Anda di halaman 1dari 40

NO

1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

TAHUN
KODE SAHAM
NAMA PERUSAHAAN
2
3
4
2009
Ace Hardware Indonesia Tbk

2010

AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

Matahari Departemen Store Tbk


Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk

2011

Mitra Adiperkasa Tbk


Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk

PERHITUNGAN STRUKTUR AKTIVA (X1)


PERUSAHAAN WHOLESALE AND RETAIL TRADE YANG TERDAFTAR DI BEI
PERIODE 2009 - 2011 (Dalam Jutaan Rupiah)
AKTIVA TETAP
5
105,122
90,159
28
330,673
289,103
2,416,216
346,714
308,669
63,724
12,941
1,291,480
20,120
547,086
2,178,493
177,134
8,917
1,116,751
40,655
1,101,204
944,419
10,622
972,947
20,889
64,013
119,440
96,162

TOTAL AKTIVA
6
974,936
1,378,734
182,576
1,005,868
1,385,588
6,131,434
2,986,182
382,336
557,385
34,820
2,830,288
534,868
1,523,789
10,560,144
497,279
268,013
3,379,394
290,724
1,451,391
3,209,210
16,900
2,860,479
101,747
270,577
1,466,079
220,727

STRUKTUR AKTIVA
7=5:6
0.107824514
0.065392599
0.000153361
0.328743931
0.208650046
0.394070294
0.116106118
0.807323925
0.114326722
0.371654222
0.45630692
0.037616758
0.359030023
0.206293873
0.356206476
0.033270774
0.330458952
0.139840536
0.758723183
0.294283952
0.62852071
0.340134292
0.20530335
0.236579606
0.081469007
0.435660341

226,465
79,411
116
582,789
352,140
2,231,837
456,255
294,481
59,176
21,656
1,454,899
31,040

1,198,004
1,347,010
146,195
1,287,118
1,704,911
5,980,043
3,254,770
553,950
1,101,815
70,005
3,125,368
510,960

0.189035262
0.058953534
0.000793461
0.452785992
0.206544506
0.373214206
0.140180412
0.53160213
0.053707746
0.309349332
0.465512861
0.060748395

572,099
1,503,459
401,055

2,245,184
11,420,600
1,114,803

0.254811632
0.131644485
0.359754145

7,667
1,313,593
112,266
1,090,132
1,152,808
9,072
1,464,781
21,962
60,632
136,032
94,529
361,381
78,940
98
877,710
352,140
2,299,706
537,283
334,709
61,603
19,857
1,524,697
6,797
622,891
1,643,505
437,976

276,516
3,670,504
371,831
1,909,038
3,485,982
17,383
4,262,929
104,623
324,671
1,741,975
213,289
1,451,755
1,265,816
163,296
1,552,441
2,009,182
11,641,126
4,370,747
566,946
2,020,101
81,634
3,719,583
307,753
2,422,472
10,368,169
1,275,184

0.027727148
0.357878101
0.301927489
0.57103735
0.330698208
0.521889202
0.343609054
0.209915602
0.186749047
0.078090673
0.443196789
0.248926988
0.062362934
0.000600137
0.565374143
0.175265357
0.197550134
0.122927042
0.590371923
0.03049501
0.243244236
0.409910735
0.022085894
0.25713032
0.158514488
0.343461022

8,065
1,486,581
162,960
1,194,180
1,145,447
3,753
1,668,522
22,931
56,563
160,615
84,158

323,469
4,415,343
431,601
1,835,150
3,759,043
10,483
5,014,932
112,140
246,665
2,018,488
189,755

0.024932837
0.336685281
0.377570951
0.650726099
0.304717717
0.358008204
0.332710792
0.204485465
0.229311009
0.079571937
0.443508735

PERHITUNGAN UKURAN PERUSAHAAN (X2)


