1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
11
12
13
No
14
15
16
17
18
19
20
21
22
23
24
25
26
27
UPAH
Pekerja
Tukang
Mandor
Operator
Pembantu operator
Sopir
Pembantu sopir
Mekanik
Pembantu mekanik
Kepala tukang
BAHAN BANGUNAN
Pasir
Batu kali
Agregat kasar
Agregat halus
Filler
Batu belah
Gravel
Marerial tanah timbunan
Asphalt cement
Kerosene/ minyak tanah
Semen
Besi beton
Kawat beton
Uraian
Kawat bronjong
Sirtu
Cat marka (thermoplastic)
Paku
Kayu perancah
Bensin
Solar
Oli
Agregat base kelas A
Agregat base kelas B
Agregat base kelas C
Thinner
Glassbit
Plat rambu
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
Harga (Rp)
30,000.00
38,000.00
42,000.00
42,500.00
30,000.00
42,500.00
30,000.00
42,500.00
30,000.00
41,000.00
m3
m3
m3
m3
kg
m3
m3
m3
kg
liter
kg
kg
kg
Satuan
kg
m3
kg
kg
m3
liter
liter
liter
m3
m3
m3
liter
kg
bh
77,500.00
85,000.00
150,000.00
155,000.00
400.00
100,000.00
110,000.00
67,500.00
7,812.50
14,000.00
1,020.00
9,500.00
14,000.00
Harga (Rp)
14,500.00
85,000.00
75,000.00
13,500.00
1,050,000.00
5,050.00
5,500.00
30,000.00
160,000.00
115,000.00
80,000.00
12,000.00
5,500.00
350,000.00
28
Cat
LS
12,000.00
29
Pasir urug
m3
75,000.00
30
Kerb K-200 tipe B
m
45,000.00
31
Paving block
m2
30,000.00
32
Pipa Galvanis 3"
btg
82,500.00
33
Baja Tulangan (Polos) U24
kg
10,000.00
34
Baja Tulangan (Ulir) D32
kg
10,000.00
35
Pipa Beton Precast 80 cm
m
125,000.00
36
Kerikil Kali
m3
110,000.00
Sumber: Dinas Cipta Karya dan Tata Ruang Provinsi Jawa Tengah, 2010
8.2
HARGA SATUAN DASAR PERALATAN
Harga satuan dasar peralatan untuk pekerjaan peningkatan jalan ruas Magelang- Keprekan dapat dilihat pada Tabel 8.2.
Tabel 8.2 Harga Satuan Dasar Peralatan
No
Uraian
1
2
3
4
5
6
7
8
9
10
11
No
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Uraian
Motor grader 100 hp
Wheel loader
Three wheel loader 6-10T
Tandem roller 6-10 T
Tire roller 8-10 T
Vibrator roller
Concrete vibrator
Stone crusher
Water pump 70-100 mm
Water tanker
Pick-up truck 1 T
Equipment survey
Alat bantu
Concrete Pump
Satuan
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
Satuan
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
LS
LS
jam
Harga (Rp)
1,600,000.00
190,000.00
65,000.00
415,000.00
167,000.00
75,000.00
323,000.00
238,000.00
190,000.00
265,000.00
180,000.00
Harga (Rp)
338,000.00
297,000.00
282,000.00
205,000.00
170,000.00
335,000.00
75,000.00
475,000.00
50,000.00
225,000.00
60,000.00
100,000.00
15,000.00
218,270.14
Sumber: Dinas Cipta Karya dan Tata Ruang Provinsi Jawa Tengah, 2010
8.3
ANALISIS HARGA SATUAN
Analisis harga satuan untuk pekerjaan peningkatan jalan ruas Magelang - Keprekan dapat dilihat pada Tabel 8.3.
Tabel 8.3 Daftar Analisis Harga Satuan
Jml
Sat
PERSIAPAN
Uraian Pekerjaan
Harga Satuan
(Rp)
Upah Kerja
(Rp)
Harga Alat/
Bahan
(Rp)
Jumlah (Rp)
1 Ls
1 Ls
1 Ls
1 Ls
1 bh
2 bh
1 Ls
1 Ls
2 bh
18 bh
133
bh
8 bh
20 bh
Jml
Sat
MOBILISASI
2.00
unit
2.00
unit
2.00
1.00
3.00
2.00
5.00
5.00
unit
unit
unit
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
5.00
2.00
1.00
2.00
2.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
set
unit
LS
Administrasi dan
Dokumentasi
Pembuatan
Basecamp
Pembuatan Kantor
Lapangan
Pembuatan Gudang
Sewa Kendaraan
Roda 4
Sewa Kendaraan
Roda 2
Biaya Laboratorium
Perabot dan
Peralatan Proyek
Papan Nama Proyek
Pemindahan Tiang
Listrik
Pemindahan Tiang
Telepon
Pemindahan Traffic
Light
Penebangan Pohon
jam
jam
jam
LS
3,500,000.00
7,000,000.00
7,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
15,000,000.00
15,000,000.00
8,000,000.00
4,000,000.00
16,000,000.00
4,000,000.00
4,500,000.00
300,000.00
4,500,000.00
600,000.00
4,500,000.00
81,000,000.00
2,000,000.00
266,000,000.00
4,000,000.00
25,000.00
Harga
Satuan (Rp)
Asphalt finisher
600,000.00
1,000,000.00
600,000.00
1,000,000.00
1,200,000.00
600,000.00
300,000.00
600,000.00
300,000.00
300,000.00
2,000,000.00
500,000.00
600,000.00
1,000,000.00
1,250,000.00
1,250,000.00
Asphalt sprayer
Bulldozer 100-150
hp
Compressor
Concrete mixer
Generator set
Dump truck 3-4 m3
Dump truck
Excavator 80-140
hp
Wheel loader
Tandem roller 6-8 T
Tyre roller 8-10 T
Vibrator roller 5-8 T
Concrete vibrator
Water pump
Water tanker
Equipment survey
Motor grader
Demobilisasi
Pekerja
Excavator
Dump truck
Alat bantu
Upah
Kerja (Rp)
1,200,000.00
1,200,000.00
1,200,000.00
1,200,000.00
1,200,000.00
50,000.00
200,000.00
600,000.00
200,000.00
1,200,000.00
15,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,200,000.00
250,000.00
400,000.00
600,000.00
400,000.00
2,400,000.00
15,000,000.00
32,850,000.00
42,000.00
321.00
321.00
30,000.00
265,000.00
190,000.00
15,000.00
458.98
458.98
779.98
Urugan Biasa per m3
0.0178
jam
Mandor
42,000.00
106.80
0.0714
30,000.00
306.00
jam
Pekerja
Harga
Alat/ Bahan
