PEKERJAAN
LOKASI
No
I
Uraian Pekerjaan
Volume
:
Harga Sat/Upah.
Jumlah
Sat.
Indeks
Rp.
Rp.
PEKERJAAN PERSIAPAN
1 Pek. Pembersihan lokasi
a. Pekerja
b. Mandor
70
m2
10m2
org/hr
0.75
50,000.00
10m2
org/hr
0.025
80,000.00
37,500.00
2,000.00
39,500 x 70
/10
m2
120,000.00
1,080,000.00
3 Pek. Bouwplank
53
m1
a. Papan
10m2
m3
b. Kaso
10m2
m3
0.005
8,000,000.00
40,000.00
0.005
8,000,000.00
40,000.00
c. Paku
10m2
kg
0.1
12,000.00
1,200.00
d. Tukang
10m2
e. Pekerja
10m2
org/hr
0.8
80,000.00
64,000.00
org/hr
0.28
50,000.00
14,000.00
f. Mandor
10m2
org/hr
0.014
80,000.00
1,120.00
160320 x 53
/10
No
I
Total Harga
Rp.
Uraian Pekerjaan
PEKERJAAN PERSIAPAN
1 Pek. Pembersihan lokasi
276,500.00
1,080,000.00
3 Pek. Bouwplank
849,696.00
Jumlah
dibulatkan
2,206,196.00
2,206,200.00
Jumlah Total
Rp.
2,765,000.00
276,500.00
1,080,000.00
8,496,960.00
849,696.00
LOKASI
No
II
Uraian Pekerjaan
Volume
:
Harga Sat/Upah.
Sat.
Indeks
Rp.
PEKERJAAN BETON
1 Pek. Beton Sloof 15/20
1.59
m3
a. Semen
m3
6.72
57,000.00
b. Pasir
m3
0.54
200,000.00
c. Split
m3
0.82
200,000.00
d. Pekerja
org/hr
50,000.00
e. Tukang Batu
org/hr
80,000.00
f. Mandor
org/hr
0.1
80,000.00
1.0125
m3
a. Semen
m3
6.72
57,000.00
b. Pasir
m3
0.54
200,000.00
c. Split
m3
0.82
200,000.00
d. Pekerja
org/hr
50,000.00
e. Tukang Batu
org/hr
80,000.00
f. Mandor
org/hr
0.1
80,000.00
0.27
m3
a. Semen
m3
6.72
57,000.00
b. Pasir
m3
0.54
200,000.00
c. Split
m3
0.82
200,000.00
d. Pekerja
org/hr
50,000.00
e. Tukang Batu
org/hr
80,000.00
f. Mandor
org/hr
0.1
80,000.00
1.59
m3
a. Semen
m3
6.72
57,000.00
b. Pasir
m3
0.54
200,000.00
c. Split
m3
0.82
200,000.00
d. Pekerja
org/hr
50,000.00
e. Tukang Batu
org/hr
80,000.00
f. Mandor
org/hr
0.1
80,000.00
No
II
Total Harga
Rp.
Uraian Pekerjaan
PEKERJAAN BETON
1 Pek. Beton Sloof 15/20
1,419,933.00
904,203.00
241,120.00
1,419,933.00
Jumlah
dibulatkan
3,985,189.00
3,985,200.00
Jumlah
Jumlah Total
Rp.
Rp.
383,040.00
108,000.00
164,000.00
150,000.00
80,000.00
8,000.00
893,040 x 1.59
1,419,933.00
383,040.00
108,000.00
164,000.00
150,000.00
80,000.00
8,000.00
893,040 x 1.0125
904,203.00
383,040.00
108,000.00
164,000.00
150,000.00
80,000.00
8,000.00
893,040 x 0.27
241,120.00
383,040.00
108,000.00
164,000.00
150,000.00
80,000.00
8,000.00
893,040 x 1.59
1,419,933.00
LOKASI
No
II
Uraian Pekerjaan
Volume
Sat.
53
m1
:
Harga Sat/Upah.
Jumlah
Indeks
Rp.
Rp.
PEKERJAAN PONDASI
1 Pek. Galian Tanah
a. Pekerja
org/hr
0.4
50,000.00
20,000.00
b. Mandor
org/hr
0.02
80,000.00
1,600.00
21,600 x 53
53
m1
10.6
m3
1/4
1,144,800.00
286,200.00
a. Pekerja
org/hr
0.3
50,000.00
15,000.00
b. Mandor
org/hr
0.01
80,000.00
800.00
15,800 x 10.6
4 Material Pasir
10.6
m3
23.32
m3
200,000.00
2,120,000.00
a. Batu Kali
m3
1,1
180,000.00
198,000.00
b. Pasir
m3
0.49
200,000.00
98,000.00
c. Semen
m3
4.04
57,000.00
230,280.00
d. Tukang Batu
org/hr
0.6
70,000.00
42,000.00
e. Pekerja
org/hr
1.5
50,000.00
75,000.00
f. Mandor
org/hr
0.02
80,000.00
1,600.00
644,880 x 23.32
No
II
Total Harga
Rp.
Uraian Pekerjaan
PEKERJAAN PONDASI
1 Pek. Galian Tanah
1,144,800.00
286,200.00
167,480.00
4 Material Pasir
2,120,000.00
15,038,601.00
Jumlah
dibulatkan
18,757,081.00
18,757,100.00
Jumlah Total
Rp.
1,144,800.00
286,200.00
167,480.00
2,120,000.00
15,038,601.00