1
2
3
4
5
6
7
8
9
10
11
12
13
Akun
Aset lancar
Aset tetap
Inventory
AL - Inv.
Total Aset
Total hutang
Hutang lancar
Equitas
Laba bersih
Penjualan
Jml Saham
Harga saham perlembar
EPS
ALKA
ALMI
BTON
CTBN
147,030,061,000
842,427,775,351 53,401,699,735 184,091,346
2,221,702,000
519,643,327,083
7,088,476,952
66,209,590
9,289,340,000
437,350,022,791
8,277,154,054
88,274,307
137,740,721,000
405,077,752,560 45,124,545,681
95,817,039
159,196,107,000 1,504,154,332,712 89,824,014,717
27,367,509
120,188,569,000
998,356,227,505 16,630,315,057 160,529,711
98,010,178,000
974,085,193,410 14,845,255,861 133,305,074
39,007,538,000 1,504,154,332,712 73,193,699,660 112,062,474
4,155,860,000
43,722,582,261
8,393,401,472
18,368,306
845,070,373,000
39,376,242,418 127,918,509,530 214,097,863
101,533,011
308,000,000
180,000,000 3,200,000,000
1,000
500
100
100
40.9311
141.9564
46.6300
0.0057
JKSW
KRAS
119,950,009,089 12,287,724,000,000
47,215,994,252 4,389,320,000,000
23,609,725,143 6,549,776,000,000
96,340,283,946 5,737,948,000,000
289,987,562,836 17,584,059,000,000
670,205,063,705 8,158,514,000,000
9,169,849,887 6,930,713,000,000
79,845,774,544 9,293,915,000,000
6,776,300,093 1,062,683,000,000
181,158,905,733
264,414,000,000
600,000,000
3,155,000,000
500
850
11.2938
336.8250
LION
LMSH
271,268,159,054 52,937,947,446
25,852,294,224 23,796,103,493
81,373,479,111 30,182,118,066
189,894,679,943 22,755,829,380
303,899,974,798 78,200,046,845
43,971,457,126 31,414,708,371
28,732,816,188 21,656,364,472
259,928,517,672 46,785,338,474
38,631,299,358
7,350,536,344
207,832,622,837 161,011,674,412
200,000,000
38,000,000
1,000
1,000
193.1565
193.4352
NIKL
801,272,202,000
69,403,856,000
326,378,972,000
474,893,230,000
917,662,004,000
430,238,661,000
390,661,454,000
487,423,343,000
74,576,042,000
1,361,898,489,000
8,000,000,000
100
9.3220
GGRM
22,908,293,000,000
7,406,632,000,000
20,174,168,000,000
2,734,125,000,000
30,741,679,000,000
9,421,403,000,000
8,481,933,000,000
21,197,162,000,000
4,146,282,000,000
37,691,997,000,000
1,924,088,000
500
2,154.9337
INCI
117,222,862,344
12,390,392,287
5,065,020,396
112,157,841,948
134,027,872,203
5,542,073,500
1,372,484,307
128,485,798,703
-20,558,681,201
48,454,309,815
181,035,556
500
-113.5615658
INDF
20,077,994,000,000
11,737,142,000,000
5,644,141,000,000
14,433,853,000,000
47,275,955,000,000
22,423,117,000,000
9,859,118,000,000
16,784,671,000,000
2,952,858,000,000
38,403,360,000,000
8,780,426,500
100
336.3000647
ACES
KLBF
BWPT
SMCB
862,190,462,145 5,037,269,819,971
779,354,276,000 2,253,237,000,000
226,465,336,605 1,605,266,031,098
351,602,684,000 7,983,251,000,000
