I
B
U
R
Lokasi
NO.
URAIAN PEKERJAAN
SAT.
VOL.
I.
1
2
3
4
II.
1
2
3
4
5
6
7
III.
1
2
3
4
5
6
7
8
9
10
11
IV
A
1
2
3
4
5
6
7
8
9
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
C
1
2
3
4
5
6
7
8
9
10
11
12
D
1
2
3
4
5
E
1
2
V
1
2
3
4
5
6
7
8
9
10
11
VI
1
2
3
4
5
6
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
PEKERJAAN PERSIAPAN
Pembongkaran Bangunan Lama
Pengukuran Dan Bouwplank
Ijin Mendirikan Bangunan ( IMB )
Pembersihan Lokasi
PEKERJAAN TANAH DAN URUGAN
Galian Tanah Pondasi Telapak
Galian Tanah Pondasi Strouss Dia. 0.3
Galian Tanah Pondasi Batu Kali
Urugan Tanah Bekas Galian
Urugan Pasir Bawah Pondasi
Urugan Pasir Bawah Lantai
Urugan Tanah Peninggian Peil Lantai ( 0.50 m )
PEKERJAAN PASANGAN DAN BENANGAN
Aanstamping Batu Kali
Pasangan Pondasi Batu Kali 1:4
Pasangan Dinding Bata 1:3
Pasangan Dinding Bata 1:6
Plesteran Dinding 1:3
Plesteran Beton 1:2
Benangan Dinding
Benangan Kusen
Benangan Beton
Benangan Kanopi
Plint Kol Dinding 7 cm
PEKERJAAN BETON
1.00
83.00
1.00
492.75
M3
M3
M3
M3
M3
M3
M3
40.82
18.93
136.00
58.73
39.83
62.40
156.00
M3
M3
M2
M2
M2
M2
M'
M'
M'
M'
M'
34.00
86.70
121.69
765.47
1,632.33
480.49
559.96
530.27
2,156.80
638.98
344.60
24-29
31-5
7-12
14-19
0.57
0.28
0.28
0.29
0.14
0.14
1.33
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.20
0.10
0.10
0.24
0.24
0.51
0.08
0.08
2.82
0.47
0.47
0.10
0.10
0.06
0.02
0.02
0.02
0.06
0.02
0.02
0.02
0.14
0.05
0.05
0.05
0.03
0.01
0.01
0.01
0.19
0.06
0.06
0.06
0.30
0.71
0.33
0.11
0.11
0.11
2.27
0.76
0.76
0.76
2.62
1.03
0.34
0.32
1.30
0.38
0.21
8.24
M3
M3
M3
M3
M3
M3
M3
M3
M3
1.46
18.93
4.50
2.52
1.73
6.88
7.74
0.42
1.50
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
8.88
1.54
3.10
2.92
4.78
1.53
0.14
9.30
10.69
3.32
6.22
0.74
32.14
2.49
0.08
0.03
0.03
0.03
2.99
0.75
0.75
0.75
0.75
0.70
0.18
0.18
0.18
0.18
0.48
0.12
0.12
0.12
0.12
0.24
0.06
0.06
0.06
0.06
1.54
0.51
0.51
0.51
1.83
0.61
0.61
0.61
0.08
0.03
0.03
0.03
0.52
0.52
0.52
0.38
0.13
0.13
0.13
1.06
0.35
0.35
0.35
1.09
0.36
0.36
0.36
1.54
0.51
0.51
0.51
0.41
0.10
0.10
0.10
0.10
0.03
0.01
0.01
0.01
0.01
1.57
0.39
0.39
0.39
0.39
2.04
0.51
0.51
0.51
0.51
0.73
0.18
0.18
0.18
0.18
1.46
0.37
0.37
0.37
0.37
0.21
0.05
0.05
0.05
0.05
5.80
1.45
1.45
1.45
1.45
0.29
0.10
19.00
2.08
0.58
9.59
Kolom 35/35
Kolom Bulat Dia. 35
Kolom 15/35
Kolom 15/30
Kolom 15/15
Balok Latai 15/30
Ring Balk 15/15
Balok Plat Atap Datar 20/30
Balok Plat Atap Datar 15/30
Balok Plat Atap Datar 10/50
Plat Atap Datar ( t = 12 cm ) dan Plat Roof Tank
Water Proofing Atap Datar dan Plat Roof Tank
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
4.90
0.77
2.94
2.34
2.79
0.41
0.09
4.34
5.04
0.30
14.28
118.98
M3
M3
M3
M3
M2
0.12
2.88
1.92
5.2
52
Meja Pantry t = 8 cm
Meja Washtafel t = 8 cm
PEKERJAAN KONSTUKSI KUDA-KUDA BAJA
Kuda-2, 1/2 Kuda-2, Jurai WF 200.100.7.11
Gording C.150.65.20.2,3
Plat simpul 10 mm
Plat plendes 10 mm
Plat Stiffener 10 mm
Angker Dia 22
Trekstang 12 mm
Ikatan Angin Dia 16
Mur baut 5/8 x1 1/2"
Jarum keras 3/4 "
Cat zhinchromate Kuda-Kuda WF
PEKERJAAN PENUTUP ATAP
Usuk dan Reng Baja Ringan (C 75.75 dan TsS 40.053)
Genteng Keramik
Bubungan Genteng Keramik
Penutup Atap Void Twinlite rangka Stainless
Tangga Besi Atap Datar Dia 1 " lebar 0.6 m
Teralis Besi Void Dia 12 mm
PEKERJAAN KUSEN, PINTU & JENDELA
Kusen Aluminium
Daun Pintu Kc Rangka Al.(Floor Hing) Lngkp 10 mm
Daun Pintu Panil Ky Kamper
Pasang Kunci tanam antik
Daun Jendela Aluminium Jungkit Komplit
Slot Pintu Double Komplit
Slot Pintu Tunggal
Engsel Pintu
Kaca Rayben 5 mm
Kaca Bening 5 mm
Railling Tangga & Void Pipa Stainless Steel Dia. 2'
Kusen + Daun Pintu KM/WC PVC Komplit
Pintu Besi Koridor Finishing Cat
M3
M3
0.36
0.28
KG
KG
KG
KG
KG
BH
KG
KG
BH
BH
M2
1,752.47
880.00
302.89
115.39
157.00
120.00
171.20
139.04
276.00
64.00
90.38
M2
M2
M'
M2
M'
M2
232.00
232.00
36.80
12.00
5.00
6.55
M'
BH
BH
BH
BH
BH
BH
BH
M2
M2
M'
Unit
M2
530.27
6.00
14.00
11.00
17.00
6.00
9.00
42.00
82.67
6.33
20.50
6.00
2.00
17-22
12.13
SEPTEMBER
10-15
1.48
AGUSTUS
3-8
2.39
LS
M'
unit
M2
JUL
27-31
(%)
1.15
0.19
1.01
0.87
0.90
0.09
0.03
1.16
1.35
0.09
2.32
0.43
1.86
0.03
0.41
0.51
0.73
0.19
0.10
0.06
0.05
4.14
1.77
0.78
0.27
0.10
0.14
0.34
0.08
0.07
0.16
0.36
0.08
4.84
1.62
1.94
0.22
0.36
0.53
0.16
6.81
2.91
0.68
0.90
0.15
0.45
0.14
0.14
0.08
0.41
0.02
0.54
0.29
0.11
0.52
21-26
H9
A
R
I
R
A
Y
A
VIII
1
2
3
4
5
6
7
8
IX
1
2
3
4
5
X
1
2
3
4
5
6
XI
A
1
2
3
4
B
1
2
3
C
1
2
3
4
5
6
7
D
1
2
3
4
5
6
7
8
XII
1
2
3
4
5
6
7
8
9
10
11
12
13
XIII
A
1
2
3
4
5
6
7
8
9
10
11
12
13
13
14
15
B
1
2
3
4
5
6
7
8
9
10
11
12
XIV
A
1
2
3
B
1
2
XIII
1
2
3
4
5
6
2.45
0.35
0.32
0.05
1.55
0.02
0.05
0.03
0.09
4.06
1.95
0.99
0.87
0.20
0.05
4.36
1.52
1.43
0.49
0.43
0.47
0.02
M'
BH
BH
M2
BH
BH
BH
M2
63.16
5.00
4.00
210.56
1.00
3.00
15.00
18.31
M2
M2
M'
M2
M2
536.00
536.00
519.70
52.80
52.80
M2
M2
M2
M2
M2
M2
816.17
1,576.66
536.00
233.87
53.76
6.48
M2
M2
M2
M'
216.75
82.25
156.25
26.80
M2
M2
M2
254.40
14.00
32.84
M2
M2
M2
M2
M'
M2
M'
16.00
16.00
101.60
5.12
50.80
12.83
7.20
BH
BH
BH
BH
BH
BH
BH
BH
6.00
4.00
10.00
8.00
6.00
2.00
2.00
2.00
LS
Unit
M'
M'
M'
M'
M'
M'
M'
M'
Unit
M'
BH
1.00
1.00
31.00
24.50
60.00
25.00
12.00
18.00
246.00
20.00
1.00
99.00
12.00
Penyambungan Instalasi
Panel Induk
Titik Instalasi Lampu
Titik Instalasi Stop Kontak
Lampu TL 2 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 20 Watt ( Philips, Travo Sinar )
Lampu Downlight Philips SL 18 Watt
Fiting + Lampu Philips SL 18 Watt
Lampu Taman ( Tabung ) Artolite + Philips SL 18 Watt
Stop Kontak Broco
Saklar Tunggal Broco
Saklar Ganda Broco
Kabel NYY 4x6 mm2 (Antar Panel)
Kabel NYfGbY 4x16 mm2 (dr POLTEK ke Panel Induk )
Pemasangan ARISTER PRD 65 R+N MG
Ls
Unit
TTK
TTK
BH
BH
BH
BH
BH
BH
BH
BH
BH
M'
M'
Unit
1.00
1.00
44.00
9.00
11.00
13.00
4.00
5.00
5.00
6.00
9.00
4.00
12.00
6.00
30.00
1.00
Sub Panel
Titik Instalasi Lampu
Titik Instalasi Stop Kontak
Lampu TL 2 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 20 Watt ( Philips, Travo Sinar )
Lampu Downlight Philips SL 18 Watt
Fiting + Lampu Philips SL 18 Watt
Stop Kontak Broco
Saklar Tunggal Broco
Saklar Ganda Broco
Instalasi Penangkal Petir
PEKERJAAN INSTALASI TELEPON
Unit
TTK
TTK
BH
BH
BH
BH
BH
BH
BH
BH
Split
1.00
32.00
12.00
10.00
19.00
6.00
2.00
5.00
12.00
1.00
13.00
2.00
TTK
BH
Unit
3.00
3.00
1.00
TTK
BH
4.00
4.00
M2
M2
80.56
62.07
0.15
0.07
0.06
0.03
0.17
0.09
0.07
3.32
0.99
0.74
M2
M3
M2
M'
M2
M2
M3
BH
M2
43.50
0.67
87.00
79.00
87.00
18.00
5.50
12.00
22.10
0.16
0.22
0.12
0.05
0.08
0.68
0.02
0.23
0.04
Sanitair
3.60
2.00
0.76
0.75
0.08
2.78
2.35
0.13
0.30
1.28
0.15
0.10
0.71
0.04
0.17
0.09
0.02
1.15
0.64
0.25
0.06
0.05
0.04
0.02
0.07
0.02
2.69
0.23
0.11
0.18
0.11
0.20
0.10
0.05
0.07
0.68
0.06
0.34
0.39
0.19
Lantai Bawah
Lantai Atas
1.95
0.26
0.13
0.50
0.10
0.17
0.15
0.04
0.03
0.01
0.11
0.03
0.01
0.03
0.03
0.18
0.16
1.47
0.10
0.36
0.13
0.16
0.22
0.06
0.01
0.01
0.04
0.00
0.03
0.33
Lantai Bawah
Lantai Atas
100
0
0
0
0
0.70
0.70
3.37
4.07
3.99
8.06
5.35
13.41
7.37
20.77
4.69
25.46
4.12
29.58
4.12
33.69
0.00
33.69
OKTOBER
NOPEMBER
DESEMBER
28-3
5-10
12-17
19-24
26-31
2-7
9-14
16-21
23-28
30-05
10
11
12
13
14
15
16
17
18
19
100
0.15
0.15
0.24
0.08
0.08
0.08
0.08
0.47
0.47
0.47
0.47
0.87
0.87
0.87
0.34
0.34
0.34
0.11
0.11
0.11
0.11
0.11
0.11
0.43
0.43
0.43
0.13
0.13
0.13
0.07
0.07
0.07
90
80
0.19
0.19
0.19
0.38
0.38
0.38
0.06
0.06
0.06
0.34
0.34
0.34
0.29
0.29
0.29
0.30
0.30
0.30
0.03
0.03
0.03
0.01
0.01
0.01
0.39
0.39
0.39
0.45
0.45
0.45
0.03
0.03
0.03
0.77
0.77
0.77
0.14
0.14
0.14
0.01
0.20
0.25
0.37
0.09
0.25
0.11
0.04
0.01
0.02
0.05
0.01
0.01
0.02
0.05
0.01
0.25
0.11
0.04
0.01
0.02
0.05
0.01
0.01
0.02
0.05
0.01
0.01
0.20
0.25
0.37
0.09
70
0.02
0.02
0.02
0.02
0.02
0.02
0.25
0.11
0.04
0.01
0.02
0.05
0.01
0.01
0.02
0.05
0.01
0.25
0.11
0.04
0.01
0.02
0.05
0.01
0.01
0.02
0.05
0.01
0.25
0.11
0.04
0.01
0.02
0.05
0.01
0.01
0.02
0.05
0.01
0.25
0.11
0.04
0.01
0.02
0.05
0.01
0.01
0.02
0.05
0.01
0.25
0.11
0.04
0.01
0.02
0.05
0.01
0.01
0.02
0.05
0.01
0.41
0.49
0.06
0.09
0.13
0.04
0.41
0.49
0.06
0.09
0.13
0.04
0.41
0.49
0.06
0.09
0.13
0.04
0.48
0.10
0.13
0.48
0.10
0.13
0.48
0.10
0.13
0.48
0.10
0.13
0.48
0.10
0.13
0.48
0.10
0.13
0.06
0.06
0.06
0.06
0.06
0.06
0.18
0.10
0.18
0.10
0.10
0.13
0.05
0.06
0.05
0.05
0.03
0.14
0.41
0.49
0.06
0.09
0.13
0.04
60
0.05
0.05
0.05
0.05
0.03
0.14
0.01
0.05
0.05
0.03
0.14
0.01
0.01
0.04
0.04
0.04
0.18
0.10
0.06
0.05
0.06
0.05
0.06
0.05
0.06
0.05
0.06
0.05
0.06
0.05
0.39
0.39
0.39
0.39
0.67
0.25
0.67
0.25
0.05
0.02
0.02
0.02
0.01
0.02
0.01
0.03
0.01
0.02
0.01
0.03
0.01
0.02
0.01
0.03
0.65
0.33
0.29
0.07
0.02
0.65
0.33
0.29
0.07
0.02
0.65
0.33
0.29
0.07
0.02
0.38
0.36
0.12
0.11
0.12
0.01
0.38
0.36
0.12
0.11
0.12
0.01
0.38
0.36
0.12
0.11
0.12
0.01
0.38
0.36
0.12
0.11
0.12
0.01
0.25
0.03
0.25
0.03
50
0.67
0.25
0.78
0.04
0.10
0.78
0.04
0.10
0.78
0.04
0.10
0.05
0.03
0.24
0.01
0.06
0.03
0.01
0.05
0.03
0.24
0.01
0.06
0.03
0.01
0.05
0.03
0.24
0.01
0.06
0.03
0.01
0.13
0.05
0.01
0.01
0.01
0.00
0.01
0.00
0.13
0.05
0.01
0.01
0.01
0.00
0.01
0.00
0.13
0.05
0.01
0.01
0.01
0.00
0.01
0.00
0.13
0.05
0.01
0.01
0.01
0.00
0.01
0.00
0.25
0.03
40
0.13
0.05
0.01
0.01
0.01
0.00
0.01
0.00
30
0.08
0.04
0.06
0.04
0.07
0.03
0.02
0.02
0.23
0.02
0.08
0.04
0.06
0.04
0.07
0.03
0.02
0.02
0.23
0.02
0.06
0.06
0.08
0.04
0.06
0.04
0.07
0.03
0.02
0.02
0.23
0.02
0.11
0.13
0.06
0.09
0.04
0.17
0.03
0.09
0.04
0.17
0.03
0.09
0.04
0.17
0.03
0.01
0.06
0.05
0.01
0.06
0.05
0.11
0.13
0.11
0.13
0.06
0.05
0.01
0.01
0.00
0.04
0.01
0.003
0.01
0.06
0.05
0.01
0.01
0.00
0.04
0.01
0.003
0.01
0.06
0.05
0.01
0.01
0.00
0.04
0.01
0.003
0.01
0.03
0.12
0.04
0.05
0.07
0.02
0.00
0.00
0.01
0.001
0.01
0.11
0.03
0.12
0.04
0.05
0.07
0.02
0.00
0.00
0.01
0.001
0.01
0.11
0.03
0.12
0.04
0.05
0.07
0.02
0.00
0.00
0.01
0.001
0.01
0.11
20
0.01
0.06
0.05
0.33
0.25
0.33
0.25
0.33
0.25
0.03
0.04
0.02
0.01
0.01
0.11
0.03
0.04
0.02
0.01
0.01
0.11
0.03
0.04
0.02
0.01
0.01
0.11
10
0.02
0.02
0.01
0.02
0.02
0.01
0.02
0.02
0.01
0.03
0.02
0.03
0.02
0.03
0.02
0.03
0.04
0.02
0.01
0.01
0.11
0.004
0.057
0.010
0.03
0.04
0.02
0.01
0.01
0.11
0.004
0.057
0.010
0.03
0.04
0.02
0.01
0.01
0.11
0.004
0.057
0.010
0.004
0.057
0.010
6.55
92.43
4.98
97.42
2.19
99.60
0.40
100.00
0
5.08
38.77
4.85
43.62
8.68
52.30
9.88
62.18
12.43
74.61
11.27
85.88
EDDY WAHYONO
DIREKTUR UTAMA
Lokasi
NO.