(Rp)
32,000,000.00
500,000.00
438,100,000.00
Jumlah (Rp)
Uraian Pekerjaan
PEKERJAAN TANAH
Pekerjaan Galian per m3
0.0535
jam
Mandor
0.1071
0.0535
0.0361
1.0000
3,500,000.00
14,190.09
6,859.00
15,000.00
36,049.09
14,190.09
6,859.00
15,000.00
36,829.07
106.80
306.00
81,000.00
306.00
1.2000
0.2289
1.0000
0.0178
0.0061
0.0100
0.0070
m3
jam
LS
jam
jam
jam
jam
Material urugan
Dump truck
Alat bantu
Wheel loader
Motor grader
Vibro roller
Water tanker
67,500.00
190,000.00
15,000.00
297,000.00
338,000.00
335,000.00
225,000.00
412.80
Jml
0.0105
1.0000
Pekerja
Motor grader
Vibro roller
30,000.00
338,000.00
335,000.00
69.00
Sat
Uraian Pekerjaan
Harga
Satuan (Rp)
Upah
Kerja (Rp)
42,000.00
30,000.00
115,000.00
297,000.00
190,000.00
338,000.00
205,000.00
225,000.00
15,000.00
PERKERASAN BERBUTIR
Lapisan Pondasi Atas (Batu Pecah Kelas A) per m
0.0357
jam Mandor Pekerja Agregat 42,000.00
0,2499
jam kasar Agregat halus
30,000.00
0,6600
m3 m3 Wheel loader Dump
150,000.00
0,5400
jam truck Motor grader
155,000.00
0,0357
jam Tandem roller Water
297,000.00
0,2510
jam tanker
190,000.00
0,0117
jam Alat bantu
338,000.00
0,0178
jam
205,000.00
0,0211
LS
225,000.00
1,0000
15,000.00
152,177.20
24.00
69.00
845.00
1,340.00
Harga
Alat/ Bahan
(Rp)
2,362.50
15,000.00
93.00
19,547.50
106.80
306.00
81,420.00
5,286.60
83,562.00
3,954.60
3,649.00
1,575.00
15,000.00
412.80
194,447.20
214.19
1,070.95
1,285.14
Lapisan Pondasi Bawah (Sirtu Kelas A) per m3
5,286.60
2,061.80
3,350.00
1,575.00
845.00
1,340.00
81,000.00
43,491.00
15,000.00
24.00
jam
jam
jam
jam
LS
81,000.00
43,491.00
15,000.00
5,286.60
2,061.80
3,350.00
1,575.00
151,764.40
Jumlah (Rp)
2,362.50
15,000.00
19,640.50
106.80
306.00
81,420.00
5,286.60
83,562.00
3,954.60
3,649.00
1,575.00
15,000.00
194,860.00
99,000.00
83,700.00
10,602.41
47,688.94
3,959.17
3,659.08
4,743.98
15,000.00
268,353.57
214.19
1,070.95
99,000.00
83,700.00
10,602.41
47,688.94
3,959.17
3,659.08
4,743.98
15,000.00
269,638.71
0.0014
0.0100
1.3500
0.0100
0.3793
0.0117
0.0214
0.0043
0.0211
1.0000
hari
hari
m3
jam
jam
jam
jam
jam
jam
LS
PERKERASAN ASPAL
Lapis Resap Pengikat (Prime Coat) (liter)
0,0060
jam Mandor Pekerja Aspal
0,0301
jam kg Minyak tanah
0,6294
liter
0,4889
Jml
0,0030
0,0030
0,0031
Sat
jam
jam
jam
Uraian Pekerjaan
Asphalt sprayer Dump
truck Compressor
42,000.00
30,000.00
85,000.00
297,000.00
190,000.00
338,000.00
335,000.00
170,000.00
225,000.00
15,000.00
60.00
301.29
361.29
42,000.00
30,000.00
7,812.50
14,000.00
36.14
129.09
Harga
Satuan (Rp)
Upah
Kerja (Rp)
65,000.00
238,000.00
167,000.00
165.23
42,000.00
30,000.00
7,812.50
14,000.00
65,000.00
238,000.00
167,000.00
18.00
103.29
121.29
Laston (AC) per m3
0,0542
jam Mandor Pekerja Agregat
0,3795
jam kasar Agregat halus
0,6875
m3 m3 Filler Aspal
0,5954
kg kg Wheel loader Asphalt
24,7500
jam mixing plant
134,6625
jam Generator set Dump
0,0372
jam truck Asphalt finisher
0,0542
jam Tandem roller Tyre
0,0542
jam roller Alat bantu
0,4799
jam
0,0750
jam
0,0430
LS
0,0321
1,0000
42,000.00
30,000.00
150,000.00
155,000.00
400.00
7,812.50
297,000.00
1,600,000.00
180,000.00
190,000.00
190,000.00
205,000.00
170,000.00
15,000.00
360.00
1,800.00
2,160.00
PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR
114,750.00
2,970.00
72,067.00
3,954.60
7,169.00
731.00
4,747.50
15,000.00
221,389.10
60.00
301.29
114,750.00
2,970.00
72,067.00
3,954.60
7,169.00
731.00
4,747.50
15,000.00
221,750.39
36.14
129.09
4,957.03
6,776.00
4,957.03
6,776.00
Harga
Alat/ Bahan
(Rp)
195.00
714.00
350.70
12,992.73
Jumlah (Rp)
195.00
714.00
350.70
13,157.96
6,350.78
3,301.20
195.00
714.00
801.60
18.00
103.29
6,350.78
3,301.20
195.00
714.00
801.60
11,362.58
11,483.87
112,500.00
100,672.50
10,800.00
1,052,343.75
12,236.40
96,000.00
10,800.00
78,375.00
14,250.00
6,498.50
3,026.00
15,000.00
360.00
1,800.00
112,500.00
100,672.50
10,800.00
1,052,343.75
12,236.40
96,000.00
10,800.00
78,375.00
14,250.00
6,498.50
3,026.00
15,000.00
1,512,502.15
1,514,662.15
jam
jam
jam kg
liter
kg jam
jam
LS
42,000.00
30,000.00
38,000.00
75,000.00
12,000.00
5,500.00
167,000.00
238,000.00
15,000.00
450.00
2,571.43
1,221.43
4,242.86
Rambu Jalan dengan Permukaan Pemantul (buah)
0,2150
jam
Mandor Pekerja
42,000.00
1,0748
jam
Tukang
30,000.00
0,6449
jam
38,000.00
Jml
1,0000
1,0000
0,0160
1,0000
0,2150
1,0000
Sat
bh btg
m3
LS
jam
jam
Uraian Pekerjaan
Plat rambu Pipa
Galvanis Beton K-250
Cat, dan bahan
lainnya
Dump truck Alat bantu
Harga
Satuan (Rp)
Upah
Kerja (Rp)
350,000.00
82,500.00
577,000.00
12,000.00
238,000.00
15,000.00
42,000.00
30,000.00
38,000.00
577,000.00
10,000.00
12,000.00
238,000.00
15,000.00
927.60
5,301.00
3,357.57
9,586.17
Patok Kilometer (buah)
0,1650
jam Mandor Pekerja Tukang
0,8248
jam Beton K-250 Baja
0,3299
jam tulangan Cat tembok
