3. Art Performance dan Galeri dari beberapa Seniman, Artist Pelukis maupun Urban Art.
4. Tiga Point diatas disertakan dengan Pelatihan singkat dari para pekerja Profesional
dibidang-bidang tersebut.
Indonesia Youth Academy akan digelar di 4 kota, yaitu Jakarta, Bandung, Yogyakarta dan Bali.
Tujuan Acara
____________________________________________
2
3.
4.
5.
6.
Event ini adalah Event pertama yang memadukan aktifitas Electronic Music,
Skateboard dan Art, dan bisa dipastikan Product anda adalah yang Pionir
dalam penyelenggaraan Event seperti ini.
Event merupakan ajang bertemunya beberapa Komunitas anak muda yang notabene
bertypical Enerjik, &kreatif
Produk anda akan terpromosikan langsung mengena pada Target Marketnya
Inovasi inovasi dalam berpromosi akan anda dapatkan dengan Media-Media berpromosi
yang telah kami sediakan, mencakup dalam Above the line maupun Below the line.
Advertising Promo kami untuk produk anda yang tentunya sangat berbeda dan dilakukan
dengan cara yang khasdan Kreatif.
Kontinuitas acara ini yang akan dilangsungkan di 4 kota sekaligus, dengan diadakan
1 event kecil sebagaipembuka dan didakaan Media Gathering atau
Press Conference Media Cetak dan Elektronik.
Kota 1 : Jakarta ,
Kota 2 : Bandung,
Kota 3 : Yogyakarta,
Kota 4 : Bali,
15 Oktober 2011
5 November 2011
26 November 2011
30 Desember 2011
Skateboard Competition
Setiap Item Music, Art dan Skateboard akan d iadakan Training singkat
Atau seminar singkat untuk memberikan point lebih kepada pengunjung.
Agrikultur
Media Distorsi
Luigi (Selecta LionRock + Ras Muhammad)-on confirmation
Soundev8 (Live Electronic set)
Executive killer (Live Mpc- set)-on confirmation
Bima (crmscn DJ dnb)
Art performances by :
1. Ollie Frankel (Germany)
2. Jange Rae (Indonesia)
Art performances by :
1. Daniela
2. Jange Rae (Indonesia)
DubYouth
Soundev 8
Kill The DJ (Mardzuki)
Bima (crmscn DJ dnb)
Art performances by :
1. Marjuki
Art performances by :
1. Ollie Frankel
2. Made Bayak
Budget __________________________________
Pra-Event
no
1
2
3
4
5
6
7
items
PIC
MC
music performance
art performances
sewa tempat
sound system 5000
hardware & DJ equipment
8
9
10
11
12
13
14
15
16
17
18
19
20
21
konsumsi
security
promo iklan Free
promo iklan Juice
promo iklan Kompas-Urban
promo Radio Oz
promo radio prambors
promo SMS Blast
promo e-mail blast
gallery equipment
art performances equipment
event banner
press Conference
misselanious
Rp
Rp
Rp
Rp
Rp
Rp
Rp
price
1,500,000
500,000
2,000,000
2,000,000
5,000,000
1,500,000
6,000,000
Q
4
1
8
2
1
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000
1,000,000
9,000,000
10,000,000
5,000,000
5,000,000
5,000,000
2,500,000
2,500,000
2,000,000
5,000,000
200,000
15,000,000
1,000,000
1
1
1
1
1
1
1
1
1
1
1
3
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
total
6,000,000
500,000
16,000,000
4,000,000
5,000,000
1,500,000
6,000,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20% Rp
Rp
1,500,000
1,000,000
9,000,000
10,000,000
5,000,000
5,000,000
5,000,000
2,500,000
2,500,000
2,000,000
5,000,000
600,000
15,000,000
1,000,000
104,100,000
20,820,000
124,920,000
Event Jakarta
Budget __________________________________
NO.