URAIAN PEKERJAAN
SAT.
VOL.
I.
1
2
3
4
PEKERJAAN PERSIAPAN
Pembongkaran Bangunan Lama
Pengukuran Dan Bouwplank
Ijin Mendirikan Bangunan ( IMB )
Pembersihan Lokasi
BAHAN
SATUAN
5
JUMLAH
(%)
6
2.39
LS
M'
unit
M2
1.00
83.00
1.00
492.75
7,500,000.00
45,810.00
17,553,336.00
5,500.00
7,500,000.00
3,802,230.00
17,553,336.00
2,710,125.00
0.57
0.29
1.33
0.20
31,565,691.00
II.
1
2
3
4
5
6
7
1.48
M3
M3
M3
M3
M3
M3
M3
40.82
18.93
136.00
58.73
39.83
62.40
156.00
20,597.50
40,215.00
13,200.00
6,325.00
62,800.00
62,800.00
59,800.00
840,872.34
761,438.85
1,795,200.00
371,435.63
2,501,449.60
3,918,720.00
9,328,800.00
0.06
0.06
0.14
0.03
0.19
0.30
0.71
19,517,916.42
III.
1
2
3
4
5
6
7
8
9
10
11
12.13
M3
M3
M2
M2
M2
M2
M'
M'
M'
M'
M'
34.00
86.70
121.69
765.47
1,632.33
480.49
559.96
530.27
2,156.80
638.98
344.60
127,522.50
346,325.00
55,007.00
48,824.50
21,263.00
28,490.00
7,952.50
7,952.50
7,952.50
7,952.50
7,952.50
4,335,765.00
30,026,377.50
6,693,801.83
37,373,690.02
34,708,232.79
13,689,160.10
4,453,113.71
4,216,940.37
17,151,952.00
5,081,488.45
2,740,431.50
0.33
2.27
0.51
2.82
2.62
1.03
0.34
0.32
1.30
0.38
0.21
160,470,953.26
IV
A
PEKERJAAN BETON
Lantai Kerja t = 5 cm
Pondasi Strouss 0.3( Panjang 4 M)
Pondasi Telapak 1.00 x 1.00
Pondasi Telapak 0.60 x 1.00
Pondasi Telapak 0.80 x 0.80
Sloof 20/30
Sloof 15/30
Sloof 15/20
Pondasi tangga
8.24
M3
M3
M3
M3
M3
M3
M3
M3
M3
1.46
18.93
4.50
2.52
1.73
6.88
7.74
0.42
1.50
688,187.50
2,092,296.88
2,063,820.98
2,540,001.80
1,845,571.44
2,965,376.30
3,134,482.17
2,590,999.47
2,540,001.80
1,003,377.38
39,615,967.60
9,287,194.40
6,400,804.53
3,189,147.44
20,401,788.92
24,246,786.85
1,088,219.78
3,810,002.69
0.08
2.99
0.70
0.48
0.24
1.54
1.83
0.08
0.29
109,043,289.58
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
19.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
8.88
1.54
3.10
2.92
4.78
1.53
0.14
9.30
10.69
3.32
6.22
0.74
32.14
2.49
3,100,295.80
3,287,873.48
4,533,580.01
4,947,562.29
4,256,099.38
3,550,362.97
2,999,272.31
2,234,441.84
2,527,552.37
2,919,457.65
3,114,848.61
3,742,033.19
2,388,294.16
3,080,085.80
27,534,502.07
5,058,722.13
14,042,764.07
14,449,355.67
20,339,898.92
5,442,706.43
419,898.12
20,780,309.11
27,019,534.81
9,692,599.39
19,361,898.98
2,769,104.56
76,759,774.45
7,669,413.63
2.08
0.38
1.06
1.09
1.54
0.41
0.03
1.57
2.04
0.73
1.46
0.21
5.80
0.58
251,340,482.34
C
1
2
3
4
5
6
7
8
9
10
11
12
9.59
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
4.90
0.77
2.94
2.34
2.79
0.41
0.09
4.34
5.04
0.30
14.28
118.98
3,100,295.80
3,287,873.48
4,533,580.01
4,947,562.29
4,256,099.38
2,999,272.31
4,338,226.88
3,531,080.63
3,533,043.42
4,188,452.71
2,150,123.44
47,500.00
15,191,449.42
2,529,361.07
13,328,725.22
11,577,295.76
11,874,517.26
1,241,698.74
390,440.42
15,339,014.26
17,822,437.55
1,256,535.81
30,698,602.50
5,651,550.00
126,901,628.00
1.15
0.19
1.01
0.87
0.90
0.09
0.03
1.16
1.35
0.09
2.32
0.43
NO.
URAIAN PEKERJAAN
SAT.
VOL.
1
D
BAHAN
SATUAN
5
JUMLAH
M3
M3
M3
M3
M2
0.12
2.88
1.92
5.2
52
3,100,295.80
1,865,583.12
3,511,602.03
1,865,583.12
47,500.00
379,786.24
5,372,879.39
6,742,275.90
9,701,032.22
2,470,000.00
24,665,973.74
E
1
2
Meja Pantry t = 8 cm
Meja Washtafel t = 8 cm
M3
M3
0.36
0.28
2,150,123.44
2,150,123.44
774,044.44
602,034.56
1,376,079.00
KG
KG
KG
KG
KG
BH
KG
KG
BH
BH
M2
1,752.47
880.00
302.89
115.39
157.00
120.00
171.20
139.04
276.00
64.00
90.38
13,326.50
11,676.50
11,676.50
11,676.50
11,676.50
37,500.00
6,500.00
6,500.00
7,500.00
75,000.00
11,850.00
23,354,291.46
10,275,320.00
3,536,695.09
1,347,351.34
1,833,210.50
4,500,000.00
1,112,800.00
903,760.00
2,070,000.00
4,800,000.00
1,071,003.00
54,804,431.38
M2
M2
M'
M2
M'
M2
232.00
232.00
36.80
12.00
5.00
6.55
92,500.00
110,800.00
80,040.00
400,000.00
1,400,000.00
325,000.00
21,460,000.00
25,705,600.00
2,945,472.00
4,800,000.00
7,000,000.00
2,127,125.00
64,038,197.00
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
M'
BH
BH
BH
BH
BH
BH
BH
M2
M2
M'
Unit
M2
530.27
6.00
14.00
11.00
17.00
6.00
9.00
42.00
82.67
6.33
20.50
6.00
2.00
72,500.00
1,500,000.00
848,182.50
175,165.00
350,000.00
300,000.00
200,000.00
25,000.00
65,000.00
51,000.00
350,000.00
650,000.00
750,000.00
38,444,575.00
9,000,000.00
11,874,555.00
1,926,815.00
5,950,000.00
1,800,000.00
1,800,000.00
1,050,000.00
5,373,550.00
322,830.00
7,175,000.00
3,900,000.00
1,500,000.00
90,117,325.00
VIII
1
2
3
4
5
6
7
8
M'
BH
BH
M2
BH
BH
BH
M2
63.16
5.00
4.00
210.56
1.00
3.00
15.00
18.31
72,500.00
848,182.50
175,165.00
97,094.50
300,000.00
200,000.00
25,041.25
63,641.25
4,579,100.00
4,240,912.50
700,660.00
20,444,217.92
300,000.00
600,000.00
375,618.75
1,165,398.57
32,405,907.74
IX
1
2
3
4
5
PEKERJAAN PLAFON
Rangka Langit-langit Hollow Profile
Penutup Plafon Gypsum Board 9 mm
List Plafon Gypsum ( 10/10 )
Rangka Plafon 5/7 Meranti (Finishing Meni) Tritisan Atap
Penutup Plafon Eternit Polos Tritisan Atap
M2
M2
M'
M2
M2
536.00
536.00
519.70
52.80
52.80
48,062.50
24,516.00
22,115.00
51,287.50
11,495.00
25,761,500.00
13,140,576.00
11,493,165.50
2,707,980.00
606,936.00
53,710,157.50
M2
M2
M2
M2
M2
M2
816.17
1,576.66
536.00
233.87
53.76
6.48
24,603.50
12,003.50
12,003.50
24,603.50
115,000.00
47,500.00
20,080,515.58
18,925,378.29
6,433,876.00
5,754,020.55
6,182,400.00
307,800.00
57,683,990.42
M2
M2
M2
M'
216.75
82.25
156.25
26.80
122,210.50
122,210.50
63,682.50
40,562.50
26,489,125.88
10,051,813.63
9,950,390.63
1,087,075.00
47,578,405.13
M2
M2
M2
254.40
14.00
32.84
122,210.50
122,210.50
122,210.50
31,090,351.20
1,710,947.00
4,013,392.82
36,814,691.02
M2
M2
M2
M2
M'
M2
M'
16.00
16.00
101.60
5.12
50.80
12.83
7.20
122,210.50
84,710.50
91,962.50
91,962.50
44,562.50
91,962.50
44,562.50
1,955,368.00
1,355,368.00
9,343,390.00
470,848.00
2,263,775.00
1,179,878.88
320,850.00
16,889,477.88
V
1
2
3
4
5
6
7
8
9
10
11
VI
1
2
3
4
5
6
1
2
3
4
5
6
XI
A
1
2
3
4
1
2
3
C
1
2
3
4
5
6
7
1.86
0.03
0.41
0.51
0.73
0.19
0.10
0.06
0.05
4.14
1.77
0.78
0.27
0.10
0.14
0.34
0.08
0.07
0.16
0.36
0.08
4.84
1.62
1.94
0.22
0.36
0.53
0.16
6.81
2.91
0.68
0.90
0.15
0.45
0.14
0.14
0.08
0.41
0.02
0.54
0.29
0.11
2.45
0.35
0.32
0.05
1.55
0.02
0.05
0.03
0.09
4.06
1.95
0.99
0.87
0.20
0.05
4.36
1.52
1.43
0.49
0.43
0.47
0.02
(%)
3.60
2.00
0.76
0.75
0.08
2.78
2.35
0.13
0.30
1.28
0.15
0.10
0.71
0.04
0.17
0.09
0.02
NO.
URAIAN PEKERJAAN
SAT.
VOL.
