KODE
ANALISA
URAIAN
KOEFISIEN
A.001
a.
b.
c.
A.002
a.
b.
c.
d.
A.003
a.
b.
c.
d.
e.
f.
g.
h.
A.004
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.005.1
a.
b.
c.
d.
e.
f.
g.
0.0100
0.0200
0.5000
=
10.0000
0.0100
0.0380
0.1550
0.0000
=
10.0000
0.1000
0.2500
1.1000
0.5000
0.1000
0.0250
0.1250
0.0000
=
10.0000
0.1000
0.2500
1.1000
0.5000
0.1000
0.2500
70.0000
0.0200
0.1500
0.0000
=
10.0000
0.0060
0.3472
0.2500
1.0000
0.2000
0.3000
0.0000
Sub Jumlah
Papan Nama Uk. 1,2 m x 0,8 m
Kaso 4/6 Kuat Kelas II (Maranti) (Tiang Penyangga)
Sub Jumlah
Keuntungan Max.
0.9600
0.0140
=
10.0000
Jumlah
Dibulatkan
A.006
a.
b.
c.
d.
e.
f.
A.007
a.
b.
A.008
a.
b.
A.009
a.
b.
10
A.010
a.
b.
11
A.011
a.
b.
12
A.012
a.
b.
13
A.013
a.
b.
14
A.014
a.
b.
15
A.015
a.
b.
16
A.016
a.
b.
17
A.022
a.
b.
c.
18
A.024
a.
b.
c.
d.
19
A.025
a.
b.
c.
d.
e.
f.
g.
h.
i.
Jumlah
Dibulatkan
1 M2 PEK. STRIPING TEBING SETINGGI 1 M', TEBAL = 20 CM
Pekerja
0.0500
Mandor
0.0050
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PEK. PEMBUANGAN DALAM RADIUS 30 METER
Pekerja
0.3300
Mandor
0.0100
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 URUGAN TANAH KEMBALI
Pekerja
0.2500
Mandor
0.0083
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PEK. PEMADATAN TANAH SETIAP 20 CM
Pekerja
0.5000
Mandor
0.0500
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PEK. GALIAN TANAH SUMURAN MAX. KEDALAMAN 10 M'
Pekerja
1.1500
Mandor
0.0250
Alat Bantu
0.2000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 URUGAN PASIR URUG
Pasir Urug
1.2000
Pekerja
0.3000
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 LANTAI KERJA BETON MUTU fc=7,4 Mpa (K 100), slump (3-6) cm, w/c=0,87
Semen PC (1 Zak 50 Kg)
4.6000
Split Pecah Mesin 2/3
0.9300
Pasir Beton
0.5500
Air
200.0000
Pekerja
1.2000
Tukang Batu
0.2000
Kepala Tukang Batu
0.0200
Mandor
0.0600
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
20
A.026
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
21
A.027
a.
b.
c.
d.
e.
f.
g.
h.
i.
22
A.028
a.
b.
c.
d.
e.
f.
g.
h.
i.
23
A.029
a.
b.
c.
d.
e.
f.
g.
h.
i.
24
A.030
a.
b.
c.
d.
e.
f.
g.
25
A.031
a.
b.
c.
d.
e.
f.
g.
26
A.031.1
a.
b.
c.
d.
e.
f.
g.
27
A.032
a.
b.
c.
d.
e.
f.
g.
28
A.032.1
a.
b.
c.
d.
e.
f.
g.
29
A.033
a.
b.
Tukang Batu
0.2500
Kepala Tukang Batu
0.1000
Mandor
0.0100
Alat Bantu (Slang + Tes Lab)
0.0450
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 COR BETON K - 225 READY MIX MIN. 6 M3 BERIKUT SLANG
Adukan K-225 Ready Mix
1.0000
Pekerja
2.5000
Tukang Batu
0.2500
Kepala Tukang Batu
0.1000
Mandor
0.0100
Alat Bantu (Slang + Tes Lab)
0.0450
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 COR BETON K - 250 READY MIX MIN. 6 M3 BERIKUT SLANG
Adukan K-225 Ready Mix
1.0000
Pekerja
2.5000
Tukang Batu
0.2500
Kepala Tukang Batu
0.1000
Mandor
0.0100
Alat Bantu (Slang + Tes Lab)
0.0450
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 COR BETON K - 300 READY MIX MIN. 6 M3 BERIKUT SLANG
Adukan K-300 Ready Mix
1.0000
Pekerja
2.5000
Tukang Batu
0.2500
Kepala Tukang Batu
0.1000
Mandor
0.0100
Alat Bantu (Slang + Tes Lab)
0.0450
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 COR BETON K - 350 READY MIX MIN. 6 M3 BERIKUT SLANG
Adukan K-350 Ready Mix
1.0000
Pekerja
2.5000
Tukang Batu
0.2500
Kepala Tukang Batu
0.1000
Mandor
0.0100
Alat Bantu (Slang + Tes Lab)
0.0450
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 KG BESI BETON TERPASANG POLOS
UNTUK 10 KG
Besi Beton Polos
10.5000
Kawat Beton
0.1500
c.
d.
e.
f.
g.
30
A.033.1
a.
b.
c.
d.
e.
f.
g.
31
32
33
A.034
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
A.035
a.
b.
c.
d.
e.
f.
A.036
a.
b.
c.
d.
e.
f.
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Upah Angkut
Jumlah
Untuk 1 Kg Besi Beton terpasang
Keuntungan Max.
Jumlah
Dibulatkan
1 KG BESI BETON TERPASANG U-39 (URIL)
UNTUK 10 KG
Besi Beton rata-rata (U-39/Uril)
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Upah Angkut
Jumlah
Untuk 1 Kg Besi Beton terpasang
Keuntungan Max.
Jumlah
Dibulatkan
1 KG PEK. ERECTION KONSTRUKSI KUDA-KUDA BESI
Pekerja
Tukang Besi Profil
Kepala Tukang Besi Profil
Mandor
Operator Alat Besar
Pembantu Operator
Sewa Alat
Bahan Bakar Solar
Pelumas
Alat Bantu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 KG PEKERJAAN BAJA IWF EX DN
Besi Baja IWF Ex DN SII
Pekerja
Tukang Besi Profill/ Tukang Las
Kepala Tukang Besi Profil
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 KG PEK. KONSTRUKSI BESI SIKU/PROFIL EX DN
Besi Profil/ Besi Siku Ex. DN
Pekerja
Tukang Besi Profil/ Tukang Las
Kepala Tukang Besi Profil
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
0.0700
0.0700
0.0070
0.0040
0.0000
10.0000
10.5000
0.1500
0.0700
0.0700
0.0070
0.0040
0.0000
10.0000
0.0010
0.0010
0.0002
0.0001
0.0002
0.0200
0.0002
0.0100
0.0010
0.0002
0.0000
=
10.0000
1.1500
0.0600
0.0600
0.0060
0.0030
0.0000
=
10.0000
1.1500
0.0600
0.0600
0.0060
0.0030
0.0000
=
10.0000
34
A.037
a.
b.
c.
d.
e.
f.
g.
h.
i.
35
A.038
a.
b.
c.
d.
e.
f.
36
A.039
a.
b.
c.
d.
e.
f.
g.
37
A.040
a.
b.
c.
d.
e.
f.
38
A.041
a.
b.
c.
d.
e.
f.
g.
h.
Dibulatkan
1 CM PEK. PENGELASAN DENGAN LAS LISTRIK TEBAL KAWAT 4 MM
UNTUK 10 CM
Kawat Las listrik
0.4000
Bahan Bakar Solar
0.3000
Pelumas
0.0400
Pekerja
0.0400
Tukang Besi Profil
0.0200
Kepala Tukang Besi Profil
0.0020
Mandor
0.0020
Sewa Alat (Mesin Las Listrik)
0.1700
Upah Angkut
0.0000
Jumlah
Untuk 1 Cm Pengelasan
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 TITIK MELUBANGI KONSTRUKSI BESI DENGAN BOR
Pekerja
0.0500
Tukang Besi Profil
0.0200
Kepala Tukang Besi Profil
0.0030
Mandor
0.0010
Alat Bantu (Mesin Bor Listrik)
0.2500
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PEKERJAAN BONDEK
Bondek
1.0100
Kawat Las
0.1000
Pekerja Terampil
0.0500
Tukang Besi Profil
0.0300
Mandor
0.0100
Shear Connector
1.0000
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PEKERJAAN WIREMESH M8
Wiremesh M8
1.0100
Kawat Las
0.1000
Pekerja
0.1000
Tukang Besi Profil
0.0750
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 BEKISTING DENGAN PAPAN
Kaso 5/7 Kayu Kuat Kelas II (Maranti) (2x pakai) 50%
0.0170
Papan/Kayu Rawa (Albasiah) (2 X Pakai) 75 %
0.0240
Paku
0.4000
Pekerja
0.1200
Tukang Kayu
0.2700
Kepala Tukang Kayu
0.1500
Mandor
0.0500
Upah Angkut
0.0000
Jumlah
39
40
41
42
43
A.042
a.
b.
c.
d.
e.
f.
g.
h.
A.043
a.
b.
c.
d.
e.
f.
g.
h.
A.044
a.
b.
c.
d.
e.
f.
g.
h.
A.045
a.
b.
c.
d.
e.
f.
g.
A.046
a.
b.
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 BEKISTING MULTIPLEX 9 MM
Kaso 5/7 Kayu Kuat Kelas II (Maranti) (2x pakai) 50%
MultIplek 9 mm (2 X Pakai) 75 %
Paku
Pekerja
Tukang Kayu Terampil
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 BEKISTING MULTIPLEX 12 MM
Kaso 5/7 Kayu Kuat Kelas II (Maranti) (2x pakai) 50%
Multiplek 12 mm (2x Pakai) 75 %
Paku
Pekerja
Tukang Kayu Terampil
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN STOOT WERK
Kayu Stoot (Dinding 2x Pakai) 50%
Papan/Kayu Rawa (Albasiah) (2 X Pakai)
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PASANGAN BATU KOSONG (AANSTAMPING)
Batu Belah 15 Cm/ 20 Cm
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BRONJONG
Batu Kali (Batu Bulat) Bronjol
Kawat Bronjong
10.0000
0.0170
0.3470
0.4000
0.1200
0.2700
0.1500
0.0500
0.0000
10.0000
0.0170
0.3470
0.4000
0.1200
0.2700
0.1500
0.0500
0.0000
10.0000
0.0864
0.0032
0.5000
0.1500
0.2000
0.2000
0.0170
0.0000
10.0000
1.2000
0.4320
0.7800
0.3900
0.0390
0.0390
0.0000
=
10.0000
1.2000
3.5000
c.
d.
e.
f.
44
A.049
a.
b.
c.
d.
e.
f.
g.
h.
45
A.050
a.
b.
c.
d.
e.
f.
g.
h.
46
A.051
a.
b.
c.
d.
e.
f.
g.
h.
47
A.052
a.
b.
c.
d.
e.
f.
g.
h.
48
A.053
Pekerja
1.5000
Pekerja Terampil
0.2000
Mandor
0.0200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH CAMP. 1 PC : 6 PP
Batu Belah 15 Cm/ 20 Cm
1.2000
Semen PC (1 Zak 50 Kg)
2.3400
Pasir Pasang
0.5610
Pekerja
1.5000
Tukang Batu
0.7500
Kepala Tukang Batu
0.0750
Mandor
0.0750
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH, CAMP. 1 PC : 5 PP
Batu Belah 15 Cm/ 20 Cm
1.2000
Semen PC (1 Zak 50 Kg)
2.7200
Pasir Pasang
0.5440
Pekerja
1.5000
Tukang Batu
0.7500
Kepala Tukang Batu
0.0750
Mandor
0.0750
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH, CAMP. 1 PC : 4 PP
Batu Belah 15 Cm/ 20 Cm
1.2000
Semen PC (1 Zak 50 Kg)
3.2600
Pasir Pasang
0.5200
Pekerja
1.5000
Tukang Batu
0.7500
Kepala Tukang Batu
0.0750
Mandor
0.0750
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH, CAMP. 1 PC : 3 PP
Batu Belah 15 Cm/ 20 Cm
1.2000
Semen PC (1 Zak 50 Kg)
4.0400
Pasir Pasang
0.4850
Pekerja
1.5000
Tukang Batu
0.7500
Kepala Tukang Batu
0.0750
Mandor
0.0750
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH 1 : 4 PAKAI MUKA BATU SEGI ENAM + SIARAN
a.
b.
c.
d.
e.
f.
g.
h.
49
50
51
52
1.06
A.054
a.
b.
c.
d.
e.
f.
g.
h.
A.055
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.055.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.056
a.
b.
c.
d.
e.
f.
g.
Batu Belah
Semen PC (1 Zak 50 Kg)
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PASANGAN BATU TEMPEL HITAM
Batu Tempel Hitam
Semen PC (1 Zak 50 Kg)
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 DINDING KERAMIK UKURAN 10x20 CM (PUTIH POLOS)
Keramik KW 1 DN
Semen PC (1 Zak 50 Kg)
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 DINDING KERAMIK UKURAN 10x20 CM (WARNA)
Keramik KW 1 DN
Semen PC (1 Zak 50 Kg)
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 DINDING KERAMIK UKURAN 20x20 CM (PUTIH POLOS)
Keramik KW 1 DN (Putih Polos)
Semen PC (1 Zak 50 Kg)
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
1.5000
1.2500
0.3480
1.2500
1.1250
0.1125
0.0169
0.0000
10.0000
1.1000
0.2350
0.0350
0.7000
0.3500
0.0350
0.0350
0.0000
10.0000
1.0600
0.1860
0.0180
2.7500
0.9000
0.4500
0.0450
0.0450
0.0000
10.0000
1.0600
0.1860
0.0180
2.7500
0.9000
0.4500
0.0450
0.0450
0.0000
10.0000
1.0600
0.1860
0.0180
1.9400
0.9000
0.4500
0.0450
h.
i.
26.5
25
1.06
53
A.056.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
54
A.058
a.
b.
c.
d.
e.
f.
g.
h.
i.
55
A.059
a.
b.
c.
d.
e.
f.
g.
h.
i.
56
A.060
a.
b.
c.
d.
e.
f.
g.
h.
i.
1.0683
11
11.11111111
1.0683
Mandor
0.0450
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DINDING KERAMIK 10x20 / 20x20 CM DN BERCORAK
Keramik KW 1 DN (Putih Polos)
1.0600
Semen PC (1 Zak 50 Kg)
0.1860
Pasir Pasang
0.0180
Semen Warna
1.9400
Pekerja
0.9000
Tukang Batu
0.4500
Kepala Tukang Batu
0.0450
Mandor
0.0450
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK UKURAN 20 X 20 CM CORAK/ ANTI SLIP
Keramik 20/20 KW 1 DN Corak/ Anti Slip
1.0600
Semen PC (1 Zak 50 Kg)
0.2080
Pasir Pasang
0.0450
Semen Warna
1.6200
Pekerja
0.7000
Tukang Batu
0.3500
Kepala Tukang Batu
0.0350
Mandor
0.0350
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30 x 30 CM DN PUTIH POLOS
Keramik KW 1 DN Putih Polos
1.0683
Semen PC (1 Zak 50 Kg)
0.2000
Pasir Pasang
0.0450
Semen Warna
1.5000
Pekerja
0.7000
Tukang Batu
0.3500
Kepala Tukang Batu
0.0350
Mandor
0.0350
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30/30 DN BERCORAK/ BERWARNA
Keramik KW 1 DN Bercorak/ Berwarna
1.0683
Semen PC (@ 50 Kg/Zak)
0.2000
Pasir Pasang
0.0450
Semen Warna
1.5000
Pekerja
0.7000
Tukang Batu
0.3500
Kepala Tukang Batu
0.0350
Mandor
0.0350
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
57
A.060
a.
b.
c.
d.
e.
f.
g.
h.
i.
58
A.082
a.
b.
c.
d.
e.
f.
g.
h.
59
A.083
a.
b.
c.
d.
e.
f.
g.
h.
60
A.084
a.
b.
c.
d.
e.
f.
g.
h.
61
A.086
a.
b.
c.
d.
e.
f.
Dibulatkan
1 M2 LANTAI KERAMIK 30/30 ANTI SLIP
Keramik KW 1 DN Bercorak/ Berwarna
1.0683
Semen PC (@ 50 Kg/Zak)
0.2000
Pasir Pasang
0.0450
Semen Warna
1.5000
Pekerja
0.7000
Tukang Batu
0.3500
Kepala Tukang Batu
0.0350
Mandor
0.0350
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PASANGAN DINDING BATA MERAH 1 PC : 3 PP, TEBAL 1/2 BATA
Bata Merah (5x11x22 Cm)
70.0000
Semen PC (1 Zak 50 Kg)
0.2874
Pasir Pasang
0.0400
Pekerja
0.3000
Tukang Batu
0.1000
Kepala Tukang Batu
0.0100
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PASANGAN DINDING BATA MERAH 1 PC : 4 PP, TEBAL 1/2 BATA
Bata Merah (5x11x22 Cm)
70.0000
Semen PC
0.2300
Pasir Pasang
0.0430
Pekerja
0.3000
Tukang Batu
0.1000
Kepala Tukang Batu
0.0100
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PASANGAN DINDING BATA MERAH 1 PC : 5 PP, TEBAL 1/2 BATA
Bata Merah (5x11x22 Cm)
70.0000
Semen PC
0.1936
Pasir Pasang
0.0450
Pekerja
0.3000
Tukang Batu
0.1000
Kepala Tukang Batu
0.0100
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PLESTERAN 1 PC ; 3 PP, TEBAL15 MM
Semen PC
0.15552
Pasir Pasang
0.0230
Pekerja
0.2000
Tukang Batu
0.1500
Kepala Tukang Batu
0.0150
Mandor
0.0100
g.
62
A.087
a.
b.
c.
d.
e.
f.
g.
63
A.088
a.
b.
c.
d.
e.
f.
g.
64
A.089
a.
b.
c.
d.
e.
f.