0,1512
m3 kg Dump truck Alat bantu
18,9000
LS
1,0000
jam
0,1650
jam
1,0000
42,000.00
30,000.00
38,000.00
577,000.00
10,000.00
12,000.00
238,000.00
15,000.00
1,043.40
3,726.00
1,888.06
6,657.46
Penerangan Jalan Dua Lengan (buah)
146,250.00
12,600.00
2,475.00
12,525.00
17,850.00
15,000.00
206,700.00
210,942.86
1,343.40
4,797.43
3,646.37
9,787.20
Patok Hektometer (buah)
0,1465
jam Mandor Pekerja Tukang
1,1724
jam Beton K-250 Baja
0,5862
jam tulangan Cat tembok
0,0354
m3 kg Dump truck Alat bantu
4,6512
LS
1,0000
jam
0,1465
jam
1,0000
450.00
2,571.43
1,221.43
146,250.00
12,600.00
2,475.00
12,525.00
17,850.00
15,000.00
1,343.40
4,797.43
3,646.37
Harga
Alat/ Bahan
(Rp)
350,000.00
82,500.00
9,232.00
12,000.00
51,158.87
15,000.00
Jumlah (Rp)
350,000.00
82,500.00
9,232.00
12,000.00
51,158.87
15,000.00
519,890.87
529,678.07
927.60
5,301.00
3,357.57
20,447.44
46,511.72
12,000.00
36,794.80
15,000.00
20,447.44
46,511.72
12,000.00
36,794.80
15,000.00
130,753.96
87,242.40
189,000.00
12,000.00
41,388.20
15,000.00
344,630.60
140,340.13
1,043.40
3,726.00
1,888.06
87,242.40
189,000.00
12,000.00
41,388.20
15,000.00
351,288.06
0.0107
0.0857
0.0321
1
1
1
13
35
1
1
1
1
1
0.5
hari
hari
hari
btg Ls
bh m'
m' Ls
Ls Ls
Ls Ls
jam
42,000.00
30,000.00
38,000.00
1,750,000.00
500,000.00
2,000,000.00
14,000.00
95,000.00
250,000.00
45,000.00
125,000.00
9,500.00
25,500.00
75,000.00
450.00
2,571.43
1,221.43
4,242.86
1,750,000.00
500,000.00
2,000,000.00
182,000.00
3,325,000.00
250,000.00
45,000.00
125,000.00
9,500.00
25,500.00
37,500.00
450.00
2,571.43
1,221.43
1,750,000.00
500,000.00
2,000,000.00
182,000.00
3,325,000.00
250,000.00
45,000.00
125,000.00
9,500.00
25,500.00
37,500.00
8,249,500.00
8,253,742.86
PEKERJAAN DRAINASE
Galian Untuk Drainase per m3
Jml
0,2142
0,0535
0,0535
0,0955
1,0000
Sat
jam
jam
jam
jam
LS
Uraian Pekerjaan
Harga
Satuan (Rp)
Pekerja Mandor
30,000.00
Excavator Dump Truck 42,000.00
Alat Bantu
265,000.00
238,000.00
15,000.00
Upah
Kerja (Rp)
918.00
321.29
1,239.29
Saluran Drainase Pasangan Batu per m3
4,0161
jam Pekerja Tukang Mandor
1,2048
jam Agregat kasar Semen
0,4016
jam Pasir
1,1000
m3 kg Concrete Mixer Alat
161,0000 m3 jam Bantu
0,4829
LS
0,4016
1,0000
30,000.00
38,000.00
42,000.00
85,000.00
51,000.00
77,500.00
75,000.00
15,000.00
17,211.86
6,540.34
2,409.60
Harga
Alat/ Bahan
(Rp)
Jumlah (Rp)
918.00
321.29
14,190.09
22,726.71
15,000.00
14,190.09
22,726.71
15,000.00
51,916.81
93,500.00
164,220.00
37,422.75
30,120.48
15,000.00
26,161.80
340,263.24
Beton pracetak dengan penutup beton bertulang per m' lebar = 0.8 m tebal =6 cm
53,156.09
17,211.86
6,540.34
2,409.60
93,500.00
164,220.00
37,422.75
30,120.48
15,000.00
366,425.04
1.0000
0.1000
0.1000
1.0000
0.9700
0.4555
5.7222
15.0000
0.2000
0.4444
0.4444
0.4444
0.2800
hari
hari
hari
m m3
m3 kg
kg m3
jam
jam
jam
LS
Pekerja Tukang
Mandor
Pipa beton precast 80
cm
Kerikil kali disaring
Pasir beton
Semen Pembesian
Beton K-300 Concrete
Mixer
Concrete Vibrator
Pompa Air
Alat Bantu
30,000.00
38,000.00
42,000.00
160,000.00
110,000.00
77,500.00
51,000.00
10,000.00
616,000.00
75,000.00
75,000.00
50,000.00
15,000.00
30,000.00
3,800.00
4,200.00
38,000.00
Gorong-gorong pipa beton precast per m' 80 cm
7.0000
jam Pekerja Tukang
30,000.00
0.7000
jam Mandor
38,000.00
0.7000
jam Pipa beton precast 80 42,000.00
1.0000
m m3 cm
125,000.00
0.9700
m3 Kerikil kali disaring
110,000.00
0.4555
zak Pasir beton
77,500.00
5.7222
jam Semen
41,000.00
0.4444
jam Concrete Mixer Alat
75,000.00
0.4444
jam penggetar beton
335,000.00
0.4444
LS Pompa Air Alat Bantu 50,000.00
0.2800
15,000.00
30,000.00
3,800.00
4,200.00
38,000.00
160,000.00
106,700.00
35,301.25
291,832.20
150,000.00
123,200.00
33,330.00
33,330.00
22,220.00
4,200.00
960,113.45
30,000.00
3,800.00
4,200.00
160,000.00
106,700.00
35,301.25
291,832.20
150,000.00
123,200.00
33,330.00
33,330.00
22,220.00
4,200.00
998,113.45
125,000.00
106,700.00
35,301.25
234,610.20
33,330.00
148,874.00
22,220.00
4,200.00
710,235.45
30,000.00
3,800.00
4,200.00
125,000.00
106,700.00
35,301.25
234,610.20
33,330.00
148,874.00
22,220.00
4,200.00
748,235.45
Harga
Satuan (Rp)
Upah
Kerja (Rp)
PEKERJAAN MEDIAN
Pemasangan Kerb tipe B per m
00,153
jam
Pekerja
30,000.00
65.71
65.71
00,033
00,015
16,700
00,060
38,000.00
42,000.00
45,000.00
77,500.00
18.10
9.00
18.10
9.00
Jml
26,100
00,100
Sat
jam
jam
bh
m3
kg
LS
Uraian Pekerjaan
Tukang
Mandor
Kerb tipe B
Pasir
Semen
Alat bantu
Harga
Alat/ Bahan
(Rp)
75,150.00
465.00
51,000.00
15,000.00
92.81
133,110.00
150.00
208,875.00
Jumlah (Rp)
75,150.00
465.00
133,110.00
150.00
208,967.81
30,000.00
357.14
357.14
00,400
00,083
10,000
00,720
jam
jam
m2
m3
38,000.00
42,000.00
30,000.00
77,500.00
217.14
50.00
217.14
50.00
00,240
00,250
jam
LS
Tukang
Mandor
Paving block
Pasir