PERUSAHAAN WHOLESALE AND RETAIL TRADE YANG TERDAFTAR DI B
PERIODE 2009 - 2011 (Dalam Jutaan Rupiah)
NO

TAHUN

1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

2009

KODE
SAHAM
3

NAMA PERUSAHAAN
4

Ace Hardware Indonesia Tbk


AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicksana Overseas Internasional Tbk
2010 Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

Golden Retailindo Tbk


Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicksana Overseas Internasional Tbk
2011 Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk

G TERDAFTAR DI BEI

TOTAL AKTIVA
5
974,936
1,378,734
182,576
1,005,868
1,385,588
6,131,434
2,986,182
382,336
557,385
34,820
2,830,288
534,868
1,523,789
10,560,144
497,279
268,013
3,379,394
290,724
1,451,391
3,209,210
16,900
2,860,479
101,747
270,577
1,466,079
220,727
1,198,004
1,347,010
146,195
1,287,118
1,704,911
5,980,043
3,254,770
553,950
1,101,815

UKURAN PERUSAHAAN
= Ln. TOTAL AKTIVA
6
5.988976107
6.139480486
5.261443688
6.002540992
6.141634113
6.787562058
6.475116273
5.582445192
5.746155277
4.541828767
6.451830630
5.728246616
6.182924834
7.023669840
5.696600119
5.428155860
6.528838829
5.463480885
6.161784426
6.506398137
4.227886705
6.456438764
5.007521613
5.432290877
6.166157373
5.343855461
6.078458268
6.129370820
5.164932520
6.109618364
6.231701713
6.776704307
6.512520304
5.743470567
6.042108681

70,005
3,125,368
510,960
2,245,184
11,420,600
1,114,803
276,516
3,670,504
371,831
1,909,038
3,485,982
17,383
4,262,929
104,623
324,671
1,741,975
213,289
1,451,755
1,265,816
163,296
1,552,441
2,009,182
11,641,126
4,370,747
566,946
2,020,101
81,634
3,719,583
307,753
2,422,472
10,368,169
1,275,184
323,469
4,415,343
431,601
1,835,150
3,759,043
10,483
5,014,932
112,140
246,665
2,018,488
189,755

4.845129060
6.494901161
5.708386903
6.351251939
7.057688921
6.047198129
5.441720266
6.564725702
5.570345595
6.280814573
6.542325140
4.240124730
6.629708099
5.019627169
5.511443499
6.241041918
5.328968458
6.161893330
6.102370581
5.212975547
6.191015104
6.303019279
7.065994990 MAX
6.640555668
5.753541696
6.305373084
4.911871077
6.570494254
5.488202295
6.384258766
7.015702068
6.105572855
5.509832666
6.644964447
5.635082442
6.263671568
6.575077294
4.020485586 MIN
6.700265049
5.049760552
5.392107531
6.305026172
5.278193228

NO

TAHUN

1
1
2
3
4

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

2009

KODE
SAHAM
3

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65

2010

2011

66
67
68
69
70
71
72
73
74
75
76
77
78

PERHITUNGAN TINGKAT PERTUMBUHAN (X3)


PERUSAHAAN WHOLESALE AND RETAIL TRADE YANG TERDAFTAR DI BEI
PERIODE 2009 - 2011 (Dalam Jutaan Rupiah)
NAMA PERUSAHAAN
4
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk

TOTAL AKTIVA
SEKARANG
5
974,936
1,378,734
182,576
1,005,868
1,385,588

Dian Swastatika Sentosa Tbk

6,131,434

Enseval Putra Megatrading Tbk

2,986,182

Evergreen Invesco Tbk

382,336

FKS Multi Agro Tbk

557,385

Golden Retailindo Tbk

34,820

Hero Supermarket Tbk

2,830,288

Kokoh Inti Arebama Tbk


Matahari Departemen Store Tbk
Matahari Putra Prima Tbk

534,868
1,523,789
10,560,144

Midi Utama Indonesia Tbk

497,279

Millenium Pharmacon Internasional Tbk

268,013

Mitra Adiperkasa Tbk


Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk

3,379,394
290,724
1,451,391
3,209,210
16,900

Toko Gunung Agung Tbk

2,860,479
101,747

Triwira Insan Lestari Tbk

270,577

Tigaraksa satria Tbk


Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk

1,466,079
220,727
1,198,004
1,347,010
146,195
1,287,118
1,704,911
5,980,043
3,254,770
553,950
1,101,815
70,005
3,125,368
510,960
2,245,184
11,420,600
1,114,803
276,516
3,670,504
371,831
1,909,038
3,485,982
17,383
4,262,929
104,623
324,671
1,741,975
213,289
1,451,755
1,265,816
163,296
1,552,441
2,009,182
11,641,126
4,370,747
566,946
2,020,101
81,634
3,719,583
307,753
2,422,472

Matahari Putra Prima Tbk


Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk

10,368,169
1,275,184
323,469
4,415,343
431,601
1,835,150
3,759,043
10,483
5,014,932
112,140
246,665
2,018,488
189,755

PERTUMBUHAN (X3)
IL TRADE YANG TERDAFTAR DI BEI
alam Jutaan Rupiah)
TOTAL AKTIVA TAHUN
SEBELUMNYA
6
790,277
1,538,374
81,297
643,584

TINGKAT
PERTUMBUHAN
7 = 5-6 : 6
0.23366
-0.10377
1.24579
0.56292

1,226,645

0.12958

6,216,951

-0.01376

2,513,340

0.18813

392,927

-0.02695

413,361

0.34842

27,759

0.25437

2,127,692

0.33022

431,948

0.23827

59,360

24.67030 MAX

9,800,729

0.07749

256,301

0.94021

308,658

-0.13168

3,760,969

-0.10146

268,629

0.08225

1,355,618

0.07065

3,004,059

0.06829

71,151

-0.76248 MIN

2,306,627
96,596

0.24011
0.05333

289,035

-0.06386

1,525,749

-0.03911

227,557
974,936
1,378,734
182,576
1,005,868
1,385,588
6,131,434
2,986,182
382,336
557,385

-0.03001
0.22880
-0.02301
-0.19926
0.27961
0.23046
-0.02469
0.08994
0.44886
0.97676
1.01048
0.10426
-0.04470
0.47342
0.08148
1.24181
0.03173
0.08614
0.27898
0.31532
0.08624
0.02858
0.49029
0.02827
0.19992
0.18819
-0.03370
0.21181
-0.07874
0.11697
0.20614
0.17847
0.94666
0.34287
0.02346
0.83343
0.16612
0.19013
-0.39770
0.07896

34,820
2,830,288
534,868
1,523,789
10,560,144
497,279
268,013
3,379,394
290,724
1,451,391
3,209,210
16,900
2,860,479
101,747
270,577
1,466,079
220,727
1,198,004
1,374,010
146,195
1,287,118
1,704,911
5,980,043
3,254,770
553,950
1,101,815
70,005
3,125,368
510,960
2,245,184

11,420,600
1,114,803
276,516
3,670,504
371,831
1,909,038
3,485,982
17,383
4,262,929
104,623
324,671
1,741,975
213,289

-0.09215
0.14386
0.16980
0.20293
0.16075
-0.03870
0.07833
-0.39694
0.17641
0.07185
-0.24026
0.15874
-0.11034

PERHITUNGAN PROFITABILITAS
PERUSAHAAN WHOLESALE AND RETAIL TRADE YAN
PERIODE 2009 - 2011 (Dalam Jutaan R
NO

TAHUN

1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

2009

2010

KODE
SAHAM
3

NAMA PERUSAHAAN
4
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

2011

Matahari Putra Prima Tbk


Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk

PERHITUNGAN PROFITABILITAS (X4)


N WHOLESALE AND RETAIL TRADE YANG TERDAFTAR DI BEI
PERIODE 2009 - 2011 (Dalam Jutaan Rupiah)
EBIT

PENJUALAN

5
206,330
(7,407)
1,071
110,676
22,177
89,050
459,674
1,672
45,442
5,764
233,453
8,868
(18,013)
373,934
4,024
16,589
281,839
49,453
(62,967)
404,123
(29,596)
212,697
1,208
2,087
71,822
7,720
220,007
3,753
639
84,794
48,996
133,632
349,864
3,458
74,533