65
A.091
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PLESTERAN 1 PC ; 4 PP, TEBAL 15 MM
Semen PC
0.1248
Pasir Pasang
0.0240
Pekerja
0.2000
Tukang Batu
0.1500
Kepala Tukang Batu
0.0150
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PLESTERAN 1 PC ; 5 PP, TEBAL 15 MM
Semen PC
0.10368
Pasir Pasang
0.0260
Pekerja
0.2000
Tukang Batu
0.1500
Kepala Tukang Batu
0.0150
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 ACIAN PC
Semen PC
0.0650
Pekerja
0.1500
Tukang Batu
0.1000
Kepala Tukang Batu
0.0100
Mandor
0.0080
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 UNIT SEPTICTANK 4 x 2,1 x 2,1 m + REMBESANNYA (UNTUK KANTOR TYPE KECI
Galian Tanah
26.6990
Pasir Urug
2.4000
Lantai Kerja t = 10 Cm
0.9600
Pas. Bata 1PC : 3PS + Plesteran
5.0240
Plat Beton Penutup dan Cor Beton Septic Tank
6.1025
Besi Beton Polos terpasang
318.4312
Pas. Bekisting dengan papan
40.7630
Pipa PVC 4" Jenis AW + Sambungan
6.4000
1/2
1.3500
Pipa GIP 1 "
Galian Tanah untuk Rembesan
11.6100
Pas. Injuk
5.8800
Urugan Kerikil 3,5 cm
1.0500
Pipa PVC 4" Berlubang Jenis AW
10.8000
Urugan Kembali Perataan Tanah
1.1250
Tambahan Upah
0.0920
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
66
67
68
69
70
A.093
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.094
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.095
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.096
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.097
0.2500
0.1250
0.0100
0.5000
0.1600
0.2800
0.0300
0.0100
0.0250
0.0000
10.0000
0.2500
0.1250
0.0100
0.5000
0.2000
0.3000
0.0300
0.0100
0.0250
0.0000
10.0000
0.1750
0.1600
0.0100
0.5000
0.1600
0.2800
0.0300
0.0100
0.0450
0.0000
10.0000
0.2000
0.1600
0.0100
0.5000
0.2000
0.2800
0.0300
0.0100
0.0425
0.0000
10.0000
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
71
72
73
74
A.098
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.097.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.098.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.099
a.
0.1750
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0450
0.0000
=
10.0000
0.2000
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0425
0.0000
=
10.0000
0.1750
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0450
0.0000
=
10.0000
0.2000
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0425
0.0000
=
10.0000
0.1670
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
75
76
77
A.100
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.101
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
A.102
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
Plamir Kayu
Cat Kayu Setara Merk AVIAN
Ampelas Kayu
Minyak Cat Terpentin
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN BESI (3x)
Meni Besi
Cat Besi Setara Merk AVIAN
Ampelas Besi
Minyak Cat (Tinner B)
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PLITURAN BANGUNAN (BIASA)
Dempul Plitur (Dempul Dasar)
Wood Filler (INFRA)
Oker Putih
Oker Warna
Batu Apung (gosok)
Sirlak ex India
Kwas 3"
Spirtus
Ampelas Kayu
Pekerja
Tukang Cat/ Plitur
Kepala Tukang Cat/ Plitur
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PLITURAN MEUBELAIR
Dempul Plitur (Dempul Dasar)
Wood Filler (INFRA)
Melamik
Oker Putih
Oker Warna
Batu Apung (gosok)
Sirlak ex India
Kwas 3"
Spirtus
Ampelas Kayu
Pekerja
Tukang Cat/ Plitur
0.0830
0.2000
0.4000
0.1500
0.0500
0.2000
0.3000
0.0300
0.0100
0.0000
=
10.0000
0.1670
0.2000
0.4000
0.1500
0.0500
0.2000
0.3000
0.0300
0.0100
0.0000
=
10.0000
0.0300
0.2000
0.0200
0.0100
0.1000
0.2000
0.0100
0.2000
0.1000
0.2500
0.2850
0.0400
0.0200
0.0000
=
10.0000
0.0300
0.2000
0.3500
0.0200
0.0100
0.1000
0.2000
0.0100
0.2000
0.1000
0.2500
0.2850
m.
n.
o.
78
A.103
a.
b.
c.
d.
e.
f.
g.
79
A.104
a.
b.
c.
d.
e.
f.
g.
80
A.106
a.
b.
c.
d.
e.
f.
g.
81
brkt strimin+cotting
A.107
a.
b.
c.
d.
e.
f.
g.
82
A.107.1
a.
b.
c.
d.
e.
f.
g.
83
A.108
a.
b.
c.
d.
e.
f.
g.
84
A.109
a.
b.
c.
d.
e.
f.
g.
K KT KLS II MAHONI
85 3/30A.110
a.
b.
c.
d.
e.
f.
g.
idem atas
86
K KT KLS II MAHONI
87
A.111
a.
b.
c.
d.
e.
f.
g.
A.112
a.
b.
c.
d.
e.
f.
Mandor
0.0040
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. BAHAN PLAFOND ASBES SEMEN 5MM PENUTUP PADA RANGKANYA
Asbes Semen 5 mm
1.1000
Paku Tripleks
0.0100
Pekerja
0.0300
Tukang Kayu
0.0700
Kepala Tukang Kayu
0.0070
Mandor
0.0040
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. BAHAN PLAFOND ETERNIT 4 mm ( 1 X 1) PADA RANGKANYA
Eternit 4 mm (1 x 1)
1.1000
Paku Triplek
0.0100
Pekerja
0.0300
Tukang Kayu
0.0700
Kepala Tukang Kayu
0.0070
Mandor
0.0040
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PEK. LISTPLANK KAYU PAPAN MAHONI 3/30
Kayu Papan 3 x 30 Cm Papan Mahoni
0.0110
Paku 5 - 7 Cm
0.0500
Pekerja
0.1000
Tukang Kayu
0.2000
Kepala Tukang Kayu
0.0200
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PEK. LISTPLANK KAYU PAPAN MAHONI 3/20
Kayu Papan 3x20 Cm Papan Mahoni
0.0108
Paku 5 - 7 Cm
0.1000
Pekerja
0.1000
Tukang Kayu
0.2000
Kepala Tukang Kayu
0.0200
Mandor
0.0040
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KUSEN KAYU MAHONI
Kayu Mahoni
1.2000
Paku 10 Cm
1.2500
Lem Putih (FOX)
1.0000
Pekerja
6.0000
Tukang Kayu
18.0000
Kepala Tukang Kayu
1.8000
g.
h.
ky kls II mahoni 88
mahoni
89
A.118
a.
b.
c.
d.
e.
f.
g.
h.
i.
90
A.108.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
3 mm
GA ADA
A.116
a.
b.
c.
d.
e.
f.
g.
91
KY KT KLS II MAHONI
3mm
t=0,02 mm (uk. Pintu)
A.120
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
Mandor
0.3000
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU PANIL KAYU PAPAN MAHONI
Papan Kayu Papan mahoni
0.0400
Lem Putih (FOX)
0.5000
Pekerja
1.0000
Tukang Kayu
3.0000
Kepala Tukang Kayu
0.3000
Mandor
0.0500
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU DOUBLE TEAKWOOD RANGKA KAYU PAPAN MAHONI
Rangka Papan Kayu Papan mahoni
0.0250
Teakwood 4 mm uk. Pintu (90x220 cm)
2.0000
Lem Putih (FOX)
0.3000
Paku Triplek (1 - 2.5 Cm)
0.0300
Pekerja
0.0800
Tukang Kayu
2.4000
Kepala Tukang Kayu
0.2400
Mandor
0.0400
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU PANIL TRIPLEK 9 MM (RANGKA KAYU KUAT KELAS II (MAHONI))
Papan Kayu Kuat Kelas II (Mahoni)
0.0250
Multiplek 9 mm
0.5000
Lem Putih (FOX)
0.0500
List Kayu Profil
4.0000
Pekerja
0.3000
Tukang Kayu
1.5000
Kepala Tukang Kayu
0.2000
Mandor
0.0200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS ALUMUNIUM (KM/WC)
Rangka Papan Kayu Kuat Kelas II (Mahoni)
0.0250
Triplek 4 mm (Ukuran Pintu)
1.0000
Teakwood 3 mm (ukuran pintu)
1.0000
Alumunium Sheet 0,3 mm
1.0000
Paku Triplek
0.0300
Lem Putih ( FOX )
0.8000
Pekerja
0.8500
Tukang Kayu
2.5500
Kepala Tukang Kayu
0.2550
Mandor
0.0430
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
92
ky kt klsII mahoni
A.121
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
ky kt kls II mahoni93
idem atas
A.123
a.
b.
c.
d.
e.
f.
g.
KY KT KLS II MAHONI
94
A.124
a.
b.
c.
d.
e.
f.
g.
GA ADA
95
A.125.1
a.
b.
c.
d.
e.
f.
g.
ky kt II mahoni
96
A.126
a.
b.
c.
d.
e.
f.
g.
Dibulatkan
1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS FORMIKA (KM/WC) KAYU PAPAN
Rangka Papan Kayu Kuat Kelas II (Mahoni)
0.0250
Tripleks 4 mm (uk. Pintu)
1.0000
Teakwood 3 mm (ukuran pintu)
1.0000
Formika
1.0000
Paku Triplek (1-2.5 Cm)
0.0300
Lem Putih (FOX)
0.8000
Pekerja
0.8500
Tukang Kayu
2.5500
Kepala Tukang Kayu
0.2550
Mandor
0.0430
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN JENDELA KACA (TANPA KACA) KAYU PAPAN MAHONI
Rangka Papan Kayu Kuat Kelas II (Mahoni)
0.0240
Lem Putih (FOX)
0.3000
Pekerja
0.8000
Tukang Kayu
2.4000
Kepala Tukang Kayu
0.2400
Mandor
0.0400
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU KACA (TANPA KACA) KAYU MAHONI
Rangka Papan Kayu Kuat Kelas II (Mahoni)
0.0240
Lem Putih (FOX)
0.3000
Pekerja
0.8000
Tukang Kayu
2.4000
Kepala Tukang Kayu
0.2400
Mandor
0.0400
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 JALUSI MATI KAYU KUAT KELAS II (MARANTI)
Papan Kayu Kuat Kelas II (Maranti)
0.0300
Paku 5 - 7 Cm
0.1500
Pekerja
0.7000
Tukang Kayu
1.8000
Kepala Tukang Kayu
0.2800
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU MAHONI (EXSPOSE)
Rangka Kayu Kuat Kelas II (Mahoni)
1.2000
Besi Strip tebal 5 cm
15.0000
Paku 8 - 12 Cm
5.6000
Pekerja
6.7000
Tukang Kayu
20.1000
Kepala Tukang Kayu
2.0100
Mandor
0.3350
h.
ky kt kls ii maranti97
GA ADA
98
ky kt kls ii meranti99
GA ADA
100
KT KLS II MAHONI
101
A.127
a.
b.
c.
d.
e.
f.
g.
h.
A.127.1
a.
b.
c.
d.
e.
f.
g.
h.
A.128
a.
b.
c.
d.
e.
f.
g.
h.
A.128.1
a.
b.
c.
d.
e.
f.
g.
h.
A.129
a.
b.
c.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KUDA-KUDA KAYU MARANTI
Kayu Balok Maranti
1.1000
Besi Strip tebal 5 cm
15.0000
Paku 8 - 12 Cm
5.6000
Pekerja
4.0000
Tukang Kayu
12.0000
Kepala Tukang Kayu
1.2000
Mandor
0.2000
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KUDA-KUDA KAYU KUAT KELAS II (MAHONI)
Kayu Kuat Kelas II (Mahoni)
1.2000
Besi Strip tebal 5 cm
15.0000
Paku 8 - 12 Cm
5.6000
Pekerja
6.7000
Tukang Kayu
20.1000
Kepala Tukang Kayu
2.0100
Mandor
0.3350
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KONSTRUKSI GORDING KAYU MARANTI
Kayu Kuat Kelas II (Maranti)
1.1000
Besi Strip tebal 5 cm
15.0000
Paku 8 - 12 Cm
3.0000
Pekerja
2.4000
Tukang Kayu
7.2000
Kepala Tukang Kayu
0.7200
Mandor
0.1200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KONSTRUKSI GORDING KAYU KUAT KELAS II (MAHONI)
Kayu Kuat Kelas II (Mahoni)
1.1000
Besi Strip tebal 5 cm
15.0000
Paku 8 - 12 Cm
3.0000
Pekerja
2.4000
Tukang Kayu
7.2000
Kepala Tukang Kayu
0.7200
Mandor
0.1200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 RANGKA ATAP GENTENG BETON/KERAMIK KAYU MAHONI (HANYA RANGKAN
Kayu Kaso 5/7 Kayu Kuat Kelas II (Mahoni)
0.0140
Reng Kayu 3/4 Kayu Kuat Kelas II (Mahoni)
0.0072
Paku 5 - 10 Cm
0.2500
d.
e.
f.
g.
h.
Pekerja
0.1000
Tukang Kayu
0.1000
Kepala Tukang Kayu
0.0100
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
GA ADA
102
A.129.1
1 M2 RANGKA ATAP GENTENG BETON/KERAMIK KAYU KUAT KELAS II (MARANTI)
a.
Kayu Kaso 5/7 Kuat Kelas II (Maranti)
0.0140
b.
Kayu Reng 3/4 Kuat Kelas II (Maranti)
0.0072
c.
Paku 5 - 10 Cm
0.2500
d.
Pekerja
0.1000
e.
Tukang Kayu
0.1000
f.
Kepala Tukang Kayu
0.0100
g.
Mandor
0.0050
h.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
KT KLS II MARANTI
103
A.130
1 M2 RANGKA ATAP GENTENG PLENTONG MARANTI (HANYA RANGKA)
a.
Kayu Kaso 5/7 Kuat Kelas II (Maranti)
0.0140
b.
Kayu Reng 2/3 Kuat Kelas II (Maranti)
0.0036
c.
Paku 5 - 7 Cm
0.2500
d.
Pekerja
0.1000
e.
Tukang Kayu
0.1000
f.
Kepala Tukang Kayu
0.0100
g.
Mandor
0.0050
h.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
GA ADA
104
A.130.1
1 M2 RANGKA ATAP GENTENG PLENTONG KAYU KUAT KELAS II (MAHONI) (HANYA
a.
Kayu Kaso 5/7 Kayu Kuat Kelas II (Mahoni)
0.0140
b.
Kayu Reng 2/3 Kayu Kuat Kelas II (Mahoni)
0.0036
c.
Paku 5 - 7 Cm
0.2500
d.
Pekerja
0.1000
e.
Tukang Kayu
0.1000
f.
Kepala Tukang Kayu
0.0100
g.
Mandor
0.0050
h.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
PLNTONG PRESS(JT
PLERED)
105 WG
A.132
1 M' PEKERJAAN BUBUNGAN ATAP GENTENG EX JATIWANGI/PRERED
a.
Bubungan Genteng Ex Jatiwangi
4.0000
b.
PC (50 Kg)
0.1304
c.
Pasir Pasang
0.2100
d.
Pekerja
0.1500
e.
Tukang Batu
0.2000
f.
Kepala Tukang Batu
0.0100
g.
Mandor
0.0050
h.
Peralatan
0.0650
i.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
GA ADA
106
107
GA ADA
108
109
DIRUBAH ====>>
110
111
A.132.1
(460.01)
a.
b.
c.
d.
e.
f.
A.133
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.133.1
(460.01)
a.
b.
c.
d.
e.
f.
g.
A.145
a.
b.
c.
d.
e.
A.146
a.
b.
c.
d.
e.
A.147
Dibulatkan
1 M2 PEKERJAAN PENUTUP ATAP GENTENG PLENTONG PRES (JATIWANGI/PLERE
Genteng Plentong Pres (Jatiwangi/Plered)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M' PEKERJAAN BUBUNGAN ATAP GENTENG BETON
Genteng Bubungan Genteng Beton
PC (50 Kg)
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PEKERJAAN PENUTUP ATAP GENTENG BETON
25.0000
0.1200
0.0600
0.0060
0.0060
0.0000
Genteng Beton
Paku 5 - 7 Cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M' SALURAN GRAVEL BETON 1/2 20 CM + PASANGAN
Galian Tanah
Gravel Beton 20 Cm
Pas. Bata + Plesteran 1 : 3
Upah Kerja
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' SALURAN GRAVEL BETON 1/2 30 CM + PASANGAN
Galian Tanah
Gravel Beton 30 Cm
Pas. Bata + Plesteran 1 : 3
Upah Kerja
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PASANGAN PAVING BLOCK WARNA 6 CM
10.0000
0.1000
0.1500
0.0750
0.0080
0.0080
0.0000
10.0000
3.0000
0.1304
0.2100
0.1500
0.2000
0.0100
0.0050
0.0950
0.0000
10.0000
10.0000
0.1500
1.0000
0.8000
0.1500
0.0000
10.0000
0.2000
1.0000
0.8000
0.1500
0.0000
10.0000
a.
b.
c.
d.
e.
f.
g.
h.
112
A.149
a.
b.
c.
d.
e.
f.
g.
h.
113
A.151
a.
b.
114
A.152
a.
b.
115
A.153
a.
b.
116
A.154
a.
b.
117
A.155
a.
b.
118
A.156
a.
b.
c.
d.
119
A.157
a.
b.
c.
d.
120
A.158
a.
b.
c.
d.
121
A.159
a.
b.
c.
122
A.160
a.
b.
c.
d.
124
200.08.1
a.
Jumlah
Dibulatkan
1 M2 MEMBONGKAR RANGKA ATAP/RENG KASO
(JIKA BONGKARAN TIDAK DIPAKAI LAGI)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MEMBONGKAR RANGKA ATAP/RENG KASO
(JIKA BONGKARAN DIPAKAI LAGI)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK
(JIKA BONGKARAN DIPAKAI LAGI)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK
(JIKA BONGKARAN TIDAK DIPAKAI LAGI)
Pekerja
Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MEMBONGKAR PLAFOND
(JIKA BONGKARAN DIPAKAI LAGI)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MEMBONGKAR PLAFOND
(JIKA BONGKARAN TIDAK DIPAKAI LAGI)
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 URUGAN TANAH SETEMPAT DIRATAKAN
Tanah Setempat
0.1000
0.0250
0.0025
0.0050
=
10.0000
0.2000
0.0500
0.0050
0.0100
=
10.0000
4.0000
6.0000
0.6000
0.2000
=
10.0000
4.0000
3.0000
0.2000
=
10.0000
0.1000
0.2500
0.0025
0.0050
=
10.0000
0.1250
0.0050
=
10.0000
1.2000
b.
c.
d.