DESCRIPTION
QTY
FREQ
UNIT PRICE
PRICE
VENUE:
venue 1
TOTAL
package
time
Rp
60.000.000
Rp
Rp
60.000.000
60.000.000
1
2
3
1
1
1
package
package
package
1
1
1
time
time
time
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
Rp
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
21.000.000
1
1
1
1
1
5
1
5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
1.500.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
7.500.000
4.000.000
2.500.000
62.000.000
2
2
1
Rp
Rp
Rp
3.000.000
4.000.000
5.000.000
Rp
Rp
Rp
6.000.000
8.000.000
5.000.000
1
1
1
1
1
2
1
1
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
500.000
3.000.000
2.000.000
1.500.000
1.500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
1.000.000
3.000.000
2.000.000
1.500.000
1.500.000
54.200.000
TALENT
Music Performance
Talent 1
Talent 2
Talent 3
Talent 4
Talent 5
CRMSCN
Coaching Clinic
LO
TOTAL
Skateboard
Juri
Demo Talent
Coaching Clinic
timer
data input
angkutan skatepark
tukang
skatepark full (6 obstacle)
konsumsi
speaker skatepark
tenda panitia
mc skateboard
LO
hadiah best trik obstacle 1
hadiah best trik obstacle 2
hadiah best trik obstacle 3
hadiah best trik obstacle 4
TOTAL
juara
juara
juara
juara
1
2
3
5
6
7
Art
Exhibition 1
EXhibition 2
Exhibition 3
Exhibition 4
Exhibition 5
Skateboard paintings
Skateboard painters
vinyl paintings
coaching clinics
LO
TOTAL
MC
TOTAL
1
1
1
1
1
25
25
25
1
5
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
500.000
500.000
50.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
12.500.000
12.500.000
1.250.000
4.000.000
2.500.000
47.750.000
time
Rp
3.000.000
Rp
Rp
6.000.000
6.000.000
package
package
package
1
1
1
Package
time
time
time
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
Rp
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
40.000.000
1
1
2
10
7
unit
package
package
unit
unit
unit
1
1
1
1
1
1
time
time
time
time
time
time
Rp.
Rp
Rp
Rp
Rp
Rp
7.000.000
5.000.000
10.000.000
15.000.000
700.000
500.000
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
42.000.000
5.000.000
10.000.000
30.000.000
7.000.000
3.500.000
97.500.000
package
package
Rp
2.000.000
Rp
Rp
10.000.000
10.000.000
PRODUCTION :
Staging
Sound System
Lighting
TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1
2
3
PROMOTION
Radio Promo
Radio 1
Radio 2
Media Promo
Magz 1
Magz 2
Magz 3
Magz 4
TOTAL
1
1
package
package
1
1
time
time
Rp
Rp
7.000.000
7.000.000
Rp
Rp
7.000.000
7.000.000
2
2
2
2
package
package
1
1
time
time
package
time
Rp
Rp
Rp
Rp
15.000.000
12.000.000
3.000.000
15.000.000
Rp
Rp
Rp
Rp
Rp
30.000.000
24.000.000
6.000.000
30.000.000
90.000.000
Rp.
2.500.000
Rp
2.500.000
Rp
15.000
Rp
1.800.000
Rp
45.000
Rp
5.400.000
Rp
9.700.000
HOSPITALITY
P3K
package
konsumsi
1
4
1
120
T-shirts Panitia
time
time
120
1
time
TOTAL
1
2
3
4
5
OTHERS :
Proposal
Handy Talkie
Small Expences
Office Communication
Mobil
TOTAL
10
12
1
1
2
Multimedia Advertising
Video Mapping
Production Video Mapping
Post Pro Video Mapping
TOTAL
1
1
1
Sub Total
pieces
unit
package
package
package
1
1
1
1
1
time
time
time
time
time
Rp
Rp
150.000
200.000
Rp
Rp
1.500.000
2.400.000
Rp
Rp
5.000.000
2.000.000
Rp
Rp
Rp
5.000.000
4.000.000
12.900.000
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
Rp
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
500.000.000
Rp.
1.011.050.000
Event Bandung
Budget __________________________________
NO.