6
1,358,775
323,655
223,495
1,326,294
2,874,248
3,829,347
8,550,127
104,555
2,081,305
33,282
6,653,396
621,112
10,280,457
10,280,457
792,629
1,010,934
4,112,215
340,463
193,099
4,310,395
70,545
10,555,113
1,389,295
143,609
4,788,473
512,321
1,641,122
214,694
231,255
1,398,205
3,345,987
3,273,960
9,713,883
230,142
4,170,426

8,229
293,108
8,978
277,215

39,719
7,667,325
731,630
8,544,778

PROFITABILITAS
7=5:6
0.15185
-0.02289
0.00479
0.08345
0.00772
0.02325
0.05376
0.01599
0.02183
0.17319
0.03509
0.01428
-0.00175
0.03637
0.00508
0.01641
0.06854
0.14525
-0.32609
0.09376
-0.41953
0.02015
0.00087
0.01453
0.01500
0.01507
0.13406
0.01748
0.00276
0.06064
0.01464
0.04082
0.03602
0.01503
0.01787
0.20718
0.03823
0.01227
0.03244

5,575,257
10,172
2,256
201,071
47,359
(73,199)
411,827
(11,055)
290,239
(8,111)
2,939
144,211
(289)
370,866
38,820
773
(9,554)
97,723
898,222
462,744
4,385
47,892
8,826
387,009
(104,889)
735,594
164,372
36,536
6,116
360,425
50,534
(20,245)
434,255
(13,841)
409,980
(7,102)
(9,399)
149,072
1,841

8,544,778
1,597,135
836,964
4,712,500
423,343
187,618
4,775,168
13,841
14,063,557
1,526,521
144,361
5,561,514
430,091
2,426,438
202,761
234,797
1,195,077
4,165,927
5,361,402
10,610,085
247,615
7,628,834
44,720
8,952,052
702,360
8,908,611
8,908,611
2,583,564
973,211
5,889,809
465,314
232,000
5,086,158
6,650
18,227,044
1,832,311
102,458
6,472,677
400,151

0.65248 MAX
0.00637
0.00270
0.04267
0.11187
-0.39015
0.08624
-0.79871
0.02064
-0.00531
0.02036
0.02593
-0.00067
0.15284
0.19146
0.00329
-0.00799
0.02346
0.16753
0.04361
0.01771
0.00628
0.19736
0.04323
-0.14934
0.08257
0.01845
0.01414
0.00628
0.06119
0.10860
-0.08726
0.08538
-2.08135 MIN
0.02249
-0.00388
-0.09174
0.02303
0.00460

NO

TAHUN

1
1
2

KODE
SAHAM
3
2009

3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

2010

35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

2011

Standart deviasi (simpangan baku) adalah ukuran dari seberapa luas simpangan nilai dari nilai rata-rata (mean).
Rumus fungsi : STDEV (Number1,number2,)

PERHITUNGAN RISIKO BISNIS (X5)


PERUSAHAAN FARMASI YANG TERDAFTAR DI BEI
PERIODE 2006 - 2010 (Dalam Jutaan Rupiah)
NAMA PERUSAHAAN

PROFITABILITAS

Ace Hardware Indonesia Tbk


AGIS Tbk

0.15185
(0.02289)

Akbar Indo Makmur Stimec Tbk

0.00479

Ancora Indonesia Resources Tbk


Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk

0.08345
0.00772
0.02325

Enseval Putra Megatrading Tbk

0.05376
0.01599
0.02183
0.17319
0.03509
0.01428

Evergreen Invesco Tbk


FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk

(0.00175)
0.03637
0.00508
0.01641
0.06854
0.14525
(0.32609)
0.09376
(0.41953)
0.02015
0.00087
0.01453
0.01500
0.01507
0.13406
0.01748
0.00276
0.06064
0.01464
0.04082
0.03602
0.01503