1
D
BAHAN
SATUAN
5
JUMLAH
Sanitair
1
2
3
4
5
6
7
8
XII
1
2
3
4
5
6
7
8
9
10
11
12
13
XIII
A
1
2
3
4
5
6
7
8
9
10
11
12
13
13
14
15
BH
BH
BH
BH
BH
BH
BH
BH
6.00
4.00
10.00
8.00
6.00
2.00
2.00
2.00
1,403,900.00
842,375.00
75,312.50
80,275.00
95,275.00
150,000.00
475,000.00
125,000.00
8,423,400.00
3,369,500.00
753,125.00
642,200.00
571,650.00
300,000.00
950,000.00
250,000.00
15,259,875.00
PEKERJAAN PLUMBING
Penyambungan Instalasi Air Bersih Politeknik
Roof Tank Fiberglass 1,6 m3
Instalasi Air Bersih Galvanis 1" (Halaman Ke Roof Tank)
Instalasi Air Bersih Galvanis 3/4" (dari Roof Tank)
Instalasi Air Bersih Galvanis 1/2"( Distribusi)
Instalasi Air Kotor PVC 4" AW
Instalasi Air Kotor PVC 3" AW ( Tertanam Dinding )
Instalasi Air Bekas PVC 3" AW
Instalasi Air Bekas Talang PVC 2." AW
Instalasi Air Bekas PVC 2" AW ( Washtafel + Pantry )
Septictank + Peresapan
Saluran Keliling Bangunan Buis Beton Dia. 30 cm
Bak Kontrol Pas. Dinding 0,4 x 0,4x 0,6
LS
Unit
M'
M'
M'
M'
M'
M'
M'
M'
Unit
M'
BH
1.00
1.00
31.00
24.50
60.00
25.00
12.00
18.00
246.00
20.00
1.00
99.00
12.00
3,000,000.00
1,500,000.00
74,706.75
56,881.75
43,706.75
55,331.75
51,456.75
51,456.75
36,474.00
36,474.00
4,500,000.00
51,633.28
210,440.88
3,000,000.00
1,500,000.00
2,315,909.25
1,393,602.88
2,622,405.00
1,383,293.75
617,481.00
926,221.50
8,972,604.00
729,480.00
4,500,000.00
5,111,694.23
2,525,290.50
35,597,982.10
Ls
Unit
TTK
TTK
BH
BH
BH
BH
BH
BH
BH
BH
BH
M'
M'
Unit
1.00
1.00
44.00
9.00
11.00
13.00
4.00
5.00
5.00
6.00
9.00
4.00
12.00
6.00
30.00
1.00
3,500,000.00
1,752,000.00
148,875.00
147,375.00
210,000.00
155,000.00
127,500.00
78,000.00
37,500.00
250,000.00
42,000.00
27,500.00
34,000.00
65,000.00
78,000.00
2,107,500.00
3,500,000.00
1,752,000.00
6,550,500.00
1,326,375.00
2,310,000.00
2,015,000.00
510,000.00
390,000.00
187,500.00
1,500,000.00
378,000.00
110,000.00
408,000.00
390,000.00
2,340,000.00
2,107,500.00
25,774,875.00
1
2
3
4
5
6
7
8
9
10
11
12
Unit
TTK
TTK
BH
BH
BH
BH
BH
BH
BH
BH
Split
1.00
32.00
12.00
10.00
19.00
6.00
2.00
5.00
12.00
1.00
13.00
2.00
1,358,000.00
148,875.00
147,375.00
210,000.00
155,000.00
127,500.00
78,000.00
37,500.00
42,000.00
27,500.00
34,000.00
2,190,000.00
1,358,000.00
4,764,000.00
1,768,500.00
2,100,000.00
2,945,000.00
765,000.00
156,000.00
187,500.00
504,000.00
27,500.00
442,000.00
4,380,000.00
19,397,500.00
XIV
A
1
2
3
TTK
BH
Unit
3.00
3.00
1.00
301,375.00
245,000.00
394,875.00
904,125.00
735,000.00
394,875.00
2,034,000.00
TTK
BH
4.00
4.00
301,375.00
245,000.00
1,205,500.00
980,000.00
2,185,500.00
M2
M2
80.56
62.07
162,962.50
157,962.50
13,128,259.00
9,804,732.38
M2
M3
M2
M'
M2
M2
M3
BH
M2
43.50
0.67
87.00
79.00
87.00
18.00
5.50
12.00
22.10
48,824.50
4,256,099.38
18,393.00
7,952.50
12,003.50
500,000.00
42,500.00
250,000.00
25,000.00
2,123,865.75
2,851,586.58
1,600,191.00
628,247.50
1,044,304.50
9,000,000.00
233,750.00
3,000,000.00
552,500.00
43,967,436.71
Penyambungan Instalasi
Panel Induk
Titik Instalasi Lampu
Titik Instalasi Stop Kontak
Lampu TL 2 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 20 Watt ( Philips, Travo Sinar )
Lampu Downlight Philips SL 18 Watt
Fiting + Lampu Philips SL 18 Watt
Lampu Taman ( Tabung ) Artolite + Philips SL 18 Watt
Stop Kontak Broco
Saklar Tunggal Broco
Saklar Ganda Broco
Kabel NYY 4x6 mm2 (Antar Panel)
Kabel NYfGbY 4x16 mm2 (dr POLTEK ke Panel Induk )
Pemasangan ARISTER PRD 65 R+N MG
Sub Panel
Titik Instalasi Lampu
Titik Instalasi Stop Kontak
Lampu TL 2 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 20 Watt ( Philips, Travo Sinar )
Lampu Downlight Philips SL 18 Watt
Fiting + Lampu Philips SL 18 Watt
Stop Kontak Broco
Saklar Tunggal Broco
Saklar Ganda Broco
Instalasi Penangkal Petir
1
2
XIII
1
2
3
4
5
6
2.69
0.23
0.11
0.18
0.11
0.20
0.10
0.05
0.07
0.68
0.06
0.34
0.39
0.19
1.95
0.26
0.13
0.50
0.10
0.17
0.15
0.04
0.03
0.01
0.11
0.03
0.01
0.03
0.03
0.18
0.16
1.47
0.10
0.36
0.13
0.16
0.22
0.06
0.01
0.01
0.04
0.00
0.03
0.33
Lantai Bawah
Lantai Atas
1.15
0.64
0.25
0.06
0.05
0.04
0.02
0.07
0.02
PEKERJAAN LISTRIK
Lantai Bawah
Lantai Atas
(%)
0.15
0.07
0.06
0.03
0.17
0.09
0.07
3.32
0.99
0.74
0.16
0.22
0.12
0.05
0.08
0.68
0.02
0.23
0.04
NO.
URAIAN PEKERJAAN
SAT.
VOL.
BAHAN
SATUAN
5
JUMLAH
(%)
100
0
0
###
BULAN I
BULAN II
BULAN III
BULAN IV
BULAN V
MINGGU KE1
10
11
12
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.37
0.37
0.37
0.37
1.01
1.01
1.65
1.01
1.01
1.01
1.01
1.65
1.65
1.65
1.65
3.17
3.17
3.17
1.01
1.01
1.01
3.17
3.17
3.17
1.92
1.92
1.92
1.01
1.01
1.92
1.92
13
1.01
14
15
16
17
18
MINGGU KE1
0.85
10
11
12
0.62
0.62
0.62
0.03
0.03
0.03
0.83
0.83
0.85
0.85
0.85
0.62
1.20
1.20
13
14
15
16
17
0.83
0.83
0.83
1.61
1.61
1.61
0.85
0.85
0.85
0.85
0.82
0.82
0.82
0.62
0.62
0.93
0.93
0.93
0.43
0.43
0.43
1.20
1.35
1.35
1.35
0.62
0.62
0.62
18
0.62
MINGGU KE1
0.45
0.28
0.28
0.28
0.28
0.21
0.21
0.45
0.21
0.45
10
0.45
11
0.45
12
13
14
0.38
0.38
0.38
15
16
17
18
0.28
0.28
0.28
0.21
0.21
0.21
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.55
0.55
0.55
0.55
0.45
0.21
0.55
0.55
MINGGU KE1
10
11
12
13
14
15
16
17
18
2.22
2.22
3.23
5.44
6.02
11.47
6.30
17.77
6.30
24.07
6.78
30.85
7.23
38.08
6.95
45.03
4.64
49.67
6.28
55.95
5.56
61.51
7.92
69.43
6.42
75.85
5.41
81.26
6.72
87.98
5.56
93.55
4.71
98.26
1.74
100.00
EDDY WAHYONO
Direktur Utama
BREAK DOWN
No
I.
1
2
Uraian
PEKERJAAN PERSIAPAN
Pembongkaran Bangunan Lama
Pengukuran Dan Bouwplank
Sat
unit
M2
M3
2
3
4
5
M3
M3
M3
M3
6
7
M3
M3
M3
M3
M2
M2
M2
M2
M'
M'
M'
M'
M'
PEKERJAAN BETON
Beton Pondasi dan Sloof
Lantai Kerja t = 5 cm
M3
M3
M3
3
4
II.
1
III.
1
2
3
4
5
6
7
8
9
10
11
IV
A
1
2
3
INS
LS
M'
Panjang
28
28
36.5
P1
P2
P3
pondasi
Telapak
1
1
0.8
4
170
195.75
170.00
29.16
24.00
24.00
LT1
LT2
LT1
LT2
170
170
22.08
19.828
126.4
120.05
P1
P2
P3
1
1
0.8
4
1
4
5
6
7
8
9
M3
M3
M3
M3
M3
M3
M3
2
3
4
5
6
7
8
M3
M3
M3
M3
M3
M3
M3
9
10
11
12
13
14
M3
M3
M3
M3
M3
M3
106.9
41.5
103.6
14.8
303.6465
44.39
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
4
4
4
4
4
72.4
112.1
6
118.98
118.98
M3
M3
M3
M3
1
48
32
52
1
2
3
4
5
6
7
8
9
10
11
12
D
1
2
3
4
478.85
171.9
14
2
k1
k2
1
0.8
0.2
0.15
0.15
1.5
5.9
1.9
4
5.9
5.9
5.9
42.7
8.1
lebar 70
lebar 150
M2
1
2
M3
M3
KG
KG
KG
KG
KG
BH
KG
KG
BH
BH
M2
VI
1
2
3
4
5
6
M2
M2
M'
M2
M'
M2
VII
1
2
3
4
5
6
7
8
9
10
11
12
M'
BH
BH
BH
BH
BH
BH
M2
M2
M'
Unit
M2
VIII
1
2
3
M'
BH
M2
V
1
2
3
4
5
6
7
8
9
10
11
52
4
5
6
7
BH
BH
BH
M2
IX
1
2
3
4
5
PEKERJAAN PLAFON
Rangka Langit-langit Hollow Profile
M2
Penutup Plafon Gypsum Board 9 mm
M2
List Plafon Gypsum ( 10/10 )
M'
Rangka Plafon 5/7 Meranti (Finishing Meni) Tritisan AtapM2
Penutup Plafon Eternit Polos Tritisan Atap
M2
1
2
3
4
5
6
M2
M2
M2
M2
M2
M2
XI
A
1
2
3
4
B
1
2
3
M2
M2
M2
1
2
3
4
5
6
7
M2
M2
M2
M2
M'
M2
M'
1
2
Sanitair
Closed Duduk TOTO Warna Putih
Washtafel TOTO Komplit
BH
BH
3
4
5
6
7
8
Kran Dinding
Avour Lantai
Tempat Sabun Kecil TOTO
Kaca Cermin 5 mm
Bak Cuci Pantry Stainless Komplit
Kran Dinding Bak Cuci Pantry
BH
BH
BH
BH
BH
BH
XII
1
2
3
4
5
6
7
8
9
10
11
12
13
PEKERJAAN PLUMBING
Penyambungan Instalasi Air Bersih Politeknik
Roof Tank Fiberglass 1,6 m3
Instalasi Air Bersih Galvanis 1" (Halaman Ke Roof Tank)
Instalasi Air Bersih Galvanis 3/4" (dari Roof Tank)
Instalasi Air Bersih Galvanis 1/2"( Distribusi)
Instalasi Air Kotor PVC 4" AW
Instalasi Air Kotor PVC 3" AW ( Tertanam Dinding )
Instalasi Air Bekas PVC 3" AW
Instalasi Air Bekas Talang PVC 2." AW
Instalasi Air Bekas PVC 2" AW ( Washtafel + Pantry )
Septictank + Peresapan
Saluran Keliling Bangunan Buis Beton Dia. 30 cm
Bak Kontrol Pas. Dinding 0,4 x 0,4x 0,6
LS
Unit
M'
M'
M'
M'
M'
M'
M'
M'
Unit
M'
BH
XIII
A
1
2
3
4
5
6
7
8
9
10
11
12
13
13
14
15
PEKERJAAN LISTRIK
Lantai Bawah
Penyambungan Instalasi
Panel Induk
Titik Instalasi Lampu
Titik Instalasi Stop Kontak
Lampu TL 2 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 20 Watt ( Philips, Travo Sinar )
Lampu Downlight Philips SL 18 Watt
Fiting + Lampu Philips SL 18 Watt
Lampu Taman ( Tabung ) Artolite + Philips SL 18 Watt
Stop Kontak Broco
Saklar Tunggal Broco
Saklar Ganda Broco
Kabel NYY 4x6 mm2 (Antar Panel)
Kabel NYfGbY 4x16 mm2 (dr POLTEK ke Panel Induk )
Pemasangan ARISTER PRD 65 R+N MG
Ls
Unit
TTK
TTK
BH
BH
BH
BH
BH
BH
BH
BH
BH
M'
M'
Unit
Lantai Atas
Sub Panel
Titik Instalasi Lampu
Unit
TTK
1
2
3
4
5
6
7
8
9
10
10
14
TTK
BH
BH
BH
BH
BH
BH
BH
BH
Split
XIV
A
1
2
3
TTK
BH
Unit
Lantai Atas
Titik Instalasi Telepon
Pesawat Telepon
TTK
BH
1
2
XIII
1
2
3
4
5
6
PEKERJAAN LAIN-LAIN
Pasangan Batu Alam ( Tipis - Panjang ) Entrance
Pasangan Batu Alam ( Motif Garis ) Dinding Depan
Pagar Halaman ( Selatan dan Utara )
- Pasangan Dinding ( t = 1.5 M )
- Kolom Praktis 15/15 dan Plat Penutup Pintu Pagar
- Plesteran Pagar
- Benangan Pagar
- Cat Dinding Pagar
- Pagar Besi Halaman Sisi Utara ( t=1.5 m )
Tanah Katel Taman + Pupuk Kandang
Pohon Palem Putri ( t = 1.5 m )
Tanaman Rumput Gajah Mini
M2
M2
M2
M3
M2
M'
M2
M2
M3
BH
M2
BREAK DOWN
Lebar
Tinggi
Diameter Jumlah
14.2
12.4
Uraian volum
Volume
28 + 14.2
28 +12.4
42.2
40.4
Total
82.6
13.5
36.5 x 13.5
1
0.6
0.8
1.4
1.4
1.4
0.15
0.8
0.2
0.2
0.2
0.5
13
13
1
0.8
1
0.6
0.8
0.2
0.8
1.2
1.2
1 X 1 X 1.4 X 15
1 X 0.6 X 1.4 X 14
0.8 X 0.8 X 1.4 X 9
3.14 X (0.15 X 0.15) X 4 X 67
1 x 0.8 x 170
0.3 x 195.75
170 x 0.1
29.16 X 0.1
24 x 13 x 0.2
24 x 13 x 0.5
170 x 1 x 0.2
((0.4+0.8)/2) X 0.8 x 170
(22.08+19.828) x 1.2
0.05
0.05
0.05
15
14
9
0.15
15
14
9
67
0.3
1 x 1 x 0.5 x 15
1 x 0.6 x 0.5 x 14
0.8 x 0.8 x 9
67 3.14 x 0.15 x 0.15 x 4 x 67
15
1 x 1 x 0.3 x 15
492.75
21
11.76
8.064
18.9342
136
58.725
34.00
5.83
62.4
156
40.824
39.832
34
86.7
50.2896
0.75
0.42
0.288
18.9342
4.5
1.458
0.6
0.8
0.3
0.3
0.2
0.5
0.3
0.3
0.35
0.35
0.35
0.35
14
0.175
0.15
0.15
0.15
0.15
0.15
0.35
0.3
0.15
0.2
0.3
0.25
0.2
0.15
0.1
0.15
0.15
0.4
0.4
0.4
0.5
0.12
0.35
0.35
0.15
0.15
0.15
0.15
0.15
0.2
0.15
0.1
0.12
0.35
0.3
0.15
0.3
0.15
0.3
0.3
0.5
0.35
0.2
0.2
0.1
0.35
0.3
0.3
1
1 x 0.6 x 0.3 x 14
9 0.8 x 0.8 x 9 x 0.3
478.85 x 0.2 x 0.3
171.9 x 0.15 X 0.3
14 x 0.15 x 0.2
2 x 1.5 x 0.5
11
4
4
10
11
36
0.175
10
2
14
13
31
4 x 0.35 x 0.35 x 10
3.14 x 0.175 x 0.175 x 4 x 2
4 x 0.15 x 0.35 x 14
4 x 0.15 x 0.30 x 13
4 x 0.15 x 0.15 x 31
2.52
1.728
28.731
7.7355
0.42
1.5
7.95
0.93
1.54
3.0975
2.9205
4.779
1.281
0.3645
10.69
3.32
6.216
0.74
45.546975
6.6585
4.9
0.7693
2.94
2.34
2.79
4.344
5.0445
0.3
14.2776
0.1225
2.88
1.92
5.2
8.88
52 X 1
52
:
:
:
:
NO.
