Anda di halaman 1dari 24

Pekerjaan Finishing ListPlank

No
I.1

Gedung
Lokasi
Hotel ( Atap)
a.
b.
c.

Pekerjaan Finishing Balok + Lantai


Panjang
Buah

M'
20.15
44.15
4.50

No

1
2
2

20.15
88.3
9
117.45

2
1
2
1
1

1.2
70.16
11.12
5.01
16.51
104.00

Convention Hall (Talang)


Lobby (Atap)
d.
81.68
e.
69.12

1
1

81.68
69.12

Hotel. Lt.2
a.
b.
c.
d.

1
2
2
1

17.4
86.8
7
1.96
113.16

2
2
2
2
1
1
1
2
1
1

13.98
2.86
2.9
6.46
2.103
0.87
36.87
10.92
6
6.35
89.313

1
1

54
31.5
85.5

109.88
109.88

Jumlah
I.2

Lobby (Atap)
d.
e.
f.
g.
h.

0.60
70.16
5.56
5.01
16.51
Jumlah

I.3

II.1

17.4
43.4
3.5
1.96
Jumlah

II.2

Lobby Lt.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.

6.99
1.43
1.45
3.23
2.10
0.87
36.87
5.46
6.00
6.35
Jumlah

II.3

Selasar Penghubung
a.
54.00
b.
31.50
Jumlah

II.4

Convention Hall. Lt.2


a.
109.88
Jumlah

I.1
a.
b.
c.
d.

Gedung
Lokasi
Hotel Lt.2
Lantai
Lantai
Lantai
Lantai

a.
b.
c.
d.
e.
f.
g.
h.

Balok
Balok
Balok
Balok
Balok
Balok Tgg
Balok Tgg
Balok Tgg

I.2
a.
b.
c.
d.

Hotel Lt.1
Lantai
Lantai
Lantai
Lantai

a.
b.
c.
d.
e.
f.
g.
h.

Balok
Balok
Balok
Balok
Balok
Balok Tgg
Balok Tgg
Balok Tgg

Total (M')

III.1

Hotel Lt.1
a.
b.
c.
d.

17.4
43.4
3.5
1.792

1
2
2
2
Jumlah

III.2

Lobby Lt.1
a.
b.
c.
d.
e.
f.
g.

6.98
1.43
1.45
55.55
0.60
13.40
5.05

2
2
2
1
2
1
1
Jumlah

III.3

Convention Hall. Lt.1


a.
126.14

1
Jumlah

Lobby
17.4 Tangga Darurat
86.8 a.
Balok Tgg
7
Balok Tgg
3.584
Kolom Tgg
114.784
13.956 Tangga Dasar
2.86 a.
2.9
55.55
1.2
13.4
5.05
94.916 Tangga Lt.1
a.
126.135
126.135

Balok Tgg
Balok Tgg
Kolom Tgg
Kolom Tgg

Balok Tgg
Balok Tgg
Kolom Tgg
Kolom Tgg
Kolom Tgg
Kolom Tgg

Jenis Pekerjaan
1 Profilan Lebar 12 Cm
2 Perataan / Penebalan (Plesteran + Acian) 118Cm

Convention Hall
Tangga
a.
Balok Tgg
Balok Tgg
Kolom Tgg
Tangga
a.

135,000.00
52,427.40
187,427.40

Balok Tgg
Balok Tgg
Kolom Tgg

jaan Finishing Balok + Lantai


M'

Pekerjaan Finishing Kolom


Panjang
M2/M1

HSP
M2

Buah

No
I.1

17.4
43.4
3.5
1.96

1.19
1.35
1.35
1.35

1
2
2
2
Jumlah

20.706
117.18
2.7
2.7
143.286
36.79
8.85
20.25
3.38
63.00
5.16
2.47
2.34
142.23

0.6
0.91
4.5
1.5
3.50
6.45
3.25
4.5

1.46
0.81
0.75
0.75
0.75
0.8
0.76
0.52

42
12
6
3
24.00
1
1
1
Jumlah

17.4
43.4
3.5
1.96

1.19
1.35
1.35
1.35

1
2
2
2
Jumlah

0.6
0.91
4.5
1.5
3.50
6.45
3.25
4.5

1.46
0.81
0.75
0.75
0.75
0.8
0.76
0.52

42
12
6
3
24.00
1
1
1
Jumlah

II.1
20.706
117.18 Dia.60
2.7
2.7 Dia.50
143.286
II.2
36.79
8.85 Dia.60
20.25 Dia.60
3.38
63.00
5.16 Dia.50
2.47 Dia.50
2.34 Dia.50
142.23
II.3
Dia.60
Dia.60