DESCRIPTION
QTY
FREQ
UNIT PRICE
PRICE
VENUE:
venue 1
TOTAL
package
time
Rp
60.000.000
Rp
Rp
60.000.000
60.000.000
1
2
3
1
1
1
package
package
package
1
1
1
time
time
time
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
Rp
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
21.000.000
1
1
1
1
1
5
1
5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
1.500.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
7.500.000
4.000.000
2.500.000
62.000.000
2
2
1
Rp
Rp
Rp
3.000.000
4.000.000
5.000.000
Rp
Rp
Rp
6.000.000
8.000.000
5.000.000
1
1
1
1
1
2
1
1
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
500.000
3.000.000
2.000.000
1.500.000
1.500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
1.000.000
3.000.000
2.000.000
1.500.000
1.500.000
54.200.000
TALENT
Music Performance
Talent 1
Talent 2
Talent 3
Talent 4
Talent 5
CRMSCN
Coaching Clinic
LO
TOTAL
Skateboard
Juri
Demo Talent
Coaching Clinic
timer
data input
angkutan skatepark
tukang
skatepark full (6 obstacle)
konsumsi
speaker skatepark
tenda panitia
mc skateboard
LO
hadiah best trik obstacle 1
hadiah best trik obstacle 2
hadiah best trik obstacle 3
hadiah best trik obstacle 4
TOTAL
juara
juara
juara
juara
1
2
3
5
6
7
Art
Exhibition 1
EXhibition 2
Exhibition 3
Exhibition 4
Exhibition 5
Skateboard paintings
Skateboard painters
vinyl paintings
coaching clinics
LO
TOTAL
MC
TOTAL
1
1
1
1
1
25
25
25
1
5
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
500.000
500.000
50.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
12.500.000
12.500.000
1.250.000
4.000.000
2.500.000
47.750.000
time
Rp
3.000.000
Rp
Rp
6.000.000
6.000.000
package
package
package
1
1
1
Package
time
time
time
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
Rp
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
40.000.000
1
1
2
10
7
unit
package
package
unit
unit
unit
1
1
1
1
1
1
time
time
time
time
time
time
Rp.
Rp
Rp
Rp
Rp
Rp
7.000.000
5.000.000
10.000.000
15.000.000
700.000
500.000
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
42.000.000
5.000.000
10.000.000
30.000.000
7.000.000
3.500.000
97.500.000
package
package
Rp
2.000.000
Rp
Rp
10.000.000
10.000.000
PRODUCTION :
Staging
Sound System
Lighting
TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1
2
3
PROMOTION
Radio Promo
Radio 1
Radio 2
Media Promo
Magz 1
Magz 2
Magz 3
Magz 4
TOTAL
1
1
package
package
1
1
time
time
Rp
Rp
7.000.000
7.000.000
Rp
Rp
7.000.000
7.000.000
2
2
2
2
package
package
1
1
time
time
package
time
Rp
Rp
Rp
Rp
15.000.000
12.000.000
3.000.000
15.000.000
Rp
Rp
Rp
Rp
Rp
30.000.000
24.000.000
6.000.000
30.000.000
90.000.000
Rp.
2.500.000
Rp
2.500.000
Rp
15.000
Rp
1.800.000
Rp
45.000
Rp
5.400.000
Rp
9.700.000
HOSPITALITY
P3K
package
konsumsi
1
4
1
120
T-shirts Panitia
time
time
120
1
time
TOTAL
1
2
3
4
5
OTHERS :
Proposal
Handy Talkie
Small Expences
Office Communication
Mobil
TOTAL
10
12
1
1
2
Multimedia Advertising
Video Mapping
Production Video Mapping
Post Pro Video Mapping
TOTAL
1
1
1
Sub Total
pieces
unit
package
package
package
1
1
1
1
1
time
time
time
time
time
Rp
Rp
150.000
200.000
Rp
Rp
1.500.000
2.400.000
Rp
Rp
5.000.000
2.000.000
Rp
Rp
Rp
5.000.000
4.000.000
12.900.000
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
Rp
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
500.000.000
Rp.
1.011.050.000
Event Yogyakarta
Budget __________________________________
NO.
DESCRIPTION
QTY
FREQ
UNIT PRICE
PRICE
VENUE:
venue 1
TOTAL
package
time
Rp
60.000.000
Rp
Rp
60.000.000
60.000.000
1
2
3
1
1
1
package
package
package
1
1
1
time
time
time
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
Rp
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
21.000.000
1
1
1
1
1
5
1
5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
1.500.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
7.500.000
4.000.000
2.500.000
62.000.000
2
2
1
Rp
Rp
Rp
3.000.000
4.000.000
5.000.000
Rp
Rp
Rp
6.000.000
8.000.000
5.000.000
1
1
1
1
1
2
1
1
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
500.000
3.000.000
2.000.000
1.500.000
1.500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
1.000.000
3.000.000
2.000.000
1.500.000
1.500.000
54.200.000
TALENT
Music Performance
Talent 1
Talent 2
Talent 3
Talent 4
Talent 5
CRMSCN
Coaching Clinic
LO
TOTAL
Skateboard
Juri
Demo Talent
Coaching Clinic
timer
data input
angkutan skatepark
tukang
skatepark full (6 obstacle)
konsumsi
speaker skatepark
tenda panitia
mc skateboard
LO
hadiah best trik obstacle 1
hadiah best trik obstacle 2
hadiah best trik obstacle 3
hadiah best trik obstacle 4
TOTAL
juara
juara
juara
juara
1
2
3
5
6
7
Art
Exhibition 1
EXhibition 2
Exhibition 3
Exhibition 4
Exhibition 5
Skateboard paintings
Skateboard painters
vinyl paintings
coaching clinics
LO
TOTAL
MC
TOTAL
1
1
1
1
1
25
25
25
1
5
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
500.000
500.000
50.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
12.500.000
12.500.000
1.250.000
4.000.000
2.500.000
47.750.000
time
Rp
3.000.000
Rp
Rp
6.000.000
6.000.000
package
package
package
1
1
1
Package
time
time
time
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
Rp
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
40.000.000
1
1
2
10
7
unit
package
package
unit
unit
unit
1
1
1
1
1
1
time
time
time
time
time
time
Rp.
