Pgina
S10
CCU
Presupuesto
Presupuesto
Cliente
Lugar
0302002
CONSTRUCCION CERCO PERIMETRICO Y S.HH. DE LA ASOCIACION AGROPECUARIA DE MOLINOPAMPA
Costo al
ASOCIACION AGROPECUARIA DE MOLINOPAMPA
AMAZONAS - CHACHAPOYAS - MOLINOPAMPA
Item
Descripcin
01
TRABAJOS PRELIMINARES
Und.
08/07/2013
Precio S/.
Metrado
Parcial S/.
927.99
01.01
M2
204.40
1.65
01.02
M2
180.10
3.28
02
337.26
590.73
6,566.40
MOVIMIENTO DE TIERRAS
02.01
M3
61.32
16.93
1,038.15
02.02
M3
75.86
18.84
1,429.20
02.03
M3
52.80
21.97
1,160.02
02.04
M3
52.50
4.81
252.53
02.05
M2
32.49
3.30
107.22
02.06
M3
178.73
10.99
1,964.24
M3
32.49
18.93
02.07
03
615.04
17,986.27
CONCRETO SIMPLE
03.01
M2
48.00
38.83
1,863.84
03.02
M3
37.93
263.31
9,987.35
03.03
M3
6.07
317.14
1,925.04
03.04
M2
100.70
24.76
2,493.33
03.05
M2
15.39
32.64
502.33
03.06
M2
17.10
62.95
1,076.45
M2
5.82
23.70
03.07
04
04.01
137.93
86,972.99
CONCRETO ARMADO
58,507.95
04.01.01
M3
24.00
370.15
04.01.02
KG
651.17
5.20
3,386.08
04.01.03
M3
62.52
380.69
23,800.74
04.01.04
M2
500.17
36.13
18,071.14
04.01.05
KG
839.69
5.20
04.02
8,883.60
4,366.39
13,834.93
COLUMNAS
04.02.01
M3
8.38
408.52
3,423.40
04.02.02
M2
119.07
32.51
3,870.97
04.02.03
KG
1,257.80
5.20
04.03
6,540.56
12,993.29
VIGAS
04.03.01
M3
11.05
376.71
4,162.65
04.03.02
M2
107.85
37.05
3,995.84
04.03.03
KG
929.77
5.20
04.04
4,834.80
1,636.82
TIJERAL - TIMPANO
04.04.01
M3
0.82
421.47
04.04.02
M2
6.52
43.84
285.84
04.04.03
KG
193.34
5.20
1,005.37
05
345.61
4,864.32
ESTRUCTURAS DE MADERA
05.01
TIJERAL DE MADERA
UND
3.00
722.04
2,166.12
05.02
UND
6.00
211.25
1,267.50
05.03
88.20
12.30
1,084.86
05.04
12.00
28.82
06
ALBAILERIA
06.01
07
345.84
39,877.10
M2
413.62
96.41
39,877.10
4,966.01
07.01
M2
45.93
23.61
1,084.41
07.02
M2
49.14
30.64
1,505.65
07.03
TARRAJEO EN MUROS
M2
105.88
22.44
08
2,375.95
1,530.54
CIELORRASOS
08.01
M2
15.39
55.98
861.53
08.02
M2
5.34
28.30
151.12
08.03
M2
18.30
28.30
09
09.01
10
PISO DE CERAMICO
517.89
1,046.67
PISOS Y PAVIMENTOS
m2
15.39
68.01
1,046.67
3,034.43
CONTRAZOCALOS Y ZOCALOS
Fecha :
14/07/2013 07:53:16p.m.
Pgina
S10
CCU
Presupuesto
Presupuesto
Cliente
Lugar
Item
0302002
CONSTRUCCION CERCO PERIMETRICO Y S.HH. DE LA ASOCIACION AGROPECUARIA DE MOLINOPAMPA
Costo al
ASOCIACION AGROPECUARIA DE MOLINOPAMPA
AMAZONAS - CHACHAPOYAS - MOLINOPAMPA
Descripcin
Und.
08/07/2013
Precio S/.
Metrado
Parcial S/.
10.01
16.50
6.86
113.19
10.02
ZOCALO DE CERAMICA
M2
44.88
65.09
2,921.24
11
3,853.02
CUBIERTAS
11.01
M2
42.63
72.85
11.02
7.35
101.69
12
3,105.60
747.42
2,240.82
CARPINTERIA DE MADERA
12.01
UND
2.00
348.47
696.94
12.02
UND
4.00
309.22
1,236.88
M2
2.00
153.50
12.03
13
13.01
14
PORTON METALICO
307.00
4,922.36
CARPINTERIA METALICA
UND
2.00
2,461.18
4,922.36
691.94
CERRAJERIA
14.01
PZA
14.00
16.24
227.36
14.02
UND
4.00
77.96
311.84
14.03
PZA
4.00
11.98
47.92
14.04
PZA
6.00
17.47
104.82
P2
34.88
5.51
15
15.01
16
192.19
192.19
3,054.60
PINTURA
16.01
M2
39.03
10.62
414.50
16.02
M2
105.88
12.78
1,353.15
16.03
M2
45.93
13.02
598.01
16.04
M2
49.14
14.02
17
688.94
1,811.76
17.01
PZA
2.00
192.36
17.02
PZA
2.00
150.00
300.00
17.03
UND
6.00
187.84
1,127.04
18
18.01
384.72
3,119.20
INSTALACIONES SANITARIAS
1,399.74
SISTEMA DE DESAGUE
18.01.01
PTO
10.00
81.89
818.90
18.01.02
PTO
2.00
86.89
173.78
18.01.03
UND
2.00
41.26
82.52
18.01.04
UND
2.00
46.76
93.52
18.01.05
PZA
1.00
167.92
167.92
18.01.06
30.00
18.84
565.20
18.01.07
20.00
15.84
18.02
316.80
900.56
18.02.01
PTO
6.00
111.56
18.02.02
UND
2.00
25.00
50.00
18.02.03
40.00
4.53
181.20
19
669.36
1,198.15
INSTALACIONES ELECTRICAS
19.01
PTO
4.00
82.78
19.02
UND
1.00
29.83
29.83
19.03
GLB
1.00
525.00
525.00
19.04
UND
1.00
80.48
80.48
19.05
UND
4.00
57.93
231.72
COSTO DIRECTO
331.12
188,856.76
Fecha :
14/07/2013 07:53:16p.m.