URAIAN PEKERJAAN
JUMLAH
3
I.
PEKERJAAN PERSIAPAN
31,565,691.00
II.
19,517,916.42
III.
IV
PEKERJAAN BETON
160,470,953.26
109,043,289.58
251,340,482.34
126,901,628.00
24,665,973.74
1,376,079.00
54,804,431.38
VI
64,038,197.00
VII
90,117,325.00
32,405,907.74
IX
PEKERJAAN PLAFON
53,710,157.50
57,683,990.42
XI
XII
47,578,405.13
36,814,691.02
16,889,477.88
d Sanitair
15,259,875.00
PEKERJAAN PLUMBING
35,597,982.10
XIV
a Lantai Bawah
25,774,875.00
b Lantai Atas
19,397,500.00
XV
2,034,000.00
2,185,500.00
PEKERJAAN LAIN-LAIN
43,967,436.71
JUMLAH TOTAL
TERBILANG :
1,323,141,765.20
PPN 10 %
132,314,176.52
JUMLAH
1,455,455,941.71
DI BULATKAN
1,455,455,000.00
SATU MILYAR EMPAT RATUS LIMA PULUH LIMA JUTA EMPAT RATUS LIMA PULUH LIMA RIBU RUPIAH
EDDY WAHYONO
Direktur Utama
:
:
:
:
NO.
URAIAN PEKERJAAN
SAT.
VOL.
I.
1
2
3
4
PEKERJAAN PERSIAPAN
Pembongkaran Bangunan Lama
Pengukuran Dan Bouwplank
Ijin Mendirikan Bangunan ( IMB )
Pembersihan Lokasi
1
2
3
4
5
6
7
LS
M'
unit
M2
1.00
83.00
1.00
492.75
KODE.
Ans.P.2
Ans.B.1
Ans.P.6
BAHAN
SATUAN
5
7,500,000.00
45,810.00
17,553,336.00
5,500.00
JUMLAH
6
7,500,000.00
3,802,230.00
17,553,336.00
2,710,125.00
31,565,691.00
II.
M3
M3
M3
M3
M3
M3
M3
40.82
18.93
136.00
58.73
39.83
62.40
156.00
Ans.T.2
Ans.T.3
Ans.T.1
Ans.T.4
Ans.T.6
Ans.T.6
Ans.T.7
20,597.50
40,215.00
13,200.00
6,325.00
62,800.00
62,800.00
59,800.00
840,872.34
761,438.85
1,795,200.00
371,435.63
2,501,449.60
3,918,720.00
9,328,800.00
19,517,916.42
III.
1
2
3
4
5
6
7
8
9
10
11
IV
A
PEKERJAAN BETON
M3
M3
M2
M2
M2
M2
M'
M'
M'
M'
M'
34.00
86.70
121.69
765.47
1,632.33
480.49
559.96
530.27
2,156.80
638.98
344.60
Ans.P.2
Ans.P.1
Ans.Bt.1.
Ans.Bt.2.
Ans.P.1.
Ans.P.3.
Ans.P.4.
Ans.P.4.
Ans.P.4.
Ans.P.4.
Ans.P.4.
127,522.50
346,325.00
55,007.00
48,824.50
21,263.00
28,490.00
7,952.50
7,952.50
7,952.50
7,952.50
7,952.50
4,335,765.00
30,026,377.50
6,693,801.83
37,373,690.02
34,708,232.79
13,689,160.10
4,453,113.71
4,216,940.37
17,151,952.00
5,081,488.45
2,740,431.50
160,470,953.26
Lantai Kerja t = 5 cm
Pondasi Strouss 0.3( Panjang 4 M)
Pondasi Telapak 1.00 x 1.00
Pondasi Telapak 0.60 x 1.00
Pondasi Telapak 0.80 x 0.80
Sloof 20/30
Sloof 15/30
Sloof 15/20
Pondasi tangga
M3
M3
M3
M3
M3
M3
M3
M3
M3
1.46
18.93
4.50
2.52
1.73
6.88
7.74
0.42
1.50
Ans.K.1
Ans.K.8
Ans.K.9
Ans.K.10
Ans.K.11
Ans.K.12
Ans.K.13
Ans.K.14
Ans.K.10
688,187.50
2,092,296.88
2,063,820.98
2,540,001.80
1,845,571.44
2,965,376.30
3,134,482.17
2,590,999.47
2,540,001.80
1,003,377.38
39,615,967.60
9,287,194.40
6,400,804.53
3,189,147.44
20,401,788.92
24,246,786.85
1,088,219.78
3,810,002.69
109,043,289.58
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
8.88
1.54
3.10
2.92
4.78
1.53
0.14
9.30
10.69
3.32
6.22
0.74
32.14
2.49
Ans.K.15
Ans.K.16
Ans.K.17
Ans.K.18
Ans.K.19
Ans.K.20
Ans.K.21
Ans.K.22
Ans.K.23
Ans.K.24
Ans.K.25
Ans.K.26
Ans.K.27
Ans.K.28
3,100,295.80
3,287,873.48
4,533,580.01
4,947,562.29
4,256,099.38
3,550,362.97
2,999,272.31
2,234,441.84
2,527,552.37
2,919,457.65
3,114,848.61
3,742,033.19
2,388,294.16
3,080,085.80
27,534,502.07
5,058,722.13
14,042,764.07
14,449,355.67
20,339,898.92
5,442,706.43
419,898.12
20,780,309.11
27,019,534.81
9,692,599.39
19,361,898.98
2,769,104.56
76,759,774.45
7,669,413.63
251,340,482.34
NO.
URAIAN PEKERJAAN
SAT.
VOL.
KODE.
BAHAN
SATUAN
5
JUMLAH
6
C
1
2
3
4
5
6
7
8
9
10
11
12
Kolom 35/35
Kolom Bulat Dia. 35
Kolom 15/35
Kolom 15/30
Kolom 15/15
Balok Latai 15/30
Ring Balk 15/15
Balok Plat Atap Datar 20/30
Balok Plat Atap Datar 15/30
Balok Plat Atap Datar 10/50
Plat Atap Datar ( t = 12 cm ) dan Plat Roof Tank
Water Proofing Atap Datar dan Plat Roof Tank
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
4.90
0.77
2.94
2.34
2.79
0.41
0.09
4.34
5.04
0.30
14.28
118.98
Ans.K.15
Ans.K.16
Ans.K.17
Ans.K.18
Ans.K.19
Ans.K.21
Ans.K.30
Ans.K.31
Ans.K.32
Ans.K.33
Ans.K.34
Sat.127
3,100,295.80
3,287,873.48
4,533,580.01
4,947,562.29
4,256,099.38
2,999,272.31
4,338,226.88
3,531,080.63
3,533,043.42
4,188,452.71
2,150,123.44
47,500.00
126,901,628.00
15,191,449.42
2,529,361.07
13,328,725.22
11,577,295.76
11,874,517.26
1,241,698.74
390,440.42
15,339,014.26
17,822,437.55
1,256,535.81
30,698,602.50
5,651,550.00
1
2
3
4
5
M3
M3
M3
M3
M2
0.12
2.88
1.92
5.2
52
1
2
Meja Pantry t = 8 cm
Meja Washtafel t = 8 cm
M3
M3
0.36
0.28
KG
KG
KG
KG
KG
BH
KG
KG
BH
BH
M2
VII
1
2
3
4
5
6
7
8
9
10
11
12
13
Ans.K.15
Ans.K.36
Ans.K.35
Ans.K.36
Sat.127
3,100,295.80
1,865,583.12
3,511,602.03
1,865,583.12
47,500.00
379,786.24
5,372,879.39
6,742,275.90
9,701,032.22
2,470,000.00
24,665,973.74
Ans.K.34
Ans.K.34
2,150,123.44
2,150,123.44
774,044.44
602,034.56
1,376,079.00
1,752.47
880.00
302.89
115.39
157.00
120.00
171.20
139.04
276.00
64.00
90.38
Ans.Bs.1
Ans.Bs.2
Ans.Bs.2
Ans.Bs.2
Ans.Bs.2
Sat.11
Sat.130
Sat.131
Sat.12
Sat.13
Ans.Ct.6
13,326.50
11,676.50
11,676.50
11,676.50
11,676.50
37,500.00
6,500.00
6,500.00
7,500.00
75,000.00
11,850.00
23,354,291.46
10,275,320.00
3,536,695.09
1,347,351.34
1,833,210.50
4,500,000.00
1,112,800.00
903,760.00
2,070,000.00
4,800,000.00
1,071,003.00
54,804,431.38
M2
M2
M'
M2
M'
M2
232.00
232.00
36.80
12.00
5.00
6.55
Sat.128
Ans.Gt.1
Ans.Gt.2
92,500.00
110,800.00
80,040.00
400,000.00
1,400,000.00
325,000.00
21,460,000.00
25,705,600.00
2,945,472.00
4,800,000.00
7,000,000.00
2,127,125.00
64,038,197.00
M'
BH
BH
BH
BH
BH
BH
BH
M2
M2
M'
Unit
M2
530.27
6.00
14.00
11.00
17.00
6.00
9.00
42.00
82.67
6.33
20.50
6.00
2.00
Ans.Bs.3
72,500.00
1,500,000.00
848,182.50
175,165.00
350,000.00
300,000.00
200,000.00
25,000.00
65,000.00
51,000.00
350,000.00
650,000.00
750,000.00
38,444,575.00
9,000,000.00
11,874,555.00
1,926,815.00
5,950,000.00
1,800,000.00
1,800,000.00
1,050,000.00
5,373,550.00
322,830.00
7,175,000.00
3,900,000.00
1,500,000.00
90,117,325.00
VIII
1
2
3
4
5
6
7
8
M'
BH
BH
M2
BH
BH
BH
M2
63.16
5.00
4.00
210.56
1.00
3.00
15.00
18.31
Ans.Bs.3
Ans.Ky.3
72,500.00
848,182.50
175,165.00
97,094.50
300,000.00
200,000.00
25,041.25
63,641.25
4,579,100.00
4,240,912.50
700,660.00
20,444,217.92
300,000.00
600,000.00
375,618.75
1,165,398.57
32,405,907.74
IX
1
2
3
4
5
PEKERJAAN PLAFON
Rangka Langit-langit Hollow Profile
Penutup Plafon Gypsum Board 9 mm
List Plafon Gypsum ( 10/10 )
Rangka Plafon 5/7 Meranti (Finishing Meni) Tritisan Atap
Penutup Plafon Eternit Polos Tritisan Atap
M2
M2
M'
M2
M2
536.00
536.00
519.70
52.80
52.80
Ans.Lg.6
Ans.Lg.3
Ans.Lg.4
Ans.Ky.2
Ans.Lg.1
48,062.50
24,516.00
22,115.00
51,287.50
11,495.00
25,761,500.00
13,140,576.00
11,493,165.50
2,707,980.00
606,936.00
53,710,157.50
V
1
2
3
4
5
6
7
8
9
10
11
VI
1
2
3
4
5
6
Ans.Ky.3
Ans.Lg.3
NO.
1
X
1
2
3
4
5
6
XI
A
1
2
3
4
URAIAN PEKERJAAN
2
PEKERJAAN CAT DAN DUCO
Cat dinding luar Mowilex Weathershield
Cat dinding dalam ex Decolith
Cat plafon Decolith
Cat talang beton dan Kanopi Mowilex Wheathershield
Cat Duco Daun Pintu
Water Proofing KM/WC
SAT.
VOL.
KODE.