FKS Multi Agro Tbk


Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk

0.01787
0.20718
0.03823
0.01227
0.03244
0.65248
0.00637
0.00270
0.04267
0.11187
(0.39015)
0.08624
(0.79871)
0.02064
(0.00531)
0.02036
0.02593
(0.00067)
0.15284
0.19146
0.00329
(0.00799)
0.02346
0.16753
0.04361
0.01771
0.00628
0.19736
0.04323
(0.14934)
0.08257
0.01845
0.01414
0.00628
0.06119
0.10860
(0.08726)
0.08538
(2.08135)
0.02249
(0.00388)
(0.09174)
0.02303
0.00460

baku) adalah ukuran dari seberapa luas simpangan nilai dari nilai rata-rata (mean).
ber1,number2,)

RISK BISNIS = STD


PROFITABILITAS
6
0.01057
0.11390

ACE

0.00105 MIN
0.04760
0.03596
0.07872
0.00890
0.00136
0.00808
0.01749
0.00411
0.09389
0.04241
0.36099
0.00490
0.00711
0.01333
0.02028
0.15962
0.00461
0.87088 MAX
0.00124
0.00324
0.06310
0.00566
0.00801
0.01057
0.11390
0.00105
0.04760
0.03596
0.07872
0.00890
0.00136

0.15185
0.13406

0.010570274

0.15284
AGIS

AKBAR

ANCORA

CATUR

DIAN

ENSEVAL

EVERGREEN

FKS

GOLDEN

Hero Supermarket Tbk

(0.02289)
0.01748
0.19146
0.00479
0.00276
0.00329
0.08345
0.06064
(0.00799)
0.00772
0.06064
(0.00799)
0.02325
0.04082
0.16753
0.05376
0.03602
0.04361
0.01599
0.01503
0.01771
0.02183
0.01787
0.00628
0.17319
0.20718
0.19736
0.03509
0.03823
0.04323

0.113900419

0.001052435

0.047597212

0.035962172

0.078721821

0.008903199

0.001359134

0.008083878

0.017494772

0.004107113

0.00808
0.01749
0.00411
0.09389
0.04241
0.36099
0.00490
0.00711
0.01333
0.02028
0.15962
0.00461
0.87088
0.00124
0.00324
0.06310
0.00566
0.00801
0.01057
0.11390
0.00105
0.04760
0.03596
0.07872
0.00890
0.00136
0.00808
0.01749
0.00411
0.09389
0.04241
0.36099
0.00490
0.00711
0.01333
0.02028
0.15962
0.00461
0.87088
0.00124
0.00324
0.06310
0.00566
0.00801

Kokoh Inti Arebama Tbk

0.01428
0.01227
(0.14934)
Matahari Departemen Store Tbk
(0.00175)
0.03244
0.08257
Matahari Putra Prima Tbk
0.03637
0.65248
0.01845
Midi Utama Indonesia Tbk
0.00508
0.00637
0.01414
Millenium Pharmacon Internasional
0.01641
Tbk
0.00270
0.00628
Mitra Adiperkasa Tbk
0.06854
0.04267
0.06119
Multi Indocitra Tbk
0.14525
0.11187
0.10860
Nusantara Infrastructure Tbk (0.32609)
(0.39015)
(0.08726)
Ramayana Lestari Sentosa Tbk 0.09376
0.08624
0.08538
Rimo Catur Lestari Tbk
(0.41953)
(0.79871)
(2.08135)
Sumber Alfaria Trijaya Tbk
0.02015
0.02064
0.02249
Toko Gunung Agung Tbk
0.00087
(0.00531)
(0.00388)
Triwira Insan Lestari Tbk
0.01453
0.02036
(0.09174)
Tigaraksa satria Tbk
0.01500
0.02593
0.02303
Wicaksana Overseas Internasional
0.01507
Tbk
(0.00067)

