Anda di halaman 1dari 16

No.

1
2
3
4
5
6
7
8
9
10
11
12
13

Akun
Aset lancar
Aset tetap
Inventory
AL - Inv.
Total Aset
Total hutang
Hutang lancar
Equitas
Laba bersih
Penjualan
Jml Saham
Harga saham perlembar
EPS

ALKA
ALMI
BTON
CTBN
147,030,061,000
842,427,775,351 53,401,699,735 184,091,346
2,221,702,000
519,643,327,083
7,088,476,952
66,209,590
9,289,340,000
437,350,022,791
8,277,154,054
88,274,307
137,740,721,000
405,077,752,560 45,124,545,681
95,817,039
159,196,107,000 1,504,154,332,712 89,824,014,717
27,367,509
120,188,569,000
998,356,227,505 16,630,315,057 160,529,711
98,010,178,000
974,085,193,410 14,845,255,861 133,305,074
39,007,538,000 1,504,154,332,712 73,193,699,660 112,062,474
4,155,860,000
43,722,582,261
8,393,401,472
18,368,306
845,070,373,000
39,376,242,418 127,918,509,530 214,097,863
101,533,011
308,000,000
180,000,000 3,200,000,000
1,000
500
100
100
40.9311
141.9564
46.6300
0.0057

DATA KEUANGAN PERUSAHAAN 2010


GDST
INAI
ITMA
709,597,600,204 290,102,947,102 1,021,351,664
246,469,275,174 20,760,903,657 6,442,383,257
556,893,664,606 183,421,182,199
791,802,508
152,703,935,598 106,681,764,903
229,549,156
1,074,569,612,752 389,007,411,195 12,413,808,417
428,856,325,672 309,301,526,997 8,185,331,035
419,815,817,120 207,356,134,734 7,285,765,121
645,713,287,080
7,970,588,198 4,248,477,383
171,427,614,845 15,924,870,857 -3,585,934,686
1,710,131,747,278 461,421,340,873
0
8,200,000,000
308,000,000
34,000,000
100
500
1,000
20.9058
51.7041
-105.4687

JKSW
KRAS
119,950,009,089 12,287,724,000,000
47,215,994,252 4,389,320,000,000
23,609,725,143 6,549,776,000,000
96,340,283,946 5,737,948,000,000
289,987,562,836 17,584,059,000,000
670,205,063,705 8,158,514,000,000
9,169,849,887 6,930,713,000,000
79,845,774,544 9,293,915,000,000
6,776,300,093 1,062,683,000,000
181,158,905,733
264,414,000,000
600,000,000
3,155,000,000
500
850
11.2938
336.8250

LION
LMSH
271,268,159,054 52,937,947,446
25,852,294,224 23,796,103,493
81,373,479,111 30,182,118,066
189,894,679,943 22,755,829,380
303,899,974,798 78,200,046,845
43,971,457,126 31,414,708,371
28,732,816,188 21,656,364,472
259,928,517,672 46,785,338,474
38,631,299,358
7,350,536,344
207,832,622,837 161,011,674,412
200,000,000
38,000,000
1,000
1,000
193.1565
193.4352

NIKL
801,272,202,000
69,403,856,000
326,378,972,000
474,893,230,000
917,662,004,000
430,238,661,000
390,661,454,000
487,423,343,000
74,576,042,000
1,361,898,489,000
8,000,000,000
100
9.3220

GGRM
22,908,293,000,000
7,406,632,000,000
20,174,168,000,000
2,734,125,000,000
30,741,679,000,000
9,421,403,000,000
8,481,933,000,000
21,197,162,000,000
4,146,282,000,000
37,691,997,000,000
1,924,088,000
500
2,154.9337

INCI
117,222,862,344
12,390,392,287
5,065,020,396
112,157,841,948
134,027,872,203
5,542,073,500
1,372,484,307
128,485,798,703
-20,558,681,201
48,454,309,815
181,035,556
500
-113.5615658

INDF
20,077,994,000,000
11,737,142,000,000
5,644,141,000,000
14,433,853,000,000
47,275,955,000,000
22,423,117,000,000
9,859,118,000,000
16,784,671,000,000
2,952,858,000,000
38,403,360,000,000
8,780,426,500
100
336.3000647