Dia.50
Dia.50
Dia.50
Dia.50

Gedung
Lokasi
M'
Hotel ( Atap)

Panjang
M2/M1

Buah

Lobby Lt.2
H
M2/M
3.3 1.884956

8 49.76283
49.763
3.3 1.210796
8 31.96502
Jumlah
31.965
Lobby Lt.1
H
M2/M
3.3 1.884956
6 37.32212
3.3 1.764956
1 5.824353
Jumlah
43.146
Jumlah

3.3 1.570796
3.3 1.450796
4.3 1.330796

Lobby Ground Floor


H
M2/M
4.3 1.884956
3.3 1.764956

3.3
3.3
3.3
3.3

1.570796
1.450796
1.330796
1.210796

1 5.183628
4 5.803185
3 3.992389
Jumlah
14.979

7 56.73716
1 5.824353
Jumlah
62.562
1
4
2
1

5.183628
5.803185
2.661593
1.210796

Jumlah
5.25
7.0
3.8

1
0.8
0.6

1
1
2
Jumlah

7
3.4
4.15
4.3

0.85
1.7
0.8
0.8

3
2
2
1
Jumlah

5.5
7.5
1.25
7
4.7
2

0.85
0.85
0.85
0.85
0.85
1

8.3
6.8
2.6

1.05
0.75
0.75

1.05
0.75
0.75
Jumlah

CONVENTION HALL. LT.2


H
M2/M
1.4 1.644956
8
Jumlah

II.2
17.85
11.39 Dia.60
6.64 Dia.60
3.44
39.32

CONVENTION HALL. LT.1


H
M2/M
3.3 1.884956
7 43.54247
3.3 1.764956
1 5.824353
Jumlah
49.367

14.03
12.75
2.13
5.95
4.00
4.00
42.85

2
2
2

17.43
10.20
3.90
31.53

2
2
2

17.43
10.20
3.90
31.53

Jumlah
8.3
6.8
2.6

5.25 III.1
5.60
4.56 Dia.50
15.41

3
2
2
1
1
2
Jumlah

14.859

18.4235
18.424

HSP
M2

PERHITUNGAN VOLUME PEKERJAAN TAMBAH

Pekerjaan Finishing ListPlank


Nomor

Gedung
Lokasi

M'

Panjang ( Volume )
Buah
Total (M')

Hotel Lt.1

1.

17.4
43.4
3.5
1.792

a.
b.
c.
d.

1.0
2.0
2.0
2.0

17.4
86.8
7
3.584
114.784

1.0
2.0
2.0
1.0

17.4
86.8
7
1.96
113.16

1.0
2.0
2.0

20.15
88.3
9
117.45

2.0
2.0
2.0
1.0
2.0
1.0
1.0

13.956
2.86
2.9
55.55
1.2
13.4
5.05
94.916

2.0
2.0
2.0
2.0
1.0
1.0
1.0
2.0
1.0
1.0

13.98
2.86
2.9
6.46
2.103
0.87
36.87
10.92
6
6.35

Jumlah
Hotel. Lt.2
a.
b.
c.
d.

17.4
43.4
3.5
1.96
Jumlah

Hotel ( Atap)
a.
b.
c.

20.15
44.15
4.50
Jumlah

Lobby Lt.1
a.
b.
c.
d.
e.
f.
g.

6.98
1.43
1.45
55.55
0.60
13.40
5.05
Jumlah

Lobby Lt.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.

6.99
1.43
1.45
3.23
2.10
0.87
36.87
5.46
6.00
6.35

Keterangan

Jumlah
Lobby (Atap)
d.
e.
f.
g.
h.

