 5,300 Rp 6,000 Rp 700 Rp 83187755566
47 79,675 Rp 5,400 Rp 6,000 Rp 600 Rp 85767429452
48 74,275 Rp 5,400 Rp 6,000 Rp 600 Rp 82392151374
49 68,875 Rp 5,300 Rp 6,000 Rp 700 Rp 83187791478
50 63,575 Rp 5,500 Rp 6,000 Rp 500 Rp 87893155238
51 58,075 Rp 10,375 Rp 11,000 Rp 625 Rp 81275604092
Jumlah total kotor Rp 171,400
Jumlah uang modal terpakai Rp 141,600
Jumlah uang untung Rp 11,400
jumlah uang di tangan Rp 147,000
52 47,700 Rp 10,375 Rp 11,000 Rp 625 Rp 82381058851
53 37,325 Rp 5,400 Rp 6,000 Rp 600 Rp 85761045739
53 31,925 Rp 10,375 Rp 11,000 Rp 625 Rp 85272839064
53 21,550 Rp 5,400 Rp 6,000 Rp 600 Rp 95274402673
53 16,150 Rp 5,400 Rp 6,000 Rp 600 Rp 82392911690
53 10,750 Rp 5,125 Rp 6,000 Rp 875 Rp 89666071594
53 5,625 Rp
53
Jumlah uang untung Rp 15,300
Jumlah total kotor Rp 185,300
Jumlah uang modal terpakai Rp 109,650
jumlah uang di tangan Rp 199,000
keterangan
keterangan u.p terpakai
1,075 Rp
Rp 158,000
Rp 8,925
Pembukuan Uang Pulsa
Rp 158,925
Rp 149,075
tmn ika
ribka
tmn ika
uang terpakai beli saldo
u.p terpakai kas
- Rp 325 Rp
Rp 171,400
Rp 141,600
Rp 11,400
Rp 147,000
Rp 15,300
Rp 185,300
Rp 109,650
Rp 199,000
no hari, tanggal isi ulang saldo sisa saldo harga saldo harga jual
1 kamis, 2 may 2013 200,000 Rp 205,625 Rp 10,375 Rp 11,000 Rp
2 195,250 Rp 5,125 Rp 6,000 Rp
3 190,125 Rp 5,300 Rp 6,000 Rp
4 184,825 Rp 5,400 Rp 6,000 Rp
5 179,425 Rp 5,400 Rp 6,000 Rp
6 174,025 Rp 10,375 Rp 11,000 Rp
7 163,650 Rp 10,375 Rp 11,000 Rp
8 153,275 Rp 5,400 Rp 6,000 Rp
9 147,875 Rp 5,400 Rp 6,000 Rp
10 142,475 Rp 20,150 Rp 21,000 Rp
11 122,325 Rp 5,400 Rp 6,000 Rp
12 116,925 Rp 5,300 Rp 6,000 Rp
13 111,625 Rp 5,300 Rp 6,000 Rp
14 106,325 Rp 5,400 Rp 6,000 Rp
15 100,925 Rp 10,025 Rp 11,000 Rp
16 90,900 Rp 10,375 Rp 11,000 Rp
17 80,525 Rp 5,400 Rp 6,000 Rp
18 75,125 Rp 5,400 Rp 6,000 Rp
19 69,725 Rp 10,400 Rp 11,000 Rp
20 59,325 Rp 5,500 Rp 6,000 Rp
21 53,825 Rp 10,250 Rp 11,000 Rp
22 43,575 Rp 5,125 Rp 6,000 Rp
23 38,450 Rp 5,500 Rp 6,000 Rp
24 32,950 Rp 5,400 Rp 6,000 Rp
25 27,550 Rp 5,300 Rp 6,000 Rp
26 22,250 Rp 5,400 Rp 6,000 Rp
16,850 Rp 10,375 Rp 11,000 Rp
6,475 Rp 5,400 Rp 6,000 Rp
1,075 Rp
27 kamis, 10 may 2013 206,075 Rp 206,075 Rp 10,375 Rp 11,000 Rp
28 195,700 Rp
29 195,700 Rp
30 195,700 Rp
31 195,700 Rp
32 195,700 Rp
33 195,700 Rp
34 195,700 Rp
Pembukuan Uang Pulsa
Jumlah uang untung
jumlah uang di tangan
Jumlah uang modal terpakai
Jumlah total kotor
35 195,700 Rp
36 195,700 Rp
37 195,700 Rp
38 195,700 Rp
39 195,700 Rp
40 195,700 Rp
41 195,700 Rp
42 195,700 Rp
43 195,700 Rp
44 195,700 Rp
45 195,700 Rp
46 195,700 Rp
47 195,700 Rp
48 195,700 Rp
49 195,700 Rp
50 195,700 Rp
51 195,700 Rp
52
Jumla
h
Jumla
h
uang
modal
terpa
kai
Jumla
h
uang
untun
g
jumla
h
uang
di
tanga
n