ACES
KLBF
BWPT
SMCB
862,190,462,145 5,037,269,819,971
779,354,276,000 2,253,237,000,000
226,465,336,605 1,605,266,031,098
351,602,684,000 7,983,251,000,000
135,198,472,443 1,550,828,819,836
68,560,716,000
499,926,000,000
726,991,989,702 3,486,441,000,135
710,793,560,000 1,753,311,000,000
1,191,333,479,259 7,032,496,663,288 2,654,678,284,000 10,437,249,000,000
146,746,950,744 1,260,361,432,719 1,525,905,463,000 3,611,246,000,000
110,310,085,744 1,146,489,093,666
611,500,203,000 1,355,830,000,000
1,030,137,766,407 5,373,784,301,200 1,128,772,821,000 6,822,608,000,000
177,851,336,490 1,286,330,026,012
243,587,564,000
828,422,000,000
1,628,438,357,211 10,226,789,206,223
712,173,946,000 5,960,589,000,000
1,715,000,000
10,156,014,422
4,037,082,440
7,662,900,000
100
50
100
500
103.7034032
126.66
60.34
108.11

TOTO
716,491,254,741
362,067,034,211
224,574,601,020
491,916,653,721
1,091,583,115,098
460,601,074,226
341,607,956,902
630,982,040,872
193,797,649,353
1,121,498,803,637
49,536,000
1,000
3912.26

KAEF
UNVR
ULTJ
SCTV
1,139,548,849,755 3,748,130,000,000
955,441,890,578 1,403,696,421,000
413,196,818,855 4,148,778,000,000
941,931,552,988
323,794,403,000
386,653,606,316 1,574,060,000,000
357,743,682,574
199,945,610
752,895,243,439 2,174,070,000,000
597,698,208,004 1,403,496,475,390
1,657,291,834,312 8,701,262,000,000 2,006,595,762,260 1,844,624,864,000
543,257,475,734 4,652,409,000,000
705,472,336,001 1,026,251,157,000
469,822,675,254 4,402,940,000,000
477,557,754,724
419,974,583,000
1,114,028,943,712 4,045,419,000,000 1,297,952,719,759
818,309,797,000
138,716,044,100 3,386,970,000,000
107,123,243,835
568,923,488,000
3,183,829,303,909 19,690,239,000,000 1,880,411,473,916 1,920,817,995,000
5,554,000,000
7,630,000,000
2,888,382,000
300,000,000
100
10
200
1,000
24.98
443.90
37.09
1896.41

SDPC
SIAP
VOKS
BRAU
ELSA
250,505,346,765 84,313,724,918
891,949,588,734 8,696,060,000,000 2,040,659,000,000
7,667,168,692 37,346,130,035
211,047,167,425
763,475,000,000 1,304,586,000,000
97,343,195,425 32,080,621,571
251,280,814,192
401,700,000,000
115,062,000,000
153,162,151,340 52,233,103,347
640,668,774,542 8,294,360,000,000 1,925,597,000,000
276,515,903,232 150,912,563,271 1,126,480,755,029 16,645,499,000,000 3,678,566,000,000
185,740,755,522 51,769,232,861
740,456,280,585 12,966,294,000,000 1,728,408,000,000
176,392,580,846 46,443,548,831
719,231,769,224 5,864,571,000,000 1,271,960,000,000
90,775,147,710 77,863,676,975
385,520,336,945 3,196,414,000,000 1,937,289,000,000
1,507,409,366
4,023,911,407
10,066,230,211
619,834,000,000
63,906,000,000
836,964,146,502 171,108,202,314 1,309,570,310,227 9,587,006,000,000 4,210,786,000,000
2,184,000,000
1,350,000,000
2,000,000,000
90,000,000,000
22,500,000,000
100
100
500
100
100
0.69
2.98
5.03
6.89
2.84

PGAS
13,858,679,369,359
16,781,896,739,636
14,046,340,060
13,844,633,029,299
32,087,430,994,073
16,986,476,547,117
4,035,777,167,686
13,868,573,016,764
6,239,361,270,479
19,765,716,397,448
70,000,000,000
100
89.13

ARNA
298,437,190,595
568,502,405,679
56,760,243,054
241,676,947,541
873,154,085,922
458,094,139,651
307,160,677,781
408,713,634,918
79,039,853,128
830,183,904,081
3,000,000,000
50
26.35