125
200.08.2
a.
b.
c.
d.
126
350.28
a.
b.
c.
d.
e.
f.
g.
h.
127
360.36
a.
b.
c.
d.
e.
f.
g.
128
450.41
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
129
460.08
a.
b.
c.
d.
Pekerja
0.5600
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 URUGAN TANAH MERAH DIRATAKAN
Tanah Merah
1.2000
Pekerja
0.5600
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. DINDING ROSTER/KRAWANG
Roster/Krawang
25.0000
PC 50 Kg/Zak (Tiga Roda)
0.2560
Pasir Pasang
0.0350
Pekerja
0.3000
Tukang Batu
0.1000
Kepala Tukang Batu
0.0100
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PLESTERAN SIAR AD. 1 : 2
PC 50 Kg/Zak (Tiga Roda)
0.1080
Pasir Pasang
0.0085
Pekerja
0.1500
Tukang Batu
0.0700
Kepala Tukang Batu
0.0070
Mandor
0.0080
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DINDING PEMISAH DOUBLE TEAKWOOD (RANGKA KAYU KUAT KELAS II (MAH
Kayu Kuat Kelas II (Mahoni)
0.0195
Papan Kayu Kuat Kelas II (Mahoni)
0.0070
Teakwood 3 mm (ukuran pintu)
1.0000
Lem Putih (FOX)
0.5000
Paku 1 - 3 Cm
0.2000
Pekerja
0.2000
Tukang Kayu
0.6000
Kepala Tukang Kayu
0.0600
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. ATAP ASBES 1,8 x 1,05 x 4 mm
Asbes Gelombang
0.5000
Paku Sumbat
2.0000
Pekerja
0.1500
Tukang Kayu
0.0750
e.
f.
g.
130
131
132
133
134
460.08.R
a.
b.
c.
d.
e.
f.
g.
460.21.R
a.
b.
c.
d.
e.
f.
g.
550.03.R
a.
b.
c.
d.
e.
f.
g.
h.
i.
550.07
a.
b.
c.
d.
e.
f.
550.08.R
a.
b.
c.
d.
0.0075
0.0080
0.0000
=
10.0000
1.1000
2.0000
0.1500
0.0750
0.0075
0.0080
0.0000
=
10.0000
1.0000
2.0000
0.1000
0.1500
0.0150
0.0050
0.0000
=
10.0000
1.0000
7.0000
0.2000
0.0100
0.1000
0.1500
0.0300
0.0110
0.0000
=
10.0000
1.0000
1.0000
0.1800
0.2700
0.0540
0.0000
=
10.0000
70.0000
2.4000
0.3000
4.4000
e.
f.
g.
h.
i.
135
136
137
138
139
550.25
a.
b.
c.
d.
e.
f.
g.
550.26
a.
b.
c.
d.
e.
f.
g.
550.27
a.
b.
c.
d.
e.
f.
g.
550.27.1
a.
b.
c.
d.
e.
f.
g.
550.28
a.
b.
c.
Semen warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1/2"
Pipa PVC 1/2"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 3/4"
Pipa PVC 3/4"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1"
Pipa PVC 1"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1 1/4"
Pipa PVC 1 1/4"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1 1/2"
Pipa PVC 1 1/2"
Perlengkapan (35 %)
Pekerja
6.0000
0.6000
0.3000
0.0300
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
d.
e.
f.
g.
140
550.29
a.
b.
c.
d.
e.
f.
g.
141
550.30
a.
b.
c.
d.
e.
f.
g.
142
550.31
a.
b.
c.
d.
e.
f.
g.
143
550.31.1
a.
b.
c.
d.
e.
f.
g.
144
550.32
a.
b.
c.
d.
Tukang Batu
0.0600
Kepala Tukang Batu
0.0060
Mandor
0.0018
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 2"
Pipa PVC 2"
1.2000
Perlengkapan (35 %)
1.0000
Pekerja
0.0360
Tukang Batu
0.0600
Kepala Tukang Batu
0.0060
Mandor
0.0018
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 2 1/2"
Pipa PVC 2 1/2"
1.2000
Perlengkapan (35 %)
1.0000
Pekerja
0.0360
Tukang Batu
0.0600
Kepala Tukang Batu
0.0060
Mandor
0.0018
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE D 3" UNTUK PEMBUANGAN KM/WC
Pipa PVC D 3"
1.2000
Perlengkapan (35 %)
1.0000
Pekerja
0.0360
Tukang Batu
0.0600
Kepala Tukang Batu
0.0060
Mandor
0.0018
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 3"
Pipa PVC AW 3"
1.2000
Perlengkapan (35 %)
1.0000
Pekerja
0.0360
Tukang Batu
0.0600
Kepala Tukang Batu
0.0060
Mandor
0.0018
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE D 4" UNTUK PEMBUANGAN KM/WC
Pipa PVC D 4"
1.2000
Perlengkapan (35 %)
1.0000
Pekerja
0.0360
Tukang Batu
0.0600
e.
f.
g.
145
146
147
148
149
150
151
550.32.1
a.
b.
c.
d.
e.
f.
g.
850.01
a.
b.
c.
850.02.1
a.
b.
c.
850.02.2
a.
b.
c.
850.03
a.
b.
c.
850.05
a.
b.
c.
850.06
a.
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.0000
0.6000
0.0000
=
10.0000
1.0000
0.5000
0.0000
=
10.0000
1.0000
0.5000
0.0000
=
10.0000
1.0000
0.5000
0.0000
=
10.0000
1.0000
0.1500
0.0000
=
10.0000
1.0000
b.
c.
152
153
154
155
156
157
158
850.07
a.
b.
c.
850.09
a.
b.
c.
850.09.1
a.
b.
c.
850.12
a.
b.
c.
850.14
a.
b.
c.
850.16
a.
b.
c.
d.
850.17
a.
b.
c.
d.
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. ENGSEL ANGIN
Engsel Angin
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. KAIT ANGIN
Kait Angin
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. SLOT/GRENDEL JENDELA/PARTISI
Slot
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. PEGANGAN PINTU
Pegangan Pintu
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. REL PINTU DORONG
Rel Pintu Dorong
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KACA POLOS TEBAL 3 MM
Kaca Polos 3 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KACA POLOS TEBAL 5 MM
Kaca Polos 5 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
0.1000
0.0000
=
10.0000
1.0000
0.2000
0.0000
=
10.0000
1.0000
0.1000
0.0000
=
10.0000
1.0000
0.1000
0.0000
=
10.0000
1.0000
0.5000
0.0000
=
10.0000
1.0000
0.6000
0.0000
=
10.0000
1.1000
0.1500
0.1500
0.0000
=
10.0000
1.1000
0.1500
0.1500
0.0000
159
160
161
162
163
850.24.1
a.
b.
c.
d.
850.24
a.
b.
c.
d.
900.18
a.
b.
c.
d.
e.
f.
g.
h.
900.19
a.
b.
c.
d.
e.
f.
g.
h.
950.11+
950.13
a.
b.
c.
d.
e.
f.
g.
h.
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KACA BURAM 3 MM
Kaca buram 3 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KACA BURAM 5 MM
Kaca buram 5 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. TALANG DATAR SENG
Seng BJLS 32
Paku 5 - 7 Cm
Papan Kayu Kuat Kelas II (Maranti)
Flingcoat
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. TALANG MIRING
Seng BJLS 32
Paku 5 - 7 Cm
Papan Kuat Kelas II (Maranti)
Flingcoat
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MELABUR DENGAN PLITUR JADI
Plitur Jadi
Vernis
Dempul Lilin
Ampelas Kayu
Kwas 3"
Tukang Cat
Kepala Tukang Cat
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10.0000
1.1000
0.1500
0.1500
0.0000
=
10.0000
1.1000
0.1500
0.1500
0.0000
=
10.0000
1.0000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0000
=
10.0000
1.0000
0.0150
0.0190
0.3000
0.1500
0.4000
0.0250
0.0000
=
10.0000
0.3720
0.1500
0.0500
0.1000
0.0100
0.1600
0.0160
0.0000
=
10.0000
164
165
166
0.1750
0.1600
0.0100
0.5000
0.1600
0.2800
0.0300
0.0100
0.0450
0.0000
167
0.2000
0.1600
0.0100
0.5000
0.2000
0.2800
0.0300
0.0100
0.0425
0.0000
168
950.12
a.
b.
c.
d.
0.3500
0.1000
0.0060
0.0000
=
10.0000
1.2000
8.0000
3.2000
0.1600
0.0800
1.0000
0.0000
=
10.0000
0.1313
0.1200
0.0075
0.3750
0.1200
0.2100
0.0225
0.0075
0.0338
0.0000
=
10.0000
0.1500
0.1200
0.0075
0.3750
0.1500
0.2100
0.0225
0.0075
0.0319
0.0000
=
10.0000
0.1313
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0338
j.
169
170
171
172
A.098.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.097.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.098.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.099.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG PLAFOND SANLEX
Cat Tembok Sanlex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG DINDING ROMATEX (3x)
Cat Tembok Romatex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG PLAFOND ROMATEX (3x)
Cat Tembok Romatex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG KAYU (3x) BERIKUT MENI
Meni Kayu
Plamir Kayu
Cat Kayu Setara Merk Avian
Ampelas Kayu
Minyak Cat Terpentin
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
0.0000
=
10.0000
0.1500
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0319
0.0000
=
10.0000
0.1313
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0338
0.0000
=
10.0000
0.1500
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0319
0.0000
=
10.0000
0.1253
0.0623
0.1500
0.3000
0.1125
0.0375
0.1500
0.2250
0.0225
j.
k.
173
174
175
176
g.
h.
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG BESI (3x)
Meni Besi
Cat Besi Setara Merk Avian
Ampelas Besi
Minyak Cat (Tinner B)
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 UNIT SEPTICTANK + REMBESAN (STANDAR "SD")
1 UNIT SEPTIKTANK
Galian Tanah untuk Septictank
Pas. Pasir Urug
Pas. Bata ad. 1 : 3
Plesteran ad. 1 : 3 + Acian
Plat Beton Penutup
Pas. Besi Beton
Pas. Bekisting dengan papan
Pipa PVC 3" Jenis AW + Sambungan
Pipa PVC 1" Lengkap untuk Pent
B.
a.
b.
c.
d.
e.
f.
1 UNIT REMBESAN
Galian Tanah untuk Rembesan
Pipa PVC 4" berlubang Lengkap
Pas. Injuk
Pasir Urug
Urugan Kerikil 3,5 cm
Upah Pasang
A.100.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
TTS.8
A.
a.
b.
c.
d.
e.
f.
TTS.8
a.
b.
c.
d.
e.
f.
DCK.01
a.
b.
c.
d.
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 UNIT REMBESAN (STANDAR "SD")
Galian Tanah untuk Rembesan
Pipa PVC 4" berlubang Lengkap
Pas. Injuk
Pasir Beton
Urugan Kerikil 3,5 cm
Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANG RUCUK BAMBU (KEDALAMAN 1 M')
Bambu
Alat Bantu (5 %)
Upah Kerja (20 %)
Upah Angkut
0.0075
0.0000
=
10.0000
0.1253
0.1500
0.3000
0.1125
0.0375
0.1500
0.2250
0.0225
0.0075
0.0000
=
10.0000
9.2395
0.4400
1.5040
2.5840
2.6336
152.3300
17.5921
5.4000
1.5000
9.6000
10.8000
11.4000
0.4000
0.4000
1.0000
10.0000
1.8000
8.0000
5.4000
0.4000
0.4000
1.0000
=
10.0000
1.5000
1.0000
3.2000
0.0000
177
350.21
a.
b.
c.
d.
e.
f.
g.
h.
i.
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN BATACO
Bataco
PC 50 Kg/Zak (Tiga Roda)
Pasir Pasang
Besi Beton rata-rata (U-24)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10.0000
12.5000
0.1500
0.0270
1.9500
0.3200
0.1000
0.0100
0.0150
0.0000
=
10.0000
AN
RAWANG
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
OH
OH
Lot
%
45,000.00
32,000.00
1,090.00
x
M3
Kg
Ls
Lot
%
2,750,000.00
13,000.00
27,994.00
27,994.00
x
M3
Kg
Lbr
Lbr
Zak
Lot
Ls
Lot
%
M3
Kg
Lbr
Lbr
Zak
M3
Bh
Lot
Ls
Lot
400,999.22
2,750,000.00
13,000.00
40,000.00
40,000.00
55,000.00
150,000.00
380.00
411,850.00
420,087.00
420,087.00
x
M3
Lbr
Kg
M2
Ls
Ls
Lot
32,333.07
2,750,000.00
13,000.00
40,000.00
40,000.00
55,000.00
347,750.00
356,443.75
356,443.75
x
1,635.00
483,100.05
2,750,000.00
40,000.00
13,000.00
33,723.00
67,361.00
80,833.20
80,833.20
450.00
640.00
545.00
1,635.00
163.50
1,798.50
1,798.00
1,897.00
27,500.00
494.00
4,339.07
32,333.07
3,233.31
35,566.38
35,566.00
21,000.00
608.00
3,349.24
24,957.24
2,495.72
27,452.96
27,452.00
275,000.00
3,250.00
44,000.00
20,000.00
5,500.00
8,693.75
44,555.47
400,999.22
40,099.92
441,099.14
441,099.00
210,000.00
4,000.00
44,000.00
20,000.00
5,000.00
7,075.00
36,259.38
326,334.38
32,633.44
358,967.81
358,967.00
NAIK
275,000.00
3,250.00
44,000.00
20,000.00
5,500.00
37,500.00
26,600.00
8,237.00
63,013.05
483,100.05
48,310.01
531,410.06
531,410.00
210,000.00
4,000.00
44,000.00
20,000.00
5,000.00
35,000.00
23,100.00
6,822.00
52,188.30
400,110.30
40,011.03
440,121.33
440,121.00
NAIK
16,500.00
13,888.00
3,250.00
33,723.00
13,472.20
24,249.96
-
12,600.00
13,888.00
4,000.00
31,171.75
7,707.47
8,670.90
-
TURUN
NAIK
11,377.50
12,455.80
2,220.00
28,236.52
6,786.23
7,634.51
M2
M3
%
100,879.83
2,750,000.00
x
Lbr
M3
Kg
M2
Ls
Lot
%
40,000.00
2,750,000.00
13,000.00
23,322.33
200,780.20
200,780.20
x
OH
OH
%
OH
OH
OH
OH
EDALAMAN 1 M'
OH
OH
OH
OH
34,176.00
32,000.00
68,000.00
x
OH
OH
%
38,156.00
32,000.00
68,000.00
x
31,860.00
32,000.00
68,000.00
x
25,700.00
32,000.00
68,000.00
x
240,936.24
32,000.00
68,000.00
x
135,344.64
52,080.00
32,000.00
68,000.00
x
41,460.00
105,083.16
96,844.64
38,500.00
135,344.64
13,534.46
78,038.12
71,919.93
29,400.00
101,319.93
10,131.99
68,710.56
148,879.10
111,451.93
148,879.00
111,451.00
NAIK
57,200.00
99,000.00
2,600.00
41,980.20
40,156.04
240,936.24
24,093.62
265,029.86
265,029.00
57,200.00
75,600.00
3,200.00
39,513.30
35,102.66
210,615.96
21,061.60
231,677.56
231,677.00
NAIK
24,000.00
1,700.00
25,700.00
2,570.00
28,270.00
28,270.00
14,000.00
2,320.00
17,136.00
1,713.60
18,849.60
18,849.00
28,800.00
3,060.00
31,860.00
3,186.00
35,046.00
35,046.00
18,410.00
3,016.00
22,497.30
2,249.73
24,747.03
24,747.00
NAIK
33,600.00
4,556.00
38,156.00
3,815.60
41,971.60
41,971.00
25,725.00
4,234.00
31,456.95
3,145.70
34,602.65
34,602.00
NAIK
32,000.00
2,176.00
34,176.00
3,417.60
37,593.60
37,593.00
21,875.00
7,250.00
36,406.25
3,640.63
40,046.88
40,046.00
TURUN
48,000.00
4,080.00
52,080.00
5,208.00
57,288.00
57,288.00
26,250.00
7,250.00
41,875.00
4,187.50
46,062.50
46,062.00
NAIK
38,400.00
3,060.00
41,460.00
4,146.00
18,375.00
7,250.00
32,031.25
3,203.13
Pekerja
NAIK
Pekerja
OH
OH
%
32,000.00
68,000.00
x
OH
OH
%
32,000.00
68,000.00
x
OH
OH
%
OH
OH
OH
OH
Lot
x
46,200.00
120,000.00
32,000.00
68,000.00
144,000.00
x
19,400.00
32,000.00
68,000.00
38,500.00
M3
OH
OH
Lot
%
8,564.40
32,000.00
68,000.00
x
11,240.00
32,000.00
68,000.00
x
1,940.00
154,280.00
55,000.00
165,000.00
161,500.00
100.00
32,000.00
45,000.00
60,000.00
68,000.00
495,275.00
567,955.00
45,606.00
45,606.00
35,234.38
35,234.00
1,600.00
340.00
1,940.00
194.00
2,134.00
2,134.00
1,750.00
290.00
2,754.00
275.40
3,029.40
3,029.00
TURUN
10,560.00
680.00
11,240.00
1,124.00
12,364.00
12,364.00
8,750.00
2,900.00
12,815.00
1,281.50
14,096.50
14,096.00
TURUN
8,000.00
564.40
8,564.40
856.44
9,420.84
9,420.00
6,720.00
1,102.00
8,604.20
860.42
9,464.62
9,464.00
