Anda di halaman 1dari 14

Mar-13

DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL
PROMEDIO
COMISION

Apr-13
DIA
1
2
3
4
5
6
7

INTERNET
$0
$0
$0
$0
$ 33,000
$ 32,100
$ 34,000
$ 31,000
$ 43,000
$ 30,000
$ 32,000
$ 34,000
$ 38,000
$ 44,000
$ 21,000
$ 37,000
$0
$ 36,000
$ 36,000
$ 41,500
$ 30,000
$ 21,750
$ 60,300
$ 28,000
$ 56,000
$ 26,500
$ 49,000
$ 43,300
$ 43,000
$ 33,000
$ 41,000
$ 954,450
$ 36,710

INTERNET
$ 49,000
$ 65,800
$ 38,000
$ 44,000
$ 35,950
$ 58,000
$ 26,000

RECARGA

$ 34,000
$ 33,000
$ 47,000
$ 18,000
$ 15,000
$ 47,000
$ 12,000
$0
$ 11,400
$ 33,600
$ 44,000
$ 29,000
$0
$0
$ 8,500
$ 31,500
$ 18,000
$ 28,600
$ 8,700
$0
$0
$ 33,500
$ 33,000
$ 23,700
$ 32,100

total
$0
$0
$0
$0
$ 67,000
$ 65,100
$ 81,000
$ 49,000
$ 58,000
$ 77,000
$ 44,000
$ 34,000
$ 49,400
$ 77,600
$ 65,000
$ 66,000
$0
$ 36,000
$ 44,500
$ 73,000
$ 48,000
$ 50,350
$ 69,000
$ 28,000
$ 56,000
$ 60,000
$ 82,000
$ 67,000
$ 75,100
$ 33,000
$ 41,000

$ 541,600
$ 27,080
$ 25,022

RECARGA
$ 36,750
$ 26,200
$ 33,400
$ 10,000
$ 32,050
$ 17,000
$0

total
$ 85,750
$ 92,000
$ 71,400
$ 54,000
$ 68,000
$ 75,000
$ 26,000

SALIDAS
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL SALIDAS

SALIDAS
DIA
1
2
3
4
5
6
7

COMPRAS

COMPRAS

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL
PROMEDIO
COMISION

May-13
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

$ 63,100
$ 40,000
$ 63,750
$ 42,000
$ 30,500
$ 25,000

$ 15,900
$ 37,000
$ 15,250
$ 19,380
$ 36,500
$ 31,000
0

$ 46,000
$ 51,000
$ 36,000
$ 32,100
$ 20,000
$ 39,000

$ 14,000
$ 20,685
$ 18,000
$ 28,750
$ 25,500
$ 29,000

$ 50,000
$ 31,300
$ 51,000
$ 32,150
$ 62,250
$ 82,550

$ 20,100
$ 19,500
$0
$ 26,600
$ 19,250
$ 13,450

$ 65,500
$ 29,000

$ 29,500
$ 21,000

$ 1,208,950
$ 48,358

$ 595,765
$ 29,788
$ 27,524

INTERNET
$0
$ 37,000
$ 33,000
$ 27,000
$0
$ 49,000
$ 27,250
$ 62,000
$ 26,500
$ 45,750
$ 45,900
$0
$ 48,250
$ 43,000
$ 49,000
$ 35,000

RECARGA
$0
$ 17,500
$ 21,000
$0
$0
$0
$ 15,750
$ 12,000
$ 8,000
$ 17,250
$ 26,600
$0
$ 3,750
0
$0
$0

$ 79,000
$ 77,000
$ 79,000
$ 61,380
$ 67,000
$ 56,000
$0
$ 60,000
$ 71,685
$ 54,000
$ 60,850
$ 45,500
$ 68,000
$0
$ 70,100
$ 50,800
$ 51,000
$ 58,750
$ 81,500
$ 96,000
$0
$ 95,000
$ 50,000
$0

total
$0
$ 54,500
$ 54,000
$ 27,000
$0
$ 49,000
$ 43,000
$ 74,000
$ 34,500
$ 63,000
$ 72,500
$0
$ 52,000
$ 43,000
$ 49,000
$ 35,000