Rp
Rp
Rp
Rp
Rp
7.000.000
5.000.000
10.000.000
15.000.000
700.000
500.000
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
42.000.000
5.000.000
10.000.000
30.000.000
7.000.000
3.500.000
97.500.000
package
package
Rp
2.000.000
Rp
Rp
10.000.000
10.000.000
PRODUCTION :
Staging
Sound System
Lighting
TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1
2
3
PROMOTION
Radio Promo
Radio 1
Radio 2
Media Promo
Magz 1
Magz 2
Magz 3
Magz 4
TOTAL
1
1
package
package
1
1
time
time
Rp
Rp
7.000.000
7.000.000
Rp
Rp
7.000.000
7.000.000
2
2
2
2
package
package
1
1
time
time
package
time
Rp
Rp
Rp
Rp
15.000.000
12.000.000
3.000.000
15.000.000
Rp
Rp
Rp
Rp
Rp
30.000.000
24.000.000
6.000.000
30.000.000
90.000.000
Rp.
2.500.000
Rp
2.500.000
Rp
15.000
Rp
1.800.000
Rp
45.000
Rp
5.400.000
Rp
9.700.000
HOSPITALITY
P3K
package
konsumsi
1
4
1
120
T-shirts Panitia
time
time
120
1
time
TOTAL
1
2
3
4
5
OTHERS :
Proposal
Handy Talkie
Small Expences
Office Communication
Mobil
TOTAL
10
12
1
1
2
Multimedia Advertising
Video Mapping
Production Video Mapping
Post Pro Video Mapping
TOTAL
1
1
1
Sub Total
pieces
unit
package
package
package
1
1
1
1
1
time
time
time
time
time
Rp
Rp
150.000
200.000
Rp
Rp
1.500.000
2.400.000
Rp
Rp
5.000.000
2.000.000
Rp
Rp
Rp
5.000.000
4.000.000
12.900.000
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
Rp
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
500.000.000
Rp.
1.011.050.000
Event Yogyakarta
Budget __________________________________
NO.
DESCRIPTION
QTY
FREQ
UNIT PRICE
PRICE
VENUE:
venue 1
TOTAL
package
time
Rp
60.000.000
Rp
Rp
60.000.000
60.000.000
1
2
3
1
1
1
package
package
package
1
1
1
time
time
time
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
Rp
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
21.000.000
1
1
1
1
1
5
1
5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
1.500.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
7.500.000
4.000.000
2.500.000
62.000.000
2
2
1
Rp
Rp
Rp
3.000.000
4.000.000
5.000.000
Rp
Rp
Rp
6.000.000
8.000.000
5.000.000
1
1
1
1
1
2
1
1
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
500.000
3.000.000
2.000.000
1.500.000
1.500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
1.000.000
3.000.000
2.000.000
1.500.000
1.500.000
54.200.000
TALENT
Music Performance
Talent 1
Talent 2
Talent 3
Talent 4
Talent 5
CRMSCN
Coaching Clinic
LO
TOTAL
Skateboard
Juri
Demo Talent
Coaching Clinic
timer
data input
angkutan skatepark
tukang
skatepark full (6 obstacle)
konsumsi
speaker skatepark
tenda panitia
mc skateboard
LO
hadiah best trik obstacle 1
hadiah best trik obstacle 2
hadiah best trik obstacle 3
hadiah best trik obstacle 4
TOTAL
juara
juara
juara
juara
1
2
3
5
6
7
Art
Exhibition 1
EXhibition 2
Exhibition 3
Exhibition 4
Exhibition 5
Skateboard paintings
Skateboard painters
vinyl paintings
coaching clinics
LO
TOTAL
MC
TOTAL
1
1
1
1
1
25
25
25
1
5
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
500.000
500.000
50.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
12.500.000
12.500.000
1.250.000
4.000.000
2.500.000
47.750.000
time
Rp
3.000.000
Rp
Rp
6.000.000
6.000.000
package
package
package
1
1
1
Package
time
time
time
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
Rp
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
40.000.000
1
1
2
10
7
unit
package
package
unit
unit
unit
1
1
1
1
1
1
time
time
time
time
time
time
Rp.