ADRO
ANTM
BUMI
11,324,192,000,000 6,091,961,076,000 22,135,069,128,000
32,323,888,000,000 5,952,238,763,000 6,586,613,440,000
325,512,000,000 1,417,012,189,000
891,660,960,000
10,998,680,000,000 4,674,948,887,000 21,243,408,168,000
43,648,080,000,000 12,044,199,839,000 74,092,641,740,000
25,033,184,000,000 1,636,638,502,000 48,718,656,576,000
6,732,864,000,000 1,091,950,759,000 14,400,547,144,000
18,614,896,000,000 10,407,561,337,000 10,555,456,816,000
3,008,368,000,000 1,558,013,933,000
986,232,536,000
23,399,160,000,000 7,817,400,567,000
527,721,712,000
31,985,962,000
9,538,459,749
14,767,927,000
100
100
500
94.05
163.34
66.78

BYAN
5,178,271,000,000
5,894,332,000,000
1,286,928,000,000
3,891,343,000,000
11,072,603,000,000
6,891,063,000,000
4,548,848,000,000
4,181,540,000,000
1,363,794,000,000
9,253,891,000,000
3,333,333,500
100
409.14

No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

Nama Perusahaan

Rasio Likuiditas
CR
QR
X1
X2
1.50
1.41
0.86
0.42
3.60
3.04
1.38
0.72
1.69
0.36
1.40
0.51
0.14
0.03
13.08
10.51
1.77
0.83
9.44
6.61
2.44
1.05
2.05
1.22
2.70
0.32
85.41
81.72
2.04
1.46
7.82
6.59
4.39
3.04
1.27
1.16
1.66
1.29
2.10
1.44
2.43
1.60
0.85
0.49
2.00
1.25
3.34
3.34
1.42
0.87
1.82
1.12
1.24
0.89
1.48
1.41
1.60
1.51
3.43
3.43
0.97
0.79
1.68
1.63
5.58
4.28
1.54
1.48
1.14
0.86

Kode

Alakasa Industrindo
Alumndi Light Metal Industry
beton Jaya Manunggal
Citra Turbindo
Gunawan Dianjaya Steel
Indal Aluminium Industry
Itamaraya
jakarta Kyoei Steel Work
Krakatau Steel
Lion Metal Works
Lionmesh Prima
Pelat Timah Nusantara
Gudang Garam
Intanwijaya Internasional
Indofood Sukses Makmur
ACE Hardware Indonesia
Kalbe Farma
BW Plantation
Holcim Indonesia
Surya TOTO Indonesia
Kimia Farma
Unilever Indonesia
Ultrajaya Milk Industry and Trading Company

Surya Cinta Televisi


Milennium Pharmacon International
Sekawan Inti Pratama
Voksel Electric
Berau Coal Energy
Elnusa
Perusahaan Gas Negara
Arwana Citra Mulia
Adaro Energy
Aneka Tambang
Bumi Resources
Bayan Resources

ALKA
ALMI
BTON
CTBN
GDST
INAI
ITMA
JKSW
KRAS
LION
LMSH
NIKL
GGRM
INCI
INDF
ACES
KLBF
BWPT
SMCB
TOTO
KAEF
UNVR
ULTJ
SCTV
SDPC
SIAP
VOKS
BRAU
ELSA
PGAS
ARNA
ADRO
ANTM
BUMI
BYAN

Rasio Solvabilitas
DER
DAR
X3
X4
3.08
0.75
0.66
0.66
0.23
0.19
1.43
5.87
0.66
0.40
38.81
0.80
1.93
0.66
8.39
2.31
0.88
0.46
0.17
0.14
0.67
0.40
0.88
0.47
0.44
0.31
0.04
0.04
1.34
0.47
0.14
0.12
0.23
0.18
1.35
0.57
0.53
0.35
0.73
0.42
0.49
0.33
1.15
0.53
0.54
0.35
1.25
0.56
2.05
0.67
0.66
0.34
1.92
0.66
4.06
0.78
0.89
0.47
1.22
0.53
1.12
0.52
1.34
0.57
0.16
0.14
4.62
0.66
1.65
0.62