0.60
70.16
5.56
5.01
16.51

89.313

2.0
1.0
2.0
1.0
1.0

1.2
70.16
11.12
5.01
16.51
104.00

1.0

126.135
126.135

1.0

109.88
109.88

1.0
1.0

81.68
69.12
150.8

1.0
1.0

54
31.5
85.5

Jumlah
Convention Hall. Lt.1
a.
126.14
Jumlah
Convention Hall. Lt.2
a.
109.88
Jumlah
Convention Hall (Talang)
Lobby (Atap)
d.
81.68
e.
69.12
Jumlah
Selasar Penghubung
a.
54.00
b.
31.50
Jumlah

Jenis Pekerjaan
1 Profilan Lebar 12 Cm
2 Perataan / Penebalan (Plesteran + Acian) 118Cm

PERHITUNGAN VOLUME PEKERJAAN TAMBAH

Pekerjaan Finishing Kolom dan Balok dan Lantai Selasar Beton


Nomor

Gedung
Lokasi

M'

Panjang ( Volume )
M2/M'
Total (M')

Hotel Lt.Dasar (Ground Floor)


Balok
0.6
Balok
0.91
Balok
4.5
Balok
1.5
Balok
3.50
Balok Tgg
6.45
Balok Tgg
3.25
Balok Tgg
4.5

1.46
0.81
0.75
0.75
0.75
0.8
0.76
0.52

42
12
6
3
24.00
1
1
1

36.79
8.85
20.25
3.38
63.00
5.16
2.47
2.34
142.23

42
12
6
3
24.00
1
1
1

36.79
8.85
20.25
3.38
63.00
5.16
2.47
2.34
142.23
20.706
117.18
2.7
2.7
143.286

Jumlah

Hotel 1ST' Floor


Balok
Balok
Balok
Balok
Balok
Balok Tgg
Balok Tgg
Balok Tgg

0.6
0.91
4.5
1.5
3.50
6.45
3.25
4.5

1.46
0.81
0.75
0.75
0.75
0.8
0.76
0.52
Jumlah

Lantai
Lantai
Lantai
Lantai

17.4
43.4
3.5
1.96

1.19
1.35
1.35
1.35

1
2
2
2
Jumlah

Hotel 2 ND' Floor


Balok
Balok
Balok
Balok
Balok
Balok Tgg
Balok Tgg
Balok Tgg

0.6
0.91
4.5
1.5
3.50
6.45
3.25
4.5

1.46
0.81
0.75
0.75
0.75
0.8
0.76
0.52

17.4
43.4
3.5

1.19
1.35
1.35

42
12
6
3
24.00
1
1
1
Jumlah

Lantai
Lantai
Lantai

1
2
2

36.79
8.85
20.25
3.38
63.00
5.16
2.47
2.34
142.23
20.706
117.18
2.7

Lantai

1.96

1.35

2.7
143.286

1
1
2

5.25
5.60
4.56
15.41

1
1
2

5.25
5.60
4.56
15.41

1
1
2

5.25
5.60
4.56
15.41

3
2
2
1

17.85
11.39
6.64
3.44
39.32

3
2
2
1
1
2

14.03
12.75
2.13
5.95
4.00
4.00
42.85

2
2
2

17.43
10.20
3.90
31.53

Jumlah
Lobby
Tangga Darurat Lt. Dasar
Balok Tgg
5.25
Balok Tgg
7.0
Kolom Tgg
3.8

1
0.8
0.6
Jumlah

a.

Tangga Darurat Lt. 1


Balok Tgg
Balok Tgg
Kolom Tgg

5.25
7.0
3.8

1
0.8
0.6
Jumlah

Tangga Darurat Lt. 2


Balok Tgg
Balok Tgg
Kolom Tgg

5.25
7.0
3.8

1
0.8
0.6
Jumlah

Tangga Lt. Dasar


Balok Tgg
Balok Tgg
Kolom Tgg
Kolom Tgg

7
3.4
4.15
4.3

0.85
1.7
0.8
0.8
Jumlah

Tangga Lt. 1
Balok Tgg
Balok Tgg
Kolom Tgg
Kolom Tgg
Kolom Tgg
Kolom Tgg

5.5
7.5
1.25
7
4.7
2

0.85
0.85
0.85
0.85
0.85
1
Jumlah

Convention Hall
Tangga Lt.Dasar
Balok Tgg
Balok Tgg
Kolom Tgg

8.3
6.8
2.6

1.05
0.75
0.75
Jumlah

Jenis Pekerjaan
1 Profilan Lebar 12 Cm
2 Perataan / Penebalan (Plesteran + Acian) 118Cm