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL SALIDAS

SALIDAS
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

COMPRAS

17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL
PROMEDIO
COMISION
Jun-13
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

$ 32,000
$ 54,200
$0
$ 37,000
$ 30,000
$ 50,500
$ 28,000
$ 27,000
$ 32,000
$0
$ 32,000
$ 38,000
$ 37,000
$ 30,000
$ 33,000
$ 989,350
$ 38,052

INTERNET
$ 34,000
$ 74,000
$ 37,650
$ 44,000
$ 30,000
$ 38,000
$ 29,000
$ 37,800
$0
$ 37,800
$0
$ 62,000
$ 55,500
$ 37,750
$ 30,000
$0
$ 51,000
$ 30,000
$ 48,000
$ 30,000
$ 30,000
$ 26,000
$0
$ 58,500
$ 40,000
$ 33,000

$ 10,200
$ 25,800
$0
$0
$ 33,000
$ 28,200
$ 16,000
$0
$0
$0
$0
$0

$ 42,200
$ 80,000
$0
$ 37,000
$ 30,000
$ 83,500
$ 56,200
$ 43,000
$ 32,000
$0
$ 32,000
$ 38,000
$ 37,000
$ 30,000
$ 33,000

$ 235,050

RECARGA
$ 12,500
$ 36,350
$ 36,400
$ 36,400
$ 34,200
$0
$ 25,200
$0
$ 10,000
$ 27,500
$ 15,250
$ 26,300
$0
$ 11,000
$0
$0
$0
$0
$0
$0
$ 17,500
$ 16,500
$ 15,100

total
$ 34,000
$ 86,500
$ 74,000
$ 44,000
$ 66,400
$ 74,400
$ 29,000
$ 72,000
$0
$ 63,000
$0
$ 72,000
$ 83,000
$ 53,000
$ 56,300
$0
$ 62,000
$ 30,000
$ 48,000
$ 30,000
$ 30,000
$ 26,000
$0
$ 76,000
$ 56,500
$ 48,100

17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL SALIDAS

SALIDAS
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

COMPRAS

27
28
29
30
31
TOTAL
PROMEDIO
COMISION
Jul-13
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL
PROMEDIO
COMISION
Aug-13

$ 25,000
$ 15,500
$ 31,000
$0

$ 25,000
$ 35,500
$ 2,000
$0

$ 965,500
$ 38,620

$ 382,700

$ 50,000
$ 51,000
$ 33,000
$0
$0
$ 1,348,200

INTERNET
$ 55,600
$ 33,000
$ 55,700
$ 43,000
$ 39,000
$ 33,500
$0
$ 54,500
$0
$ 30,400
$ 32,200
$ 26,500
$ 22,500
$0
$ 28,050
$ 16,550
$ 60,500
$ 20,000
$ 23,000
$ 24,000
$0
$ 37,000
$ 25,000
$ 24,000
$ 30,000
$ 15,800
$ 43,500
$0
$ 27,000
$ 30,000
$ 30,000
$ 860,300
$ 33,088

RECARGA
$ 22,600
$ 15,582
$ 36,300
$ 21,000
$ 13,000
$ 31,500
$0
$ 9,500
$0
$ 24,600
$ 13,800
$ 23,500
$ 13,500
$0
$ 33,950
$ 19,450
$ 12,000
$ 12,335
$ 8,000
$0
$0
$0
$0
$0
$0
$ 26,200
$ 11,500
$0
$0
$0
$0
$ 348,317
$ 17,416

total
$ 78,200
$ 48,582
$ 92,000
$ 64,000
$ 52,000
$ 65,000
$0
$ 64,000
$0
$ 55,000
$ 46,000
$ 50,000
$ 36,000
$0
$ 62,000
$ 36,000
$ 72,500
$ 32,335
$ 31,000
$ 24,000
$0
$ 37,000
$ 25,000
$ 24,000
$ 30,000
$ 42,000
$ 55,000
$0
$ 27,000
$ 30,000
$ 30,000
$ 1,208,617
$ 60,431