135,198,472,443 1,550,828,819,836
68,560,716,000
499,926,000,000
726,991,989,702 3,486,441,000,135
710,793,560,000 1,753,311,000,000
1,191,333,479,259 7,032,496,663,288 2,654,678,284,000 10,437,249,000,000
146,746,950,744 1,260,361,432,719 1,525,905,463,000 3,611,246,000,000
110,310,085,744 1,146,489,093,666
611,500,203,000 1,355,830,000,000
1,030,137,766,407 5,373,784,301,200 1,128,772,821,000 6,822,608,000,000
177,851,336,490 1,286,330,026,012
243,587,564,000
828,422,000,000
1,628,438,357,211 10,226,789,206,223
712,173,946,000 5,960,589,000,000
1,715,000,000
10,156,014,422
4,037,082,440
7,662,900,000
100
50
100
500
103.7034032
126.66
60.34
108.11
TOTO
716,491,254,741
362,067,034,211
224,574,601,020
491,916,653,721
1,091,583,115,098
460,601,074,226
341,607,956,902
630,982,040,872
193,797,649,353
1,121,498,803,637
49,536,000
1,000
3912.26
KAEF
UNVR
ULTJ
SCTV
1,139,548,849,755 3,748,130,000,000
955,441,890,578 1,403,696,421,000
413,196,818,855 4,148,778,000,000
941,931,552,988
323,794,403,000
386,653,606,316 1,574,060,000,000
357,743,682,574
199,945,610
752,895,243,439 2,174,070,000,000
597,698,208,004 1,403,496,475,390
1,657,291,834,312 8,701,262,000,000 2,006,595,762,260 1,844,624,864,000
543,257,475,734 4,652,409,000,000
705,472,336,001 1,026,251,157,000
469,822,675,254 4,402,940,000,000
477,557,754,724
419,974,583,000
1,114,028,943,712 4,045,419,000,000 1,297,952,719,759
818,309,797,000
138,716,044,100 3,386,970,000,000
107,123,243,835
568,923,488,000
3,183,829,303,909 19,690,239,000,000 1,880,411,473,916 1,920,817,995,000
5,554,000,000
7,630,000,000
2,888,382,000
300,000,000
100
10
200
1,000
24.98
443.90
37.09
1896.41
SDPC
SIAP
VOKS
BRAU
ELSA
250,505,346,765 84,313,724,918
891,949,588,734 8,696,060,000,000 2,040,659,000,000
7,667,168,692 37,346,130,035
211,047,167,425
763,475,000,000 1,304,586,000,000
97,343,195,425 32,080,621,571
251,280,814,192
401,700,000,000
115,062,000,000
153,162,151,340 52,233,103,347
640,668,774,542 8,294,360,000,000 1,925,597,000,000
276,515,903,232 150,912,563,271 1,126,480,755,029 16,645,499,000,000 3,678,566,000,000
185,740,755,522 51,769,232,861
740,456,280,585 12,966,294,000,000 1,728,408,000,000
176,392,580,846 46,443,548,831
719,231,769,224 5,864,571,000,000 1,271,960,000,000
90,775,147,710 77,863,676,975
385,520,336,945 3,196,414,000,000 1,937,289,000,000
1,507,409,366
4,023,911,407
10,066,230,211
619,834,000,000
63,906,000,000
836,964,146,502 171,108,202,314 1,309,570,310,227 9,587,006,000,000 4,210,786,000,000
2,184,000,000
1,350,000,000
2,000,000,000
90,000,000,000
22,500,000,000
100
100
500
100
100