TURUN
16,000.00
3,400.00
19,400.00
1,940.00
21,340.00
21,340.00
17,500.00
2,900.00
22,950.00
2,295.00
25,245.00
25,245.00
TURUN
36,800.00
1,700.00
7,700.00
46,200.00
4,620.00
50,820.00
50,820.00
40,250.00
1,450.00
8,340.00
50,040.00
5,004.00
55,044.00
55,044.00
TURUN
144,000.00
9,600.00
680.00
154,280.00
15,428.00
169,708.00
169,708.00
120,000.00
3,750.00
580.00
124,330.00
12,433.00
136,763.00
136,763.00
253,000.00
153,450.00
88,825.00
20,000.00
38,400.00
9,000.00
1,200.00
4,080.00
567,955.00
56,795.50
624,750.50
624,750.00
197,800.00
148,800.00
85,250.00
50,000.00
17,500.00
2,550.00
580.00
540,166.00
54,016.60
594,182.60
594,182.00
NAIK
NAIK
1027
893
NAIK
Zak
M3
M3
Liter
OH
OH
OH
OH
Lot
%
55,000.00
165,000.00
161,500.00
100.00
32,000.00
45,000.00
60,000.00
68,000.00
582,760.00
x
Zak
M3
M3
Liter
OH
OH
OH
OH
Lot
%
Zak
M3
M3
Liter
OH
OH
OH
OH
Lot
714,884.00
55,000.00
165,000.00
161,500.00
100.00
32,000.00
45,000.00
60,000.00
68,000.00
667,085.00
x
M3
OH
676,759.00
55,000.00
165,000.00
161,500.00
100.00
32,000.00
45,000.00
60,000.00
68,000.00
620,885.00
x
1,720,078.00
761,084.00
630,000.00
32,000.00
72,000.00
213,400.00
50,388.00
77,220.00
1,116,360.00
27,000.00
108,800.00
38,250.00
5,100.00
11,560.00
1,720,078.00
172,007.80
1,892,085.80
1,892,085.00
64,800.00
477,768.16
47,776.82
525,544.97
525,544.00
358,600.00
136,950.00
87,210.00
21,500.00
52,800.00
12,375.00
1,680.00
5,644.00
676,759.00
67,675.90
744,434.90
744,434.00
340,000.00
132,800.00
83,700.00
408,100.00
133,650.00
79,135.00
21,500.00
52,800.00
12,375.00
1,680.00
5,644.00
714,884.00
71,488.40
786,372.40
786,372.00
394,800.00
129,600.00
75,950.00
454,300.00
133,650.00
79,135.00
21,500.00
52,800.00
12,375.00
1,680.00
5,644.00
761,084.00
76,108.40
837,192.40
837,192.00
434,800.00
129,600.00
75,950.00
630,000.00
80,000.00
535,000.00
62,500.00
37,500.00
17,500.00
2,550.00
580.00
657,654.10
65,765.41
723,419.51
723,419.00
37,500.00
17,500.00
2,550.00
580.00
704,573.60
70,457.36
775,030.96
775,030.00
37,500.00
17,500.00
2,550.00
580.00
747,373.60
74,737.36
822,110.96
822,110.00
NAIK
NAIK
NAIK
NAIK
OH
OH
OH
Lot
Lot
%
45,000.00
60,000.00
68,000.00
727,930.00
662,756.85
x
M3
OH
OH
OH
OH
Lot
Lot
%
650,000.00
32,000.00
45,000.00
60,000.00
68,000.00
747,930.00
683,656.85
x
M3
OH
OH
OH
OH
Lot
Lot
%
M3
OH
OH
OH
OH
Lot
Lot
M3
OH
OH
OH
OH
Lot
Lot
812,936.85
700,000.00
32,000.00
45,000.00
60,000.00
68,000.00
797,930.00
735,906.85
x
Kg
Kg
792,036.85
680,000.00
32,000.00
45,000.00
60,000.00
68,000.00
777,930.00
715,006.85
x
781,586.85
660,000.00
32,000.00
45,000.00
60,000.00
68,000.00
757,930.00
694,106.85
x
760,686.85
833,836.85
8,860.00
15,000.00
11,250.00
6,000.00
680.00
32,756.85
760,686.85
76,068.69
836,755.54
836,755.00
8,750.00
5,100.00
580.00
27,536.85
639,466.85
63,946.69
703,413.54
703,413.00
NAIK
650,000.00
80,000.00
11,250.00
6,000.00
680.00
33,656.85
781,586.85
78,158.69
859,745.54
859,745.00
565,000.00
62,500.00
8,750.00
5,100.00
580.00
28,886.85
670,816.85
67,081.69
737,898.54
737,898.00
NAIK
660,000.00
80,000.00
11,250.00
6,000.00
680.00
34,106.85
792,036.85
79,203.69
871,240.54
871,240.00
565,000.00
62,500.00
8,750.00
5,100.00
580.00
28,886.85
670,816.85
67,081.69
737,898.54
737,898.00
NAIK
680,000.00
80,000.00
11,250.00
6,000.00
680.00
35,006.85
812,936.85
81,293.69
894,230.54
894,230.00
605,000.00
62,500.00
8,750.00
5,100.00
580.00
30,686.85
712,616.85
71,261.69
783,878.54
783,878.00
NAIK
700,000.00
80,000.00
11,250.00
6,000.00
680.00
35,906.85
833,836.85
83,383.69
917,220.54
917,220.00
93,030.00
2,250.00
10,834.95
180.00
OH
OH
OH
OH
Lot
32,000.00
45,000.00
60,000.00
68,000.00
95,280.00
Kg
Kg
OH
OH
OH
OH
Lot
9,215.00
15,000.00
32,000.00
45,000.00
60,000.00
68,000.00
99,007.50
OH
OH
OH
OH
OH
OH
Ls
Ltr
Ltr
Lot
Lot
%
Kg
OH
OH
OH
OH
Lot
850.47
9,190.00
32,000.00
45,000.00
60,000.00
68,000.00
10,568.50
x
Kg
OH
OH
OH
OH
Lot
%
10,508.95
32,000.00
45,000.00
60,000.00
68,000.00
60,000.00
33,000.00
47,500.00
4,500.00
28,000.00
850.30
82.67
x
10,136.20
15,752.50
9,190.00
32,000.00
45,000.00
60,000.00
68,000.00
10,568.50
x
15,752.50
2,240.00
3,150.00
420.00
272.00
101,362.00
10,136.20
1,013.62
11,149.82
11,149.00
875.00
675.00
510.00
290.00
13,632.25
96,757.50
2,250.00
2,240.00
3,150.00
420.00
272.00
105,089.50
10,508.95
1,050.90
11,559.85
11,559.00
11,523.75
180.00
1,260.00
720.00
561.00
290.00
290.70
14,825.45
32.00
45.00
12.00
6.80
12.00
660.00
9.50
45.00
28.00
0.17
850.47
85.05
935.52
935.00
35.00
45.00
10.20
5.80
10.20
580.00
9.50
55.00
28.00
0.16
778.86
77.89
856.74
856.00
10,568.50
1,920.00
2,700.00
360.00
204.00
15,752.50
1,575.25
17,327.75
17,327.00
11,736.90
2,100.00
180.00
51.00
11.60
15,839.44
1,583.94
17,423.38
17,423.00
10,568.50
1,920.00
2,700.00
360.00
204.00
15,752.50
1,575.25
17,327.75
11,736.90
2,100.00
180.00
51.00
11.60
15,839.44
1,583.94
17,423.38
1,363.22
14,995.47
14,995.00
1,482.54
16,307.99
16,307.00
TURUN
TURUN
NAIK
TURUN
Kg
Ltr
Ltr
OH
OH
OH
OH
Lot
Lot
18,000.00
4,500.00
28,000.00
32,000.00
45,000.00
60,000.00
68,000.00
12,106.00
11,728.02
OH
OH
OH
OH
Lot
Lot
%
32,000.00
45,000.00
60,000.00
68,000.00
2,748.00
687.00
x
M2
Kg
OH
OH
OH
Ls
Lot
%
M2
Kg
OH
OH
OH
Lot
171,512.00
38,500.00
18,000.00
32,000.00
45,000.00
68,000.00
40,685.00
x
M3
M3
Kg
OH
OH
OH
OH
Lot
3,435.00
149,000.00
18,000.00
32,000.00
45,000.00
68,000.00
15,592.00
167,882.00
x
1,416.40
47,940.00
2,750,000.00
750,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
69,950.00
17,327.00
17,423.00
7,200.00
1,350.00
1,120.00
1,280.00
900.00
120.00
136.00
2,058.02
14,164.02
1,416.40
141.64
1,558.04
1,558.00
600.00
165.00
112.00
140.00
90.00
102.00
58.00
316.75
1,583.75
158.38
1,742.13
1,742.00
TURUN
1,600.00
900.00
180.00
68.00
687.00
3,435.00
343.50
3,778.50
3,778.00
1,750.00
900.00
153.00
58.00
715.25
3,576.25
357.63
3,933.88
3,933.00
TURUN
150,490.00
1,800.00
1,600.00
1,350.00
680.00
15,592.00
171,512.00
17,151.20
188,663.20
188,663.00
149,985.00
1,500.00
1,750.00
1,050.00
580.00
15,486.50
170,351.50
17,035.15
187,386.65
187,386.00
NAIK
38,885.00
1,800.00
3,200.00
3,375.00
680.00
47,940.00
4,794.00
52,734.00
52,734.00
38,885.00
1,500.00
3,500.00
2,625.00
580.00
47,090.00
4,709.00
51,799.00
51,799.00
NAIK
46,750.00
18,000.00
5,200.00
3,840.00
12,150.00
9,000.00
3,400.00
98,340.00
18,000.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
4,200.00
84,600.00
TURUN
M3
Lbr
Kg
OH
OH
OH
OH
Lot
2,750,000.00
110,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
90,120.00
M3
Lbr
Kg
OH
OH
OH
OH
Lot
M3
M3
Kg
OH
OH
OH
OH
Lot
M3
M3
OH
OH
OH
OH
Lot
136,728.00
150,000.00
120,000.00
32,000.00
45,000.00
60,000.00
68,000.00
231,840.00
x
M3
Kg
65,327.50
2,750,000.00
750,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
237,600.00
59,255.00
2,750,000.00
145,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
102,265.00
49,170.00
279,342.00
150,000.00
35,000.00
49,170.00
4,917.00
54,087.00
54,087.00
42,300.00
4,230.00
46,530.00
46,530.00
NAIK
46,750.00
38,170.00
5,200.00
3,840.00
12,150.00
9,000.00
3,400.00
118,510.00
59,255.00
5,925.50
65,180.50
65,180.00
35,700.00
34,700.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
4,200.00
101,300.00
50,650.00
5,065.00
55,715.00
55,715.00
NAIK
46,750.00
50,315.00
5,200.00
3,840.00
12,150.00
9,000.00
3,400.00
130,655.00
65,327.50
6,532.75
71,860.25
71,860.00
35,700.00
48,580.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
4,200.00
115,180.00
57,590.00
5,759.00
63,349.00
63,349.00
NAIK
237,600.00
2,400.00
6,500.00
4,800.00
9,000.00
12,000.00
1,156.00
273,456.00
136,728.00
13,672.80
150,400.80
150,400.00
181,440.00
8,000.00
3,750.00
9,000.00
10,200.00
986.00
225,376.00
112,688.00
11,268.80
123,956.80
123,956.00
NAIK
180,000.00
51,840.00
24,960.00
17,550.00
2,340.00
2,652.00
279,342.00
27,934.20
307,276.20
307,276.00
162,000.00
10,000.00
12,500.00
19,687.50
3,825.00
3,265.40
211,277.90
21,127.79
232,405.69
232,405.00
NAIK
180,000.00
122,500.00
144,000.00
52,500.00
OH
OH
OH
Lot
%
32,000.00
45,000.00
68,000.00
302,500.00
x
M3
Zak
M3
OH
OH
OH
OH
Lot
%
150,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
392,850.00
x
M3
Zak
M3
OH
OH
OH
OH
Lot
%
M3
Zak
M3
OH
OH
OH
OH
Lot
M3
Zak
M3
OH
OH
OH
OH
Lot
I ENAM + SIARAN
502,550.00
150,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
437,300.00
x
484,200.00
150,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
411,200.00
x
360,860.00
528,650.00
150,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
474,950.00
x
566,300.00
48,000.00
9,000.00
1,360.00
360,860.00
36,086.00
396,946.00
396,946.00
37,500.00
7,000.00
1,160.00
242,160.00
24,216.00
266,376.00
266,376.00
NAIK
180,000.00
128,700.00
84,150.00
48,000.00
33,750.00
4,500.00
5,100.00
484,200.00
48,420.00
532,620.00
532,620.00
162,000.00
47,200.00
60,200.00
31,250.00
17,500.00
5,737.50
980.20
324,867.70
32,486.77
357,354.47
357,354.00
NAIK
180,000.00
149,600.00
81,600.00
48,000.00
33,750.00
4,500.00
5,100.00
502,550.00
50,255.00
552,805.00
552,805.00
162,000.00
54,000.00
61,600.00
31,250.00
17,500.00
5,737.50
980.20
333,067.70
33,306.77
366,374.47
366,374.00
NAIK
180,000.00
179,300.00
78,000.00
48,000.00
33,750.00
4,500.00
5,100.00
528,650.00
52,865.00
581,515.00
581,515.00
162,000.00
62,500.00
58,800.00
31,250.00
17,500.00
5,737.50
980.20
338,767.70
33,876.77
372,644.47
372,644.00
NAIK
180,000.00
222,200.00
72,750.00
48,000.00
33,750.00
4,500.00
5,100.00
566,300.00
56,630.00
622,930.00
622,930.00
162,000.00
71,000.00
56,000.00
31,250.00
17,500.00
5,737.50
980.20
344,467.70
34,446.77
378,914.47
378,914.00
NAIK
M3
Zak
M3
OH
OH
OH
OH
Lot
%
150,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
345,950.00
x
M2
Zak
M3
OH
OH
OH
OH
Lot
%
63,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
87,475.00
x
Dus
Zak
M3
Kg
OH
OH
OH
OH
Lot
%
Dus
Zak
M3
Kg
OH
OH
OH
OH
Lot
118,590.00
37,500.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
68,000.00
66,430.00
x
Dus
Zak
M3
Kg
OH
OH
OH
130,105.00
35,000.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
68,000.00
63,780.00
x
444,474.20
121,240.00
35,000.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
225,000.00
68,750.00
52,200.00
40,000.00
50,625.00
6,750.00
1,149.20
444,474.20
44,447.42
488,921.62
488,921.00
69,300.00
12,925.00
5,250.00
22,400.00
15,750.00
2,100.00
2,380.00
130,105.00
13,010.50
143,115.50
143,115.00
37,100.00
10,230.00
2,700.00
13,750.00
28,800.00
20,250.00
2,700.00
3,060.00
118,590.00
11,859.00
130,449.00
130,449.00
39,750.00
10,230.00
2,700.00
13,750.00
28,800.00
20,250.00
2,700.00
3,060.00
121,240.00
12,124.00
133,364.00
133,364.00
37,100.00
10,230.00
2,700.00
9,700.00
28,800.00
20,250.00
2,700.00
202,500.00
62,500.00
48,720.00
43,750.00
50,625.00
5,737.50
980.20
414,812.70
41,481.27
456,293.97
456,293.00
ROBAHANAN
60,500.00
6,000.00
4,340.00
6,562.50
10,125.00
1,912.50
1,960.40
93,685.41
9,368.54
103,053.95
103,053.00
ROBAHANAN
27,270.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
67,869.70
6,786.97
74,656.67
74,656.00
ROBAHANAN
27,270.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
67,869.70
6,786.97
74,656.67
74,656.00
ROBAHANAN
27,270.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
NAIK
NAIK
NAIK
NAIK
OH
Lot
%
68,000.00
59,730.00
x
Dus
Zak
M3
Kg
OH
OH
OH
OH
Lot
%
37,500.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
68,000.00
62,380.00
x
Dus
Zak
M3
Kg
OH
OH
OH
OH
Lot
%
Dus
Zak
M3
Kg
OH
OH
OH
OH
Lot
108,670.00
30,000.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
68,000.00
57,299.00
x
Dus
Zak
M3
Kg
OH
OH
OH
OH
Lot
%
117,190.00
37,500.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
68,000.00
66,040.00
x
114,540.00
99,929.00
37,500.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
68,000.00
65,311.25
x
107,941.25
3,060.00
114,540.00
11,454.00
125,994.00
125,994.00
39,750.00
10,230.00
2,700.00
9,700.00
28,800.00
20,250.00
2,700.00
3,060.00
117,190.00
11,719.00
128,909.00
128,909.00
39,750.00
11,440.00
6,750.00
8,100.00
22,400.00
15,750.00
2,100.00
2,380.00
108,670.00
10,867.00
119,537.00
119,537.00
32,049.00
11,000.00
6,750.00
7,500.00
22,400.00
15,750.00
2,100.00
2,380.00
99,929.00
9,992.90
109,921.90
109,921.00
40,061.25
11,000.00
6,750.00
7,500.00
22,400.00
15,750.00
2,100.00
2,380.00
107,941.25
10,794.13
118,735.38
1,090.40
67,869.70
6,786.97
74,656.67
74,656.00
ROBAHANAN
32,825.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
73,424.70
7,342.47
80,767.17
80,767.00
ROBAHANAN
32,825.00
12,000.00
4,200.00
46.80
6,562.50
16,875.00
5,737.50
1,635.60
79,882.40
7,988.24
87,870.64
87,870.00
ROBAHANAN
27,270.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
67,869.70
6,786.97
74,656.67
74,656.00
ROBAHANAN
32,825.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
73,424.70
7,342.47
80,767.17
NAIK
NAIK
NAIK
NAIK
118,735.00
Dus
Zak
M3
Kg
OH
OH
OH
OH
Lot
%
36,000.00
55,000.00
150,000.00
5,000.00
32,000.00
45,000.00
60,000.00
68,000.00
63,708.80
x
Bh
Zak
M3
OH
OH
OH
OH
Lot
%
380.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
48,407.00