BAHAN
SATUAN
5
816.17
1,576.66
536.00
233.87
53.76
6.48
Ans.Ct.5
Ans.Ct.4
Ans.Ct.4
Ans.Ct.5
24,603.50
12,003.50
12,003.50
24,603.50
115,000.00
47,500.00
20,080,515.58
18,925,378.29
6,433,876.00
5,754,020.55
6,182,400.00
307,800.00
57,683,990.42
M2
M2
M2
M'
216.75
82.25
156.25
26.80
Ans.Kr.2
Ans.Kr.2
Ans.Kr.5
Ans.Kr.6
122,210.50
122,210.50
63,682.50
40,562.50
26,489,125.88
10,051,813.63
9,950,390.63
1,087,075.00
47,578,405.13
M2
M2
M2
254.40
14.00
32.84
Ans.Kr.2
Ans.Kr.2
Ans.Kr.5
122,210.50
122,210.50
122,210.50
31,090,351.20
1,710,947.00
4,013,392.82
36,814,691.02
M2
M2
M2
M2
M'
M2
M'
16.00
16.00
101.60
5.12
50.80
12.83
7.20
Ans.Kr.5
Ans.Kr.1
Ans.Kr.3
Ans.Kr.7
Ans.Kr.4
Ans.Kr.7
Ans.Kr.4
122,210.50
84,710.50
91,962.50
91,962.50
44,562.50
91,962.50
44,562.50
1,955,368.00
1,355,368.00
9,343,390.00
470,848.00
2,263,775.00
1,179,878.88
320,850.00
16,889,477.88
Ans.Sn.1
Ans.Sn.3
Ans.Sn.10
Ans.Sn.11
Ans.Sn.12
1,403,900.00
842,375.00
75,312.50
80,275.00
95,275.00
150,000.00
475,000.00
125,000.00
8,423,400.00
3,369,500.00
753,125.00
642,200.00
571,650.00
300,000.00
950,000.00
250,000.00
15,259,875.00
3,000,000.00
1,500,000.00
74,706.75
56,881.75
43,706.75
55,331.75
51,456.75
51,456.75
36,474.00
36,474.00
4,500,000.00
51,633.28
210,440.88
3,000,000.00
1,500,000.00
2,315,909.25
1,393,602.88
2,622,405.00
1,383,293.75
617,481.00
926,221.50
8,972,604.00
729,480.00
4,500,000.00
5,111,694.23
2,525,290.50
35,597,982.10
3,500,000.00
1,752,000.00
148,875.00
147,375.00
210,000.00
155,000.00
127,500.00
78,000.00
37,500.00
250,000.00
42,000.00
27,500.00
34,000.00
65,000.00
78,000.00
2,107,500.00
3,500,000.00
1,752,000.00
6,550,500.00
1,326,375.00
2,310,000.00
2,015,000.00
510,000.00
390,000.00
187,500.00
1,500,000.00
378,000.00
110,000.00
408,000.00
390,000.00
2,340,000.00
2,107,500.00
25,774,875.00
1
2
3
1
2
3
4
5
6
7
1
2
3
4
5
6
7
8
BH
BH
BH
BH
BH
BH
BH
BH
6.00
4.00
10.00
8.00
6.00
2.00
2.00
2.00
XII
1
2
3
4
5
6
7
8
9
10
11
12
13
PEKERJAAN PLUMBING
Penyambungan Instalasi Air Bersih Politeknik
Roof Tank Fiberglass 1,6 m3
Instalasi Air Bersih Galvanis 1" (Halaman Ke Roof Tank)
Instalasi Air Bersih Galvanis 3/4" (dari Roof Tank)
Instalasi Air Bersih Galvanis 1/2"( Distribusi)
Instalasi Air Kotor PVC 4" AW
Instalasi Air Kotor PVC 3" AW ( Tertanam Dinding )
Instalasi Air Bekas PVC 3" AW
Instalasi Air Bekas Talang PVC 2." AW
Instalasi Air Bekas PVC 2" AW ( Washtafel + Pantry )
Septictank + Peresapan
Saluran Keliling Bangunan Buis Beton Dia. 30 cm
Bak Kontrol Pas. Dinding 0,4 x 0,4x 0,6
LS
Unit
M'
M'
M'
M'
M'
M'
M'
M'
Unit
M'
BH
1.00
1.00
31.00
24.50
60.00
25.00
12.00
18.00
246.00
20.00
1.00
99.00
12.00
XIII
A
1
2
3
4
5
6
7
8
9
10
11
12
13
13
14
15
PEKERJAAN LISTRIK
Ls
Unit
TTK
TTK
BH
BH
BH
BH
BH
BH
BH
BH
BH
M'
M'
Unit
1.00
1.00
44.00
9.00
11.00
13.00
4.00
5.00
5.00
6.00
9.00
4.00
12.00
6.00
30.00
1.00
Sanitair
M2
M2
M2
M2
M2
M2
JUMLAH
Ans.Sn.13
Ans.Sn.14
Ans.Sn.15
Ans.Sn.9
Ans.Sn.8
Ans.Sn.8
Ans.Sn.7
Ans.Sn.7
Ans.Sn.4
Ans.Sn.5
Lantai Bawah
Penyambungan Instalasi
Panel Induk
Titik Instalasi Lampu
Titik Instalasi Stop Kontak
Lampu TL 2 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 20 Watt ( Philips, Travo Sinar )
Lampu Downlight Philips SL 18 Watt
Fiting + Lampu Philips SL 18 Watt
Lampu Taman ( Tabung ) Artolite + Philips SL 18 Watt
Stop Kontak Broco
Saklar Tunggal Broco
Saklar Ganda Broco
Kabel NYY 4x6 mm2 (Antar Panel)
Kabel NYfGbY 4x16 mm2 (dr POLTEK ke Panel Induk )
Pemasangan ARISTER PRD 65 R+N MG
Ans.LS.1
Ans.LS.5
Ans.LS.6
Ans.LS.4
NO.
URAIAN PEKERJAAN
SAT.
VOL.
1
B
KODE.
BAHAN
SATUAN
5
JUMLAH
6
Lantai Atas
1
2
3
4
5
6
7
8
9
10
11
12
XIV
A
1
2
3
Sub Panel
Titik Instalasi Lampu
Titik Instalasi Stop Kontak
Lampu TL 2 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 40 Watt ( Philips, Travo Sinar )
Lampu TL 1 x 20 Watt ( Philips, Travo Sinar )
Lampu Downlight Philips SL 18 Watt
Fiting + Lampu Philips SL 18 Watt
Stop Kontak Broco
Saklar Tunggal Broco
Saklar Ganda Broco
Instalasi Penangkal Petir
Unit
TTK
TTK
BH
BH
BH
BH
BH
BH
BH
BH
Split
1.00
32.00
12.00
10.00
19.00
6.00
2.00
5.00
12.00
1.00
13.00
2.00
Ans.LS.2
Ans.LS.5
Ans.LS.6
1,358,000.00
148,875.00
147,375.00
210,000.00
155,000.00
127,500.00
78,000.00
37,500.00
42,000.00
27,500.00
34,000.00
2,190,000.00
1,358,000.00
4,764,000.00
1,768,500.00
2,100,000.00
2,945,000.00
765,000.00
156,000.00
187,500.00
504,000.00
27,500.00
442,000.00
4,380,000.00
19,397,500.00
TTK
BH
Unit
3.00
3.00
1.00
Ans.LS.7
301,375.00
245,000.00
394,875.00
904,125.00
735,000.00
394,875.00
2,034,000.00
TTK
BH
4.00
4.00
Ans.LS.7
301,375.00
245,000.00
1,205,500.00
980,000.00
2,185,500.00
M2
M2
80.56
62.07
Ans.Kr.8
Ans.Kr.9
162,962.50
157,962.50
13,128,259.00
9,804,732.38
M2
M3
M2
M'
M2
M2
M3
BH
M2
43.50
0.67
87.00
79.00
87.00
18.00
5.50
12.00
22.10
Ans.Bt.2.
Ans.K.19
Ans.P.4.
Ans.P.4.
Ans.Ct.5
48,824.50
4,256,099.38
18,393.00
7,952.50
12,003.50
500,000.00
42,500.00
250,000.00
25,000.00
2,123,865.75
2,851,586.58
1,600,191.00
628,247.50
1,044,304.50
9,000,000.00
233,750.00
3,000,000.00
552,500.00
43,967,436.71
Ans.LS.9
Lantai Bawah
Ans.LS.8
Lantai Atas
B
1
2
XIII
1
2
3
4
5
6
EDDY WAHYONO
Direktur Utama
Jenis Bahan
BAHAN
Pasir Urug
Pasir Pasang
Pasir Cor
Tanah urug
Batu Belah Gunung
Tenslah Pecah 2-3 Cm
Bata Merah
Paving Stone ConBlock
Portland Cement (PC)
Semen Warna
Angker Dia 22
Mur baut 5/8 x1 1/2"
Jarum keras 3/4 "
Besi Beton Ulir
Baja Profil WF
Baja Canal 100 s/d 150 mm
Kawat Beton (bendrat)
Besi Beugel
Buis Beton O 20 Cm
Cat Meni Kayu
Cat Meni Besi
Cat Kayu Merk Emco
Cat Dinding Dalam Merk Decolith
Cat Dinding Luar Mowilek Wheatershield
Plamur Dinding
Plamur Kayu
Kertas Gosok
Kuas
Politur
Teer/Residu/minyak bekisting
Kaca Bening 5 mm
Kaca Rayben 5 mm
Kayu Meranti 5/7 Cm
Kayu Meranti 8/12 Cm
Kayu Papan sgl ukuran (meranti)
Kayu Papan sgl ukuran (kamper)
Kayu Kamper 6/12 Cm
Asbes Datar 1x1
Triplek (90x210x4) mm
Keramik Dinding 25 x 33
List Keramik cutting Dinding 10 x 33 motif
Keramik Lantai 20 x 20
Keramik Lantai 40/40 ex. Roman
Paku Kayu Ukuran 2"-5"
Paku Kayu Ukuran 1",11/2"
Engsel Jendela ukuran 6 Cm
Hak Angin Kait
Kran Air dia 1/2"
Pipa PVC dia 1/2"- 4 m' maspion
Pipa PVC dia 2"- 4 m' maspion
Pipa PVC dia 3" - 4 m' maspion
Pipa PVC dia 4" - 4 M' maspion
Pipa galvanis 1" medium
Pipa galvanis 3/4" medium
Pipa galvanis 1/2" medium
Stop kontak
Saklar Tunggal
Saklar Ganda
Kunci Tanam
Engsel Pintu 5 "
Lampu TL 1 x 40 Watt
Lampu TL 2 x 40 Watt
Lampu Diding 60 Watt
Lampu SL
Genteng keramik kanmuri
Bubungan Genteng keramik kanmuri
Kabel NYY 4x6 mm2
Kabel NYA 2.5 mm2
Pipa Paralon 5/8"
Fitting Plafond
Klam
Las Doof
T Doos PVC
Box Panel 60x80x20
Box Panel 40x50x20
Pilot Lamp.Telecomunique
MCCB 35 A 3 Phase MG
MCCB 50 A 3 Phase MG
Sat.
m3
m3
m3
m3
m3
m3
bj
m2
kg
kg
bh
bh
bh
kg
kg
kg
kg
kg
bj
kg
kg
kg
kg
kg
kg
kg
lbr
bh
ltr
ltr
m2
m2
m3
m3
m3
m3
m3
lbr
lbr
m2
bh
m2
m2
kg
kg
bj
bj
bj
m'
m'
m'
m'
m'
m'
m'
bj
bj
bj
bh
bj
bj
bj
bj
bj
bj
bj
m'
m'
Ljr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Kode
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
70
71
72
73
74
75
76
77
78
79
80
Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
52,500.00
67,500.00
42,500.00
60,000.00
150,000.00
325.00
55,000.00
1,100.00
1,500.00
37,500.00
7,500.00
75,000.00
7,300.00
8,500.00
7,000.00
12,000.00
6,500.00
32,500.00
12,000.00
12,000.00
35,000.00
12,500.00
47,500.00
4,500.00
5,000.00
1,500.00
10,000.00
22,000.00
5,000.00
51,000.00
65,000.00
1,750,000.00
2,400,000.00
2,400,000.00
7,000,000.00
6,500,000.00
6,500.00
50,000.00
54,000.00
2,200.00
32,500.00
70,000.00
13,000.00
13,000.00
24,000.00
20,000.00
70,000.00
17,500.00
21,000.00
27,500.00
30,000.00
42,500.00
31,000.00
22,500.00
42,000.00
27,500.00
34,000.00
100,000.00
17,500.00
155,000.00
210,000.00
115,000.00
78,000.00
9,400.00
14,000.00
52,500.00
2,000.00
5,500.00
12,500.00
500.00
500.00
1,000.00
225,000.00
200,000.00
7,500.00
190,000.00
190,000.00
No.
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
Jenis Bahan
MCB 1 Phase, 4 A + 10 a MG
Fuse + sekering 2 A
Ampere Meter
CT 50/5
Volt Meter
Selector Switch/Volt
Rel Cooper 1.5 m 4x2.5
Isolator
Rel MCB 1.5 m
Terminal Nol
Terminal Arde
Secum Cable 25 mm
Secum Cable 10 mm
Secum Cable 2.5 mm
Kabel Trey 5x7
Kabel NYAF 2.5 mm
Grounding + Instalasi PMD
Kabel NYY 25 mm
Kabel NYY 4x10 mm
Kabel NYFGbY 4x16 mm
Arister PRD 65R 3P+N MG
Kabel BC 25 mm
Kabel BC 50 mm
Central PABX TSS 308 GE
Telepon Panasonix KX TS 505
Kabel Telepon PVC isi 2
Split Tembaga 3/4 "
Klam Penangkal petir
Bak Kontrol Penagkal Petir
Hollow Profile 40x40x3.2
Hollow Profile 20x40x3.2
Sekrup
Roof Tank 1.6 m3
Kloset duduk Toto Komplit
Wastafel Komplit
Tempat Sabun Kecil TOTO
Floor drain
Kanstin
Profil Gyipsum Board A
Profil Gyipsum Board B
Paku Gybsum board
Papan Gybsum Board
Kusen Almunium
Batu Alam Pipih Panjang
Batu Alam Motif Garis / Abstrak
Bak Cuci Pantry
Water Proofing
Usuk dan Reng Baja Ringan
Besi Plat Strip
Trekstang 12 mm
Ikatan Angin besi 16 mm
Besi Beton Polos
B.
1
2
3
4
5
6
7
8
9
10
11
12
Mandor
Kepala Tukang Kayu
Tukang Kayu
Kepala Tukang Batu
Tukang Batu
Kepala Tukang Cat
Tukang Cat
Kepala Tukang Listrik
Tukang Listrik
Kepala Tukang Besi
Tukang Besi
Pembantu Tukang
Sat.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ljr
m'
Unit
m'
m'
m'
m'
m'
m'
m'
bh
m'
unit
bh
unit
m'
m'
bh
bh
bh
bh
bh
bh
m'
m'
m'
dos
lbr
m'
m2
m2
bh
m2
m2
Kg
kg
Kg
kg
Kode
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Sat.