0.69
2.98
5.03
6.89
2.84
PGAS
13,858,679,369,359
16,781,896,739,636
14,046,340,060
13,844,633,029,299
32,087,430,994,073
16,986,476,547,117
4,035,777,167,686
13,868,573,016,764
6,239,361,270,479
19,765,716,397,448
70,000,000,000
100
89.13
ARNA
298,437,190,595
568,502,405,679
56,760,243,054
241,676,947,541
873,154,085,922
458,094,139,651
307,160,677,781
408,713,634,918
79,039,853,128
830,183,904,081
3,000,000,000
50
26.35
ADRO
ANTM
BUMI
11,324,192,000,000 6,091,961,076,000 22,135,069,128,000
32,323,888,000,000 5,952,238,763,000 6,586,613,440,000
325,512,000,000 1,417,012,189,000
891,660,960,000
10,998,680,000,000 4,674,948,887,000 21,243,408,168,000
43,648,080,000,000 12,044,199,839,000 74,092,641,740,000
25,033,184,000,000 1,636,638,502,000 48,718,656,576,000
6,732,864,000,000 1,091,950,759,000 14,400,547,144,000
18,614,896,000,000 10,407,561,337,000 10,555,456,816,000
3,008,368,000,000 1,558,013,933,000
986,232,536,000
23,399,160,000,000 7,817,400,567,000
527,721,712,000
31,985,962,000
9,538,459,749
14,767,927,000
100
100
500
94.05
163.34
66.78
BYAN
5,178,271,000,000
5,894,332,000,000
1,286,928,000,000
3,891,343,000,000
11,072,603,000,000
6,891,063,000,000
4,548,848,000,000
4,181,540,000,000
1,363,794,000,000
9,253,891,000,000
3,333,333,500
100
409.14
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Nama Perusahaan
Rasio Likuiditas
CR
QR
X1
X2
1.50
1.41
0.86
0.42
3.60
3.04
1.38
0.72
1.69
0.36
1.40
0.51
0.14
0.03
13.08
10.51
1.77
0.83
9.44
6.61
2.44
1.05
2.05
1.22
2.70
0.32
85.41
81.72
2.04
1.46
7.82
6.59
4.39
3.04
1.27
1.16
1.66
1.29
2.10
1.44
2.43
1.60
0.85
0.49
2.00
1.25
3.34
3.34
1.42
0.87
1.82
1.12
1.24
0.89
1.48
1.41
1.60
1.51
3.43
3.43
0.97
0.79
1.68
1.63
5.58
4.28
1.54
1.48
1.14
0.86
Kode
Alakasa Industrindo
Alumndi Light Metal Industry
beton Jaya Manunggal
Citra Turbindo
Gunawan Dianjaya Steel
Indal Aluminium Industry
Itamaraya
jakarta Kyoei Steel Work
Krakatau Steel
Lion Metal Works
Lionmesh Prima
Pelat Timah Nusantara
Gudang Garam
Intanwijaya Internasional
Indofood Sukses Makmur
ACE Hardware Indonesia
Kalbe Farma
BW Plantation
Holcim Indonesia
Surya TOTO Indonesia
Kimia Farma
Unilever Indonesia
Ultrajaya Milk Industry and Trading Company
ALKA
ALMI
BTON
CTBN
GDST
INAI
ITMA
JKSW
KRAS
LION
LMSH
NIKL
GGRM
INCI
INDF
ACES
KLBF
BWPT
SMCB
TOTO
KAEF
UNVR
ULTJ
SCTV
SDPC
SIAP
VOKS
BRAU
ELSA
PGAS
ARNA
ADRO
ANTM
BUMI
BYAN
Rasio Solvabilitas
DER
DAR
X3
X4
3.08
0.75
0.66
0.66
0.23
0.19
1.43
5.87
0.66
0.40
38.81
0.80
1.93
0.66
8.39
2.31
0.88
0.46
0.17
0.14
0.67
0.40
0.88
0.47
0.44
0.31
0.04
0.04
1.34
0.47
0.14
0.12
0.23
0.18
1.35
0.57
0.53
0.35
0.73
0.42
