value dashboard

JOHNSON & JOHNSON

120

Dow Jones

Johnson & Johnson

Value Estimate

JNJ - NYSE || Mkt Cap: $76.480b

100

Drug Manufacturers - Major

Price: $85.14

Value: $87.89
80

60

Index Value: Dow Jones

18,000
16,000

40

14,000
12,000
10,000

20

8,000
6,000
4,000
2,000

2013

2012

2011

2010

2009

2008

2007

2006

2005

2004

Mar 13

Nov 12

Jul 12

Mar 12

Nov 11

Jul 11

Mar 11

Nov 10

Jul 10

Mar 10

Nov 09

Jul 09

Mar 09

Nov 08

Jul 08

Mar 08

Nov 07

Jul 07

Mar 07

Nov 06

Jul 06

Mar 06

Nov 05

Jul 05

Mar 05

Nov 04

Jul 04

Mar 04

Nov 03

Jul 03

2003

Value Index

Mar 03

Price

0.0%

2.0%

4.0%

Dividends Per Share

6.0%

FY2

4.40

FY1

3.35

2012

3.73

Earnings Per Share

4.65

4.30

3.63

4.84 5

4.58

3.55

3.84

2.74

2.40

2011

2010

0
2003

2009

2004

2005

2006

2007

2008

2009

2010

2011

2012

FY1

2008

Dividend Yield:
2.8%

2007
2006

Return on Equity
(5yr): 22.6%

Return on
Assets (5yr):
11.8%

E.B.I.T. Margin: Industry Margin:

Tax Rate: 22.5%
30.4%
11.0%

Capital
Expenditure
Rate: 4.2%

Earnings Yield:
2.8%

Price/Earnings
Ratio: 22.2

2005
2004

Earnings Yield

Dividend Yield

Growth Rate:
3.9%

FY2

6,000

20.00

5,000

15.00

4,000
3,000

10.00

2,000

5.00

1,000
0

0.00
2008

2009
Long Term Debt

2010
Debt Per Share (RS)

2011

2012
Earnings Per Share (RS)

Average

Change in Estimated Value Over Time

10

PE Ratio Comparison

Johnson & Johnson

50

9
45

40

35

30

25
22

22

20
17

15

10

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

19

18

18

13

13

20

17

14

10yrs

Now