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,500.00
5,000.00
25,000.00
25,000.00
25,000.00
35,000.00
25,000.00
2,500.00
10,000.00
15,000.00
16,000.00
2,500.00
2,000.00
1,250.00
21,000.00
2,000.00
125,000.00
55,000.00
21,000.00
58,000.00
600,000.00
20,500.00
22,000.00
350,000.00
245,000.00
7,500.00
38,000.00
2,500.00
500,000.00
9,000.00
8,000.00
500.00
2,500,000.00
1,250,000.00
650,000.00
90,000.00
75,000.00
8,000.00
12,000.00
12,500.00
14,000.00
49,000.00
42,500.00
125,000.00
120,000.00
375,000.00
47,500.00
92,500.00
7,000.00
6,500.00
6,500.00
6,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
47,500.00
42,500.00
47,500.00
42,500.00
47,500.00
42,500.00
47,500.00
42,500.00
47,500.00
42,500.00
27,500.00
EDDY WAHYONO
Direktur Utama
0.017
2.500
1.200
0.005
0.009
0.072
0.060
0.450
Bahan
M
Kg
Lbr
M
M
M
Kg
Kg
Kayu 5/7x400
Semen Portland
Seng gelombang 3" - 5"
Pasir beton
Koral beton
Kayu 5/7
Paku biasa 2" - 5"
Meni besi
0.200
0.400
0.020
0.020
Tenaga
Org
Org
Org
Org
Tukang kayu
Pekerja
Kepala tukang
Mandor
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,750,000.00
1,100.00
35,000.00
67,500.00
150,000.00
1,750,000.00
13,000.00
12,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,750.00
2,750.00
42,000.00
337.50
1,350.00
126,000.00
780.00
5,400.00
208,367.50
Rp
Rp
Rp
Rp
42,500.00
27,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
8,500.00
11,000.00
950.00
1,100.00
21,550.00
Rp
229,917.50
Ans.P.2
0.012
0.020
0.007
Bahan
M
Kayu 5/7
Kg
Paku biasa 2" - 5"
M
Kayu papan 3/20 meranti
0.100
0.100
0.010
0.005
Tenaga
Org
Org
Org
Org
Tukang kayu
Pekerja
Kepala tukang
Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
1,750,000.00
13,000.00
2,400,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
21,000.00
260.00
16,800.00
38,060.00
Rp
Rp
Rp
Rp
42,500.00
27,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
4,250.00
2,750.00
475.00
275.00
7,750.00
Rp
45,810.00
Ans.P.3
0.017
0.180
0.850
1.100
35.000
0.150
0.100
0.150
30.000
0.250
2.000
0.080
0.150
0.060
Bahan
M
M
Kg
Kg
Kg
M
M
M
Bh
Lbr
Bh
M
Bh
Lmb
Kayu 5/7x400
Kayu
Paku biasa
Besi strip
Semen Portland
Pasir pasang
Pasir beton
Koral beton
Bata merah
Seng plat
Jendela nako
Kaca polos
Kunci tanam
Plywood 4 mm
2.000
1.000
2.000
0.300
0.050
Tenaga
Org
Org
Org
Org
Org
Tukang kayu
Tukang batu
Pekerja
Kepala tukang
Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,750,000.00
1,750,000.00
13,000.00
7,000.00
1,100.00
52,500.00
67,500.00
150,000.00
325.00
45,000.00
35,000.00
51,000.00
45,000.00
27,500.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,750.00
315,000.00
11,050.00
7,700.00
38,500.00
7,875.00
6,750.00
22,500.00
9,750.00
11,250.00
70,000.00
4,080.00
6,750.00
1,650.00
542,605.00
Rp
Rp
Rp
Rp
42,500.00
27,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
85,000.00
27,500.00
95,000.00
16,500.00
224,000.00
Rp
766,605.00
Ans.P.4
0.024
0.210
0.300
10.500
0.030
0.050
1.500
Bahan
M
M
Kg
Kg
M
M
Lbr
Kayu 5/7x400
Kayu
Paku biasa
Semen Portland
Pasir beton
Koral beton
Seng gelombang bljs 32
2.000
1.000
0.200
0.050
Tenaga
Org
Org
Org
Org
Tukang kayu
Pekerja
Kepala tukang
Mandor
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,750,000.00
1,750,000.00
13,000.00
1,100.00
67,500.00
150,000.00
35,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,000.00
367,500.00
3,900.00
11,550.00
2,025.00
7,500.00
52,500.00
486,975.00
Rp
Rp
Rp
Rp
42,500.00
27,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
85,000.00
27,500.00
9,500.00
2,750.00
124,750.00
Rp
611,725.00
Ans.P.5
Ans.P.6
0.060
0.276
0.700
1.500
Bahan
M
M
Kg
Lbr
Kayu 5/7x400
Kayu
Paku biasa
Seng gelombang bljs 30
1.500
1.000
0.150
0.050
Tenaga
Org
Org
Org
Org
Tukang kayu
Pekerja
Kepala tukang
Mandor
Ans.P.8
@
@
@
@
@
Rp
Rp
Rp
Rp
1,750,000.00
1,750,000.00
13,000.00
35,000.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
105,000.00
483,000.00
9,100.00
52,500.00
649,600.00
Rp
Rp
Rp
Rp
42,500.00
27,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
63,750.00
27,500.00
7,125.00
2,750.00
101,125.00
Rp
750,725.00
Rp
Rp
27,500.00
55,000.00
Jumlah
= Rp
= Rp
= Rp
2,750.00
2,750.00
5,500.00
Rp
Rp
Rp
60,000.00
60,000.00
52,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
9,000.00
5,400.00
525.00
14,925.00
Rp
Rp
27,500.00
55,000.00
Jumlah (2)
=
=
=
Rp
Rp
Rp
27,500.00
2,750.00
30,250.00
Rp
45,175.00
Rp
Rp
27,500.00
55,000.00
=
=
=
Rp
Rp
Rp
Rp
183,342.50
18,315.00
201,657.50
201,657.50
27,500.00
55,000.00
Jumlah
=
=
=
Rp
Rp
Rp
183,342.50
1,815.00
185,157.50
0.100
0.050
Ans.P.7
Tenaga
Org Pekerja
Org Mandor
@
@
0.150
0.090
0.010
Bahan
M
Batu belah 15/20
M
Batu pecah 5/7
M
Pasir pasang
1.000
0.050
Tenaga
Org Pekerja
Org Mandor
@
@
@
@
@
6.667
0.333
Tenaga
Org Pekerja
Org Mandor
@
@
Jumlah
Ans.P.9
6.667
0.033
Tenaga
Org Pekerja
Org Mandor
@
@
Rp
Rp
EDDY WAHYONO
Direktur Utama
m2
m1
m1
m2
m3
m1
m1
m3
kg
Gd Fasilitas Pendidikan
Sal. Air >0.5 m
Sal. Air <0.5 m
Septic tank
Tandon Air
Pagar Depan
Pagar Belakang/Samping
Struktur Beton Bertulang
Struktur Baja
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
10,000.00
5,500.00
7,500.00
250,000.00
1,100.00
55,000.00
50,000.00
6,100.00
750.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,940,000.000
440,000.000
1,890,000.000
1,125,000.000
1,760,000.000
1,441,000.000
1,220,000.000
1,099,586.000
2,637,750.000
17,553,336.000
Ans.T.2
Ans.T.3
Ans.T.4
Ans.T.5
Ans.T.6
Rp
Rp
27,500.00
55,000.00
Jumlah
=
=
=
Rp
Rp
Rp
11,000.00
2,200.00
13,200.00
Rp
Rp
27,500.00
55,000.00
Jumlah
=
=
=
Rp
Rp
Rp
17,187.50
3,410.00
20,597.50
27,500.00
47,500.00
55,000.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
33,825.00
2,375.00
4,015.00
40,215.00
Rp
Rp
27,500.00
55,000.00
Jumlah
=
=
=
Rp
Rp
Rp
5,280.00
1,045.00
6,325.00
Rp
Rp
27,500.00
55,000.00
Jumlah
=
=
=
Rp
Rp
Rp
13,750.00
2,750.00
16,500.00
Rp
45,000.00
Jumlah (1)
=
=
Rp
Rp
54,000.00
54,000.00
Rp
Rp
27,500.00
55,000.00
Jumlah (2)
=
=
=
Rp
Rp
Rp
8,250.00
550.00
8,800.00
Rp
62,800.00
Rp
42,500.00
Jumlah (1)
=
=
Rp
Rp
51,000.00
51,000.00
Rp
Rp
27,500.00
55,000.00
Jumlah (2)
=
=
=
Rp
Rp
Rp
8,250.00
550.00
8,800.00
Rp
59,800.00
1 m Urugan kembali
Tenaga
0.192
Org Pekerja
0.019
Org Mandor
1 m Pemadatan Tanah
Tenaga
0.500
Org Pekerja
0.050
Org Mandor
1 m Urugan pasir
Bahan
1.200
M
Pasir urug
0.300
0.010
Ans.T.7
Tenaga
Org Pekerja
Org Mandor
1 m Urugan tanah
Bahan
1.200
M
Tanah
0.300
0.010
Tenaga
Org Pekerja
Org Mandor
@
@
EDDY WAHYONO
Direktur Utama
1.500
0.600
0.060
0.075
Ans.P.2
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
0.780
0.390
0.039
0.039
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
60,000.00
1,100.00
52,500.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
Rp
66,000.00
179,300.00
27,300.00
272,600.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
41,250.00
25,500.00
2,850.00
4,125.00
73,725.00
Rp
346,325.00
Rp
Rp
60,000.00
45,000.00
Jumlah (1)
=
=
Rp
Rp
Rp
72,000.00
13,500.00
85,500.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,450.00
16,575.00
1,852.50
2,145.00
42,022.50
Rp
127,522.50
70.000
14.370
0.040
0.320
0.100
0.010
0.015
Ans.Bt.2.
Bahan
Bh Bata merah 5 x 11 x 22 cm
Kg Semen portland
M Pasir pasang
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
325.00
1,100.00
52,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
22,750.00
15,807.00
2,100.00
40,657.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
8,800.00
4,250.00
475.00
825.00
14,350.00
Rp
55,007.00
Rp
Rp
Rp
325.00
1,100.00
52,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
22,750.00
9,152.00
2,572.50
34,474.50
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
8,800.00
4,250.00
475.00
825.00
14,350.00
Rp
48,824.50
70.000
8.320
0.049
0.320
0.100
0.010
0.015
Bahan
Bh Bata merah 5 x 11 x 22 cm
Kg Semen portland
M Pasir pasang
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
EDDY WAHYONO
Direktur Utama
6.480
0.019
Bahan
Kg Semen portland
M Pasir pasang
0.200
0.150
0.015
0.010
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
Rp
Rp
1,100.00
52,500.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
7,128.00
997.50
8,125.50
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,500.00
6,375.00
712.50
550.00
13,137.50
Rp
21,263.00
Ans.P.2.
3.680
0.023
Bahan
Kg Semen portland
M Pasir pasang
0.200
0.150
0.015
0.010
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
Rp
Rp
1,100.00
52,500.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
4,048.00
1,207.50
5,255.50
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,500.00
6,375.00
712.50
550.00
13,137.50
Rp
18,393.00
Ans.P.3.
9.300
0.018
Bahan
Kg Semen portland
M Pasir pasang
0.260
0.200
0.020
0.013
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
Rp
Rp
1,100.00
52,500.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
10,230.00
945.00
11,175.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
7,150.00
8,500.00
950.00
715.00
17,315.00
Rp
28,490.00
Ans.P.4.
1 m Plesteran Benangan 1 Pc : 2 Ps
2.500
0.002
Bahan
Kg Semen portland
M Pasir pasang
0.057
0.038
0.038
0.002
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
Rp
Rp
1,100.00
52,500.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
2,750.00
105.00
2,855.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,567.50
1,615.00
1,805.00
110.00
5,097.50
Rp
7,952.50
EDDY WAHYONO
Direktur Utama
@
@
@
Rp
Rp
Rp
Pekerja
Tukang batu
Kepala tukang batu
Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Besi beton
Bendrat
@
@
Rp
Rp
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
@
@
@
@
Rp
Rp
Rp
Rp
@
@
Rp
Rp
@
@
@
@
Rp
Rp
Rp
Rp
@
@
@
Pekerja
Tukang Kayu
Kepala tukang kayu
Mandor
2.000
0.350
0.035
1.000
Ans.K.2
0.007
0.007
0.0007
0.0003
Ans.K.3
Upah
Org/H
Org/H
Org/H
Org/H
0.007
0.007
0.0007
0.0003
Ans.K.4
Upah
Org/H
Org/H
Org/H
Org/H
Upah
Org/H
Org/H
Org/H
Org/H
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
Jumlah (1) + (2)
Ans.K.5
Upah
Org/H
Org/H
Org/H
Org/H
55,000.00
14,875.00
1,662.50
55,000.00
126,537.50
688,187.50
7,300.00 = Rp
12,000.00 = Rp
Jumlah (1)
Rp
7,665.00
180.00
7,845.00
Rp
Rp
Rp
Rp
Rp
Rp
192.50
297.50
33.25
16.50
539.75
8,384.75
6,500.00 = Rp
12,000.00 = Rp
Jumlah (1)
Rp
6,825.00
180.00
7,005.00
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
Jumlah (1) + (2)
Upah
Org/H
Org/H
Org/H
Org/H
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
192.50
297.50
33.25
16.50
539.75
7,544.75
=
=
=
=
Rp
Rp
Rp
1,750,000.00 = Rp
13,000.00 = Rp
5,000.00 = Rp
Jumlah (1)
Rp
Rp
Rp
78,750.00
3,900.00
500.00
83,150.00
83,150.00
41,575.00
@
@
@
@
Rp
Rp
Rp
Rp
= Rp
= Rp
= Rp
= Rp
Rp
Rp
8,250.00
11,050.00
1,235.00
275.00
20,810.00
62,385.00
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,500.00
96,250.00
1,000.00
5,200.00
36,750.00
156,700.00
156,700.00
78,350.00
@
@
@
@
Rp
Rp
Rp
Rp
= Rp
= Rp
= Rp
= Rp
Rp
Rp
8,250.00
14,025.00
1,567.50
330.00
24,172.50
102,522.50
x pakai (50%)
Kayu meranti
Paku Biasa 2"-5"
Minyak Begesting
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
Jumlah (1) + (2)
50,000.00
1,750,000.00
5,000.00
13,000.00
1,750,000.00
Jumlah (1)
Bahan 1 x pakai
Bahan 2 x pakai
0.300
0.330
0.033
0.006
=
=
=
=
403,700.00
121,500.00
36,450.00
561,650.00
Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
Jumlah (1) + (2)
Bahan 1 x pakai
Bahan 2 x pakai
0.300
0.260
0.026
0.005
1,100.00 = Rp
150,000.00 = Rp
67,500.00 = Rp
Jumlah (1)
Rp
Pekerja
Tukang Kayu
Kepala tukang kayu
Mandor
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
Jumlah (1) + (2)
Ans.K.6
Ans.K.7
Ans.K.8
Ans.K.9
Ans.K.10
Ans.K.11
Ans.K.12
Ans.K.13
= Rp
= Rp
= Rp
= Rp
= Rp
Rp
Rp
Rp
17,500.00
101,500.00
5,200.00
1,000.00
49,000.00
174,200.00
174,200.00
87,100.00
= Rp
= Rp
= Rp
= Rp
Rp
Rp
1,567.50
330.00
1,567.50
330.00
3,795.00
90,895.00
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,500.00
96,250.00
5,200.00
49,000.00
167,950.00
167,950.00
83,975.00
= Rp
= Rp
= Rp
= Rp
Rp
Rp
8,800.00
14,025.00
1,567.50
330.00
24,722.50
108,697.50
= Rp
= Rp
= Rp
Rp
688,187.50
1,123,332.91
280,776.47
2,092,296.88
@
@
@
Rp
Rp
Rp
688,187.50 = Rp
8,384.75 = Rp
62,385.00 = Rp
Jumlah
Rp
688,187.50
1,375,633.48
2,063,820.98
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
62,385.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,851,814.30
2,540,001.80
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
62,385.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,157,383.94