x
Bh
Zak
M3
OH
OH
OH
OH
Lot
%
Bh
Zak
M3
OH
OH
OH
OH
Lot
61,420.00
380.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
43,998.00
x
Zak
M3
OH
OH
OH
OH
64,127.00
380.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
45,700.00
x
106,338.80
59,718.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
38,458.80
11,000.00
6,750.00
7,500.00
22,400.00
15,750.00
2,100.00
2,380.00
106,338.80
10,633.88
116,972.68
116,972.00
80,767.00
ROBAHANAN
32,825.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
73,424.70
7,342.47
80,767.17
80,767.00
NAIK
26,600.00
15,807.00
6,000.00
9,600.00
4,500.00
600.00
1,020.00
64,127.00
6,412.70
70,539.70
70,539.00
23,100.00
21,000.00
7,560.00
13,728.00
7,490.00
1,071.00
638.00
74,587.00
7,458.70
82,045.70
82,045.00
TURUN
26,600.00
12,650.00
6,450.00
9,600.00
4,500.00
600.00
1,020.00
61,420.00
6,142.00
67,562.00
67,562.00
23,100.00
16,770.00
8,120.00
10,297.60
6,317.50
805.80
481.40
65,892.30
6,589.23
72,481.53
72,481.00
TURUN
26,600.00
10,648.00
6,750.00
9,600.00
4,500.00
600.00
1,020.00
59,718.00
5,971.80
65,689.80
65,689.00
23,100.00
10,370.00
8,120.00
10,297.60
6,317.50
805.80
481.40
59,492.30
5,949.23
65,441.53
65,441.00
NAIK
8,553.60
3,450.00
6,400.00
6,750.00
900.00
680.00
8,000.00
2,660.00
9,152.00
7,490.00
1,071.00
1,160.00
NAIK
Lot
%
12,003.60
x
Zak
M3
OH
OH
OH
OH
Lot
%
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
10,464.00
x
Zak
M3
OH
OH
OH
OH
Lot
%
25,194.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
9,602.40
x
Zak
OH
OH
OH
OH
Lot
%
26,733.60
24,332.40
55,000.00
32,000.00
45,000.00
60,000.00
68,000.00
3,575.00
x
14,019.00
14,107,084.42
26,733.60
2,673.36
29,406.96
29,406.00
29,533.00
2,953.30
32,486.30
32,486.00
6,864.00
3,600.00
6,400.00
6,750.00
900.00
680.00
25,194.00
2,519.40
27,713.40
27,713.00
7,020.00
2,660.00
9,152.00
7,490.00
1,071.00
1,160.00
28,553.00
2,855.30
31,408.30
31,408.00
TURUN
5,702.40
3,900.00
6,400.00
6,750.00
900.00
680.00
24,332.40
2,433.24
26,765.64
26,765.00
5,000.00
2,660.00
9,152.00
7,490.00
1,071.00
1,160.00
26,533.00
2,653.30
29,186.30
29,186.00
TURUN
3,575.00
4,800.00
4,500.00
600.00
544.00
14,019.00
1,401.90
15,420.90
15,420.00
4,000.00
4,576.00
3,745.00
535.50
580.00
13,436.50
1,343.65
14,780.15
14,780.00
NAIK
850,630.14
370,272.00
545,236.80
456,483.65
4,129,921.80
3,227,682.33
2,004,316.71
263,340.16
19,975.82
369,894.60
58,800.00
168,000.00
444,386.52
9,634.95
1,188,508.94
14,107,084.42
1,410,708.44
15,517,792.86
15,517,792.00
101,237.85
26,631.49
121,537.35
1,561,800.00
708,505.57
200,879.46
17,204.88
75,928.39
43,200.00
162,750.00
334,799.10
9,679.73
309,502.15
3,673,655.96
367,365.60
4,041,021.55
4,041,021.00
TURUN
44,826.00
NAIK
LTR
LTR
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
80,000.00
47,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
47,297.50
28,279.94
x
LTR
LTR
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
58,000.00
47,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
43,977.50
22,696.94
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
45,076.94
17,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
25,375.00
6,316.88
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
48,479.94
26,516.88
17,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
27,080.00
6,750.90
x
28,230.90
20,000.00
5,937.50
160.00
1,000.00
5,120.00
12,600.00
1,800.00
680.00
1,182.44
48,479.94
4,847.99
53,327.93
53,327.00
16,000.00
3,850.00
125.00
1,050.00
5,120.00
9,800.00
1,530.00
580.00
951.38
39,006.38
3,900.64
42,907.01
42,907.00
NAIK
14,500.00
5,937.50
160.00
1,000.00
6,400.00
13,500.00
1,800.00
680.00
1,099.44
45,076.94
4,507.69
49,584.63
49,584.00
11,000.00
3,850.00
125.00
1,050.00
6,400.00
10,500.00
1,530.00
580.00
875.88
35,910.88
3,591.09
39,501.96
39,501.00
NAIK
2,975.00
1,040.00
160.00
1,000.00
5,120.00
12,600.00
1,800.00
680.00
1,141.88
26,516.88
2,651.69
29,168.56
29,168.00
2,100.00
880.00
125.00
1,050.00
5,120.00
9,800.00
1,530.00
580.00
953.33
22,138.33
2,213.83
24,352.16
24,352.00
NAIK
3,400.00
1,040.00
160.00
1,000.00
6,400.00
12,600.00
1,800.00
680.00
1,150.90
28,230.90
2,823.09
31,053.99
31,053.00
2,400.00
880.00
125.00
1,050.00
6,400.00
9,800.00
1,530.00
580.00
967.51
23,732.51
2,373.25
26,105.76
26,105.00
NAIK
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
15,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
18,193.00
5,643.69
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
15,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
18,568.00
5,989.14
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
18,097.31
10,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
17,568.00
4,946.64
x
Kg
19,357.14
10,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
17,318.00
4,729.31
x
19,011.69
18,314.64
10,500.00
2,625.00
1,040.00
160.00
1,000.00
3,328.00
8,190.00
1,170.00
680.00
818.69
19,011.69
1,901.17
20,912.85
20,912.00
2,100.00
984.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
698.92
16,230.42
1,623.04
17,853.46
17,853.00
NAIK
3,000.00
1,040.00
160.00
1,000.00
3,328.00
8,190.00
1,170.00
680.00
789.14
19,357.14
1,935.71
21,292.85
21,292.00
2,400.00
984.00
125.00
3,509.00
1,050.00
3,328.00
6,370.00
994.50
580.00
19,340.50
1,934.05
21,274.55
21,274.00
NAIK
1,750.00
1,040.00
160.00
1,000.00
3,328.00
8,190.00
1,170.00
680.00
779.31
18,097.31
1,809.73
19,907.04
19,907.00
1,260.00
880.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
656.44
15,243.94
1,524.39
16,768.33
16,768.00
NAIK
2,000.00
1,040.00
160.00
1,000.00
3,328.00
8,190.00
1,170.00
680.00
746.64
18,314.64
1,831.46
20,146.10
20,146.00
1,440.00
880.00
125.00
2,445.00
1,050.00
3,328.00
6,370.00
994.50
580.00
17,212.50
1,721.25
18,933.75
18,933.00
NAIK
1,753.50
1,377.75
Kg
Kg
Lbr
Ltr
Bh
OH
OH
OH
OH
Lot
%
6,500.00
36,000.00
2,000.00
5,000.00
6,000.00
32,000.00
45,000.00
60,000.00
68,000.00
11,343.00
x
Kg
Kg
Lbr
Ltr
Bh
OH
OH
OH
OH
Lot
%
10,500.00
37,500.00
2,000.00
15,000.00
6,000.00
32,000.00
45,000.00
60,000.00
68,000.00
12,603.50
x
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Ltr
Lbr
OH
OH
OH
OH
Lot
%
34,983.50
20,000.00
30,000.00
5,000.00
5,000.00
5,000.00
80,000.00
6,000.00
7,500.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
25,010.00
x
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Ltr
Lbr
OH
OH
33,723.00
49,595.00
20,000.00
30,000.00
37,500.00
5,000.00
5,000.00
5,000.00
80,000.00
6,000.00
7,500.00
2,000.00
32,000.00
45,000.00
539.50
7,200.00
800.00
750.00
300.00
6,400.00
13,500.00
1,800.00
680.00
33,723.00
3,372.30
37,095.30
37,095.00
456.50
5,600.00
840.00
637.50
250.00
6,400.00
13,500.00
1,530.00
580.00
31,171.75
3,117.18
34,288.93
34,288.00
NAIK
1,753.50
7,500.00
800.00
2,250.00
300.00
6,400.00
13,500.00
1,800.00
680.00
34,983.50
3,498.35
38,481.85
38,481.00
1,377.75
5,600.00
840.00
2,250.00
250.00
7,000.00
13,500.00
1,530.00
580.00
32,927.75
3,292.78
36,220.53
36,220.00
NAIK
600.00
6,000.00
100.00
50.00
500.00
16,000.00
60.00
1,500.00
200.00
8,000.00
12,825.00
2,400.00
1,360.00
49,595.00
4,959.50
54,554.50
54,554.00
1,500.00
4,800.00
72.00
36.00
360.00
15,000.00
50.00
1,500.00
210.00
8,000.00
9,975.00
2,040.00
1,160.00
44,703.00
4,470.30
49,173.30
49,173.00
NAIK
600.00
6,000.00
13,125.00
100.00
50.00
500.00
16,000.00
60.00
1,500.00
200.00
8,000.00
12,825.00
1,500.00
4,800.00
12,250.00
72.00
36.00
360.00
15,000.00
50.00
1,500.00
210.00
8,750.00
12,825.00
OH
OH
Lot
%
60,000.00
68,000.00
38,135.00
x
M3
Kg
OH
OH
OH
OH
Lot
%
2,500,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
41,100.00
x
M3
Kg
OH
OH
OH
OH
Lot
%
62,720.00
66,300.00
2,750,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
44,950.00
x
70,150.00
2,400.00
1,360.00
62,720.00
6,272.00
68,992.00
68,992.00
2,040.00
1,160.00
60,553.00
6,055.30
66,608.30
66,608.00
NAIK
38,500.00
2,600.00
4,800.00
13,500.00
1,800.00
5,100.00
66,300.00
6,630.00
72,930.00
72,930.00
29,400.00
3,520.00
8,000.00
4,500.00
2,550.00
812.00
57,509.75
5,750.98
63,260.73
63,260.00
NAIK
42,350.00
2,600.00
4,800.00
13,500.00
1,800.00
5,100.00
70,150.00
7,015.00
77,165.00
77,165.00
29,400.00
7,350.00
3,520.00
6,000.00
4,500.00
1,912.50
609.00
53,291.50
5,329.15
58,620.65
58,620.00
NAIK
18,750.00
540.00
3,200.00
4,500.00
600.00
340.00
27,930.00
2,793.00
30,723.00
30,723.00
17,360.00
400.00
1,513.60
5,062.50
499.80
174.00
27,135.74
2,713.57
29,849.32
29,849.00
NAIK
24,115.00
1,980.00
3,200.00
2,250.00
300.00
340.00
32,185.00
3,218.50
35,403.50
35,403.00
16,492.00
320.00
2,312.50
10,500.00
2,167.50
203.00
35,245.00
3,524.50
38,769.50
38,769.00
TURUN
16,380.00
180.00
960.00
3,150.00
420.00
13,888.00
400.00
1,182.50
3,937.50
499.80
RANGKANYA
Lbr
Kg
OH
OH
OH
OH
Lot
%
50,000.00
18,000.00
32,000.00
45,000.00
60,000.00
68,000.00
19,290.00
x
27,930.00
A RANGKANYA
Lbr
Kg
OH
OH
OH
OH
Lot
%
66,250.00
18,000.00
32,000.00
45,000.00
60,000.00
68,000.00
24,115.00
x
Lbr
Kg
OH
OH
OH
32,185.00
45,000.00
18,000.00
32,000.00
45,000.00
60,000.00
OH
Lot
%
68,000.00
16,560.00
x
PADA RANGKANYA
Lbr
Kg
OH
OH
OH
OH
Lot
%
21,362.00
14,000.00
18,000.00
32,000.00
45,000.00
60,000.00
68,000.00
15,580.00
20,382.00
272.00
21,362.00
2,136.20
23,498.20
23,498.00
174.00
21,788.75
2,178.88
23,967.63
23,967.00
TURUN
15,400.00
180.00
960.00
3,150.00
420.00
272.00
20,382.00
2,038.20
22,420.20
22,420.00
13,888.00
400.00
1,182.50
3,937.50
499.80
174.00
21,788.75
2,178.88
23,967.63
23,967.00
TURUN
15,180.00
180.00
960.00
3,150.00
420.00
272.00
20,162.00
2,016.20
22,178.20
22,178.00
10,450.00
400.00
1,513.60
5,062.50
499.80
174.00
19,638.39
1,963.84
21,602.23
21,602.00
NAIK
30,250.00
650.00
3,200.00
9,000.00
1,200.00
340.00
44,640.00
4,464.00
49,104.00
49,104.00
22,500.00
160.00
2,450.00
7,000.00
1,020.00
232.00
33,362.00
3,336.20
36,698.20
36,698.00
NAIK
29,700.00
1,300.00
3,200.00
9,000.00
1,200.00
272.00
44,672.00
4,467.20
49,139.20
49,139.00
15,750.00
160.00
2,450.00
7,000.00
1,020.00
232.00
26,612.00
2,661.20
29,273.20
29,273.00
NAIK
3,000,000.00
16,250.00
20,000.00
192,000.00
810,000.00
108,000.00
2,310,000.00
20,000.00
20,000.00
140,000.00
697,500.00
137,700.00
ANGKANYA
M2
Kg
OH
OH
OH
OH
Lot
%
13,800.00
18,000.00
32,000.00
45,000.00
60,000.00
68,000.00
15,360.00
x
M3
Kg
OH
OH
OH
OH
Lot
%
2,750,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
30,900.00
x
M3
Kg
OH
OH
OH
OH
Lot
%
44,640.00
2,750,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
31,000.00
x
M3
Kg
Kg
OH
OH
OH
20,162.00
44,672.00
2,500,000.00
13,000.00
20,000.00
32,000.00
45,000.00
60,000.00
OH
Lot
%
68,000.00
3,036,250.00
x
M3
Kg
OH
OH
OH
OH
Lot
%
4,166,650.00
2,750,000.00
20,000.00
32,000.00
45,000.00
60,000.00
68,000.00
120,000.00
x
308,400.00
20,400.00
4,166,650.00
416,665.00
4,583,315.00
4,583,315.00
29,000.00
3,354,200.00
335,420.00
3,689,620.00
3,689,620.00
NAIK
110,000.00
10,000.00
32,000.00
135,000.00
18,000.00
3,400.00
308,400.00
30,840.00
339,240.00
339,240.00
112,500.00
15,000.00
21,000.00
91,000.00
13,260.00
1,508.00
260,268.00
26,026.80
286,294.80
286,294.00
NAIK
68,750.00
130,000.00
6,000.00
540.00
2,560.00
108,000.00
14,400.00
2,720.00
332,970.00
33,297.00
366,267.00
366,267.00
33,750.00
120,000.00
100.00
4,000.00
10,500.00
52,500.00
10,200.00
1,160.00
232,210.00
23,221.00
255,431.00
255,431.00
NAIK
68,750.00
55,000.00
1,000.00
6,000.00
9,600.00
67,500.00
12,000.00
1,360.00
221,210.00
22,121.00
243,331.00
243,331.00
45,000.00
50,000.00
1,000.00
6,000.00
14,000.00
49,000.00
7,140.00
812.00
172,952.00
17,295.20
190,247.20
190,247.00
NAIK
68,750.00
35,000.00
65,000.00
40,000.00
540.00
16,000.00
27,200.00
114,750.00
15,300.00
2,924.00
385,464.00
38,546.40
424,010.40
33,750.00
30,000.00
60,000.00
30,000.00
4,000.00
10,000.00
9,600.00
58,500.00
6,630.00
754.00
243,234.00
24,323.40
267,557.40
PAN MAHONI
M3
Lbr
Kg
Kg
OH
OH
OH
OH
Lot
%
2,750,000.00
65,000.00
20,000.00
18,000.00
32,000.00
45,000.00
60,000.00
68,000.00
205,290.00
x
AT KELAS II (MAHONI))
M3
Lbr
Kg
M'
OH
OH
OH
OH
Lot
%
332,970.00
2,750,000.00
110,000.00
20,000.00
1,500.00
32,000.00
45,000.00
60,000.00
68,000.00
130,750.00
221,210.00
IUM (KM/WC)
M3
Lbr
Lbr
Lbr
Kg
Kg
OH
OH
OH
OH
Lot
%
2,750,000.00
35,000.00
65,000.00
40,000.00
18,000.00
20,000.00
32,000.00
45,000.00
60,000.00
68,000.00
225,290.00
x
385,464.00
0.01
0.30
(0.17)
(0.07)
1.65
0.14
0.03
-
M3
Kg
OH
OH
OH
OH
Lot
%
2,750,000.00
20,000.00
32,000.00
45,000.00
60,000.00
68,000.00
72,000.00
x
M3
Kg
OH
OH
OH
OH
Lot
%
M3
Kg
OH
OH
OH
OH
Lot
222,720.00
2,850,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
87,450.00
x
M3
Kg
Kg
OH
OH
OH
OH
222,720.00
2,750,000.00
20,000.00
32,000.00
45,000.00
60,000.00
68,000.00
72,000.00
x
387,464.00
208,670.00
2,500,000.00
15,752.50
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
424,010.00
267,557.00
68,750.00
35,000.00
65,000.00
42,000.00
540.00
16,000.00
27,200.00
114,750.00
15,300.00
2,924.00
387,464.00
38,746.40
426,210.40
426,210.00
33,750.00
60,000.00
85,000.00
4,000.00
10,000.00
9,600.00
58,500.00
6,630.00
754.00
268,234.00
26,823.40
295,057.40