Vibro roller
Alat bantu
30,000.00
5,580.00
335,000.00
15,000.00
624.29
8,040.00
375.00
43,995.00
30,000.00
5,580.00
8,040.00
375.00
44,619.29
8.4
PERHITUNGAN VOLUME PEKERJAAN
A. Penyiapan Badan Jalan
A = Lebar Jalan x Panjang Jalan
A = 14 x 8600 = 120400 m2
B. Bahu Jalan, Batu Pecah Kelas B
V = 2 x Lebar Bahu Jalan x Tebal Bahu Jalan x Panjang Jalan
V = 2 1.5 0.35 8600 = 9030 m3
C. Lapis Pondasi Bawah, Sirtu Kelas A
V = Lebar Perkerasan Tambahan x Tebal Pondasi Bawah x Panjang Jalan
V = (3 0.46 650) + (7 0.46 7635) + (14 0.46 315) = 27510.30 m3
D. Lapis Pondasi Atas, Batu Pecah Kelas A
V = Lebar Perkerasan Tambahan x Tebal Pondasi Atas x Panjang Jalan
V = (3 0.25 650) + (7 0.25 7635) + (14 0.25 315) = 14951.25 m3
E. Laston (AC), untuk Lapis Permukaan dan Lapis Overlay
1. Lapis permukaan
V = Lebar Perkerasan Tambahan x Tebal Lapis Permukaan x Panjang Jalan
V = (3 0.1 650) + (7 0.1 7635) + (14 0.1 315) = 5980.50m3
2. Lapis overlay
V = Lebar Perkerasan Tambahan x Tebal Overlay x Panjang Jalan
V = (14 0.14 650) + (7 0.14 7365) = 8491.7 m3
F. Prime Coat, diperlukan 1.3 lt/m2
V = Lebar Perkerasan Tambahan x Panjang Jalan x 1.3 lt/m2
Luas (m2)
No
1
2
3
4
5
6
STA
1+380
3+125
3+430
4+070
4+440
4+950
Galian
-
1+720
3+430
4+070
4+440
4+950
5+251
33.09
2433.42
111.80
97.66
-
Timbunan
2.36
78.57
0.14
488.38
7
8
9
10
11
12
13
14
15
5+251
5+630
6+170
6+310
6+640
7+020
7+320
7+670
8+390
Jumlah
5+630
5+925
6+310
6+520
7+020
7+320
7+670
8+150
8+500
606.64
169.10
23.50
742.66
5.67
367.74
41.53
9763.83
26.18
83.94
74.58
59.58
813.73
= 126929,79 m3
Total volume timbunan = Luas galian x lebar (pelebaran jalan+median+bahu jalan)
= 813,73 m2 x 13 m
= 10578,49 m3
I. Drainase Jalan
1. Galian
V = Lebar Drainase x Tinggi Drainase x Panjang Jalan x 2
V = 1,5 1,4 6100 2 = 25620m 3
V = 0,92 0,91 2500 2 = 4186m 3
Total volume galian = 25620 + 4186 = 29806 m3
2.
0.3
0.5
0.3
0.6
0.6
0.8
0.5
0.3
= 6100 m
= 2 x 6100 x 1,3
= 15860 m3
Panjang jalan
= 2500 m
Panjang saluran
= 5000 m
J. Gorong-gorong
Gorong gorong dipasang melintang jalan dengan 80 cm, panjang tiap gorong gorong 20 meter dan jumlah gorong goron
K. Pelengkap Jalan
1. Marka dan Pembatas Tepi Jalan
Marka
Jarak antara
: 5 meter Lebar
Panjang
: 3,0 meter
: 0,12 meter
0,12 5
8600 2
(3 + 5)
=
1290 m2
: 0,12 meter
: 8600 meter
: 0,3 meter
Panjang
: 3,0 meter
Jumlah
V =
17
220.8 m2
(0,3 + 0,3)
Total
2.
3.
Rambu
Median
= 5160 m3
4.
= 2580 m3
5.
Patok kilometer
Patok hektometer
16 - 200
4,4 m
Gambar 8.3 Asumsi Plat Jembatan
= 2 x 1 x x 0.0122 x 4.4
4
= 0.00498 m2
0.2
Lebar jembatan
= 2 x 1 x x 0.0162 x 8
4
= 0.0161 m2
0.2
Nama Jembatan
Kaligung
Kali Soko
Jembatan Manggis
Jembatan I
Jembatan Blondo I
Jembatan Kunjang
44
3
25
2
50
79
12
1,875
144
1,035
8
935
88
9,375
35
4,825
100
2,103,375
Vol. Tulangan
Memanjang (m3)
Vol. Tulangan
Melintang (m3)
00,219
00,102
00,071
00,045
28,260
00,705
VII-15
L. ESTIMASI HARGA PEKERJAAN
Estimasi harga untuk pekerjaan peningkatan jalan ruas Trengguli Jati dapat dilihat pada Tabel 8.6.
Tabel 8.6 Estimasi Harga Pekerjaan
Uraian
Sat
Perkiraan
Kuantitas
Harga Satuan
Harga Pekerjaan
LS
1.00
470,950,000.00
470,950,000.00
29806.00
53,156.09
1,584,370,505.99
m
m'
m'
15860.00
5000.00
280.00
366,425.04
998,113.45
748,235.45
5,811,501,077.60
4,990,567,250.00
209,505,926.00
m3
126929.79
36,829.07
4,674,706,435.83
m3
m2
10578.49
120400.00
152,177.20
19,640.50
1,609,804,988.43
2,364,716,200.00
m3
9030.00
194,860.00
1,759,585,800.00
m3
m3
14951.25
27510.30
269,638.71
221,750.39
4,031,435,792.94
6,100,419,636.12
7746.50
42140.00
14472.20
13,157.96
11,483.87
1,514,662.15
101,928,165.09
483,930,153.88
21,920,493,567.23
210,942.86
529,678.07
140,340.13
351,288.06
6,250,000.00
1,189,464,582.86
42,374,245.24
21,893,059.92
5,620,608.91
843,750,000.00
ltr
ltr
m2
208,967.81
539,136,948.57
m2
5160.00
44,619.29
230,235,514.29
LS
1.00
38,237,500.00
38,237,500.00
Jembatan K. Soko
Jembatan K. Manggis
Jembatan I
Jembatan Blondo 1
Jembatan K. Kunjang
LS
LS
LS
LS
LS
1.00
1.00
1.00
1.00
1.00
2,900,000.00
17,237,500.00
42,112,500.00
7,639,187,500.00
79,908,000.00
Jumlah
2,900,000.00
17,237,500.00
42,112,500.00
7,639,187,500.00
79,908,000.00
66,805,973,458.89
1,286
00,031
00,630
1,871
1,286
2,279
Jumlah
PPN 10%
TOTAL
=
=
Dibulatkan
6,680,597,345.89
73,486,570,804.78
7,348,657,080.48
80,835,227,885.25
80,835,227,800.00
Terbilang : Delapan Puluh Milyar Delapan Ratus Tiga Puluh Lima Juta Dua Ratus Dua
Puluh Tujuh Ribu Delapan Ratus Rupiah
anaan suatu proyek dapat dihitung dari analisis harga satuan pekerjaan. Untuk melakukan analisis ini diperlukan harga satuan dasar tenag
Vol. Tulangan
Melintang (m3)
1,286
00,031
00,630
1,871
1,286
2,279
6
-
BAB VIII
RENCANA ANGGARAN BIAYA
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