0.49
0.33
1.15
0.53
0.54
0.35
1.25
0.56
2.05
0.67
0.66
0.34
1.92
0.66
4.06
0.78
0.89
0.47
1.22
0.53
1.12
0.52
1.34
0.57
0.16
0.14
4.62
0.66
1.65
0.62
AL
Current asset
tot- hutang
inventory
tot hut
hutang lancar
hutang lancar
equitas
total aset
29
5
1
Rasio Profitabilitas
ROA
ROE
X5
X6
0.03
0.11
0.03
0.03
0.09
0.11
0.67
0.16
0.16
0.27
0.04
2.00
-0.29
-0.84
0.02
0.08
0.06
0.11
0.13
0.15
0.09
0.16
0.08
0.15
0.13
0.20
-0.15
-0.16
0.06
0.18
0.15
0.17
0.18
0.24
0.09
0.22
0.08
0.12
0.18
0.31
0.08
0.12
0.39
0.84
0.05
0.08
0.31
0.70
0.01
0.02
0.03
0.05
0.01
0.03
0.04
0.19
0.02
0.03
0.19
0.45
0.09
0.19
0.07
0.16
0.13
0.15
0.01
0.09
0.12
0.33
Rasio Aktivitas
FATO
TATO
X7
X8
380.37
5.31
0.08
0.03
18.05
1.42
3.23
7.82
6.94
1.59
22.23
1.19
0.00
0.00
3.84
0.62
0.06
0.02
8.04
0.68
6.77
2.06
19.62
1.48
5.09
1.23
3.91
0.36
3.27
0.81
7.19
1.37
6.37
1.45
2.03
0.27
0.75
0.57
3.10
1.03
7.71
1.92
4.75
2.26
2.00
0.94
5.93
1.04
109.16
3.03
4.58
1.13
6.21
1.16
12.56
0.58
3.23
1.14
1.18
0.62
1.46
0.95
0.72
0.54
1.31
0.65
0.08
0.01
1.57
0.84
Rasio Pasar
Nilai Intrinsik Harga Pasar saham
EPS
PER
(Y) 26/3/12
PER x EPS
X9
X10
Y
40.93
24.43
1000
550
141.96
3.52
500
1,130
46.63
2.14
100
400
0.01 17421.31
100
4,500
20.91
4.78
100
134
51.70
9.67
500
630
-105.47
-9.48
1000
450
11.29
44.27
500
110
336.83
2.52
850
870
193.16
5.18
1000
5,000
193.44
5.17
1000
5,000
9.32
10.73
100
275
2154.93
0.23
500
51,800
-113.56
-4.40
500
215
336.30
0.30
100
4,825
103.70
0.96
100
4,550
126.66
0.39
50
3,475
60.34
1.66
100
1,600
108.11
4.62
500
2,475
3912.26
0.26
1000
49,100
24.98
4.00
100
435
443.90
0.02
10
19,500
37.09
5.39
200
1,160
1896.41
0.53
1000
1,000
0.69
144.88
100
72
2.98
33.55
100
360
5.03
99.34
500
1,200
6.89
14.52
100
520
2.84
35.21
100
245
89.13
1.12
100
3,775
26.35
1.90
50
480
94.05
1.06
100
1,890
163.34
0.61
100
1,770
66.78
7.49
500
2,375
409.14
0.24
100
17,950
BUY
SALE
SALE
SALE
SALE
SALE
BUY
BUY
SALE
SALE
SALE
SALE
SALE
BUY
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
HOLD
BUY
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
SALE
Regression
Descriptive Statistics
Mean
Std. Deviation
y
5423.46
12049.561
35
X1
4.600000
14.2399603
35
X2
3.885714
13.5901596
35
X3
2.114286
6.4706188
35
X4
.314286
1.1053727
35
X5
3.200000
3.4624031
35
X6
1.114286
2.4825441
35
X7
19.142857
65.3875968
35
X8
1.200000
1.7789620
35
X9
311.085714
785.1139809
35
X10
510.485714
2942.6200148
35
X1
Correlations
X3
X4
X2
X5
X6
X7
X8
X9
Pearson
y
Correlation X1
1.000
-.082
-.100
-.115
-.080
-.314
-.169
-.100
-.015
.836
-.082
1.000
.998
.053
.599
-.201
-.032
-.061
-.158
-.092
X2
-.100
.998
1.000
.047
.590
-.201