0.093889655

0.042411801

0.360991678

0.004903383

0.007111932

0.013331613

0.020282784

0.159624983

0.004606659

0.870879488

0.001235797

0.003235583

0.063102811

0.005662902

0.00801193

0.00460

PERHITUNGAN STRUKTUR MO
PERUSAHAAN WHOLESALE AND RETAIL TRADE
PERIODE 2009 - 2011 (Dalam Jutaa
NO

TAHUN

KODE SAHAM

1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

2009

2010

NAMA PERUSAHAAN
4
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

2011

Golden Retailindo Tbk


Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk

PERHITUNGAN STRUKTUR MODAL (Y)


HOLESALE AND RETAIL TRADE YANG TERDAFTAR DI BEI
PERIODE 2009 - 2011 (Dalam Jutaan Rupiah)
HUTANG JANGKA
PANJANG
5
29,601
7,766
387
260,202
98,761
1,483,255
33,636
73,187
4,030
2,843
254,483
15,425
115,072
3,854,123
90,630
14,506
820,896
5,870
860,177
110,413
1,348
110,943
28,408
9,858
175,410
67,654
36,437
23,059
544
378,536
105,429
1,838,349
36,939
3,873
2,553

TOTAL AKTIVA
6
974,936
1,378,734
182,576
1,005,868
1,385,588
6,131,434
2,986,182
382,336
557,385
34,820
2,830,288
534,868
1,523,789
10,560,144
497,279
268,013
3,379,394
290,724
1,451,391
3,209,210
16,900
2,860,479
101,747
270,577
1,466,079
220,727
1,198,004
1,347,010
146,195
1,287,118
1,704,911
5,980,043
3,254,770
553,950
1,101,815

STRUKTUR MODAL
7=5:6
0.03036
0.00563
0.00212
0.25868
0.07128
0.24191
0.01126
0.19142
0.00723
0.08165
0.08991
0.02884
0.07552
0.36497
0.18225
0.05412
0.24291
0.02019
0.59266
0.03441
0.07976
0.03878
0.27920
0.03643
0.11965
0.30651
0.03041
0.01712
0.00372
0.29410
0.06184
0.30741
0.01135
0.00699
0.00232

3,642
210,411
12,886
3,959,138
1,162,586
228,832
9,348
732,362
18,719
853,350
124,774
1,480
402,309
14,499
9,883
188,593
50,329
53,358
23,726
714
438,336
133,445
1,194,004
39,437
4,885
4,161
4,044
195,560
3,959
3,416,580
1,664,288
284,052
11,261
343,474
37,045
719,910
137,178
1,629
454,753
31,745
9,931
222,593
43,668

70,005
3,125,368
510,960
2,245,184
11,420,600
1,114,803
276,516
3,670,504
371,831
1,909,038
3,485,982
17,383
4,262,929
104,623
324,671
1,741,975
213,289
1,451,755
1,265,816
163,296
1,552,441
2,009,182
11,641,126
4,370,747
566,946
2,020,101
81,634
3,719,583
307,753
2,422,472
10,368,169
1,275,184
323,469
4,415,343
431,601
1,835,150
3,759,043
10,483
5,014,932
112,140
246,665
2,018,488
189,755

0.05202
0.06732
0.02522
1.76339
0.10180
0.20527
0.03381
0.19953
0.05034
0.44701
0.03579
0.08514
0.09437
0.13858
0.03044
0.10826
0.23597
0.03675
0.01874
0.00437
0.28235
0.06642
0.10257
0.00902
0.00862
0.00206
0.04954
0.05258
0.01286
1.41037
0.16052
0.22275
0.03481
0.07779
0.08583
0.39229
0.03649
0.15539
0.09068
0.28308
0.04026
0.11028
0.23013