295,057.00
NAIK
66,000.00
6,000.00
25,600.00
108,000.00
14,400.00
2,720.00
222,720.00
22,272.00
244,992.00
244,992.00
38,250.00
6,000.00
9,600.00
54,000.00
6,120.00
1,160.00
121,130.00
12,113.00
133,243.00
133,243.00
NAIK
66,000.00
6,000.00
25,600.00
108,000.00
14,400.00
2,720.00
222,720.00
22,272.00
244,992.00
244,992.00
45,000.00
12,000.00
12,800.00
63,000.00
7,140.00
812.00
146,752.00
14,675.20
161,427.20
161,427.00
NAIK
85,500.00
1,950.00
22,400.00
81,000.00
16,800.00
1,020.00
208,670.00
20,867.00
229,537.00
229,537.00
67,500.00
2,400.00
22,400.00
81,000.00
14,280.00
870.00
188,450.00
18,845.00
207,295.00
207,295.00
NAIK
3,000,000.00
236,287.50
72,800.00
214,400.00
904,500.00
120,600.00
22,780.00
2,520,000.00
92,800.00
96,000.00
315,000.00
153,000.00
29,000.00
NAIK
Lot
%
3,072,800.00
x
M3
Kg
Kg
OH
OH
OH
OH
Lot
%
2,750,000.00
15,752.50
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
3,097,800.00
x
M3
Kg
Kg
OH
OH
OH
OH
Lot
%
M3
Kg
Kg
OH
OH
OH
OH
Lot
4,571,367.50
2,750,000.00
15,752.50
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
3,064,000.00
x
M3
Kg
Kg
OH
OH
OH
OH
Lot
%
4,087,687.50
2,500,000.00
15,752.50
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
3,072,800.00
x
4,571,367.50
3,752,447.50
2,500,000.00
15,752.50
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
2,789,000.00
x
3,477,447.50
4,571,367.50
457,136.75
5,028,504.25
5,028,504.00
3,205,800.00
320,580.00
3,526,380.00
3,526,380.00
3,025,000.00
236,287.50
72,800.00
128,000.00
540,000.00
72,000.00
13,600.00
4,087,687.50
408,768.75
4,496,456.25
4,496,456.00
2,310,000.00
3,000,000.00
236,287.50
72,800.00
214,400.00
904,500.00
120,600.00
22,780.00
4,571,367.50
457,136.75
5,028,504.25
5,028,504.00
2,310,000.00
3,025,000.00
236,287.50
39,000.00
76,800.00
324,000.00
43,200.00
8,160.00
3,752,447.50
375,244.75
4,127,692.25
4,127,692.00
2,310,000.00
2,750,000.00
236,287.50
39,000.00
76,800.00
324,000.00
43,200.00
8,160.00
3,477,447.50
347,744.75
3,825,192.25
3,825,192.00
2,310,000.00
35,000.00
18,000.00
3,250.00
35,280.00
10,080.00
4,000.00
NAIK
92,800.00
96,000.00
175,000.00
102,000.00
2,775,800.00
277,580.00
3,053,380.00
3,053,380.00
92,800.00
96,000.00
175,000.00
102,000.00
23,200.00
2,799,000.00
279,900.00
3,078,900.00
3,078,900.00
NAIK
NAIK
92,800.00
96,000.00
175,000.00
102,000.00
2,775,800.00
277,580.00
3,053,380.00
3,053,380.00
92,800.00
96,000.00
175,000.00
102,000.00
23,200.00
2,799,000.00
279,900.00
3,078,900.00
3,078,900.00
NAIK
OH
OH
OH
OH
Lot
%
32,000.00
45,000.00
60,000.00
68,000.00
56,250.00
x
64,890.00
70,190.00
3,200.00
4,500.00
600.00
340.00
64,890.00
6,489.00
71,379.00
71,379.00
4,800.00
6,750.00
510.00
290.00
61,710.00
6,171.00
67,881.00
67,881.00
NAIK
38,500.00
19,800.00
3,250.00
3,200.00
4,500.00
600.00
340.00
70,190.00
7,019.00
77,209.00
77,209.00
35,280.00
10,080.00
4,000.00
4,800.00
6,750.00
510.00
290.00
61,710.00
6,171.00
67,881.00
67,881.00
NAIK
38,500.00
9,900.00
3,250.00
3,200.00
4,500.00
600.00
340.00
60,290.00
6,029.00
66,319.00
66,319.00
35,280.00
5,040.00
4,000.00
4,800.00
6,750.00
510.00
290.00
56,670.00
5,667.00
62,337.00
62,337.00
NAIK
35,000.00
9,000.00
3,250.00
3,200.00
4,500.00
600.00
340.00
55,890.00
5,589.00
61,479.00
61,479.00
35,280.00
5,040.00
4,000.00
4,800.00
6,750.00
510.00
290.00
56,670.00
5,667.00
62,337.00
62,337.00
TURUN
12,000.00
7,172.00
31,500.00
4,800.00
9,000.00
600.00
340.00
4,251.78
69,663.78
6,966.38
76,630.16
10,000.00
6,520.00
29,400.00
4,800.00
9,000.00
510.00
290.00
3,933.80
64,453.80
6,445.38
70,899.18
A RANGKA)
M3
M3
Kg
OH
OH
OH
OH
Lot
%
2,750,000.00
2,750,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
51,650.00
x
60,290.00
55,890.00
GI/PRERED
Bh
Zak
M3
OH
OH
OH
OH
Lot
Lot
%
3,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
65,412.00
54,923.78
x
69,663.78
76,630.00
70,899.00
NAIK
25,000.00
3,840.00
2,700.00
360.00
408.00
32,308.00
3,230.80
35,538.80
35,538.00
18,125.00
3,840.00
2,700.00
306.00
348.00
25,319.00
2,531.90
27,850.90
27,850.00
NAIK
18,000.00
7,172.00
31,500.00
4,800.00
9,000.00
600.00
340.00
6,784.14
78,196.14
7,819.61
86,015.75
86,015.00
15,000.00
6,520.00
29,400.00
4,800.00
9,000.00
510.00
290.00
6,224.40
71,744.40
7,174.44
78,918.84
78,918.00
NAIK
40,000.00
1,300.00
4,800.00
3,375.00
480.00
544.00
50,499.00
5,049.90
55,548.90
55,548.00
25,000.00
1,600.00
4,800.00
3,375.00
408.00
464.00
35,647.00
3,564.70
39,211.70
39,211.00
3,855.00
20,000.00
67,240.32
3,578.25
94,673.57
9,467.36
104,140.93
104,140.00
2,570.40
19,000.00
68,820.24
3,235.56
93,626.20
9,362.62
102,988.82
102,988.00
NAIK
5,140.00
25,000.00
67,240.32
4,521.00
101,901.32
10,190.13
112,091.45
112,091.00
3,427.20
21,000.00
68,820.24
3,664.08
96,911.52
9,691.15
106,602.67
106,602.00
NAIK
RES (JATIWANGI/PLERED)
Bh
OH
OH
OH
OH
Lot
%
1,000.00
32,000.00
45,000.00
60,000.00
68,000.00
25,000.00
x
Bh
Zak
M3
OH
OH
OH
OH
Lot
Lot
%
6,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
71,412.00
63,456.14
x
Bh
Kg
OH
OH
OH
OH
Lot
%
M3
Bh
50,499.00
25,700.00
20,000.00
84,050.40
23,855.00
91,095.32
M1
Ls
Lot
x
M3
Bh
94,673.57
25,700.00
25,000.00
84,050.40
30,140.00
97,380.32
M1
Ls
Lot
%
78,196.14
4,000.00
13,000.00
32,000.00
45,000.00
60,000.00
68,000.00
41,300.00
x
32,308.00
101,901.32
M3
M3
OH
OH
OH
OH
Ls
Lot
%
40,000.00
161,500.00
32,000.00
45,000.00
60,000.00
68,000.00
8,875.40
65,425.40
x
M3
M3
OH
OH
OH
OH
Ls
Lot
%
97,629.40
35,000.00
161,500.00
32,000.00
45,000.00
60,000.00
68,000.00
8,370.40
59,870.40
x
92,074.40
40,400.00
16,150.00
8,000.00
22,500.00
1,500.00
204.00
8,875.40
97,629.40
9,762.94
107,392.34
107,392.00
33,330.00
15,500.00
8,000.00
17,500.00
1,275.00
174.00
7,577.90
83,356.90
8,335.69
91,692.59
91,692.00
NAIK
35,350.00
16,150.00
8,000.00
22,500.00
1,500.00
204.00
8,370.40
92,074.40
9,207.44
101,281.84
101,281.00
30,300.00
15,500.00
8,000.00
17,500.00
1,275.00
174.00
7,274.90
80,023.90
8,002.39
88,026.29
88,026.00
NAIK
64,000.00
6,120.00
70,120.00
7,012.00
77,132.00
77,132.00
64,000.00
5,220.00
69,220.00
6,922.00
76,142.00
76,142.00
NAIK
32,000.00
6,120.00
38,120.00
3,812.00
41,932.00
41,932.00
32,000.00
5,220.00
37,220.00
3,722.00
40,942.00
40,942.00
NAIK
1,600.00
1,700.00
3,300.00
330.00
3,630.00
3,630.00
1,600.00
1,450.00
3,050.00
305.00
3,355.00
3,355.00
NAIK
640.00
680.00
1,320.00
132.00
1,452.00
1,452.00
640.00
580.00
1,220.00
122.00
1,342.00
1,342.00
NAIK
12,800.00
6,800.00
19,600.00
1,960.00
12,800.00
5,800.00
18,600.00
1,860.00
AKAI LAGI)
OH
OH
%
32,000.00
68,000.00
x
OH
OH
%
32,000.00
68,000.00
x
OH
OH
%
OH
OH
3,300.00
32,000.00
68,000.00
x
OH
OH
%
38,120.00
32,000.00
68,000.00
x
70,120.00
1,320.00
32,000.00
68,000.00
x
19,600.00
OH
OH
OH
OH
%
32,000.00
45,000.00
60,000.00
68,000.00
x
OH
OH
OH
OH
%
32,000.00
45,000.00
60,000.00
68,000.00
x
OH
OH
OH
OH
%
OH
OH
OH
OH
OH
OH
OH
OH
OH
14,940.00
32,000.00
68,000.00
x
M3
276,600.00
32,000.00
45,000.00
60,000.00
68,000.00
x
447,600.00
32,000.00
45,000.00
68,000.00
x
9,630.00
32,000.00
45,000.00
60,000.00
68,000.00
x
4,815.00
4,340.00
42,405.00
21,560.00
21,560.00
20,460.00
20,460.00
NAIK
3,200.00
1,125.00
150.00
340.00
4,815.00
481.50
5,296.50
5,296.00
3,200.00
875.00
127.50
290.00
4,492.50
449.25
4,941.75
4,941.00
NAIK
6,400.00
2,250.00
300.00
680.00
9,630.00
963.00
10,593.00
10,593.00
6,400.00
1,750.00
255.00
580.00
8,985.00
898.50
9,883.50
9,883.00
NAIK
128,000.00
270,000.00
36,000.00
13,600.00
447,600.00
44,760.00
492,360.00
492,360.00
128,000.00
210,000.00
30,600.00
11,600.00
380,200.00
38,020.00
418,220.00
418,220.00
NAIK
128,000.00
135,000.00
13,600.00
276,600.00
27,660.00
304,260.00
304,260.00
100,000.00
105,000.00
11,600.00
216,600.00
21,660.00
238,260.00
238,260.00
NAIK
3,200.00
11,250.00
150.00
340.00
14,940.00
1,494.00
16,434.00
16,434.00
3,200.00
8,750.00
127.50
290.00
12,367.50
1,236.75
13,604.25
13,604.00
NAIK
4,000.00
340.00
4,340.00
434.00
4,774.00
4,774.00
3,125.00
290.00
3,415.00
341.50
3,756.50
3,756.00
NAIK
50,886.00
33,927.60
OH
OH
Lot
%
32,000.00
68,000.00
50,886.00
x
M3
OH
OH
Lot
%
60,000.00
32,000.00
68,000.00
72,000.00
x
Bh
Zak
M3
OH
OH
OH
OH
Lot
%
90,940.00
4,000.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
119,330.00
x
Zak
M3
OH
OH
OH
OH
Lot
%
69,826.00
135,050.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
7,215.00
x
16,129.00
Lbr
Bh
OH
OH
184,280.00
38,000.00
100.00
32,000.00
45,000.00
17,920.00
1,020.00
69,826.00
6,982.60
76,808.60
76,808.00
14,000.00
870.00
48,797.60
4,879.76
53,677.36
53,677.00
72,000.00
17,920.00
1,020.00
90,940.00
9,094.00
100,034.00
100,034.00
60,000.00
14,000.00
870.00
74,870.00
7,487.00
82,357.00
82,357.00
100,000.00
14,080.00
5,250.00
9,600.00
4,500.00
600.00
1,020.00
135,050.00
13,505.00
148,555.00
148,555.00
62,500.00
12,800.00
4,900.00
10,500.00
4,500.00
510.00
870.00
96,580.00
9,658.00
106,238.00
106,238.00
5,940.00
1,275.00
4,800.00
3,150.00
420.00
544.00
16,129.00
1,612.90
17,741.90
17,741.00
5,400.00
1,190.00
5,250.00
3,150.00
357.00
464.00
15,811.00
1,581.10
17,392.10
17,392.00
48,750.00
19,250.00
65,000.00
10,000.00
3,600.00
6,400.00
27,000.00
3,600.00
680.00
184,280.00
18,428.00
202,708.00
202,708.00
40,950.00
15,750.00
60,000.00
10,000.00
4,000.00
6,400.00
21,000.00
3,060.00
580.00
161,740.00
16,174.00
177,914.00
177,914.00
19,000.00
200.00
4,800.00
3,375.00
15,000.00
200.00
4,800.00
3,375.00
OH
OH
Lot
%
60,000.00
68,000.00
19,200.00
x
Lbr
Bh
OH
OH
OH
OH
Lot
%
27,500.00
100.00
32,000.00
45,000.00
60,000.00
68,000.00
30,450.00
x
Bh
Bh
OH
OH
OH
OH
Lot
%
Bh
Bh
Zak
M3
OH
OH
OH
OH
Lot
Bh
Set
OH
OH
OH
Lot
102,658.00
180,000.00
32,400.00
32,000.00
45,000.00
60,000.00
212,400.00
x
Bh
Zak
M3
M2
38,890.00
75,000.00
380.00
55,000.00
150,000.00
32,000.00
45,000.00
60,000.00
68,000.00
90,160.00
x
39,619.00
27,500.00
100.00
32,000.00
45,000.00
60,000.00
68,000.00
27,700.00
x
28,369.00
233,550.00
380.00
55,000.00
150,000.00
35,000.00
450.00
544.00
28,369.00
2,836.90
31,205.90
31,205.00
382.50
464.00
24,221.50
2,422.15
26,643.65
26,643.00
30,250.00
200.00
4,800.00
3,375.00
450.00
544.00
39,619.00
3,961.90
43,580.90
43,580.00
22,000.00
200.00
4,800.00
3,375.00
382.50
464.00
31,221.50
3,122.15
34,343.65
34,343.00
27,500.00
200.00
3,200.00
6,750.00
900.00
340.00
38,890.00
3,889.00
42,779.00
42,779.00
21,000.00
200.00
3,200.00
6,750.00
765.00
290.00
32,205.00
3,220.50
35,425.50
35,425.00
75,000.00
2,660.00
11,000.00
1,500.00
3,200.00
6,750.00
1,800.00
748.00
102,658.00
10,265.80
112,923.80
112,923.00
90,000.00
2,310.00
10,000.00
1,400.00
3,200.00
6,750.00
1,530.00
638.00
115,828.00
11,582.80
127,410.80
127,410.00
180,000.00
32,400.00
5,760.00
12,150.00
3,240.00
233,550.00
23,355.00
256,905.00
256,905.00
170,000.00
30,600.00
5,760.00
12,150.00
2,754.00
221,264.00
22,126.40
243,390.40
243,390.00
26,600.00
132,000.00
45,000.00
154,000.00
23,100.00
120,000.00
42,000.00
118,800.00
Kg
OH
OH
OH
Lot
%
5,000.00
32,000.00
45,000.00
60,000.00
387,600.00
x
M'
Set
OH
OH
OH
OH
Lot
%
3,750.00
1,312.50
32,000.00
45,000.00
60,000.00
68,000.00
5,812.50
x
M'
Set
OH
OH
OH
OH
Lot
%
M'
Set
OH
OH
OH
OH
Lot
M'
Set
OH
OH
OH
OH
Lot
14,796.90
10,000.00
3,500.00
32,000.00
45,000.00
60,000.00
68,000.00
15,500.00
x
M'
Set
OH
12,084.40
6,750.00
2,362.50
32,000.00
45,000.00
60,000.00
68,000.00
10,462.50
x
10,146.90
5,000.00
1,750.00
32,000.00
45,000.00
60,000.00
68,000.00
7,750.00
x
422,100.00
19,834.40
11,250.00
3,937.50
32,000.00
30,000.00
19,200.00
13,500.00
1,800.00
422,100.00
42,210.00
464,310.00
464,310.00
21,600.00
19,200.00
13,500.00
1,530.00
359,730.00
35,973.00
395,703.00
395,703.00
4,500.00
1,312.50
1,152.00
2,700.00
360.00
122.40
10,146.90
1,014.69
11,161.59
11,161.00
3,900.00
1,137.50
1,152.00
2,700.00
306.00
104.40
9,299.90
929.99
10,229.89
10,229.00
6,000.00
1,750.00
1,152.00
2,700.00
360.00
122.40
12,084.40
1,208.44
13,292.84
13,292.00
5,700.00
1,662.50
1,152.00
2,700.00
306.00
104.40
11,624.90
1,162.49
12,787.39
12,787.00
8,100.00
2,362.50
1,152.00
2,700.00
360.00
122.40
14,796.90
1,479.69
16,276.59
16,276.00
7,800.00
2,275.00
1,152.00
2,700.00
306.00
104.40
14,337.40
1,433.74
15,771.14
15,771.00
12,000.00
3,500.00
1,152.00
2,700.00
360.00
122.40
19,834.40
1,983.44
21,817.84
21,817.00
12,000.00
3,500.00
1,152.00
2,700.00
306.00
104.40
19,762.40
1,976.24
21,738.64
21,738.00
13,500.00
3,937.50
1,152.00
12,000.00
3,500.00
1,152.00
OH
OH
OH
Lot
%
45,000.00
60,000.00
68,000.00
17,437.50
x
M'
Set
OH
OH
OH
OH
Lot
%
14,250.00
4,987.50
32,000.00
45,000.00
60,000.00
68,000.00
22,087.50
x
M'
Set
OH
OH
OH
OH
Lot
%
M'
Set
OH
OH
OH
OH
Lot
M'
Set
OH
OH
OH
OH
Lot
27,584.40
27,500.00
9,625.00
32,000.00
45,000.00
60,000.00
68,000.00
42,625.00
x
M'
Set
OH
OH
37,271.90
15,000.00
5,250.00
32,000.00
45,000.00
60,000.00
68,000.00
23,250.00
x
26,421.90
21,250.00
7,437.50
32,000.00
45,000.00
60,000.00
68,000.00
32,937.50
x
21,771.90
46,959.40
23,750.00
8,312.50
32,000.00
45,000.00
2,700.00
360.00
122.40
21,771.90
2,177.19
23,949.09
23,949.00
2,700.00
306.00
104.40
19,762.40
1,976.24
21,738.64
21,738.00
17,100.00
4,987.50