Rp
Rp
Rp
Rp
Rp
7.000.000
5.000.000
10.000.000
15.000.000
700.000
500.000
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
42.000.000
5.000.000
10.000.000
30.000.000
7.000.000
3.500.000
97.500.000
package
package
Rp
2.000.000
Rp
Rp
10.000.000
10.000.000
PRODUCTION :
Staging
Sound System
Lighting
TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1
2
3
PROMOTION
Radio Promo
Radio 1
Radio 2
Media Promo
Magz 1
Magz 2
Magz 3
Magz 4
TOTAL
1
1
package
package
1
1
time
time
Rp
Rp
7.000.000
7.000.000
Rp
Rp
7.000.000
7.000.000
2
2
2
2
package
package
1
1
time
time
package
time
Rp
Rp
Rp
Rp
15.000.000
12.000.000
3.000.000
15.000.000
Rp
Rp
Rp
Rp
Rp
30.000.000
24.000.000
6.000.000
30.000.000
90.000.000
Rp.
2.500.000
Rp
2.500.000
Rp
15.000
Rp
1.800.000
Rp
45.000
Rp
5.400.000
Rp
9.700.000
HOSPITALITY
P3K
package
konsumsi
1
4
1
120
T-shirts Panitia
time
time
120
1
time
TOTAL
1
2
3
4
5
OTHERS :
Proposal
Handy Talkie
Small Expences
Office Communication
Mobil
TOTAL
10
12
1
1
2
Multimedia Advertising
Video Mapping
Production Video Mapping
Post Pro Video Mapping
TOTAL
1
1
1
Sub Total
pieces
unit
package
package
package
1
1
1
1
1
time
time
time
time
time
Rp
Rp
150.000
200.000
Rp
Rp
1.500.000
2.400.000
Rp
Rp
5.000.000
2.000.000
Rp
Rp
Rp
5.000.000
4.000.000
12.900.000
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
Rp
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
500.000.000
Rp.
1.011.050.000
Event Bali
Budget __________________________________
NO.
DESCRIPTION
QTY
FREQ
UNIT PRICE
PRICE
VENUE:
venue 1
TOTAL
package
time
Rp
60.000.000
Rp
Rp
60.000.000
60.000.000
1
2
3
1
1
1
package
package
package
1
1
1
time
time
time
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
Rp
Rp
Rp
Rp
7.000.000
4.000.000
10.000.000
21.000.000
1
1
1
1
1
5
1
5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
1.500.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.000.000
12.000.000
12.000.000
5.000.000
7.000.000
7.500.000
4.000.000
2.500.000
62.000.000
2
2
1
Rp
Rp
Rp
3.000.000
4.000.000
5.000.000
Rp
Rp
Rp
6.000.000
8.000.000
5.000.000
1
1
1
1
1
2
1
1
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
500.000
3.000.000
2.000.000
1.500.000
1.500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22.000.000
500.000
2.000.000
700.000
1.000.000
1.000.000
3.000.000
2.000.000
1.500.000
1.500.000
54.200.000
TALENT
Music Performance
Talent 1
Talent 2
Talent 3
Talent 4
Talent 5
CRMSCN
Coaching Clinic
LO
TOTAL
Skateboard
Juri
Demo Talent
Coaching Clinic
timer
data input
angkutan skatepark
tukang
skatepark full (6 obstacle)
konsumsi
speaker skatepark
tenda panitia
mc skateboard
LO
hadiah best trik obstacle 1
hadiah best trik obstacle 2
hadiah best trik obstacle 3
hadiah best trik obstacle 4
TOTAL
juara
juara
juara
juara
1
2
3
5
6
7
Art
Exhibition 1
EXhibition 2
Exhibition 3
Exhibition 4
Exhibition 5
Skateboard paintings
Skateboard painters
vinyl paintings
coaching clinics
LO
TOTAL
MC
TOTAL
1
1
1
1
1
25
25
25
1
5
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
500.000
500.000
50.000
4.000.000
500.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3.000.000
3.000.000
3.000.000
3.000.000
3.000.000
12.500.000
12.500.000
1.250.000
4.000.000
2.500.000
47.750.000
time
Rp
3.000.000
Rp
Rp
6.000.000
6.000.000
package
package
package
1
1
1
Package
time
time
time
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
Rp
Rp
Rp
Rp
10.000.000
15.000.000
15.000.000
40.000.000
1
1
2
10
7
unit
package
package
unit
unit
unit
1
1
1
1
1
1
time
time
time
time
time
time
Rp.
