Anda di halaman 1dari 44

RENCANA ANGGARAN BIAYA

NO

URAIAN PEKERJAAN
GEDUNG LAYANAN KEBIDANAN & GIZI

STRUKTUR & ARSITEKTUR

I
1
2
3
4
5
6
7
8
9
10
11
12

II
A
1
2
3
4
5
6
7
8
9
10
11
B
1
2
3
4
5
6
7
8
9
10
C
1
2
3
4
5
6
7
8
9
10
11
D
1
2
3
4
5
6
7

PEKERJAAN PERSIAPAN
Pengukuran & bouplank
Pasang Papan Nama Proyek
Direksi Keet & Gudang/Bedeng
Pembersihan Lapangan
Pagar Proyek
Pengadaan listrik Kerja
Pengadaan Air Kerja
Photo Proyek
As Built Drawing
Keamanan Proyek
Mobilisasi & Demobilisasi
Pekerjaan Anti Rayap
PEKERJAAN PERSIAPAN
PEKERJAAN STRUKTUR
PONDASI
Galian Tanah Pondasi Tapak
Galian Tanah Pondasi Batu kali
Beton Pondasi P1 (170 kg)
Beton Pondasi P2 (170 kg)
Beton Pondasi P3 (170 kg)
Beton Pondasi P4 (170 kg)
Beton Pondasi PT (170 kg)
Pondasi Batu Kali
Lantai Kerja 4 Cm Pondasi
Pasir Urug Dibawah Pondasi
Urug Tanah Kembali
LANTAI SATU
Beton Kolom K1 45/45
Beton Kolom K2 35/35
Beton Kolom K3 30/30
Beton Plat Lantai t = 10 Cm Tul. M8 Satu Lapis
Pasir Urug 10 Cm
Lantai Kerja 4 Cm
Sloop 25/50 ( S1 )
Sloop 20/40 ( S2 )
Sloop 15/30 ( S3 )
Beton Tangga (242 kg)
LANTAI DUA
Beton Kolom K1 45/45
Beton Kolom K2 35/35
Beton Kolom K3 30/30
Beton Balok B1 30/60
Beton Balok B2 25/50
Beton Balok B3 20/40
Beton Balok B4 15/30
Beton Balok BS 15/20
Beton Plat Lantai (138 kg)
Beton Balok Tangga BT 15/30
Ex Pantion Joint 3cm (Deetasi)
LANTAI TIGA
Beton Kolom K2 35/35
Beton Kolom K3 30/30
Beton Balok B1 30/60
Beton Balok B2 25/50
Beton Balok B3 20/40
Beton Balok B4 15/30
Beton Balok BS 15/20

Page 1 of 44

8
9
10
E
1
2
3
4
5
6
7
8
9
10

III
A
1

B
1

Beton Plat Lantai (138 kg)


Beton Balok Tangga BT 15/30
Ex Pantion Joint 3cm (Deetasi)
LANTAI ATAP
Beton Kolom 20/20
Beton Balok B1 30/60
Beton Balok B2 25/50
Beton Balok B3 20/40
Beton Balok B4 15/30
Beton Balok BS 15/20
Beton Balok 20/40 ( Ring Balok Atap )
Beton Plat Lantai (138 kg)
Rangka Atap Baja Ringan
Ex Pantion Joint 3cm (Deetasi)
PEKERJAAN SRUKTUR ( II )
PEKERJAAN ARSITEKTUR
LANTAI SATU
Pekerjaan Dinding
a. Pasangan Bata
b. Dinding Partisi Gypsum
c. Plester / Aci
d. Plint Kayu Partisi 2/9
e. Plint Keramik 10/40
f. Keramik Km Mandi/WC 20/25
g. Keramik Border 10/20 KM/WC
h. Kolom/Balok Praktis
i . Riling Tangga Stainless steel
Pekerjaan Lantai
a. Pas. Keramik 40/40 R. Administrasi
b. Pas. Keramik 40/40 R. Kerja ( Kajur,Sekjur,Bdhr,Rpt,Kons )
c. Pas. Keramik 40/40 R. Panel
e. Pas. Keramik 40/40 Hall
f. Pas. Keramik 40/40 Selasar
g. Pas. Keramik 30/30 Tangga
h. Pas. Keramik 20/20 KM/WC
i. Leveling Lantai
j. Stepnosing 10/30
Pekerjaan Plafond
a. Pas. Plafond Gypsum
b. Pas. Plafond Km Mandi Kalciboard
c. Pas. List Plafond
Pekerjaan Kusen Aluminium, Pintu/Jendela Lengkap
a. Pintu Type P1 (2x80x235)+(2x100x310)+Architrap
b. Pintu Type P2 (2x80x270) Pintu Doubel Kaca
c. Pintu Type P3 (2x80x270) Doubel Teakwood
d. Pintu Type P4 (2x90x270) Doubel Teakwood
e. Pintu Type PS (60x60) Pintu Shaft Doubel Teakwood
f. Jendela Type J 1 (180x190)
g. Jendela Type J 2 (214x322)
h Jendela Type J 3 (86x167)
i. Jendela Type J 4 (130x340)
j. Jendela Type BV (100x180)
k. Jendela Type BV 1 (50x80)
l. Jendela Type BV 2 (80x100)
Pekerjaan Cat
a. Cat Dinding luar
b. Cat Dinding Dalam
c. Cat Plafond
d. Melamic Daun Pintu
Pekerjaan Sanitary
a. Closed duduk CW 421 J / SW 420 JP
b. Wastafel LW 660 CJ + Meja beton Keramik
c. Urinoir U 57 M
d. Floor Drain TX 1 BN
e. Shower Spray 403
f. Skat Urinoir A 100
g. Cubicle Toilet Partisi PVC
h. Kran Dinding TX 23 B 13
LANTAI DUA
Pekerjaan Dinding
a. Pasangan Bata
b. Dinding Partisi Gypsum
c. Plester / Aci
d. Plint Kayu Partisi 2/9