1,845,571.44
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
62,385.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,322,724.50
330,614.30
623,850.00
2,965,376.30
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
62,385.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,175,755.11
440,819.06
829,720.50
3,134,482.17
Ans.K.15
Ans.K.16
Ans.K.17
Ans.K.18
Ans.K.19
Ans.K.20
Ans.K.21
Ans.K.22
Ans.K.23
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
62,385.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
992,043.37
661,228.60
249,540.00
2,590,999.47
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
102,522.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
863,820.08
379,531.72
1,168,756.50
3,100,295.80
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
102,522.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,100,407.75
322,319.93
1,176,958.30
3,287,873.48
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
102,522.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,007,790.09
885,574.01
1,952,028.40
4,533,580.01
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
102,522.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,175,755.11
1,033,169.68
2,050,450.00
4,947,562.29
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
102,522.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,322,724.50
881,638.13
1,363,549.25
4,256,099.38
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
90,895.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
992,043.37
661,228.60
1,208,903.50
3,550,362.97
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
90,895.00
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
661,362.25
440,819.06
1,208,903.50
2,999,272.31
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
459,279.34
1,086,975.00
2,234,441.84
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
661,362.25
297,552.87
880,449.75
2,527,552.37
Ans.K.24
Ans.K.25
Ans.K.26
Ans.K.27
Ans.K.28
Ans.K.30
Ans.K.31
Ans.K.32
Ans.K.33
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
826,702.81
371,941.09
1,032,626.25
2,919,457.65
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
744,032.53
396,737.16
1,285,891.43
3,114,848.61
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
744,032.53
396,737.16
1,913,076.00
3,742,033.19
1 m3 Plat lantai
1.000
131.461
0.0
5.500
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,102,270.41
597,836.25
2,388,294.16
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,102,270.41
387,438.63
902,189.25
3,080,085.80
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,322,724.50
881,638.13
1,445,676.75
4,338,226.88
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
881,816.33
330,614.30
1,630,462.50
3,531,080.63
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,175,755.11
440,819.06
1,228,281.75
3,533,043.42
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
1,190,452.05
396,737.16
1,913,076.00
4,188,452.71
m3
kg
kg
m2
Ans.K.34
Ans.K.35
Ans.K.36
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
559,746.69
902,189.25
2,150,123.44
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
Rp
688,187.50
881,816.33
495,921.45
1,445,676.75
3,511,602.03
1 m3 Talang Beton
1.000
10.784
0.0
10.000
@
@
@
@
Rp
Rp
Rp
Rp
688,187.50
8,384.75
7,544.75
108,697.50
Jumlah
= Rp
= Rp
= Rp
= Rp
Rp
688,187.50
90,420.62
1,086,975.00
1,865,583.12
m3
kg
kg
m2
Mengecor
Pembesian ulir
Pembesian Polos
Bekisting
EDDY WAHYONO
Direktur Utama
0.006
0.060
0.006
0.0003
Ans.Bs.2
Pekerja
Tukang besi
Kepala tukang
Mandor
@
@
@
@
Rp
Rp
8,500.00
12,000.00
Jumlah (1)
=
=
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
0.006
0.060
0.006
0.0003
Ans.Bs.3
Tenaga
Org
Org
Org
Org
Tenaga
Org
Org
Org
Org
Pekerja
Tukang besi
Kepala tukang
Mandor
@
@
@
@
@
@
Rp
Rp
7,000.00
12,000.00
Jumlah (1)
=
=
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Bahan
1 M'
1 M'
Tenaga
1 M'
Upah kerja
1 ls
Alat bantu
@
@
@
@
Rp
Rp
42,500.00
22,500.00
Jumlah (1)
Rp
5,000.00
Rp
2,500.00
Jumlah (2)
EDDY WAHYONO
Direktur Utama
Rp
Rp
Rp
9,350.00
960.00
10,310.00
Rp
Rp
Rp
Rp
Rp
165.00
2,550.00
285.00
16.50
3,016.50
Rp
13,326.50
Rp
Rp
Rp
7,700.00
960.00
8,660.00
Rp
Rp
Rp
Rp
Rp
165.00
2,550.00
285.00
16.50
3,016.50
Rp
11,676.50
Rp
Rp
Rp
42,500.00
22,500.00
65,000.00
Rp
Rp
Rp
5,000.00
2,500.00
7,500.00
Rp
72,500.00
0.150
0.060
0.006
0.008
Ans.Gt.2
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
0.400
0.200
0.020
0.002
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
103,400.00
Jumlah (1)
Rp
103,400.00
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
4,125.00
2,550.00
285.00
440.00
7,400.00
Rp
110,800.00
Rp
Rp
Rp
14,000.00
1,100.00
52,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
49,000.00
8,800.00
1,680.00
59,480.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
11,000.00
8,500.00
950.00
110.00
20,560.00
Rp
80,040.00
Rp
Rp
Rp
Rp
9,400.00
EDDY WAHYONO
Direktur Utama
5.33.2
0.100
0.100
0.010
0.005
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
Rp
Rp
6,500,000.00
13,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
91,000.00
1,950.00
92,950.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,750.00
4,250.00
475.00
275.00
7,750.00
Rp
100,700.00
Ans.Ky.2
5.39.2
0.150
0.250
0.025
0.075
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
Rp
Rp
2,400,000.00
13,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
28,800.00
1,300.00
30,100.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
4,125.00
10,625.00
1,187.50
4,125.00
20,062.50
Rp
50,162.50
Rp
280,000.00
Jumlah (1)
=
=
=
=
Rp
280,000.00
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
27,500.00
106,250.00
11,875.00
2,750.00
148,375.00
Rp
428,375.00
Ans.Ky.3
M3
Kayu kamper
0.025
KG
Lem kayu
0.100
KG
Paku
Tenaga
Org Pekerja
2.500 Org Tukang kayu
0.250 Org Kepala tukang
0.050 Org Mandor
Rp
Rp
Rp
7,000,000.00
6,500,000.00
6,500.00
Rp
Rp
5.60.1.
1.000
@
@
@
@
Rp
Rp
Rp
Rp
EDDY WAHYONO
Direktur Utama
848,182.50
0.060
0.600
0.060
0.003
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
0.010
0.500
0.010
0.005
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
0.015
0.150
0.015
0.00075
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
0.010
0.100
0.010
0.0005
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
145,000.00
Jumlah (1)
=
=
Rp
Rp
145,000.00
145,000.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,650.00
25,500.00
2,850.00
165.00
30,165.00
Rp
175,165.00
Rp
100,000.00
Jumlah (1)
=
=
Rp
Rp
100,000.00
100,000.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
275.00
21,250.00
475.00
275.00
22,275.00
Rp
122,275.00
Rp
17,500.00
Jumlah (1)
=
=
Rp
Rp
17,500.00
17,500.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
412.50
6,375.00
712.50
41.25
7,541.25
Rp
25,041.25
Rp
24,000.00
Jumlah (1)
=
=
Rp
Rp
24,000.00
24,000.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
275.00
4,250.00
475.00
27.50
5,027.50
Rp
29,027.50
Rp
20,000.00
Jumlah (1)
=
=
Rp
Rp
20,000.00
20,000.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
412.50
6,375.00
712.50
41.25
7,541.25
Rp
27,541.25
Rp
51,000.00
Jumlah (1)
=
=
Rp
Rp
56,100.00
56,100.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
412.50
6,375.00
712.50
41.25
7,541.25
Rp
63,641.25
@
@
@
@
@
@
@
@
@
@
@
@
0.015
0.150
0.015
0.00075
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
0.015
0.150
0.015
0.00075
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
@
@
@
EDDY WAHYONO
Direktur Utama
Ans.Lg.1
0.030
0.070
0.007
0.0015
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
6,500.00
13,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
7,150.00
130.00
7,280.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
825.00
2,975.00
332.50
82.50
4,215.00
Rp
11,495.00
Ans.Lg.2
0.200
0.250
0.030
0.010
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
Rp
Rp
1,750,000.00
13,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
31,237.50
1,950.00
33,187.50
@
@
@
@
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,500.00
10,625.00
1,425.00
550.00
18,100.00
Rp
51,287.50
Ans.Lg.3
Plafon Gypsum 9 mm
Bahan
0.364
lbr Gypsum board (120 x 240 x 4.50) mm @
@
0.110
bj Paku Gypsum
0.100
0.050
0.005
0.001
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
49,000.00
14,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
17,836.00
1,540.00
19,376.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,750.00
2,125.00
237.50
27.50
5,140.00
Rp
24,516.00
Ans.Lg.4
List Gypsum A
Bahan
1.000
lbr Gyipsum Board A
0.110
bj Paku Gypsum
0.120
0.100
0.010
0.010
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
Rp
Rp
12,000.00
14,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
12,000.00
1,540.00
13,540.00
@
@
@
@
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
3,300.00
4,250.00
475.00
550.00
8,575.00
Rp
22,115.00
Ans.Lg.5
List Gypsum B
Bahan
1.000
lbr Gyipsum Board 9 mm
0.110
bj Paku Gypsum
0.120
0.100
0.010
0.010
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
Rp
Rp
12,500.00
14,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
12,500.00
1,540.00
14,040.00
@
@
@
@
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
3,300.00
4,250.00
475.00
550.00
8,575.00
Rp
22,615.00
Ans.Lg.6
Pasang rangka langit-langit ( 1.20mx0.60m ) Hollow profile 40 x 40 x 3.2 & 20 x 40 x 3.2 per m2
Bahan
2.000 m'
1.000 m'
4.000 bh
Upah
0.150
0.250
0.025
0.075
Org
Org
Org
Org
9,000.00
8,000.00
500.00
JUMLAH A
=
=
=
=
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
JUMLAH B
JUMLAH A + B
=
=
=
=
=
=
Rp
Rp
Rp
Rp
EDDY WAHYONO
Direktur Utama
18,000.00
8,000.00
2,000.00
28,000.00
4,125.00
10,625.00
1,187.50
4,125.00
20,062.50
48,062.50
Ans.Ct.2
Ans.Ct.3
0.000
0.060
0.016
0.0025
Ans.Ct.4
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Rp
2,400.00
750.00
5,950.00
9,100.00
18,200.00
Rp
Rp
Rp
Rp
Rp
Rp
1,925.00
382.50
285.00
137.50
2,730.00
20,930.00
Rp
Rp
Rp
Rp
Rp
2,400.00
750.00
5,950.00
12,250.00
21,350.00
Rp
Rp
Rp
Rp
Rp
Rp
1,925.00
4,462.50
190.00
137.50
6,715.00
28,065.00
Rp
Rp
Rp
22,000.00
22,000.00
1,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
3,300.00
8,184.00
3,000.00
14,484.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,550.00
760.00
137.50
3,447.50
Rp
17,931.50
Rp
Rp
Rp
Rp
450.00
1,250.00
3,250.00
4,950.00
Rp
Rp
Rp
Rp
Rp
Rp
550.00
2,677.50
299.25
3,526.75
7,053.50
12,003.50
Ans.Ct.6
1 m Pengecatan dinding luar Mowilex Weatershield ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis
cat penutup )
Bahan
0.100 Kg Plamir
@ Rp
4,500.00
=
Rp
0.100 Kg Cat dasar
@ Rp
47,500.00
=
Rp
0.260 Kg Cat penutup 2x
@ Rp
47,500.00
=
Rp
Jumlah (1)
=
Rp
Tenaga
0.020 Org Pekerja
@ Rp
27,500.00
=
Rp
0.063 Org Tukang cat
@ Rp
42,500.00
=
Rp
0.0063 Org Kepala tukang
@ Rp
47,500.00
=
Rp
0.0025 Org Mandor
@ Rp
55,000.00
=
Rp
Jumlah (2)
Rp
Jumlah (1) + (2)
=
Rp
1 m Pegecatan permukaan baja dengan meni besi(zhinkromate)
Bahan
0.100 Kg Meni besi
@ Rp
12,000.00
=
Rp
0.010 Bh Kuas
@ Rp
10,000.00
=
Rp
Jumlah (1)
=
Rp
Tenaga
0.020 Org Pekerja
@ Rp
27,500.00
=
Rp
0.200 Org Tukang cat
@ Rp
42,500.00
=
Rp
0.02 Org Kepala tukang
@ Rp
47,500.00
=
Rp
0.01 Org Mandor
@ Rp
55,000.00
=
Rp
450.00
4,750.00
12,350.00
17,550.00
550.00
2,677.50
299.25
3,526.75
7,053.50
24,603.50
1,200.00
100.00
1,300.00
550.00
8,500.00
950.00
550.00
Jumlah (2)
Rp
10,550.00
Rp
11,850.00
EDDY WAHYONO
Direktur Utama
Ans.Kr.1
Rp
Rp
Rp
Rp
32,500.00
1,100.00
52,500.00
1,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
32,500.00
12,518.00
2,205.00
2,250.00
49,473.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
17,050.00
14,875.00
1,662.50
1,650.00
35,237.50
Rp
84,710.50
=
=
=
=
Rp
Rp
Rp
Rp
Rp
70,000.00
12,518.00
2,205.00
2,250.00
86,973.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
17,050.00
14,875.00
1,662.50
1,650.00
35,237.50
Rp
122,210.50
Rp
Rp
Rp
Rp
54,000.00
1,100.00
52,500.00
1,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
54,000.00
10,230.00
945.00
2,250.00
67,425.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,500.00
4,250.00
2,137.50
1,650.00
24,537.50
Rp
91,962.50
Rp
Rp
Rp
Rp
2,200.00
1,100.00
52,500.00
1,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
6,600.00
10,230.00
945.00
2,250.00
20,025.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,500.00
4,250.00
2,137.50
1,650.00
24,537.50