STRUKTUR AKTIVA (X1), UKURAN PERUSAHA

PERUSAHAAN WHOLESALE A

NO

TAHUN

1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

2009

2010

KODE
SAHAM
3

NAMA PERUSAHAAN
4
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk

37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

2011

Hero Supermarket Tbk


Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Ace Hardware Indonesia Tbk
AGIS Tbk
Akbar Indo Makmur Stimec Tbk
Ancora Indonesia Resources Tbk
Catur Sentosa Adiprana Tbk
Dian Swastatika Sentosa Tbk
Enseval Putra Megatrading Tbk
Evergreen Invesco Tbk
FKS Multi Agro Tbk
Golden Retailindo Tbk
Hero Supermarket Tbk
Kokoh Inti Arebama Tbk
Matahari Departemen Store Tbk
Matahari Putra Prima Tbk
Midi Utama Indonesia Tbk
Millenium Pharmacon Internasional Tbk
Mitra Adiperkasa Tbk
Multi Indocitra Tbk
Nusantara Infrastructure Tbk
Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk
Sumber Alfaria Trijaya Tbk
Toko Gunung Agung Tbk
Triwira Insan Lestari Tbk
Tigaraksa satria Tbk
Wicaksana Overseas Internasional Tbk
Minimum
Maksimum
Jumlah
Rata-Rata

REKAPITULASI
TRUKTUR AKTIVA (X1), UKURAN PERUSAHAAN (X2), TINGKAT PERTUMBUHAN (X3), PROFITABILITAS (X4),
RISIKO BISNIS (X5), STRUKTUR MODAL (Y)
PERUSAHAAN WHOLESALE AND RETAIL TRADE YANG TERDAFTAR DI BEI
PERIODE 2009 - 2011

STRUKTUR AKTIVA
UKURAN PERUSAHAAN
(X1)
(X2)
5
6
0.10782
5.98898
0.06539
6.13948
0.00015
5.26144
0.32874
6.00254
0.20865
6.14163
0.39407
6.78756
0.11611
6.47512
0.80732
5.58245
0.11433
5.74616
0.37165
4.54183
0.45631
6.45183
0.03762
5.72825
0.35903
6.18292
0.20629
7.02367
0.35621
5.69660
0.03327
5.42816
0.33046
6.52884
0.13984
5.46348
0.75872
6.16178
0.29428
6.50640
0.62852
4.22789
0.34013
6.45644
0.20530
5.00752
0.23658
5.43229
0.08147
6.16616
0.43566
5.34386
0.18904
6.07846
0.05895
6.12937
0.00079
5.16493
0.45279
6.10962
0.20654
6.23170
0.37321
6.77670
0.14018
6.51252
0.53160
5.74347
0.05371
6.04211
0.30935
4.84513

TINGKAT PERTUMBUHAN
(X3)
7
0.23366
-0.10377
1.24579
0.56292
0.12958
-0.01376
0.18813
-0.02695
0.34842
0.25437
0.33022
0.23827
24.67030
0.07749
0.94021
-0.13168
-0.10146
0.08225
0.07065
0.06829
-0.76248
0.24011
0.05333
-0.06386
-0.03911
-0.03001
0.22880
-0.02301
-0.19926
0.27961
0.23046
-0.02469
0.08994
0.44886
0.97676
1.01048

0.46551
0.06075
0.25481
0.13164
0.35975
0.02773
0.35788
0.30193
0.57104
0.33070
0.52189
0.34361
0.20992
0.18675
0.07809
0.44320
0.24893
0.06236
0.00060
0.56537
0.17527
0.19755
0.12293
0.59037
0.03050
0.24324
0.40991
0.02209
0.25713
0.15851
0.34346
0.02493
0.33669
0.37757
0.65073
0.30472
0.35801
0.33271
0.20449
0.22931
0.07957
0.44351

6.49490
5.70839
6.35125
7.05769
6.04720
5.44172
6.56473
5.57035
6.28081
6.54233
4.24012
6.62971
5.01963
5.51144
6.24104
5.32897
6.16189
6.10237
5.21298
6.19102
6.30302
7.06599
6.64056
5.75354
6.30537
4.91187
6.57049
5.48820
6.38426
7.01570
6.10557
5.50983
6.64496
5.63508
6.26367
6.57508
4.02049
6.70027
5.04976
5.39211
6.30503
5.27819