Keterangan

PERHITUNGAN VOLUME PEKERJAAN TAMBAH

Pekerjaan Finishing Kolom dan Balok dan Lantai Selasar Beton


Panjang ( Volume )

Gedung
Nomor

Lokasi

H (M')

M2/M'

Hotel Lt.Dasar (Ground Floor)


Diameter 60
4.0
50 / 50
3.0

1.885
1.400

(Balok/Dinding)
(M2)

Buah

14
14

4.2
0
Jumlah

Hotel Lt.1 (1 ST' Floor)


Diameter 60
4.0
50 / 50
3.0

1.885
1.400

14
14

4.2
0
Jumlah

Hotel Lt.2 (2 ND' Floor)


Diameter 60
4.0
50 / 50
3.0

1.885
1.400

14
14

4.2
0
Jumlah

Lobby Lantai Dasar (Ground Floor)


Dia.60
Dia.60

4.300
3.300

1.885
1.885

7.000
1.000

0.396
Jumlah

Dia.50
Dia.50
Dia.50
Dia.50

3.300
3.300
3.300
3.300

1.571
1.571
1.571
1.211

1.000
4.000
2.000
1.000

1.584
1.584
1.188
Jumlah

Lobby Lt.1 (1 ST' Floor)


Dia.60
Dia.60

3.3
3.3

1.885
1.885

6
1

0.396
Jumlah

Dia.50
Dia.50
Dia.50

3.3
3.3
4.3

1.571
1.571
1.571

1
4
3

0
1.584
3.096
Jumlah

Lobby Lt.2 (2 ND' Floor)

Dia.60

3.3

1.885

Dia.50

3.3

1.571

Jumlah
9.504
Jumlah
1

CONVENTION HALL LT.Dasar ( Ground Floor)


Dia.60
3.25
1.885
Dia.60
3.25
1.885
Dia.50
2.70
1.571
Dia.50
3.40
1.571
Dia.50
2.70
1.571
Dia.50
2.70
1.571

6
2
2
2
2
2

5.46
0.84
0.56
0.84
0.28

CONVENTION HALL. LT.1


Dia.60
3.25
Dia.60
3.25
Dia.50
2.70
Dia.50
3.40
Dia.50
2.70
Dia.50
2.70

1.885
1.885
1.571
1.571
1.571
1.571

6
2
2
2
2
2

1.68
0.84
0
0.56
0.84
0.28

1.885
1.765

7
1

CONVENTION HALL. LT.1


Dia.60
Dia.60

3.30
3.30

Jumlah
III.1
Dia.50

CONVENTION HALL. LT.2


H
M2/M
1.4 1.64495559

8
Jumlah

Jenis Pekerjaan
1 Profilan Lebar 12 Cm
2 Perataan / Penebalan (Plesteran + Acian) 118Cm

ume )
M2

101.36
58.80
160.16

101.36
58.80
160.16

101.36
58.80
160.16

56.737
5.824
62.562
5.184
19.151
8.783
2.808
35.925

37.322
5.824
43.146
5.184
19.151
17.167
41.501

Keterangan

49.763
49.763
31.965
31.965

31.30
11.41
8.48
10.12
7.64
8.20

35.08
11.41
8.48
10.12
7.64
8.20

43.54247418
5.824353454
49.367

18.42350263
18.424

PERHITUNGAN PEKERJAAN TAMBAH


KEGIATAN
KONTRAK NOMOR
TANGGAL
SUMBER DANA
LOKASI
No

URAIAN PEKERJAAN

Lampiran Surat No: 04/PT-SIPP/CAB.BNKL/VII/2011


: KONSTRUKSI FISIK PEMBANGUNAN MESS PEMDA
: 602.1/0603.A/B.V/DPU/2011
: Monday, June 06, 2011
: APBD PROPINSI BENGKULU
: KOTA BENGKULU
VOLUME
Ground Floor