11
12
13
No
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Kawat bronjong
Sirtu
Cat marka (thermoplastic)
Paku
Kayu perancah
Bensin
Solar
Oli
Agregat base kelas A
Agregat base kelas B
Agregat base kelas C
Thinner
Glassbit
Plat rambu
28
Cat
29
Pasir urug
30
Kerb K-200 tipe B
31
Paving block
32
Pipa Galvanis 3"
33
Baja Tulangan (Polos) U24
34
Baja Tulangan (Ulir) D32
35
Pipa Beton Precast 80 cm
36
Kerikil Kali
Sumber: Dinas Cipta Karya dan Tata Ruang Provinsi Jaw
8.2
HARGA SATUAN DASAR PERALATAN
Harga satuan dasar peralatan untuk pekerjaan pening
Tabel 8.2 Harga Satuan Dasar Peralatan
No
1
2
3
4
5
6
7
8
9
10
11
No
12
13
14
15
16
17
18
19
20
21
22
23
24
25
8.3
ANALISIS HARGA SATUAN
Analisis harga satuan untuk pekerjaan peningk
Tabel 8.3 Daftar Analisis Harga Satuan
Jml
PERSIAPAN
133
Jml
MOBILISASI
2.00
2.00
2.00
1.00
3.00
2.00
5.00
5.00
1.00
1.00
1.00
1.00
1.00
5.00
2.00
1.00
2.00
2.00
1.00
PEKERJAAN TANAH
Pekerjaan Galian per m3
0.0535
0.1071
0.0535
0.0361
1.0000
Urugan Biasa per m3
0.0178
0.0714
1.2000
0.2289
1.0000
0.0178
0.0061
0.0100
0.0070
Penyiapan Tanah Dasar untuk Badan Jalan per m2
0.0040
0.0161
0.0025
0.0040
Jml
0.0105
1.0000
PEKERJAAN BAHU JALAN
Bahu Jalan Batu Pecah Kelas B per m
0.0178
0.0714
0.7080
0.0178
0.4398
0.0117
0.0178
0.0070
1.0000
PERKERASAN BERBUTIR
Lapisan Pondasi Atas (Batu Pecah Kelas A) per m
0.0357
0,2499
0,6600
0,5400
0,0357
0,2510
0,0117
0,0178
0,0211
1,0000
0.0014
0.0100
1.3500
0.0100
0.3793
0.0117
0.0214
0.0043
0.0211
1.0000
PERKERASAN ASPAL
Lapis Resap Pengikat (Prime Coat) (liter)
0,0060
0,0301
0,6294
0,4889
Jml
0,0030
0,0030
0,0031
Lapis Perekat (Tack Coat) (liter)
0,0060
0,0301
0,8724
0,2530
0,0030
0,0030
0,0063
Jml
1,0000
1,0000
0,0160
1,0000
0,2150
1,0000
PEKERJAAN DRAINASE
Galian Untuk Drainase per m3
Jml
0,2142
0,0535
0,0535
0,0955
1,0000
1.0000
0.1000
0.1000
1.0000
0.9700
0.4555
5.7222
15.0000
0.2000
0.4444
0.4444
0.4444
0.2800
Jml
PEKERJAAN MEDIAN
Pemasangan Kerb tipe B per m
00,153
00,033
00,015
16,700
00,060
26,100
00,100
Pemasangan Paving Block per m2
00,833
00,400
00,083
10,000
00,720
00,240
00,250
8.4
PERHITUNGAN VOLUME PEKERJAA
A. Penyiapan Badan Jalan
A = Lebar Jalan x Panjang Jalan
A = 14 x 8600 = 120400 m2
2. Lapis overlay
V = Lebar Perkerasan Tambahan x Tebal Overlay x
V = (14 0.14 650) + (7 0.14 7365) = 84
F. Prime Coat, diperlukan 1.3 lt/m2
V = Lebar Perkerasan Tambahan x Panjang Jalan x
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Sumber : Hasil Analisa
= 126929,79 m3
I. Drainase Jalan
1. Galian
V = Lebar Drainase x Tinggi Drainase x Panjang Jal
V = 1,5 1,4 6100 2 = 25620m 3
V = 0,92 0,91 2500 2 = 4186m 3
Total volume galian = 25620 + 4186 = 29806 m3
2. Pasangan batu tanpa penutup
0.5
0.3
0.6
0.6
0.3
0.5
0.8
0.3
= 6100 m
= 2 x 6100 x 1,3
= 15860 m3
3.
Panjang jalan
= 2500 m
Panjang saluran
= 5000 m
J. Gorong-gorong
Gorong gorong dipasang melintang jalan dengan
K. Pelengkap Jalan
1. Marka dan Pembatas Tepi Jalan
Marka
Jarak antara
: 5 meter Lebar
Panjang
: 3,0 meter
: 0,12 meter
0,12 5
8600 2
(3 + 5)
=
1290 m2
: 0,12 meter
: 8600 meter
: 0,3 meter
Panjang
: 3,0 meter
Jumlah
V =
17
= 220.8 m2
(0,3 + 0,3)
Total
2. Rambu
3. Median
= diasumsikan 80 buah
= 0.3 x 2 x 8600
= 5160 m3
4. Kerb = 0.3 x 0.5 x 2 x 8600
= 2580 m3
5. Patok kilometer
16 - 200
4,4 m
Gambar 8.3 Asumsi Plat Jembatan
= 2 x 1 x x 0.0122 x 4.4
4
= 0.00498 m2
0.2
Lebar j
= 2 x 1 x x 0.0162 x 8
4
= 0.0161 m2
0.2
Nama Jembatan
Kaligung
Kali Soko
Jembatan Manggis
Jembatan I
Jembatan Blondo I
Jembatan Kunjang
VII-15
L. ESTIMASI HARGA PEKERJAAN
Estimasi harga untuk pekerjaan peningkatan jalan
Tabel 8.6 Estimasi Harga Pekerjaan
Pembantu sopir
Mekanik
Pembantu mekanik
Kepala tukang
BANGUNAN
Agregat halus
Filler
Batu belah
Gravel
Marerial tanah timbunan
Asphalt cement
Kerosene/ minyak tanah
Semen
Besi beton
Kawat beton
Uraian
Kawat bronjong
Sirtu
Cat marka (thermoplastic)
Paku
Kayu perancah
Bensin
Solar
Oli
Agregat base kelas A
Agregat base kelas B
Agregat base kelas C
Thinner
Glassbit
Plat rambu
Cat
Pasir urug
Kerb K-200 tipe B
Paving block
Pipa Galvanis 3"
Baja Tulangan (Polos) U24
Baja Tulangan (Ulir) D32
Pipa Beton Precast 80 cm
Kerikil Kali
rya dan Tata Ruang Provinsi Jawa Tengah, 2010
Dasar Peralatan
Uraian
Asphalt mixing plant
Asphalt finisher
Asphalt sprayer
Bulldozer
Compressor
Concrete mixer
Crane
Dump truck 3T
Dump truck 5T
Excavator
Generator set
Uraian
Motor grader 100 hp
Wheel loader
Three wheel loader 6-10T
Tandem roller 6-10 T
Tire roller 8-10 T
Vibrator roller
Concrete vibrator
Stone crusher
Water pump 70-100 mm
Water tanker
Pick-up truck 1 T
Equipment survey
Alat bantu
Concrete Pump
ARGA SATUAN
n untuk pekerjaan peningkatan jalan ruas Magelang - Keprekan dapat dilihat pada Tabel 8.3.