-.041
-.056
-.157
-.104
X3
-.115
.053
.047
1.000
.057
.002
.109
.064
.024
-.103
X4
-.080
.599
.590
.057
1.000
-.240
.040
-.072
.326
-.130
X5
-.314
-.201
-.201
.002
-.240
1.000
-.061
-.015
-.164
-.275
X6
-.169
-.032
-.041
.109
.040
-.061
1.000
-.083
.228
-.163
X7
-.100
-.061
-.056
.064
-.072
-.015
-.083
1.000
.417
-.085
X8
-.015
-.158
-.157
.024
.326
-.164
.228
.417
1.000
-.045
X9
.836
-.092
-.104
-.103
-.130
-.275
-.163
-.085
-.045
1.000
X10
-.015
-.045
-.051
-.030
.738
-.159
-.076
-.040
.569
-.070
.320
.284
.255
.325
.033
.166
.284
.466
.000
X1
.320
.000
.380
.000
.124
.428
.365
.182
.299
X2
.284
.000
.395
.000
.124
.408
.374
.184
.275
X3
.255
.380
.395
.374
.496
.267
.358
.447
.278
Sig. (1tailed)
Sig. (1tailed)
Model
1
X4
.325
.000
.000
.374
.083
.410
.340
.028
.229
X5
.033
.124
.124
.496
.083
.364
.465
.173
.055
X6
.166
.428
.408
.267
.410
.364
.318
.094
.175
X7
.284
.365
.374
.358
.340
.465
.318
.006
.314
X8
.466
.182
.184
.447
.028
.173
.094
.006
.399
X9
.000
.299
.275
.278
.229
.055
.175
.314
.399
X10
.466
.399
.386
.433
.000
.181
.333
.409
.000
.346
35
35
35
35
35
35
35
35
35
35
X1
35
35
35
35
35
35
35
35
35
35
X2
35
35
35
35
35
35
35
35
35
35
X3
35
35
35
35
35
35
35
35
35
35
X4
35
35
35
35
35
35
35
35
35
35
X5
35
35
35
35
35
35
35
35
35
35
X6
35
35
35
35
35
35
35
35
35
35
X7
35
35
35
35
35
35
35
35
35
35
X8
35
35
35
35
35
35
35
35
35
35
X9
35
35
35
35
35
35
35
35
35
35
X10
35
35
35
35
35
35
35
35
35
35
Variables Entered/Removed
Variables
Variables
Entered
Removed
X10, X3, X2,
X7, X6, X9,
X5, X8, X4,
X1a
Method
. Enter
Model Summary
Model
1
Adjusted R
Square
R Square
.857a
.734
.623
Sum of Squares
Model
1
ANOVAb
df
Mean Square
Regression
3621690593.188
10
362169059.319
Residual
1314834513.498
24
54784771.396
Total
4936525106.686
34
Sig.
6.611
.000a
Coefficientsa
Unstandardized Coefficients
B
Model
1
Std. Error
(Constant)
2981.950
2729.860
X1
1749.216
1432.760
X2
-1959.801
X3
Standardized
Coefficients
Beta
Sig.
1.092
.286
2.067
1.221
.234
1454.728
-2.210
-1.347
.191
-83.049
202.697
-.045
-.410
.686
X4
1829.628
6143.759
.168
.298
.768
X5
-425.206
411.884
-.122
-1.032
.312
X6
-608.082
747.214
-.125
-.814
.424
X7
-15.167
25.722
-.082
-.590
.561
X8
668.608
1269.828
.099
.527
.603
X9
11.404
1.861
.743
6.129
.000
-.804
2.065
-.196
-.390
.700
X10
Jadi rasio yang berpengaruh terhadap harga pasar saham adalah rasio EPS karena a < 0.05
Sig
X1
X2
X3
X4
X5
X6
X7
X8
X9
X10
CR
QR
DER
DAR
ROA
ROE
FATO
TATO
EPS
PER
X10
-.015
-.045
-.051
-.030
.738
-.159
-.076
-.040
.569
-.070
1.000
.466
.399
.386
.433
.000
.181
.333
.409
.000
.346
.
35
35
35
35
35
35
35
35
35
35
35