0.10426
-0.04470
0.47342
0.08148
1.24181
0.03173
0.08614
0.27898
0.31532
0.08624
0.02858
0.49029
0.02827
0.19992
0.18819
-0.03370
0.21181
-0.07874
0.11697
0.20614
0.17847
0.94666
0.34287
0.02346
0.83343
0.16612
0.19013
-0.39770
0.07896
-0.09215
0.14386
0.16980
0.20293
0.16075
-0.03870
0.07833
-0.39694
0.17641
0.07185
-0.24026
0.15874
-0.11034

0.00015
0.80732
21.14575
0.27110

4.02049
7.06599
462.72486
5.93237

(0.76248)
24.67030
38.13791
0.48895

X3), PROFITABILITAS (X4),

PROFITABILIT
STRUKTUR MODAL
RISIKO BISNIS (X5)
AS (X4)
(Y)
8
9
11
0.15185
0.01057
0.03036
-0.02289
0.11390
0.00563
0.00479
0.00105
0.00212
0.08345
0.04760
0.25868
0.00772
0.03596
0.07128
0.02325
0.07872
0.24191
0.05376
0.00890
0.01126
0.01599
0.00136
0.19142
0.02183
0.00808
0.00723
0.17319
0.01749
0.08165
0.03509
0.00411
0.08991
0.01428
0.09389
0.02884
-0.00175
0.04241
0.07552
0.03637
0.36099
0.36497
0.00508
0.00490
0.18225
0.01641
0.00711
0.05412
0.06854
0.01333
0.24291
0.14525
0.02028
0.02019
-0.32609
0.15962
0.59266
0.09376
0.00461
0.03441
-0.41953
0.87088
0.07976
0.02015
0.00124
0.03878
0.00087
0.00324
0.27920
0.01453
0.06310
0.03643
0.01500
0.00566
0.11965
0.01507
0.00801
0.30651
0.13406
0.01057
0.03041
0.01748
0.11390
0.01712
0.00276
0.00105
0.00372
0.06064
0.04760
0.29410
0.01464
0.03596
0.06184
0.04082
0.07872
0.30741
0.03602
0.00890
0.01135
0.01503
0.00136
0.00699
0.01787
0.00808
0.00232
0.20718
0.01749
0.05202

0.03823
0.01227
0.03244
0.65248
0.00637
0.00270
0.04267
0.11187
-0.39015
0.08624
-0.79871
0.02064
-0.00531
0.02036
0.02593
-0.00067
0.15284
0.19146
0.00329
-0.00799
0.02346
0.16753
0.04361
0.01771
0.00628
0.19736
0.04323
-0.14934
0.08257
0.01845
0.01414
0.00628
0.06119
0.10860
-0.08726
0.08538
-2.08135
0.02249
-0.00388
-0.09174
0.02303
0.00460

0.00411
0.09389
0.04241
0.36099
0.00490
0.00711
0.01333
0.02028
0.15962
0.00461
0.87088
0.00124
0.00324
0.06310
0.00566
0.00801
0.01057
0.11390
0.00105
0.04760
0.03596
0.07872
0.00890
0.00136
0.00808
0.01749
0.00411
0.09389
0.04241
0.36099
0.00490
0.00711
0.01333
0.02028
0.15962
0.00461
0.87088
0.00124
0.00324
0.06310
0.00566
0.00801

0.06732
0.02522
1.76339
0.10180
0.20527
0.03381
0.19953
0.05034
0.44701
0.03579
0.08514
0.09437
0.13858
0.03044
0.10826
0.23597
0.03675
0.01874
0.00437
0.28235
0.06642
0.10257
0.00902
0.00862
0.00206
0.04954
0.05258
0.01286
1.41037
0.16052
0.22275
0.03481
0.07779
0.08583
0.39229
0.03649
0.15539
0.09068
0.28308
0.04026
0.11028
0.23013

(2.08135)
0.65248
(0.49822)
(0.00639)

0.00105
0.87088
5.96111
0.07642

0.00206
1.76339
11.83376
0.15171