Harga Satuan
Jml
Sat
Uraian Pekerjaan
1 Ls
1 Ls
1 Ls
1 Ls
1 bh
2 bh
1 Ls
1 Ls
2 bh
18 bh
bh
8 bh
20 bh
Jml
Administrasi dan
Dokumentasi
Pembuatan
Basecamp
Pembuatan Kantor
Lapangan
Pembuatan Gudang
Sewa Kendaraan
Roda 4
Sewa Kendaraan
Roda 2
Biaya Laboratorium
Perabot dan
Peralatan Proyek
Papan Nama Proyek
Pemindahan Tiang
Listrik
Pemindahan Tiang
Telepon
Pemindahan Traffic
Light
Penebangan Pohon
Sat
Uraian Pekerjaan
unit
Asphalt finisher
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
unit
LS
Asphalt sprayer
Bulldozer 100-150
hp
Compressor
Concrete mixer
Generator set
Dump truck 3-4 m3
Dump truck
Excavator 80-140
hp
Wheel loader
Tandem roller 6-8 T
Tyre roller 8-10 T
Vibrator roller 5-8 T
Concrete vibrator
Water pump
Water tanker
Equipment survey
Motor grader
Demobilisasi
jam
Mandor
jam
jam
jam
Pekerja
Excavator
Dump truck
LS
Alat bantu
jam
Mandor
jam
Pekerja
m3
jam
LS
jam
jam
jam
jam
Material urugan
Dump truck
Alat bantu
Wheel loader
Motor grader
Vibro roller
Water tanker
Jml
jam LS
jam
Mandor
jam
jam
jam
Pekerja
Motor grader
Vibro roller
Sat
Uraian Pekerjaan
Water tanker Alat bantu
LAN
elas B per m
IR
u Pecah Kelas A) per m
hari hari m3 jam jam jam jam jam jam Mandor Pekerja Sirtu Wheel loader Dump truck Motor grade
LS
Vibratory roller Tyre roller Water tanker Alat bantu
me Coat) (liter)
jam jam kg
liter
Jml
Sat
jam jam jam
Uraian Pekerjaan
Asphalt sprayer Dump truck Compressor
(liter)
0,0542
0,3795
0,6875
0,5954
24,7500
134,6625
0,0372
0,0542
0,0542
0,4799
0,0750
0,0430
0,0321
1,0000
Mandor Pekerja
Aspal
s per m2
jam jam jam kg liter kg jam jam LS Mandor Pekerja Tukang Cat marka Thinner Glassbit Compressor Dump truc
ngan (buah)
Jml
jam jam
jam
Mandor Pekerja
Tukang
Sat
Uraian Pekerjaan
bh btg m3
LS
jam jam
Mandor Pekerja Tukang Beton K-250 Baja tulangan Cat tembok Dump truck
Mandor Pekerja Tukang Beton K-250 Baja tulangan Cat tembok Dump truck
0.0107
0.0857
0.0321
1
1
1
13
35
1
1
1
1
1
0.5
E
r m3
Jml
n Batu per m3
4,0161
1,2048
0,4016
1,1000
161,0000
0,4829
0,4016
1,0000
Sat
jam jam jam jam LS
Uraian Pekerjaan
Pekerja Mandor Excavator Dump Truck Alat Bantu
Jml
Pekerja Tukang
Mandor
Pipa beton precast 80 cm
Kerikil kali disaring Pasir beton
Semen
Concrete Mixer Alat penggetar beton
Pompa Air Alat Bantu
Sat
Uraian Pekerjaan
jam
Pekerja
jam
jam
bh
m3
Tukang
Mandor
Kerb tipe B
Pasir
per m
kg
LS
Semen
Alat bantu
per m2
jam
Pekerja
jam
jam
m2
m3
Tukang
Mandor
Paving block
Pasir
jam
LS
Vibro roller
Alat bantu
ecah Kelas B
lan x Tebal Bahu Jalan x Panjang Jalan
8600 = 9030 m3
35 = 42140 liter
STA
1+380
3+125
3+430
4+070
4+440
4+950
1+720
3+430
4+070
4+440
4+950
5+251
5+251
5+630
6+170
6+310
6+640
7+020
7+320
7+670
8+390
5+630
5+925
6+310
6+520
7+020
7+320
7+670
8+150
8+500
Jumlah
500 2 = 4186m 3
= 2500 m
= 5000 m
sang melintang jalan dengan 80 cm, panjang tiap gorong gorong 20 meter dan jumlah gorong gorong adalah 14 buah
er Lebar
: 0,12 meter
n Lebar
: 0,12 meter
+ 0,3 3
17
asumsikan 80 buah
3 x 2 x 8600
17.2 16 buah
= ((Panjang Jalan / 100) Patok Kilometer) x 2
2 = 156 buah
g diasumsikan 12 200
diasumsikan 16 200
ng
ang = 2 x 1 x x d2 x
Lebar jembatan
Bentang (m)
5
7
GA PEKERJAAN
pekerjaan peningkatan jalan ruas Trengguli Jati dapat dilihat pada Tabel 8.6.
Uraian
ISASI
gan mortar
gan penutup
st 80 cm
k jalan
AN
R
cah kelas A)
kelas A)
coat)
kaan pemantul
Dibulatkan
uluh Milyar Delapan Ratus Tiga Puluh Lima Juta Dua Ratus Dua
apan Ratus Rupiah
ihitung dari analisis harga satuan pekerjaan. Untuk melakukan analisis ini diperlukan harga satuan dasar tenaga, bahan, dan peralatan
Uraian
Uraian
Uraian
Uraian
3,500,000.00
7,000,000.00
4,000,000.00
4,000,000.00
15,000,000.00
8,000,000.00
4,000,000.00
4,500,000.00
300,000.00
4,500,000.00
2,000,000.00
4,000,000.00
25,000.00
Harga
Satuan (Rp)
600,000.00
600,000.00
1,200,000.00
600,000.00
300,000.00
600,000.00
300,000.00
300,000.00
1,200,000.00
1,200,000.00
1,200,000.00
1,200,000.00
1,200,000.00
50,000.00
200,000.00
600,000.00
200,000.00
1,200,000.00
15,000,000.00
42,000.00
30,000.00
265,000.00
190,000.00
15,000.00
42,000.00
30,000.00
t kasar Agregat halus Wheel loader Dump truck Motor grader Tandem roller Water tanker
67,500.00
190,000.00
15,000.00
297,000.00
338,000.00
335,000.00
225,000.00
42,000.00
30,000.00
338,000.00
335,000.00
Harga
Satuan (Rp)
225,000.00
15,000.00
42,000.00
30,000.00
115,000.00
297,000.00
190,000.00
338,000.00
205,000.00
225,000.00
15,000.00
42,000.00
30,000.00
150,000.00
155,000.00
297,000.00
190,000.00
338,000.00
205,000.00
225,000.00
15,000.00
42,000.00
30,000.00
85,000.00
297,000.00
190,000.00
338,000.00
335,000.00
170,000.00
225,000.00
15,000.00
42,000.00
30,000.00
7,812.50
14,000.00
Harga
Satuan (Rp)
ssor
65,000.00
238,000.00
167,000.00
at halus Filler
Aspal
42,000.00
30,000.00
150,000.00
155,000.00
400.00
7,812.50
297,000.00
1,600,000.00
180,000.00
190,000.00