27
28
29
30
31
TOTAL SALIDAS

SALIDAS
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL SALIDAS

SALIDAS

COMPRAS

DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL
PROMEDIO
COMISION
Sep-13
DIA
1
2
3
4
5
6
7
8
9

INTERNET
$ 10,000
$ 15,000
$ 26,000
$0
$ 45,500
$ 21,000
$ 56,000
$ 30,000
$ 34,000
$ 23,000
$0
$ 40,000
$ 42,000
$ 54,000
$ 23,500
$ 36,000
$ 28,000
$0
$ 34,000
$ 38,000
$ 13,000
$ 34,000
$ 35,000
$ 23,000
$0
$ 38,000
$ 32,000
$ 30,000
$ 32,000
$ 35,000
$ 32,000
$ 860,000
$ 31,852

RECARGA
$0
$0
$0
$0
$ 32,500
$ 5,000
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$ 37,500
$ 1,875

total
$ 10,000
$ 15,000
$ 26,000
$0
$ 78,000
$ 26,000
$ 56,000
$ 30,000
$ 34,000
$ 23,000
$0
$ 40,000
$ 42,000
$ 54,000
$ 23,500
$ 36,000
$ 28,000
$0
$ 34,000
$ 38,000
$ 13,000
$ 34,000
$ 35,000
$ 23,000
$0
$ 38,000
$ 32,000
$ 30,000
$ 32,000
$ 35,000
$ 32,000
$ 897,500
$ 44,875

INTERNET
$0
$ 44,000
$ 24,000
$ 25,750
$ 28,250
$ 17,500
$ 33,400
$0
$ 37,000

RECARGA
$0
$0
$ 25,000
$ 8,750
$ 7,750
$ 17,500
$ 4,600
$0
$ 16,000

total
$0
$ 44,000
$ 49,000
$ 34,500
$ 36,000
$ 35,000
$ 38,000
$0
$ 53,000

DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL SALIDAS

SALIDAS
DIA
1
2
3
4
5
6
7
8
9

COMPRAS

COMPRAS

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL
PROMEDIO
COMISION
Oct-13
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

$ 30,650
$ 25,000
$ 28,000
$ 36,500
$ 21,000
$0
$0
$0
$0
$0
$0
$0
$0
$ 55,000
$ 34,000
$ 30,000
$ 22,000
$ 26,000
$ 23,000
$0
$ 46,000
$ 49,000
$ 636,050
$ 39,753

INTERNET
$ 70,000
$ 43,000
$ 30,000
$ 35,000

$ 21,700
$ 11,000
$ 26,700
$ 23,500
$ 11,100
$0
$0
$0
$0
$0
$0
$0
$0
$ 2,000
$0
$0
$0
$0
$0
$0
$0
$0
$ 175,600
$ 8,780

RECARGA
$0
$0
$0
$0

$ 52,350
$ 36,000
$ 54,700
$ 60,000
$ 32,100
$0
$0
$0
$0
$0
$0
$0
$0
$ 57,000
$ 34,000
$ 30,000
$ 22,000
$ 26,000
$ 23,000
$0
$ 46,000
$ 49,000
$ 811,650
$ 40,583

total

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
TOTAL SALIDAS

SALIDAS
DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

COMPRAS

20
21
22
23
24
25
26
27
28
29
30
31
TOTAL
PROMEDIO
COMISION

$ 178,000
$ 44,500

$0
$0

$0
$0

20
21
22
23
24
25
26
27
28
29
30
31
TOTAL SALIDAS

RECARGA

DETALLE

total
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

RECARGA

DETALLE

total
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

RECARGA

DETALLE

total
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

RECARGA

DETALLE

total
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

RECARGA

DETALLE

total
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

RECARGA

DETALLE

total
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

RECARGA

DETALLE

total
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

RECARGA

DETALLE

total
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0