7/7/2013
IIM Ranchi
Spartecus
Problem 1-2
The basic accounting equation is Assets = Liabilities + Owners Equity.
Current assets
Noncurrent assets
Total assets
Current liabilities
Noncurrent liabilities
Paid-in capital
Retained earnings
Total liabilities and
owners equity
Year 1
$113,624
410,976
$524,600
$56,142
240,518
214,155
13,785
$524,600
Year 2
$90,442
198,014
$288,456
$40,220
78,585
173,295
(3,644)
$288,456
Year 3
$85,124
162,011
$247,135
$15,583
60,100
170,000
1,452
$247,135
Year 4
$69,090
151,021
$220,111
$17,539
30,222
170,000
2,350
$220,111
Problem 1-5
a) An analysis of the transactions made by Bon Voyage Travel for the month of
June is shown below:
Cash
Accounts
Receivable
Supplies
Inventory
Equipment =
Accounts
Payable
$25,000
-$500
$8,000
-$500
-$750
-$3,000
$2,000
Owners
Equity
Description of
Transaction
$25,000
-$500
Investment
Rent
Equipment
Office Supplies
Advertisement
Salaries
Travel
Commision
$8,000
$500
-$750
-$3,000
$8,000
$10,000
-$5,000
-$5,000
-$100
-$100
$1,000
-$1,000
Equipment
Supplier
Office Supplies
Miscellaneous
Expenses
Cash
Assets
Accounts
Supplies
Equipment
Receivable Inventory
$25,000
$24,500
$24,500
$24,000
$23,250
$20,250
Total
AP + OE
Accounts Owners
=
Payable
Equity
$500
$500
$500
$8,000
$8,000
$8,000
$8,000
$25,000
$24,500
$32,500
$32,500
$31,750
$28,750
$8,000
$8,000
$8,000
$8,000
$25,000
$24,500
$24,500
$24,500
$23,750
$20,750
Total
$25,000
$24,500
$32,500
$32,500
$31,750
$28,750
$22,250
$8,000
$500
$8,000
$38,750
$8,000
$30,750 $38,750
$17,250
$8,000
$500
$8,000
$33,750
$3,000
$30,750 $33,750
$17,250
$8,000
$400
$8,000
$33,650
$3,000
$30,650 $33,650
$17,250
$8,000
$400
$8,000
$33,650
$4,000
$29,650 $33,650
$10,000
500
100
750
3000
1000
$4,650
Description of
Transaction
Investment
Rent
Equipment
Office Supplies
Advertisement
Salaries
Travel
Commision
Equipment
Supplier
Office Supplies
Miscellaneous
Expenses