190,000.00
205,000.00
170,000.00
15,000.00
42,000.00
30,000.00
38,000.00
75,000.00
12,000.00
5,500.00
167,000.00
238,000.00
15,000.00
42,000.00
30,000.00
38,000.00
Harga
Satuan (Rp)
50
350,000.00
82,500.00
577,000.00
12,000.00
238,000.00
15,000.00
42,000.00
30,000.00
38,000.00
577,000.00
10,000.00
12,000.00
238,000.00
15,000.00
42,000.00
30,000.00
38,000.00
577,000.00
10,000.00
12,000.00
238,000.00
15,000.00
e Lamp Kabel Inst. NYM Kabel Tnh. NYFGB Panel Penerangan Pelindung Kabel
42,000.00
30,000.00
38,000.00
1,750,000.00
500,000.00
2,000,000.00
14,000.00
95,000.00
250,000.00
45,000.00
125,000.00
9,500.00
25,500.00
75,000.00
Harga
Satuan (Rp)
30,000.00
42,000.00
265,000.00
238,000.00
15,000.00
ar Semen
30,000.00
38,000.00
42,000.00
85,000.00
51,000.00
77,500.00
75,000.00
15,000.00
crete Mixer
30,000.00
38,000.00
42,000.00
160,000.00
110,000.00
77,500.00
51,000.00
10,000.00
616,000.00
75,000.00
75,000.00
50,000.00
15,000.00
30,000.00
38,000.00
42,000.00
125,000.00
110,000.00
77,500.00
41,000.00
75,000.00
335,000.00
50,000.00
15,000.00
Harga
Satuan (Rp)
30,000.00
38,000.00
42,000.00
45,000.00
77,500.00
51,000.00
15,000.00
30,000.00
38,000.00
42,000.00
30,000.00
77,500.00
335,000.00
15,000.00
Luas (m2)
Galian
1+720
3+430
4+070
4+440
4+950
5+251
33.09
2433.42
111.80
97.66
-
5+630
5+925
6+310
6+520
7+020
7+320
7+670
8+150
8+500
adalah 14 buah
606.64
169.10
23.50
742.66
5.67
367.74
41.53
9763.83
Bentang (m)
12
1,875
144
1,035
8
935
6,680,597,345.89
=
=
73,486,570,804.78
7,348,657,080.48
80,835,227,885.25
80,835,227,800.00
Satuan
Harga (Rp)
hari
30,000.00
hari
hari
hari
hari
hari
hari
hari
hari
hari
38,000.00
42,000.00
42,500.00
30,000.00
42,500.00
30,000.00
42,500.00
30,000.00
41,000.00
m3
77,500.00
m3
m3
m3
kg
m3
m3
m3
kg
liter
kg
kg
kg
85,000.00
150,000.00
155,000.00
400.00
100,000.00
110,000.00
67,500.00
7,812.50
14,000.00
1,020.00
9,500.00
14,000.00
Harga (Rp)
kg
m3
kg
kg
m3
liter
liter
liter
m3
m3
m3
liter
kg
bh
14,500.00
85,000.00
75,000.00
13,500.00
1,050,000.00
5,050.00
5,500.00
30,000.00
160,000.00
115,000.00
80,000.00
12,000.00
5,500.00
350,000.00
Satuan
LS
m3
m
m2
btg
kg
kg
m
m3
12,000.00
75,000.00
45,000.00
30,000.00
82,500.00
10,000.00
10,000.00
125,000.00
110,000.00
Satuan
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
Satuan
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
LS
LS
jam
00
00
00
.00
00
00
00
00
00
00
Upah
Kerja (Rp)
p)
00
00
00
00
00
00
00
321.00
458.98
779.98
106.80
306.00
p)
306.00
412.80
24.00
69.00
Upah
Kerja (Rp)
93.00
106.80
306.00
412.80
1,285.14
60.00
301.29
361.29
36.14
129.09
Upah
Kerja (Rp)
p)
165.23
42,000.00
30,000.00
7,812.50
14,000.00
65,000.00
238,000.00
167,000.00
18.00
103.29
121.29
2,160.00
p)
4,242.86
1,343.40
4,797.43
3,646.37
Upah
Kerja (Rp)
9,787.20
9,586.17
1,043.40
3,726.00
1,888.06
6,657.46
p)
4,242.86
Upah
Kerja (Rp)
918.00
321.29
1,239.29
17,211.86
6,540.34
2,409.60
26,161.80
30,000.00
3,800.00
4,200.00
38,000.00
30,000.00
3,800.00
4,200.00
38,000.00
Upah
Kerja (Rp)
p)
65.71
18.10
9.00
92.81
357.14
217.14
50.00
624.29
Timbunan
-
2.36
78.57
0.14
-
488.38
26.18
83.94
74.58
59.58
813.73
Pelebaran (m)
12
1,875
144
1,035
8
935
8
125
56
965
1,065
Sat
Perkiraan Kuantitas
LS
1.00
m
29806.00
m
m'
m'
15860.00
5000.00
280.00
m3
126929.79
m3
m2
10578.49
120400.00
m3
9030.00
m3
m3
14951.25
27510.30
ltr
ltr
m2
m
7746.50
42140.00
14472.20
bh
bh
bh
bh
5638.80
80.00
156.00
16.00
135.00
2580.00
m2
5160.00
LS
1.00
LS
LS
LS
LS
LS
1.00
1.00
1.00
1.00
1.00
6,680,597,345.89
73,486,570,804.78
7,348,657,080.48
Harga (Rp)
1,600,000.00
190,000.00
65,000.00
415,000.00
167,000.00
75,000.00
323,000.00
238,000.00
190,000.00
265,000.00
180,000.00
Harga (Rp)
338,000.00
297,000.00
282,000.00
205,000.00
170,000.00
335,000.00
75,000.00
475,000.00
50,000.00
225,000.00
60,000.00
100,000.00
15,000.00
218,270.14
3,500,000.00
7,000,000.00
4,000,000.00
4,000,000.00
15,000,000.00
16,000,000.00
4,000,000.00
4,500,000.00
600,000.00
81,000,000.00
266,000,000.00
32,000,000.00
500,000.00
Upah
Kerja (Rp)
Harga
Alat/ Bahan (Rp)
1,000,000.00
1,000,000.00
2,000,000.00
500,000.00
600,000.00
1,000,000.00
1,250,000.00
1,250,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,200,000.00
250,000.00
400,000.00
600,000.00
400,000.00
2,400,000.00
15,000,000.00
321.00
14,190.09
14,190.09
6,859.00
15,000.00
779.98
36,049.09
106.80
81,000.00
81,000.00
81,000.00
43,491.00
15,000.00
5,286.60
2,061.80
3,350.00
1,575.00
412.80
151,764.40
24.00
845.00
1,340.00
Upah
Kerja (Rp)
Harga
Alat/ Bahan (Rp)
2,362.50
15,000.00
93.00
19,547.50
106.80
306.00
81,420.00
5,286.60
83,562.00
3,954.60
3,649.00
1,575.00
15,000.00
412.80
194,447.20
214.19
1,070.95
1,285.14
99,000.00
83,700.00
10,602.41
47,688.94
3,959.17
3,659.08
4,743.98
15,000.00
268,353.57
60.00
301.29
361.29
114,750.00
2,970.00
72,067.00
3,954.60
7,169.00
731.00
4,747.50
15,000.00
221,389.10
36.14