keuntungan BB no. Pembeli keterangan
625 Rp 82171244274
875 Rp
700 Rp
600 Rp
600 Rp
625 Rp
625 Rp 82392627866
600 Rp
600 Rp
850 Rp 82381058851
600 Rp 81268776367
700 Rp 83167369349
700 Rp 83187755566
600 Rp 8238891205
975 Rp 8984201944
625 Rp 85272839064
600 Rp 82381686437
600 Rp 81266525936
600 Rp 85667612194
500 Rp 87891957765
750 Rp 83187956918
875 Rp 89648012544
500 Rp 81993122241
600 Rp 81275889164
700 Rp 83187755566
600 Rp 82381686437
625 Rp 82390393312
600 Rp 85272789051
- Rp
625 Rp - Rp 82171244274
Pembukuan Uang Pulsa
17,225 Rp
Rp 223,000
Rp 188,775
Rp 217,225
Rp 206,700
Rp 10,375
#REF!
Rp 11,000

400 5.675 Rp 74.400 20.000 - Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 600 625 500 750 850 500 625 600 625 - Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 82389947562 82381058851 87880534963 83187008068 97790378055 87790892517 82392627866 82381686437 81277250850 0 171.650 Rp 102.375 10. 25 april 2013 kamis.500 10.375 Rp 76.000 6.000 11. 27 april 2013 Rp 147. 25 april 2013 kamis.250 Rp 91.000 11.300 5.000 11.000 6.575 sabtu.625 Rp 90.800 sabtu. 25 april 2013 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 Rp 107.500 10. 27 april 2013 Rp 152. 26 april 2013 Rp 178. 27 april 2013 Rp 126.000 21. 27 april 2013 Rp 137.000 6.000 11.975 Rp 79.200 sabtu.875 Rp 63. 25 april 2013 kamis.375 5.400 10.000 Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 625 625 625 500 875 625 600 600 625 600 850 500 700 600 600 700 500 625 .000 11. 27 april 2013 Rp 131.000 6. 24 april 2013 kamis.000 11. 25 april 2013 Rp 170.150 5.975 Rp 45.475 Rp 84.300 5.375 5.400 10.500 5.025 Rp 110. 27 april 2013 Rp 116. 26 april 2013 Rp 168.000 6.500 5.375 5.275 Rp 68.000 Rp 189. 26 april 2013 Rp 158.875 Rp 86.375 5.000 26.200 sabtu.950 jumat.150 5.700 Rp 19.000 11.575 jumat.400 5.375 - Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 6.325 Jumlah total kotor Jumlah uang modal terpakai Jumlah uang untung jumlah uang di tangan kamis.000 6.000 6.475 Rp 35.000 85272839064 82381759044 81268776367 87880534963 89666072722 85265304232 85668759151 85278712006 82170284545 82381686437 82391007093 87880534963 83187755566 85767429452 82392151374 83187791478 87893155238 81275604092 Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 10.000 6.375 10.375 5.375 Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 11.100 Rp 29. 25 april 2013 kamis.125 Rp 50.000 6.400 sabtu.700 sabtu.500 10.400 5.125 10.325 jumat.400 10.075 Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 5. 25 april 2013 kamis.575 Rp 58.000 11.600 11.400 147.250 25.400 141.000 6. 25 april 2013 kamis.000 6.000 6. 25 april 2013 kamis.000 6.25 26 27 28 29 30 31 32 33 34 rabu.000 6.000 11.

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->