1,152.00
2,700.00
360.00
122.40
26,421.90
2,642.19
29,064.09
29,064.00
16,200.00
4,725.00
1,152.00
2,700.00
306.00
104.40
25,187.40
2,518.74
27,706.14
27,706.00
25,500.00
7,437.50
1,152.00
2,700.00
360.00
122.40
37,271.90
3,727.19
40,999.09
40,999.00
21,450.00
6,256.25
1,152.00
2,700.00
306.00
104.40
31,968.65
3,196.87
35,165.52
35,165.00
18,000.00
5,250.00
1,152.00
2,700.00
360.00
122.40
27,584.40
2,758.44
30,342.84
30,342.00
17,850.00
5,206.25
1,152.00
2,700.00
306.00
104.40
27,318.65
2,731.87
30,050.52
30,050.00
33,000.00
9,625.00
1,152.00
2,700.00
360.00
122.40
46,959.40
4,695.94
51,655.34
51,655.00
28,350.00
8,268.75
1,152.00
2,700.00
306.00
104.40
40,881.15
4,088.12
44,969.27
44,969.00
28,500.00
8,312.50
1,152.00
2,700.00
25,500.00
7,437.50
1,152.00
2,700.00
OH
OH
Lot
%
60,000.00
68,000.00
36,812.50
x
M'
Set
OH
OH
OH
OH
Lot
%
46,250.00
16,187.50
32,000.00
45,000.00
60,000.00
68,000.00
71,687.50
x
Bh
OH
Lot
%
Bh
OH
Lot
Bh
OH
Lot
Bh
OH
Lot
Bh
OH
Lot
52,500.00
10,000.00
45,000.00
10,000.00
x
Bh
62,500.00
30,000.00
45,000.00
30,000.00
x
82,500.00
40,000.00
45,000.00
40,000.00
x
252,000.00
60,000.00
45,000.00
60,000.00
x
76,021.90
225,000.00
45,000.00
225,000.00
x
41,146.90
16,750.00
6,000.00
360.00
122.40
41,146.90
4,114.69
45,261.59
45,261.00
306.00
104.40
37,199.90
3,719.99
40,919.89
40,919.00
55,500.00
16,187.50
1,152.00
2,700.00
360.00
122.40
76,021.90
7,602.19
83,624.09
83,624.00
46,500.00
13,562.50
1,152.00
2,700.00
306.00
104.40
64,324.90
6,432.49
70,757.39
70,757.00
225,000.00
27,000.00
252,000.00
25,200.00
277,200.00
277,200.00
225,000.00
27,000.00
252,000.00
25,200.00
277,200.00
277,200.00
60,000.00
22,500.00
82,500.00
8,250.00
90,750.00
90,750.00
50,000.00
22,500.00
72,500.00
7,250.00
79,750.00
79,750.00
40,000.00
22,500.00
62,500.00
6,250.00
68,750.00
68,750.00
30,000.00
22,500.00
52,500.00
5,250.00
57,750.00
57,750.00
30,000.00
22,500.00
52,500.00
5,250.00
57,750.00
57,750.00
35,000.00
22,500.00
57,500.00
5,750.00
63,250.00
63,250.00
10,000.00
6,750.00
16,750.00
1,675.00
18,425.00
18,425.00
7,500.00
6,750.00
14,250.00
1,425.00
15,675.00
15,675.00
6,000.00
6,000.00
OH
Lot
%
45,000.00
6,000.00
x
Bh
OH
Lot
%
25,000.00
45,000.00
25,000.00
x
Bh
OH
Lot
%
Bh
OH
Lot
Bh
OH
Lot
Bh
OH
Lot
M2
OH
OH
Lot
132,000.00
50,000.00
32,000.00
45,000.00
55,000.00
x
M2
OH
OH
Lot
97,500.00
105,000.00
45,000.00
105,000.00
x
8,000.00
75,000.00
45,000.00
75,000.00
x
14,500.00
3,500.00
45,000.00
3,500.00
x
34,000.00
10,000.00
45,000.00
10,000.00
x
10,500.00
66,550.00
70,000.00
32,000.00
45,000.00
77,000.00
4,500.00
10,500.00
1,050.00
11,550.00
11,550.00
4,500.00
10,500.00
1,050.00
11,550.00
11,550.00
25,000.00
9,000.00
34,000.00
3,400.00
37,400.00
37,400.00
25,000.00
9,000.00
34,000.00
3,400.00
37,400.00
37,400.00
10,000.00
4,500.00
14,500.00
1,450.00
15,950.00
15,950.00
7,500.00
4,500.00
12,000.00
1,200.00
13,200.00
13,200.00
3,500.00
4,500.00
8,000.00
800.00
8,800.00
8,800.00
7,500.00
4,500.00
12,000.00
1,200.00
13,200.00
13,200.00
75,000.00
22,500.00
97,500.00
9,750.00
107,250.00
107,250.00
75,000.00
22,500.00
97,500.00
9,750.00
107,250.00
107,250.00
105,000.00
27,000.00
132,000.00
13,200.00
145,200.00
145,200.00
75,000.00
27,000.00
102,000.00
10,200.00
112,200.00
112,200.00
55,000.00
4,800.00
6,750.00
66,550.00
6,655.00
73,205.00
73,205.00
39,600.00
4,800.00
6,750.00
51,150.00
5,115.00
56,265.00
56,265.00
77,000.00
4,800.00
6,750.00
88,550.00
63,800.00
4,800.00
6,750.00
75,350.00
M2
OH
OH
Lot
%
M2
OH
OH
Lot
%
M'
Kg
M3
Ltr
OH
OH
OH
Lot
M'
Kg
M3
Ltr
OH
OH
OH
Lot
60,000.00
32,000.00
45,000.00
66,000.00
66,000.00
4,800.00
6,750.00
77,550.00
7,755.00
85,305.00
85,305.00
55,000.00
4,800.00
6,750.00
66,550.00
6,655.00
73,205.00
73,205.00
82,500.00
4,800.00
6,750.00
94,050.00
9,405.00
103,455.00
103,455.00
77,000.00
4,800.00
6,750.00
88,550.00
8,855.00
97,405.00
97,405.00
22,000.00
195.00
27,360.00
2,625.00
4,800.00
18,000.00
1,500.00
76,480.00
7,648.00
84,128.00
84,128.00
20,000.00
240.00
21,600.00
2,250.00
4,800.00
18,000.00
1,275.00
68,165.00
6,816.50
74,981.50
74,981.00
22,000.00
195.00
54,150.00
3,150.00
4,800.00
18,000.00
1,500.00
103,795.00
10,379.50
114,174.50
114,174.00
20,000.00
240.00
42,750.00
2,700.00
4,800.00
18,000.00
1,275.00
89,765.00
8,976.50
98,741.50
98,741.00
7,440.00
2,400.00
1,000.00
200.00
60.00
7,200.00
960.00
19,260.00
1,926.00
21,186.00
21,186.00
6,510.00
1,950.00
875.00
210.00
50.00
7,200.00
816.00
17,611.00
1,761.10
19,372.10
19,372.00
77,550.00
94,050.00
76,480.00
22,000.00
13,000.00
2,850,000.00
10,500.00
32,000.00
45,000.00
60,000.00
79,495.00
x
Ltr
Ltr
Kg
Lbr
Bh
OH
OH
Lot
%
7,535.00
82,885.00
82,885.00
22,000.00
13,000.00
2,850,000.00
10,500.00
32,000.00
45,000.00
60,000.00
52,180.00
x
8,855.00
97,405.00
97,405.00
75,000.00
32,000.00
45,000.00
82,500.00
x
88,550.00
103,795.00
20,000.00
16,000.00
20,000.00
2,000.00
6,000.00
45,000.00
60,000.00
11,100.00
x
19,260.00
Ltr
OH
OH
Lot
%
2,142.86
32,000.00
68,000.00
750.00
x
M3
Kg
OH
OH
OH
Ls
Lot
%
150,000.00
35,000.00
32,000.00
45,000.00
68,000.00
3,490.00
463,490.00
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
19,673.55
17,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
20,310.00
4,847.38
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
578,530.00
17,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
19,031.25
4,523.55
x
4,358.00
20,957.38
15,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
13,644.75
750.00
3,200.00
408.00
4,358.00
435.80
4,793.80
4,793.00
625.10
2,500.00
348.00
3,473.10
347.31
3,820.41
3,820.00
180,000.00
280,000.00
102,400.00
7,200.00
5,440.00
3,490.00
578,530.00
57,853.00
636,383.00
636,383.00
162,000.00
120,000.00
80,000.00
5,600.00
4,640.00
3,490.00
375,730.00
37,573.00
413,303.00
413,303.00
2,231.25
780.00
120.00
750.00
3,840.00
9,450.00
1,350.00
510.00
642.30
19,673.55
1,967.36
21,640.91
21,640.00
2,100.00
880.00
125.00
1,050.00
5,120.00
9,800.00
1,530.00
580.00
953.33
22,138.33
2,213.83
24,352.16
24,352.00
2,550.00
780.00
120.00
750.00
4,800.00
9,450.00
1,350.00
510.00
647.38
20,957.38
2,095.74
23,053.12
23,053.00
2,400.00
880.00
125.00
1,050.00
6,400.00
9,800.00
1,530.00
580.00
967.51
23,732.51
2,373.25
26,105.76
26,105.00
1,968.75
780.00
120.00
750.00
2,496.00
6,142.50
877.50
510.00
460.51
2,100.00
984.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
698.92
0.1313
0.1200
0.0075
0.3750
0.1200
0.2100
0.0225
0.0075
0.0338
TURUN
0.1500
0.1200
0.0075
0.3750
0.1500
0.2100
0.0225
0.0075
0.0319
TURUN
Lot
%
4,079.26
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
15,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
13,926.00
4,343.89
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
14,369.89
10,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
12,988.50
3,400.86
x
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
%
14,105.26
13,426.86
10,000.00
6,500.00
16,000.00
2,000.00
32,000.00
45,000.00
60,000.00
68,000.00
13,176.00
3,569.99
x
13,595.99
14,105.26
1,410.53
15,515.79
15,515.00
16,230.42
1,623.04
17,853.46
17,853.00
TURUN
2,250.00
780.00
120.00
750.00
2,496.00
6,142.50
877.50
510.00
443.89
14,369.89
1,436.99
15,806.88
15,806.00
2,400.00
984.00
125.00
3,509.00
1,050.00
3,328.00
6,370.00
994.50
580.00
19,340.50
1,934.05
21,274.55
21,274.00
TURUN
1,312.50
780.00
120.00
750.00
2,496.00
6,142.50
877.50
510.00
438.36
13,426.86
1,342.69
14,769.55
14,769.00
1,260.00
880.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
656.44
15,243.94
1,524.39
16,768.33
16,768.00
TURUN
1,500.00
780.00
120.00
750.00
2,496.00
6,142.50
877.50
510.00
419.99
13,595.99
1,359.60
14,955.58
14,955.00
1,440.00
880.00
125.00
2,445.00
1,050.00
3,328.00
6,370.00
994.50
580.00
17,212.50
1,721.25
18,933.75
18,933.00
TURUN
Kg
Kg
Kg
Lbr
Ltr
Bh
OH
OH
10,500.00
6,500.00
36,000.00
2,000.00
5,000.00
6,000.00
32,000.00
45,000.00
1,315.13
404.63
5,400.00
600.00
562.50
225.00
4,800.00
10,125.00
1,377.75
456.50
5,600.00
840.00
637.50
250.00
6,400.00
13,500.00
OH
60,000.00
1,350.00
1,530.00
OH
Lot
%
68,000.00
8,507.25
x
Kg
Kg
Lbr
Ltr
Bh
OH
OH
OH
OH
Lot
%
25,292.25
10,500.00
37,500.00
2,000.00
15,000.00
6,000.00
32,000.00
45,000.00
60,000.00
68,000.00
9,452.63
x
26,237.63
510.00
25,292.25
2,529.23
27,821.48
27,821.00
580.00
31,171.75
3,117.18
34,288.93
34,288.00
1,315.13
5,625.00
600.00
1,687.50
225.00
4,800.00
10,125.00
1,350.00
510.00
26,237.63
2,623.76
28,861.39
28,861.00
1,377.75
5,600.00
840.00
2,250.00
250.00
7,000.00
13,500.00
1,530.00
580.00
32,927.75
3,292.78
36,220.53
36,220.00
9,870.34
7,957.12
345,706.24
4,104,536.80
878,122.58
480,000.00
1,171,975.00
581,569.92
M3
M3
M2
M2
M3
Kg
M2
M'
M'
31,860.00
154,280.00
64,127.00
26,733.60
676,759.00
10,136.20
49,170.00
27,584.40
14,796.90
294,370.47
67,883.20
96,447.01
69,079.62
1,782,312.50
1,544,047.35
865,003.56
148,955.76
22,195.35
4,890,294.82
M3
M'
Kg
M3
M3
Lot
31,860.00
41,146.90
10,000.00
154,280.00
160,000.00
35,956.00
305,856.00
444,386.52
114,000.00
61,712.00
64,000.00
35,956.00
1,025,910.52
5,916,205.34
591,620.53
6,507,825.87
6,507,825.00
M3
M'
Kg
M3
M3
Ls
%
31,860.00
41,146.90
10,000.00
161,500.00
160,000.00
27,390.00
x
Btg
Ls
OH
Lot
5,916,205.34
596,513.20
6,000.00
450.00
1,890.00
1,890.00
975,000.00
8,554,737.99
855,473.80
9,410,211.79
9,410,211.00
183,425.00
84,144.64
212,815.77
50,000.00
25,000.00
30,000.00
123,940.05
57,685.00
767,010.45
76,701.05
843,711.50
843,711.00
57,348.00
329,175.20
54,000.00
64,600.00
64,000.00
27,390.00
596,513.20
59,651.32
656,164.52
656,164.00
144,331.43
46,002.10
1,481,670.76
644,262.40
243,989.67
9,000.00
450.00
6,048.00
-
6,750.00
337.00
4,534.40
-
TURUN
TURUN
Bh
Zak
M3
Kg
OH
OH
OH
OH
Lot
%
15,498.00
2,300.00
55,000.00
150,000.00
8,860.00
32,000.00
45,000.00
60,000.00
68,000.00
58,327.00
x
74,687.00
15,498.00
1,549.80
17,047.80
17,047.00
11,621.40
1,162.14
12,783.54
12,783.00
28,750.00
8,250.00
4,050.00
17,277.00
10,240.00
4,500.00
600.00
1,020.00
74,687.00
7,468.70
82,155.70
25,000.00
7,500.00
3,780.00
20,122.05
10,240.00
3,500.00
510.00
870.00
71,522.05
7,152.21
78,674.26
82,155.00
78,674.00
[M]
(99.00)
8,114.00
-5%
30%
82,132.00
0.83
23%
0.83
91,289.00
21%
37,428.00
34%
33,352.00
14%
0.25
0.01
9,421.00
50%
10,299.00
42%
7,369.00
21%
(2,453.00)
-6%
11,226.00
24%
10,372.00
29%
(895.00)
-30%
(1,732.00)
-12%
(44.00)
0%
(3,905.00)
-15%
(4,224.00)
-8%
32,945.00
24%
30,568.00
5%
Kg
Kg
1,366,541.00
260%
21,015.00
3%
11,342.00
1%
15,082.00
2%
133,342.00
19%
121,847.00
17%
90.00
7.20
4,314,600.00
5,702,665.32
133,342.00
18%
110,352.00
14%
(3,846.00)
-26%
(4,748.00)
-29%
79.00
9%
(96.00)
-1%
(96.00)
-1%
(184.00)
-11%
(155.00)
-4%
1,277.00
1%
935.00
2%
7,557.00
16%
9,465.00
17%
8,511.00
13%
26,444.00
21%
74,871.00
32%
130,570.00
49%
175,266.00
49%
186,431.00
51%
208,871.00
56%
244,016.00
64%
32,628.00
7%
40,062.00
39%
1.0600
55,793.00
75%
1.06
58,708.00
79%
51,338.00
69%
48,142.00
60%
31,667.00
36%
35,265.00
47%
37,968.00
47%
36,205.00
45%
(11,506.00)
-14%
(4,919.00)
-7%
248.00
0%
(3,080.00)
-9%
(3,695.00)
-12%
(2,421.00)
-8%
640.00
4%
11,476,771.00
284%
10,420.00
24%
10,083.00
26%
4,816.00
20%
4,948.00
19%
3,059.00
17%
18.00
0%
3,139.00
19%
1,213.00
6%
2,807.00
8%
2,261.00
6%
5,381.00
11%
2,384.00
4%
9,670.00
15%
18,545.00
32%
874.00
3%
(3,366.00)
-9%
(469.00)
-2%
(1,547.00)
-6%
576.00
3%
12,406.00
34%
19,866.00
68%
893,695.00
24%
52,946.00
18%
0.0150
2.0000
0.0050
0.2000
0.1500
0.7500
0.1000
0.0100
-
110,836.00
43%
53,084.00
28%
156,453.00
58%
131,153.00
44%
84%
111,749.00
1 M2 DAUN PINTU KACA KAYU KUAT KELAS II (MAHONI) (TANPA KACA)
Papan Kuat Kelas II (Mahoni)
2%
Lem Putih (FOX)
60%
Pekerja Setengah Terampil
40%
Tukang Kayu
140%
Kepala Tukang Kayu
14%
Mandor
1%
83,565.00
52%
11%
22,242.00
1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KUAT KELAS II (MAHONI) (EXSPOSE)
Kayu Kuat Kelas II (Mahoni)
1.20
Pekerja Setengah Terampil
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
3.00
9.00
3.00
0.50
43%
1,502,124.00
1 M3 KUDA-KUDA KAYU KUAT KELAS II (MARANTI)
Kayu Kuat Kelas II (Maranti) 110%
Pekerja Setengah Terampil
Tukang Kayu
Kepala Tukang Kayu
1,443,076.00
300%
500%
200%
47%
63%
1,949,604.00
1 M3 KUDA-KUDA KAYU KUAT KELAS II (MARANTI)
Kayu Kuat Kelas II (Maranti) 110%
Pekerja Setengah Terampil
Tukang Kayu
Kepala Tukang Kayu
300%
500%
200%
12.00
7.20
1.67
500%
300%
1,074,312.00
35%
3,498.00
5%
9,328.00
14%
3,982.00
6%
(858.00)
-1%
5,731.00
8%
7,688.00
28%
7,097.00
9%
0.15
1.00
0.80
0.15
1,152.00
1%
5,489.00
5%
25,000,000.00
25607%
15,700.00
17%
13,255.00
15%
990.00
1%
990.00
2%
275.00
8%
110.00
8%
1,100.00
5%
355.00
7%
710.00
7%
74,140.00
18%
66,000.00
28%
2,830.00
21%
1,018.00
27%
0.75
(2,712.00)
-11%
(0.0500)
(0.0400)
(0.0025)
(0.1250)
(0.0500)
(0.0700)
(0.0075)
(0.0025)
(0.0106)
(3,052.00)
-12%
(2,338.00)
-13%
(5,468.00)
-26%
(1,999.00)
-12%
(3,978.00)
-21%
(6,467.00)
-19%
(7,359.00)
-20%
3,886,716.00
NAMA KEGIATAN
PAKET PEKERJAAN
LOKASI KEGIATAN
KECAMATAN TIRTAJAYA
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
(Rp.)