129.09
4,957.03
6,776.00
Upah
Kerja (Rp)
Harga
Alat/ Bahan (Rp)
195.00
714.00
350.70
165.23
12,992.73
18.00
103.29
6,350.78
3,301.20
195.00
714.00
801.60
121.29
11,362.58
360.00
1,800.00
2,160.00
112,500.00
100,672.50
10,800.00
1,052,343.75
12,236.40
96,000.00
10,800.00
78,375.00
14,250.00
6,498.50
3,026.00
15,000.00
1,512,502.15
450.00
2,571.43
1,221.43
4,242.86
146,250.00
12,600.00
2,475.00
12,525.00
17,850.00
15,000.00
206,700.00
1,343.40
4,797.43
3,646.37
Upah
Kerja (Rp)
Harga
Alat/ Bahan (Rp)
350,000.00
82,500.00
9,232.00
12,000.00
51,158.87
15,000.00
9,787.20
519,890.87
927.60
5,301.00
3,357.57
9,586.17
1,043.40
3,726.00
1,888.06
6,657.46
20,447.44
46,511.72
12,000.00
36,794.80
15,000.00
130,753.96
87,242.40
189,000.00
12,000.00
41,388.20
15,000.00
344,630.60
450.00
2,571.43
1,221.43
4,242.86
1,750,000.00
500,000.00
2,000,000.00
182,000.00
3,325,000.00
250,000.00
45,000.00
125,000.00
9,500.00
25,500.00
37,500.00
8,249,500.00
Upah
Kerja (Rp)
918.00
321.29
1,239.29
17,211.86
6,540.34
2,409.60
26,161.80
Harga
Alat/ Bahan (Rp)
14,190.09
22,726.71
15,000.00
51,916.81
93,500.00
164,220.00
37,422.75
30,120.48
15,000.00
340,263.24
30,000.00
3,800.00
4,200.00
160,000.00
106,700.00
35,301.25
291,832.20
150,000.00
123,200.00
33,330.00
33,330.00
22,220.00
4,200.00
38,000.00
960,113.45
30,000.00
3,800.00
4,200.00
125,000.00
106,700.00
35,301.25
234,610.20
33,330.00
148,874.00
22,220.00
4,200.00
38,000.00
710,235.45
Upah
Kerja (Rp)
Harga
Alat/ Bahan (Rp)
65.71
18.10
75,150.00
465.00
75,150.00
133,110.00
150.00
92.81
208,875.00
357.14
217.14
30,000.00
30,000.00
5,580.00
8,040.00
375.00
624.29
43,995.00
88
9,375
35
4,825
100
2,103,375
Harga Satuan
470,950,000.00
53,156.09
366,425.04
998,113.45
748,235.45
36,829.07
152,177.20
19,640.50
194,860.00
269,638.71
221,750.39
13,157.96
11,483.87
1,514,662.15
210,942.86
529,678.07
140,340.13
351,288.06
6,250,000.00
208,967.81
44,619.29
38,237,500.00
2,900,000.00
17,237,500.00
42,112,500.00
7,639,187,500.00
79,908,000.00
Jumlah
Jumlah (Rp)
3,500,000.00
7,000,000.00
4,000,000.00
4,000,000.00
15,000,000.00
16,000,000.00
4,000,000.00
4,500,000.00
600,000.00
81,000,000.00
266,000,000.00
32,000,000.00
500,000.00
438,100,000.00
Jumlah (Rp)
1,000,000.00
1,000,000.00
2,000,000.00
500,000.00
600,000.00
1,000,000.00
1,250,000.00
1,250,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,200,000.00
250,000.00
400,000.00
600,000.00
400,000.00
2,400,000.00
15,000,000.00
32,850,000.00
321.00
458.98
14,190.09
6,859.00
15,000.00
36,829.07
106.80
306.00
81,000.00
43,491.00
15,000.00
5,286.60
2,061.80
3,350.00
1,575.00
152,177.20
24.00
69.00
845.00
1,340.00
Jumlah (Rp)
2,362.50
15,000.00
19,640.50
106.80
306.00
81,420.00
5,286.60
83,562.00
3,954.60
3,649.00
1,575.00
15,000.00
194,860.00
214.19
1,070.95
99,000.00
83,700.00
10,602.41
47,688.94
3,959.17
3,659.08
4,743.98
15,000.00
269,638.71
60.00
301.29
114,750.00
2,970.00
72,067.00
3,954.60
7,169.00
731.00
4,747.50
15,000.00
221,750.39
36.14
129.09
4,957.03
6,776.00
Jumlah (Rp)
195.00
714.00
350.70
13,157.96
18.00
103.29
6,350.78
3,301.20
195.00
714.00
801.60
11,483.87
360.00
1,800.00
112,500.00
100,672.50
10,800.00
1,052,343.75
12,236.40
96,000.00
10,800.00
78,375.00
14,250.00
6,498.50
3,026.00
15,000.00
1,514,662.15
450.00
2,571.43
1,221.43
146,250.00
12,600.00
2,475.00
12,525.00
17,850.00
15,000.00
210,942.86
1,343.40
4,797.43
3,646.37
Jumlah (Rp)
350,000.00
82,500.00
9,232.00
12,000.00
51,158.87
15,000.00
529,678.07
927.60
5,301.00
3,357.57
20,447.44
46,511.72
12,000.00
36,794.80
15,000.00
140,340.13
1,043.40
3,726.00
1,888.06
87,242.40
189,000.00
12,000.00
41,388.20
15,000.00
351,288.06
450.00
2,571.43
1,221.43
1,750,000.00
500,000.00
2,000,000.00
182,000.00
3,325,000.00
250,000.00
45,000.00
125,000.00
9,500.00
25,500.00
37,500.00
8,253,742.86
Jumlah (Rp)
918.00
321.29
14,190.09
22,726.71
15,000.00
53,156.09
17,211.86
6,540.34
2,409.60
93,500.00
164,220.00
37,422.75
30,120.48
15,000.00
366,425.04
30,000.00
3,800.00
4,200.00
160,000.00
106,700.00
35,301.25
291,832.20
150,000.00
123,200.00
33,330.00
33,330.00
22,220.00
4,200.00
998,113.45
30,000.00
3,800.00
4,200.00
125,000.00
106,700.00
35,301.25
234,610.20
33,330.00
148,874.00
22,220.00
4,200.00
748,235.45
Jumlah (Rp)
65.71
18.10
9.00
75,150.00
465.00
133,110.00
150.00
208,967.81
357.14
217.14
50.00
30,000.00
5,580.00
8,040.00
375.00
44,619.29
Harga Pekerjaan
470,950,000.00
1,584,370,505.99
5,811,501,077.60
4,990,567,250.00
209,505,926.00
4,674,706,435.83
1,609,804,988.43
2,364,716,200.00
1,759,585,800.00
4,031,435,792.94
6,100,419,636.12
101,928,165.09
483,930,153.88
21,920,493,567.23
1,189,464,582.86
42,374,245.24
21,893,059.92
5,620,608.91
843,750,000.00
539,136,948.57
230,235,514.29
38,237,500.00
2,900,000.00
17,237,500.00
42,112,500.00
7,639,187,500.00
79,908,000.00
66,805,973,458.89
Tiang
Pancang
60 cm,
- h
360
-