ANALISA

Total

HARGA SAT

JUMLAH HARGA

1 ST' Floor

2 ND' Floor

101.36
58.8
142.232
-

101.36
58.8
142.232
143.286

101.36
58.8
142.232
142.2322

304.080
176.400
2xAnl.Pt.1
426.696
285.518

44,430.00
44,430.00
44,430.00
44,430.00

13,510,274.40
7,837,452.00
18,958,103.28
12,685,573.63

1
a.
1
2
3
4

Pekerjaan Acian Kolom


Hotel
Kolom Luar Dia. 60 Cm
Kolom Dalam 50/50
Expose Balok
Lantai Selasar

b.
1
2
3
4

Lobby
Kolom Dia 60
Kolom Dia 50
Expose Balok
Lantai Selasar

62.562
14.859
54.73
-

43.146
14.979
58.255
189.717

62.562
31.965
15.41
305.056

168.270
61.803
2xAnl.Pt.1
128.395
494.773

44,430.00
44,430.00
44,430.00
44,430.00

7,476,236.10
2,745,907.29
5,704,589.85
21,982,764.39

c.
1
2
3
4
5

Convention Hall
Kolom Dia.60
Kolom Dia.50
Kolom Dia 40
Expose Balok
Lantai Selasar

40.819
35.852
4.650
31.53
-

31.297
26.519
31.53
230

18.424
-

72.116
80.795
4.650 2xAnl.Pt.1
63.060
230.261

44,430.00
44,430.00
44,430.00
44,430.00
44,430.00

3,204,113.88
3,589,721.85
206,599.50
2,801,755.80
10,230,496.23

2 Pekerjaan List Plank (Ornamen Timbul + Acian)


a. Hotel
114.784

113.16

117.45

345.394

187,427.40

64,736,299.40

b. Lobby

94.916

89.313

104.00

187,427.40

54,022,012.07

126.135

109.88

150.8

288.229 2xAnl.Pt.3
+ Ornamen
386.815 Timbul (Ls)

187,427.40

72,499,729.73

d. Selasar Penghubung

85.5

187,427.40

16,025,042.70

3. Pekerjaan Plesteran Lantai


a. Hotel

580.115

146,124.30

84,768,898.29

4.
a.
-

Pekerjaan Water Profing


Hotel + Lobby
Lantai Dag/Atap
Lantai Kamar Mandi

82.685

25.165

1,943.70
107.85

Ls
Ls

150,000.00
150,000.00

291,555,000.00
16,177,500.00

b.
c.
d.
5
1
2

Lobby
Lantai Kamar Mandi
Convention Hall
Talang Beton
Lantai Kamar Mandi
Selasar Penghubung
Pekerjaan Umpak Kolom Dia.60
Gedung Lobby
Selasar Penghubung

11.742

3.278

15.02

Ls

150,000.00

2,253,000.00

201.992
36.372
686.286

201.992
36.372
686.286

Ls
Ls

150,000.00
150,000.00
150,000.00

30,298,800.00
5,455,800.00
102,942,900.00

7
8

7
8

Ls
Ls

2,000,000.00
2,000,000.00

14,000,000.00
16,000,000.00

c. Convention Hall

85.5

580.115 4,67Pt.6.4

881,668,570.39
Bengkulu, 25 Juli 2011

SUTRISNO
Wakil Kepala Cabang

Daftar Luas.
No:

Nama
1 Kamar Tidur Standar
Kamar Mandi Standar

Lt.1

Lt.2

Lt.3

17.837
3.595

23
23

23
23

7
7

53
53

Kamar Tidur Excecituve


Kamar Mandi Excecutive

38.888
6.424

0
0

0
0

8
8

8
8

Coridoor

90.098

Ruang Tangga

945.361
190.535

315.1203
63.51167

311.104
51.392

103.7013
17.13067

270.294

90.098

Anda mungkin juga menyukai