AL
Current asset
tot- hutang
inventory
tot hut
hutang lancar
hutang lancar
equitas
total aset

jadi perusahaan yang sahamnya :


Dijual :
Dibeli :
Ditahan :

29
5
1

Rasio Profitabilitas
ROA
ROE
X5
X6
0.03
0.11
0.03
0.03
0.09
0.11
0.67
0.16
0.16
0.27
0.04
2.00
-0.29
-0.84
0.02
0.08
0.06
0.11
0.13
0.15
0.09
0.16
0.08
0.15
0.13
0.20
-0.15
-0.16
0.06
0.18
0.15
0.17
0.18
0.24
0.09
0.22
0.08
0.12
0.18
0.31
0.08
0.12
0.39
0.84
0.05
0.08
0.31
0.70
0.01
0.02
0.03
0.05
0.01
0.03
0.04
0.19
0.02
0.03
0.19
0.45
0.09
0.19
0.07
0.16
0.13
0.15
0.01
0.09
0.12
0.33

Rasio Aktivitas
FATO
TATO
X7
X8
380.37
5.31
0.08
0.03
18.05
1.42
3.23
7.82
6.94
1.59
22.23
1.19
0.00
0.00
3.84
0.62
0.06
0.02
8.04
0.68
6.77
2.06
19.62
1.48
5.09
1.23
3.91
0.36
3.27
0.81
7.19
1.37
6.37
1.45
2.03
0.27
0.75
0.57
3.10
1.03
7.71
1.92
4.75
2.26
2.00
0.94
5.93
1.04
109.16
3.03
4.58
1.13
6.21
1.16
12.56
0.58
3.23
1.14
1.18
0.62
1.46
0.95
0.72
0.54
1.31
0.65
0.08
0.01
1.57
0.84

Rasio Pasar
Nilai Intrinsik Harga Pasar saham
EPS
PER
(Y) 26/3/12
PER x EPS
X9
X10
Y
40.93
24.43
1000
550
141.96
3.52
500
1,130
46.63
2.14
100
400
0.01 17421.31
100
4,500
20.91
4.78
100
134
51.70
9.67
500
630
-105.47
-9.48
1000
450
11.29
44.27
500
110
336.83
2.52
850
870
193.16
5.18
1000
5,000
193.44
5.17
1000
5,000
9.32
10.73
100
275
2154.93
0.23
500
51,800
-113.56
-4.40
500
215
336.30
0.30
100
4,825
103.70
0.96
100
4,550
126.66
0.39
50
3,475
60.34
1.66
100
1,600
108.11
4.62
500
2,475
3912.26
0.26
1000
49,100
24.98
4.00
100
435
443.90
0.02
10
19,500
37.09
5.39
200
1,160
1896.41
0.53
1000
1,000
0.69
144.88
100
72
2.98
33.55
100
360
5.03
99.34
500
1,200
6.89
14.52
100
520
2.84
35.21
100
245
89.13
1.12
100
3,775
26.35
1.90
50
480
94.05
1.06
100
1,890
163.34
0.61
100
1,770
66.78
7.49
500
2,375
409.14
0.24
100
17,950

laba bersih laba bersih penjualan penjualan bersih


laba bersih harga saham perlembar
total aset equitas
aktiva tetaptotal
bersih
aktiva jml shm
eps

BUY
SALE
SALE
SALE
SALE
SALE
BUY
BUY
SALE
SALE
SALE
SALE
SALE
BUY
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
HOLD
BUY
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE

Regression
Descriptive Statistics
Mean
Std. Deviation
y

5423.46

12049.561

35

X1

4.600000

14.2399603

35

X2

3.885714

13.5901596

35

X3

2.114286

6.4706188

35

X4

.314286

1.1053727

35

X5

3.200000

3.4624031

35

X6

1.114286

2.4825441

35

X7

19.142857

65.3875968

35

X8

1.200000

1.7789620

35

X9

311.085714

785.1139809

35

X10

510.485714

2942.6200148

35

X1

Correlations
X3
X4

X2

X5

X6

X7

X8

X9

Pearson
y
Correlation X1

1.000

-.082

-.100

-.115

-.080

-.314

-.169

-.100

-.015

.836

-.082

1.000

.998

.053

.599

-.201

-.032

-.061

-.158

-.092

X2

-.100

.998

1.000

.047

.590

-.201

-.041

-.056

-.157

-.104

X3

-.115

.053

.047

1.000

.057

.002

.109

.064

.024

-.103

X4

-.080

.599

.590

.057

1.000

-.240

.040

-.072

.326

-.130

X5

-.314

-.201

-.201

.002

-.240

1.000

-.061

-.015

-.164

-.275

X6

-.169

-.032

-.041

.109

.040

-.061

1.000

-.083

.228

-.163

X7

-.100

-.061

-.056

.064

-.072

-.015

-.083

1.000

.417

-.085

X8

-.015

-.158

-.157

.024

.326

-.164

.228

.417

1.000

-.045

X9

.836

-.092

-.104

-.103

-.130

-.275

-.163

-.085

-.045

1.000

X10

-.015

-.045

-.051

-.030

.738

-.159

-.076

-.040

.569

-.070

.320

.284

.255

.325

.033

.166

.284

.466

.000

X1

.320

.000

.380

.000

.124

.428

.365

.182

.299

X2

.284

.000

.395

.000

.124

.408

.374

.184

.275

X3

.255

.380

.395

.374

.496

.267

.358

.447

.278

Sig. (1tailed)

Sig. (1tailed)

Model
1

X4

.325

.000

.000

.374

.083

.410

.340

.028

.229

X5

.033

.124

.124

.496

.083

.364

.465

.173

.055

X6

.166

.428

.408

.267

.410

.364

.318

.094

.175

X7

.284

.365

.374

.358

.340

.465

.318

.006

.314

X8

.466

.182

.184

.447

.028

.173

.094

.006

.399

X9

.000

.299

.275

.278

.229

.055

.175

.314

.399

X10

.466

.399

.386

.433

.000

.181

.333

.409

.000

.346

35

35

35

35

35

35

35

35

35

35

X1

35

35

35

35

35

35

35

35

35

35

X2

35

35

35

35

35

35

35

35

35

35

X3

35

35

35

35

35

35

35

35

35

35

X4

35

35

35

35

35

35

35

35

35

35

X5

35

35

35

35

35

35

35

35

35

35

X6

35

35

35

35

35

35

35

35

35

35

X7

35

35

35

35

35

35

35

35

35

35

X8

35

35

35

35

35

35

35

35

35

35

X9

35

35

35

35

35

35

35

35

35

35

X10

35

35

35

35

35

35

35

35

35

35

Variables Entered/Removed
Variables
Variables
Entered
Removed
X10, X3, X2,
X7, X6, X9,
X5, X8, X4,
X1a

Method
. Enter

Model Summary
Model
1

Adjusted R
Square

R Square
.857a

.734

.623

Std. Error of the


Estimate
7401.674

Sum of Squares

Model
1

ANOVAb
df

Mean Square

Regression

3621690593.188

10

362169059.319

Residual

1314834513.498

24

54784771.396

Total

4936525106.686

34

Sig.

6.611

.000a

Coefficientsa
Unstandardized Coefficients
B

Model
1

Std. Error

(Constant)

2981.950

2729.860

X1

1749.216

1432.760

X2

-1959.801

X3

Standardized
Coefficients
Beta

Sig.
1.092

.286

2.067

1.221

.234

1454.728

-2.210

-1.347

.191

-83.049

202.697

-.045

-.410

.686

X4

1829.628

6143.759

.168

.298

.768

X5

-425.206

411.884

-.122

-1.032

.312

X6

-608.082

747.214

-.125

-.814

.424

X7

-15.167

25.722

-.082

-.590

.561

X8

668.608

1269.828

.099

.527

.603

X9

11.404

1.861

.743

6.129

.000

-.804

2.065

-.196

-.390

.700

X10

Jadi rasio yang berpengaruh terhadap harga pasar saham adalah rasio EPS karena a < 0.05

Sig

X1
X2
X3
X4
X5
X6
X7
X8
X9
X10

CR
QR
DER
DAR
ROA
ROE
FATO
TATO
EPS
PER

X10
-.015
-.045
-.051
-.030
.738
-.159
-.076
-.040
.569
-.070
1.000
.466
.399
.386
.433

.000
.181
.333
.409
.000
.346
.
35
35
35
35
35
35
35
35
35
35
35

Anda mungkin juga menyukai