Rp
44,562.50
Rp
Rp
52,500.00
55,000.00
=
=
Rp
Rp
Rp
1,312.50
55,000.00
56,312.50
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
687.50
6,375.00
142.50
165.00
7,370.00
Rp
63,682.50
0.620
0.350
0.035
0.030
Ans.Kr.2
Ans.Kr.3
0.600
0.1000
0.045
0.030
Ans.Kr.4
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
0.600
0.1000
0.045
0.030
Ans.Kr.5
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
1 m Pasang paving
Bahan
0.025
M Pasir pasang
1.00 M2 Paving Tebal 8 cm
0.025
0.1500
0.0030
0.003
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
2.5 m'
9.300
Kg
0.001 m3
0.2
0.1
0.01
0.001
Ans.Kr.7
Pasir Pasang
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
0.600
0.1000
0.045
0.030
Ans.Kr.9
0.600
0.1000
0.045
0.030
Ans.Kr.8
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
0.600
0.1000
0.045
0.030
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
8,000.00
1,100.00
52,500.00
-
=
=
=
=
Rp
Rp
Rp
Rp
20,000.00
10,230.00
52.50
30,282.50
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,500.00
4,250.00
475.00
55.00
10,280.00
Rp
40,562.50
Rp
Rp
Rp
Rp
54,000.00
1,100.00
52,500.00
1,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
54,000.00
10,230.00
945.00
2,250.00
67,425.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,500.00
4,250.00
2,137.50
1,650.00
24,537.50
Rp
91,962.50
Rp
Rp
Rp
Rp
125,000.00
1,100.00
52,500.00
1,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
125,000.00
10,230.00
945.00
2,250.00
138,425.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,500.00
4,250.00
2,137.50
1,650.00
24,537.50
Rp
162,962.50
Rp
Rp
Rp
Rp
120,000.00
1,100.00
52,500.00
1,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
120,000.00
10,230.00
945.00
2,250.00
133,425.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,500.00
4,250.00
2,137.50
1,650.00
24,537.50
Rp
157,962.50
EDDY WAHYONO
Direktur Utama
3.300
1.100
0.010
0.160
Ans.Sn.2
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
1,250,000.00
1,100.00
52,500.00
Jumlah (1)
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
Jumlah (1) + (2)
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
@
@
0.140
0.070
0.007
0.007
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
=
=
=
=
=
=
90,750.00
46,750.00
475.00
8,800.00
146,775.00
1,403,900.00
2,500,000.00
750,000.00
6,600.00
525.00
3,257,125.00
= Rp
= Rp
= Rp
= Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
650,000.00
78,000.00
1,100.00
52,500.00
Jumlah (1)
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
Jumlah (1) + (2)
1,250,000.00
6,600.00
525.00
1,257,125.00
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
750,000.00
1,100.00
52,500.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
27,500.00
42,500.00
4,750.00
5,500.00
80,250.00
= Rp
3,337,375.00
= Rp
= Rp
= Rp
= Rp
Rp
650,000.00
78,000.00
6,600.00
525.00
735,125.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,000.00
61,625.00
7,125.00
5,500.00
107,250.00
842,375.00
35,750.00
8.78
4,312.00
2,940.00
1,080.00
44,090.78
Rp
Rp
Rp
Rp
Rp
32,500.00
325.00
1,100.00
52,500.00
45,000.00
Jumlah (1)
= Rp
= Rp
= Rp
= Rp
= Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Ans.Sn.5
= Rp
= Rp
= Rp
Rp
Rp
Rp
Rp
Rp
1.200
1.450
0.150
0.100
Ans.Sn.4
Pekerja
Tukang batu
Kepala tukang
Mandor
1.000
1.000
0.100
0.100
Ans.Sn.3
Tenaga
Org
Org
Org
Org
Rp
Rp
Rp
Rp
Rp
3,850.00
2,975.00
332.50
385.00
7,542.50
= Rp
51,633.28
Memasang 1 buah bak kontrol pasangan batu bata ukuran (40 x 40) cm, tinggi 60 cm
Bahan
0.145
M
Batu bata
@
Rp
325.00 = Rp
47.13
44.000
Kg
Semen portland
@
Rp
1,100.00 = Rp
48,400.00
0.070
M
Pasir pasang
@
Rp
52,500.00 = Rp
3,675.00
0.070
M
Batu kerikil
@
Rp
150,000.00 = Rp
10,500.00
1.600
Kg
Besi beton
@
Rp
7,300.00 = Rp
11,680.00
0.060
M
Pasir beton
@
Rp
67,500.00 = Rp
4,050.00
Jumlah (1)
Rp
78,352.13
Tenaga
3.200
Org
Pekerja
@
Rp
27,500.00 = Rp
88,000.00
1.015
Org
Tukang batu
@
Rp
42,500.00 = Rp
43,137.50
0.0015
Org
Kepala tukang
@
Rp
47,500.00 = Rp
71.25
0.016
Org
Mandor
@
Rp
55,000.00 = Rp
880.00
Jumlah (2)
= Rp
132,088.75
Jumlah (1) + (2) = Rp
210,440.88
0.036
0.060
0.006
0.0018
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
Rp
Rp
17,500.00
6,125.00
Jumlah (1)
= Rp
= Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Ans.Sn.7
0.036
0.060
0.006
0.0018
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
Ans.Sn.8
0.081
0.135
0.0135
0.0041
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
0.081
0.135
0.0135
0.0041
Ans.Sn.10
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
0.010
0.100
0.010
0.005
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
31,049.00
25,200.00
7,350.00
32,550.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
990.00
2,550.00
285.00
99.00
3,924.00
= Rp
36,474.00
33,000.00
9,625.00
42,625.00
Rp
Rp
27,500.00
9,625.00
Jumlah (1)
= Rp
= Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,227.50
5,737.50
641.25
225.50
8,831.75
= Rp
51,456.75
Rp
Rp
30,000.00
10,500.00
Jumlah (1)
=
=
Rp
Rp
Rp
36,000.00
10,500.00
46,500.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,227.50
5,737.50
641.25
225.50
8,831.75
= Rp
55,331.75
Rp
Rp
70,000.00
1,500.00
Jumlah (1)
=
=
Rp
Rp
Rp
70,000.00
37.50
70,037.50
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
275.00
4,250.00
475.00
275.00
5,275.00
= Rp
75,312.50
= Rp
= Rp
= Rp
Rp
0.010
0.100
0.010
0.005
Ans.Sn.11
Tenaga
Org
Org
Org
Org
990.00
2,550.00
285.00
99.00
3,924.00
21,000.00
7,350.00
Jumlah (1)
Ans.Sn.9
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,000.00
6,125.00
27,125.00
Rp
75,000.00
Jumlah (1)
Rp
Rp
75,000.00
75,000.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
275.00
4,250.00
475.00
275.00
5,275.00
= Rp
80,275.00
@
@
@
0.010
0.100
0.010
0.005
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
90,000.00
Jumlah (1)
Rp
Rp
90,000.00
90,000.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
275.00
4,250.00
475.00
275.00
5,275.00
= Rp
95,275.00
@
@
@
Ans.Sn.13
0.081
0.135
0.0135
0.0041
Ans.Sn.14
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
Rp
Rp
42,500.00
14,875.00
Jumlah (1)
=
=
Rp
Rp
Rp
51,000.00
14,875.00
65,875.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,227.50
5,737.50
641.25
225.50
8,831.75
= Rp
74,706.75
0.081
0.135
0.0135
0.0041
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
Rp
Rp
31,000.00
10,850.00
Jumlah (1)
=
=
Rp
Rp
Rp
37,200.00
10,850.00
48,050.00
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,227.50
5,737.50
641.25
225.50
8,831.75
= Rp
56,881.75
27,000.00
7,875.00
34,875.00
Ans.Sn.15
0.081
0.135
0.0135
0.0041
Tenaga
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
@
@
Rp
Rp
22,500.00
7,875.00
Jumlah (1)
= Rp
= Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
55,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,227.50
5,737.50
641.25
225.50
8,831.75
= Rp
43,706.75
EDDY WAHYONO
Direktur Utama
Tenaga
1.000 Unit Upah Wiring Panel Induk
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
225,000.00
7,500.00
190,000.00
190,000.00
12,500.00
5,000.00
25,000.00
25,000.00
25,000.00
35,000.00
25,000.00
2,500.00
2,500.00
15,000.00
16,000.00
2,500.00
2,000.00
1,250.00
21,000.00
2,000.00
125,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
225,000.00
22,500.00
380,000.00
190,000.00
250,000.00
15,000.00
75,000.00
75,000.00
25,000.00
35,000.00
75,000.00
25,000.00
2,500.00
15,000.00
16,000.00
10,000.00
50,000.00
25,000.00
21,000.00
20,000.00
125,000.00
1,677,000.00
Rp
75,000.00
Jumlah (2)
=
=
Rp
Rp
75,000.00
75,000.00
Rp
1,752,000.00
Ans.LS.2
Tenaga
1.000 Unit Upah Wiring Panel Induk
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
200,000.00
7,500.00
190,000.00
12,500.00
5,000.00
25,000.00
2,500.00
15,000.00
16,000.00
2,000.00
21,000.00
55,000.00
21,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
200,000.00
22,500.00
190,000.00
250,000.00
15,000.00
75,000.00
2,500.00
15,000.00
16,000.00
20,000.00
21,000.00
330,000.00
126,000.00
1,283,000.00
Rp
75,000.00
Jumlah (2)
=
=
Rp
Rp
75,000.00
75,000.00
Rp
1,358,000.00
Ans.LS.3
m'
Rp
58,000.00
Jumlah (1)
=
=
Rp
Rp
58,000.00
58,000.00
Rp
20,000.00
Jumlah (2)
=
=
Rp
Rp
20,000.00
20,000.00
Rp
78,000.00
Tenaga
1
m'
Ans.LS.4
@
@
@
@
Rp
Rp
Rp
Rp
600,000.00
20,500.00
42,500.00
22,500.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
600,000.00
615,000.00
255,000.00
562,500.00
2,032,500.00
Rp
75,000.00
Jumlah (2)
=
=
Rp
Rp
75,000.00
75,000.00
Rp
2,107,500.00
Ans.LS.5
Ans.LS.6
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,500.00
7,500.00
50,000.00
500.00
2,000.00
76,500.00
@
@
@
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
Jumlah (2)
=
=
=
=
Rp
Rp
Rp
Rp
27,500.00
42,500.00
2,375.00
72,375.00
Rp
148,875.00
@
@
@
@
Rp
Rp
Rp
Rp
5,500.00
500.00
2,000.00
1,000.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,500.00
7,500.00
60,000.00
2,000.00
75,000.00
@
@
@
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
Jumlah (2)
=
=
=
=
Rp
Rp
Rp
Rp
27,500.00
42,500.00
2,375.00
72,375.00
Rp
147,375.00
@
@
@
@
Rp
Rp
Rp
Rp
7,500.00
500.00
5,500.00
1,000.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
187,500.00
7,500.00
33,000.00
1,000.00
229,000.00
@
@
@
Rp
Rp
Rp
27,500.00
42,500.00
47,500.00
Jumlah (2)
=
=
=
=
Rp
Rp
Rp
Rp
27,500.00
42,500.00
2,375.00
72,375.00
Rp
301,375.00
Tenaga
1.000 Hr
Tukang Listrik
0.05 Hr
Kepala Tukang Listrik
Ans.LS.9
5,500.00
500.00
2,000.00
500.00
1,000.00
Jumlah (1)
Ans.LS.8
Rp
Rp
Rp
Rp
Rp
Ans.LS.7
@
@
@
@
@
Rp
350,000.00
Jumlah (1)
=
=
Rp
Rp
350,000.00
350,000.00
@
@
Rp
Rp
42,500.00
47,500.00
Jumlah (2)
=
=
=
Rp
Rp
Rp
42,500.00
2,375.00
44,875.00
Rp
394,875.00
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,000.00
22,000.00
42,500.00
22,500.00
31,000.00
2,500.00
500,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,000.00
660,000.00
255,000.00
225,000.00
62,000.00
200,000.00
500,000.00
1,940,000.00
Rp
250,000.00
Jumlah (2)
=
=
Rp
Rp
250,000.00
250,000.00
Rp
2,190,000.00
EDDY WAHYONO
Direktur Utama
Nama
Dimensi
b
0.3
TUL. POKOK
Jmlh
SUSUT
Jmlh
SENGKANG
Panjang Jumlah
0.94
Tul. Pokok
1.58
Berat / m'
Beton Sengk
0.3944
Susut
K/B/S
Vol. Beton
Panjang Jumlah
( m3 )
1.00
12.00
0.07
Sengk.
Berat Tulangan ( Kg )
Susut
Pokok
Strous
16
Foot Plat 1
1.00
1.00
16
26
1.58
0.25
2.63
41.02
9.47
Foot Plat 2
0.60
1.00
16
21
1.58
0.15
33.13
Foot Plat 3
0.80
0.80
16
14
1.58
0.16
Sloof 1
0.20
0.30
16
1.01
1.58
0.3944
1.00
0.06
2.63
9.47
Sloof 2
0.15
0.30
16
0.91
1.58
0.3944
1.00
0.05
2.63
6.31
Sloof 3
0.15
0.20
12
0.71
0.89
0.3944
1.00
0.03
2.63
3.55
Kolom 35/35
0.35
0.35
16
10
1.42
10
1.58
0.6162
1.00
0.12
6.16
12.62
22.09
Kolom Dia 35
16
10
1.10
1.58
0.6162
1.00
0.10
4.11
12.62
10
Kolom 15/35
0.15
0.35
16
10
1.01
10
1.58
0.6162
1.00
0.05
6.16
6.31
11
Kolom 15/30
0.15
0.30
16
10
0.91
10
1.58
0.6162
1.00
0.05
6.16
6.31
12
Kolom 15/15
0.15
0.15
12
0.60
0.89
0.3944
1.00
0.02
2.63
3.55
13
0.15
0.20
12
0.71
0.89
0.3944
1.00
0.03
2.63
3.55
14
0.15
0.30
12
0.91
0.89
0.3944
1.00
0.05
2.63
3.55
15
Plat Kanopi
1.00
0.15
10
13
16
0.25
0.40
16
1.32
10
1.58
0.3944
1.00
0.10
3.94
7.89
17
0.20
0.40
16
1.22
10
1.58
0.3944
1.00
0.08
3.94
7.89
18
0.15
0.40
16
1.11
1.58
0.3944
1.00
0.06
2.63
7.89
19
0.10
0.50
12
1.21
0.89
0.3944
1.00
0.05
2.63
4.44
20
Plat Lantai
1.00
0.12
10
13
21
Tngga.Raill.void
1.00
0.12
16
10
10
1.70
10
1.58
0.6162
0.12
6.16
15.78
22
0.15
0.15
12
0.60
0.89
0.3944
1.00
0.02
2.63
3.55
23
0.20
0.30
16
1.01
1.58
0.3944
1.00
0.06
2.63
6.31
24
0.15
0.30
16
0.91
1.58
0.3944
1.00
0.05
2.63
6.31
25
0.10
0.50
12
1.21
0.89
0.3944
1.00
0.05
2.63
7.10
26
Plat atap
1.00
0.12
10
13
27
0.20
0.30
16
1.01
10
1.58
0.3944
1.00
0.06
3.94
6.31
28
0.20
0.30
16
1.01
10
1.58
0.3944
1.00
0.06
3.94
6.31
29
Talang Beton
0.80
0.50
10
2.68
0.62
0.0000
0.40
1.86
0.00
60.31
0.35
0.62
0.15
0.62
0.12
0.62
JUMLAH TOTAL
8.22
8.01
0.12
8.01
0.00
4.31
233.63
Berat Tulangan ( Kg )
Jumlah
133.97
164.06
220.86
138.03
43.82
157.75
58.43
140.23
87.64
118.32
50.30
103.02
42.72
131.24
117.38
120.19
136.94
140.23
116.85
157.75
87.64
118.32
58.43
78.88
54.78
39.44
78.88
49.30
98.60
43.82
131.46
52.58
88.74
51.35
131.46
116.85
157.75
43.82
105.17
58.43
140.23
52.58
141.98
65.73
105.17
65.73
105.17
0.00
10.78
66.76
66.76
:
:
:
:
NO.
URAIAN PEKERJAAN
I.
PEKERJAAN PERSIAPAN
II.
III.
IV
PEKERJAAN BETON
JUMLAH
3
VI
VII
PEKERJAAN PLAFON
XI
XII
PEKERJAAN PLUMBING
XV
PEKERJAAN LAIN-LAIN