JUMLAH
BIAYA
(Rp.)
I.
1.
2.
2.
3.
PEKERJAAN PERSIAPAN
Pas. Bouwplank
Pas. Bongkaran Bangunan Atap dan Kusen
Dokumen Rekaman Kegiatan
Pas. Papan Nama Kegiatan
II.
PEKERJAAN TANAH
1.
17.10
2.
4.28
3.
3.13
III.
PEKERJAAN PASANGAN
1.
2.51
M3
307,276.00
769,726.38
2.
6.33
M3
552,805.00
3,496,491.63
3.
4.
5.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
2.73
637.24
65.92
5.90
3.75
7.50
49.27
98.54
139.40
M3
Kg
M2
M2
M2
M2
M2
M2
M2
M2
141.85 M'
2.78 M3
60.05 M'
744,434.00
11,149.00
54,087.00
65,689.00
70,539.00
44,826.00
65,689.00
42,185.00
109,921.00
90,287.00
81,200.00
624,750.00
104,140.00
JUMLAH III.
2,035,729.22
7,104,559.03
3,565,415.04
387,565.10
264,521.25
336,195.00
3,236,497.03
4,156,909.90
15,322,987.40
11,518,220.00
1,735,125.98
6,253,607.00
60,183,549.96
IV.
1.
2.
3.
PEKERJAAN KAYU
Pas. Rangka Plafond Kayu Kuat Kelas II (Mahoni)
Pas. Plafond GRC 4 mm
Pas. List Profil Gypsum 10 cm
192.00 M2
192.00 M2
254.55 M'
72,930.00
23,498.00
17,300.00
JUMLAH IV.
14,002,560.00
4,511,616.00
4,403,715.00
22,917,891.00
V.
1.
2.
3.
4.
238.22
238.22
56.95
60.05
154,000.00
35,538.00
76,630.00
33,556.00
JUMLAH V.
36,686,143.19
8,465,923.09
4,363,839.58
2,015,037.80
51,530,943.67
26.00
1.00
1.00
1.00
M'
Ls
Ls
Ls
35,566.00
2,000,000.00
350,000.00
148,879.00
JUMLAH I.
924,716.00
2,000,000.00
350,000.00
148,879.00
3,423,595.00
M3
28,270.00
483,417.00
M3
9,420.00
40,270.50
M3
169,708.00
530,337.50
JUMLAH II.
M2
M2
M'
M'
1,054,025.00
VI.
1.
2.
3.
4.
5.
6.
7.
8.
VII.
1.
2.
3.
4.
PEKERJAAN PENGECATAN
Pengecatan Listplank dg Cat Kayu setara Avian
Pengecatan Ulang Tembok dg Cat Tembok setara Sanlex
Pengecatan Baru Plafond dg Cat Tembok setara Sanlex
Plitur Daun Pintu
VIII.
1.
2.
3.
4.
5.
6.
7.
8.
9.
PEKERJAAN LISTRIK
Pas. Kabel NYM 3 x 2.5mm
Pas. Kabel NYM 2 x 1.5mm
Pas. MCB
Pas. Titik Lampu
Pas. Stop Kontak
Pas. Saklar Tunggal
Pas. Saklar Double
Pas. Lampu TL 1 x 20 Watt
Pas. Pijar 25 Watt
4.00
2.00
1.00
1.00
1.00
7.00
2.00
3.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,531,047.00
1,480,819.00
2,223,214.00
3,106,436.00
2,023,547.00
1,864,232.00
2,192,723.00
337,441.00
JUMLAH VI.
6,124,188.00
2,961,638.00
2,223,214.00
3,106,436.00
2,023,547.00
13,049,624.00
4,385,446.00
1,012,323.00
34,886,416.00
25.82
551.13
192.00
15.75
M2
M2
M2
M2
43,344.00
20,912.00
21,292.00
21,186.00
JUMLAH VII.
1,119,207.10
11,525,126.00
4,088,064.00
333,679.50
17,066,076.60
277,200.00
75,000.00
19,800.00
16,500.00
19,800.00
52,800.00
4,600.00
JUMLAH VIII.
277,200.00
1,650,000.00
138,600.00
148,500.00
19,800.00
739,200.00
4,600.00
2,977,900.00
67.5
60
1.00
22.00
7.00
9.00
1.00
14.00
1.00
M'
M'
Unit
Ttk
Bh
Bh
Bh
Bh
Bh
J U M L A H ...........................................................................................................................................................................
194,040,397.22
DIBULATKAN .......................................................................................................
194,040,000.00
261,726,000.00
PERHITUNGAN VOL
UPTD
I.
A. Badan Bangunan
Panjang
Lebar
B. Teras Bangunan
Panjang
Lebar
C. Bowplank
II.
III.
IV.
Lebar
0.90
0.90
Luas bwh
1.00
0.64
0.36
0.96
Panjang
badan
teras
V.
Panjang
pondasi badan
pondasi selasar
Panjang
-
VI.
VII.
VIII.
IX.
X.
Panjang
17.00
2.00
Luas bwh
1.00
0.64
0.36
0.96
Panjang
6.00
17.00
2.00
Luas bwh
1.00
0.64
0.36
1.80
pondasi badan
pondasi selasar
Panjang
17.00
2.00
(MM)
(KG)
6
0.222
Beton
Lebar
0.15
bh
4.00
126.67
Beton
Luas
0.10
bh
Aanstamping
BERAT BESI
DIAMETER
BERAT
Sloof 15/20
Besi
a. batang 10
b. Cincin 8-150
Balok Propilan Depan
Besi
a. batang 12
b. Cincin 8-150
Ring Balok 12/12
10.00
33.33
Beton
Lbr
0.12
Besi
a. batang 12
b. Cincin 8-150
Ring Balok 15/30
bh
4.00
200.00
Beton
Lbr
0.12
Besi
a. batang 12
b. Cincin 8-150
Ring Balok 10/10 KUSEN
bh
8.00
33.33
Beton
Lbr
0.10
Besi
a. batang 10
b. Cincin 8-150
Kolom KP 12/12
bh
4.00
303.33
Beton
Lbr
0.12
Besi
a. batang 12
b. Cincin 8-150
Kolom 15/30
bh
4.00
160.00
Beton
Lbr
0.15
Besi
a. batang 12
b. batang 10
c. Cincin 8-150
bh
4.00
2.00
53.33
XI.
XII.
A.
B.
C.
badan
dikurangi kusen pintu
Panjang
14.00
1.50
badan
Luas
3.75
Panjang
badan
dikurangi kusen jendela + pintu
ditambah kongliong teras
D.
Plesteran 1 : 5 dinding
badan
14.00
Luas
49.27
E.
total
F.
total
tinggi
3.65
1.00
dikurangi luas kusen
G.
H.
Lebar
12.00
2.00
I.
I.
Jmlh
ruangan
total
XV.
PEKERJAAN ATAP
A.
B.
C.
Listplank
total
belakang + depan
total
D.
Pengecatan listplang
E.
Bubungan genteng
total
total
XVI.
F.
G.
total
total
...THE END..
PERHITUNGAN VOLUME
UPTD
As.1
As.2
As.3
As.4
total
Panjang
17.00
2.00
Tinggi
1.00
1.00
- M'
- M'
total
- M'
- M'
M'
Tinggi
0.90
0.90
0.40
0.40
Lebar
Jmlh
luas 2
17.10 M3
total
- M3
total
- M3
total a
4.28 M3
total b
total a+b
- M3
4.28 M3
M3
M3
M3
M3
Vol
luas 2
luas 1
total
Vol
-
Tinggi
luas 1
Vol
15.30 M3
1.80 M3
- M3
- M3
Vol
15.30 M3
1.80 M3
Vol
M3
M3
M3
M3
Lbr. Ats
0.30
0.25
Tinggi
0.10
0.10
0.10
0.10
Lbr. Bwh
0.70
0.50
Jmlh
Tggi Pond
0.70
0.50
6.33 M3
total b
- M3
total a
3.13 M3
total b
total a+b
- M3
3.13 M3
Vol
-
Lebar
4.85
0.90
0.70
Tebal
0.05
0.10
0.10
0.10
Vol.
1.46
1.53
0.14
Tinggi
0.10
0.10
0.10
0.10
Jmlh
Vol
Tebal
0.15
0.15
Vol.
5.95
0.38
total
Lebar
0.90
0.70
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Vol.
2.30 M3
0.21 M3
total
8
0.392
10
0.622
Tinggi
0.20
Pjg
19.00
0.55
Panjang
19.00
Koef.
0.62
0.39
1.00
Pjn
12
0.888
2.51 M3
16
1.580
Vol
0.57 M3
Vol
47.27 kg
27.31 kg
Pjg
Vol
5.00
0.50 M3
Koef.
Vol
Bekisting
Lebar
0.15
Tinggi
0.20
Panjang
19.00
Tinggi
1.00
Panjang
5.00
74.58 kg
Bekisting
Lebar
0.10
5.00
1.75
0.89
0.39
44.40 kg
22.87 kg
67.27 kg
Tgg
0.12
Pjn
30.00
0.35
Pjg
Vol
30.00
0.43 M3
Koef.
Vol
0.89
106.56 kg
0.39
27.44 kg
Bekisting
Tgg
0.12
Pjn
5.00
0.75
Pjg
Vol
5.00
0.07 M3
Koef.
Vol
0.89
35.52 kg
0.39
9.80 kg
Bekisting
Tgg
0.10
Pjn
45.50
0.35
Pjg
Vol
45.50
0.46 M3
Koef.
Vol
0.62
113.20 kg
0.39
41.62 kg
Bekisting
Tgg
0.12
Pjn
24.00
0.35
Pjg
bh
Vol
4.00
6.00
Koef.
Vol
0.89
85.25 kg
0.39
21.95 kg
Tgg
0.30
Pjn
8.00
8.00
0.75
Pjg
bh
4.00
2.00
Koef.
Vol
0.89
28.42
0.62
9.95
0.39
15.68
Tinggi
0.30
0.30
Jumlah
2.00
Tinggi
Lebar
0.12
Tinggi
0.12
Panjang
30.00
Tinggi
0.12
Panjang
5.00
Tinggi
0.10
Panjang
45.50
Lebar
0.12
Tinggi
0.12
Lebar
0.15
Tinggi
0.30
134.00 kg
Lebar
0.12
45.32 kg
Lebar
0.10
154.82 kg
Bekisting
0.35 M3
6.00
107.20 kg
Vol
Bekisting
0.36 M3
2.00
kg
kg
kg
54.05 kg
total
4.20 M2
0.45 M2
3.75 M2
total
7.50 M2
3.38
1.00
2.00
Jumlah
2.00
2.00
total
47.25
1.98
4.00
49.27
M2
M2
M2
M2
total
98.54 M2
M2
M2
pjg
35.00
2.00
jmlh
90.50
2.00
Panjang
16.00
5.00
330.33
2.00
332.33
56.76
275.56
551.13
m2
m2
m2
m2
jmlh
1.00 =
1.00 =
total
Panjang
11.40
15.65
52.65
254.55 M
Panjang
13.40
10.40
Lebar
Jumlah
12.40
Tinggi
Vol
Luas
127.40 M2
12.00 M2
- M2
- M2
Panjag
Lebar
238.22 M2
7.50
23.00
3.05
5.24
1.28
22.02
21.40
28.40
16.40
12.40
192.00 M2
10.00 M2
192.00 M2
60.05
139.40 M2
Panjang
6.00
vol
1.00
1.00
2.00
7.50
Vol
206.30 M2
238.22 M2
Panjang
60.05
60.05 M
25.82 M2
Panjang
4.00
39.19
56.95 M
60.05 M
Panjang
60.05
2.78 M3
2.00
11.76
Vol
10.45 M2
Vol
10.50 M2
Vol
10.80 M2
Vol
1.80 M2
Vol
13.65 M2
Panjang
4.00
Vol
1.92 M2
11.52 M2
Panjang
4.00
Vol
3.60 M2
7.20 M2
3.50
3.00
5.00
90.50
2.00
9.18
4.34
3.85
7.82
56.76
6.7000
1.6800
M'
M2
85,000.00
332,970.00
569,500.00
559,389.60
13.4000
1.0000
3.0000
4.6000
0.3300
M'
Bh
Bh
M'
M2
Ps
Bh
Lot
8,000.00
62,500.00
16,750.00
3,000.00
88,550.00
145,540.00
10,000.00
1,391,861.10
107,200.00
62,500.00
50,250.00
13,800.00
29,221.50
1,391,861.10
139,186.11
1,531,047.21
1,531,047.00
0.0000
10.0000 %
1,391,861.10
6.6000
1.5750
M'
M2
85,000.00
332,970.00
561,000.00
524,427.75
13.2000
1.0000
3.0000
4.4000
0.3300
M'
Bh
Bh
M'
M2
Ps
Bh
Lot
8,000.00
62,500.00
16,750.00
3,000.00
88,550.00
145,540.00
10,000.00
1,346,199.25
105,600.00
62,500.00
50,250.00
13,200.00
29,221.50
1,346,199.25
134,619.93
1,480,819.18
1,480,819.00
0.0000
10.0000 %
1,346,199.25
7.9000
2.9400
M'
M2
85,000.00
332,970.00
671,500.00
978,931.80
15.8000
1.0000
6.0000
8.2000
0.6400
M'
Bh
Bh
M'
M2
Ps
Bh
Lot
8,000.00
62,500.00
16,750.00
3,000.00
88,550.00
145,540.00
10,000.00
2,021,103.80
126,400.00
62,500.00
100,500.00
24,600.00
56,672.00
2,021,103.80
202,110.38
2,223,214.18
2,223,214.00
0.0000
=
10.0000 %
2,021,103.80
14.8000
1.6800
M'
M2
85,000.00
332,970.00
1,258,000.00
559,389.60
17.6000
1.0000
3.0000
2.0800
28.0400
2.2800
M'
Bh
Bh
M'
M'
M2
8,000.00
62,500.00
16,750.00
75,000.00
3,000.00
88,550.00
140,800.00
62,500.00
50,250.00
156,000.00
84,120.00
201,894.00
i.
j.
k.
TB A. 106
a.
b.
c.
d.
e.
f.
g.
h.
TB A. 106
a.
b.
c.
d.
e.
f.
g.
h.
TB A. 106
a.
b.
c.
d.
e.
f.
g.
h.
TB A. 106
a.
b.
c.
d.
e.
2.0000
2.0000
0.0000
=
10.0000 %
10.2000
4.1600
23.4400
14.2000
1.8700
2.0000
2.0000
0.0000
10.2000
2.0400
23.4400
14.2000
2.0300
2.0000
2.0000
0.0000
M'
M'
M'
M'
M2
Ps
Bh
Lot
M'
M'
M'
M'
M2
Ps
Bh
Lot
10.0000 %
1,839,588.50
85,000.00
75,000.00
3,000.00
8,000.00
88,550.00
145,540.00
10,000.00
1,694,756.50
x
M'
M'
M'
M'
M2
Ps
Bh
Lot
10.0000 %
2,824,033.60
85,000.00
75,000.00
3,000.00
8,000.00
88,550.00
145,540.00
10,000.00
1,839,588.50
x
10.0000 %
13.1000
1.6800
25.2400
16.0000
2.7000
2.0000
2.0000
0.0000
145,540.00
10,000.00
2,824,033.60
x
10.0000 %
2.6000
4.8000
5.6000
0.3000
0.0000
=
Ps
Bh
Lot
1,694,756.50
85,000.00
75,000.00
3,000.00
8,000.00
88,550.00
145,540.00
10,000.00
1,993,385.00
x
M'
M'
M'
M2
Lot
1,993,385.00
85,000.00
3,000.00
8,000.00
88,550.00
306,765.00
x
306,765.00
291,080.00
20,000.00
2,824,033.60
282,403.36
3,106,436.96
3,106,436.00
867,000.00
312,000.00
70,320.00
113,600.00
165,588.50
291,080.00
20,000.00
1,839,588.50
183,958.85
2,023,547.35
2,023,547.00
867,000.00
153,000.00
70,320.00
113,600.00
179,756.50
291,080.00
20,000.00
1,694,756.50
169,475.65
1,864,232.15
1,864,232.00
1,113,500.00
126,000.00
75,720.00
128,000.00
239,085.00
291,080.00
20,000.00
1,993,385.00
199,338.50
2,192,723.50
2,192,723.00
221,000.00
14,400.00
44,800.00
26,565.00
306,765.00
30,676.50
337,441.50
337,441.00
ada 4 bh
ada 2 bh
ada 1 bh
ada 1 bh
ada 1 bh
ada 7 bh
ada 2 bh
ada 3 bh