Rp
Rp
Rp
Rp
Rp
7.000.000
5.000.000
10.000.000
15.000.000
700.000
500.000
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
42.000.000
5.000.000
10.000.000
30.000.000
7.000.000
3.500.000
97.500.000
package
package
Rp
2.000.000
Rp
Rp
10.000.000
10.000.000
PRODUCTION :
Staging
Sound System
Lighting
TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1
2
3
PROMOTION
Radio Promo
Radio 1
Radio 2
Media Promo
Magz 1
Magz 2
Magz 3
Magz 4
TOTAL
1
1
package
package
1
1
time
time
Rp
Rp
7.000.000
7.000.000
Rp
Rp
7.000.000
7.000.000
2
2
2
2
package
package
1
1
time
time
package
time
Rp
Rp
Rp
Rp
15.000.000
12.000.000
3.000.000
15.000.000
Rp
Rp
Rp
Rp
Rp
30.000.000
24.000.000
6.000.000
30.000.000
90.000.000
Rp.
2.500.000
Rp
2.500.000
Rp
15.000
Rp
1.800.000
Rp
45.000
Rp
5.400.000
Rp
9.700.000
HOSPITALITY
P3K
package
konsumsi
1
4
1
120
T-shirts Panitia
time
time
120
1
time
TOTAL
1
2
3
4
5
OTHERS :
Proposal
Handy Talkie
Small Expences
Office Communication
Mobil
TOTAL
10
12
1
1
2
Multimedia Advertising
Video Mapping
Production Video Mapping
Post Pro Video Mapping
TOTAL
1
1
1
Sub Total
pieces
unit
package
package
package
1
1
1
1
1
time
time
time
time
time
Rp
Rp
150.000
200.000
Rp
Rp
1.500.000
2.400.000
Rp
Rp
5.000.000
2.000.000
Rp
Rp
Rp
5.000.000
4.000.000
12.900.000
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
Rp
Rp
Rp
Rp
200.000.000
150.000.000
150.000.000
500.000.000
Rp.
1.011.050.000
Budget __________________________________
Total
cities
agency fee
20%
SUB TOTAL
Rp. 4.044.200.000
Rp.
808.840.000
Rp. 4.853.040.000
Media __________________________________
Free magz
Juice magz
Happen magz
Hai
Hangout
Popular
Elle Magz
Premio Magz
Jakarta Globe
Jakarta
OChannel
Global Radio
Dan Media Lokal
benefit
event title
logo on Promo Material
announcement by MC
announcement on Radio
logo on skatepark
UMBUL2
booth
standing banner
BACKDROP logo
visual media on the spot
product seeding
2nd (30%budget)
x
v
v
v
10%
20%
class B
20%
v
10%
v
Term of Payment is 50% after dealing,40% before event Start, 10% on 1 day after event
3rd (10%budget)
x
v
v
x
x
5%
class C
5%
v
x
v
banner
Paper mask
Skatepark Adv______________________________
Multimedia Advertising_______________________
1.
2.
3.
4.
2. Andi Legob
Media, Public Relation, Event Production, Sub-Culture Community
4. Bima Girindra
Skateboard and Stuff
5. Rianto Nurima
Multimedia production
Informasi _________________________________
Viman Julian Santoso
0878 7608 6000
b_5726_ug@yahoo.com
Done Surya Herlambang
0813 833 02 979
dshsunshine@yahoo.com
Andi LGB
085888848213
bogelegob@yahoo.com
Bima Girindra
0811109965
bgirindra@gmail.com
Thank You