Page 2 of 44

C
1

e. Plint Keramik 10/40


f. Keramik Km Mandi/WC 20/25
g. Keramik Border 10/20 KM/WC
h. Kolom/Balok Praktis
i . Riling Tangga Stainless steel
j. Riling Void Stainless steel
Pekerjaan Lantai
a. Pas. Keramik 40/40 R. Dosen
b. Pas. Keramik 40/40 R. Rapat/Diskusi
c. Pas. Keramik 40/40 R. Administrasi
d. Pas. Keramik 40/40 R. Kajur, Sekjur,Konseling
e. Pas. Keramik 40/40 R. Panel
f. Pas. Keramik 40/40 Hall
g. Pas. Keramik 40/40 Selasar
h. Pas. Keramik 30/30 Tangga
i. Pas. Keramik 20/20 KM/WC
j. Leveling Lantai
k. Stepnosing 10/30
Pekerjaan Plafond
a. Pas. Plafond Gypsum
b. Pas. Plafond Km Mandi Kalciboard
c. Pas. List Plafond
Pekerjaan Kusen Pintu/Jendela Lengkap
a. Pintu Type P3 (2x80x270) Doubel Teakwood
b. Pintu Type P4 (2x90x270) Doubel Teakwood
c. Pintu Type PS (60x60) Pintu Shaft Doubel Teakwood
d. Jendela Type J 1 (180x190)
e. Jendela Type J 2 (214x322)
f Jendela Type J 3 (86x167)
g. Jendela Type BV (100x180)
h. Jendela Type BV 1 (50x80)
i. Jendela Type BV 2 (80x100)
Pekerjaan Cat
a. Cat Dinding luar
b. Cat Dinding Dalam
c. Cat Plafond
d. Melamic Daun Pintu
Pekerjaan Sanitary
a. Closed duduk CW 421 J / SW 420 JP
b. Wastafel LW 660 CJ + Meja beton Keramik
c. Urinoir U 57 M
d. Floor Drain TX 1 BN
e. Shower Spray 403
f. Skat Urinoir A 100
g. Cubicle Toilet Partisi PVC
h. Kran Dinding TX 23 B 13
LANTAI TIGA
Pekerjaan Dinding
a. Pasangan Bata
b. Dinding Partisi Gypsum
c. Plester / Aci
d. Plint Kayu Partisi 2/9
e. Plint Keramik 10/40
f. Keramik Km Mandi/WC 20/25
g. Keramik Border 10/20 KM/WC
h. Kolom/Balok Praktis
i . Riling Tangga Stainless steel
j. Riling Void Stainless steel
Pekerjaan Lantai
a. Pas. Keramik 40/40 R. Kelas
b. Pas. Keramik 40/40 R. Gudang Alat
d. Pas. Keramik 40/40 R. Panel
e. Pas. Keramik 40/40 Hall
f. Pas. Keramik 40/40 Selasar
g. Pas. Keramik 30/30 Tangga
h. Pas. Keramik 20/20 KM/WC
i. Leveling Lantai
j. Stepnosing 10/30
Pekerjaan Plafond
a. Pas. Plafond Gypsum
b. Pas. Plafond Km Mandi Kalciboard
c. Pas. List Plafond
Pekerjaan Kusen Pintu/Jendela Lengkap
a. Pintu Type P3 (2x80x270) Doubel Teakwood
b. Pintu Type P4 (2x90x270) Doubel Teakwood

Page 3 of 44

IV

c. Pintu Type PS (60x60) Pintu Shaft Doubel Teakwood


d. Jendela Type J 1 (180x190)
e. Jendela Type J 2 (214x322)
f. Jendela Type J 3 (86x167)
g. Jendela Type BV (100x180)
h. Jendela Type BV 1 (50x80)
i. Jendela Type BV 2 (80x100)
Pekerjaan Cat
a. Cat Dinding luar
b. Cat Dinding Dalam
c. Cat Plafond
d. Melamic Daun Pintu
Pekerjaan Sanitary
a. Closed duduk CW 421 J / SW 420 JP
b. Wastafel LW 660 CJ + Meja beton Keramik
c. Urinoir U 57 M
d. Floor Drain TX 1 BN
e. Shower Spray 403
f. Skat Urinoir A 100
g. Cubicle Toilet Partisi PVC
h. Kran Dinding TX 23 B 13
LANTAI ATAP
a. Penutup Atap Spandek
b. Lisplang
c. Glasswool + Alum. Foil + Kawat Ayam
d. Pas. Bata Parapet + R. Tangga
e. Jalusi Aluminium
f. Plester/aci
g. Water profing dak atap
h. Kolom/Balok Praktis
PEKERJAAN EXTERIOR
a. Topi beton Diatas Jendela t 10 cm
b. Sun Screen Besi Hollow 40/40
c. Canopy Entrance Rgk. Baja Fin. Kaca Tempered 12 mm
d. Aluminium Composite Panel Tamp. Depan
e. Fin. Texture Garis Tampak Samping
PEKERJAAN ARSITEK ( III )
PEKERJAAN HALAMAN
a. Saluran Terbuka keliling bangunan 30x40 cm
b. Bak Kontrol 60x60x60
c. Rabat Beton keliling Bangunan
d. Tangga masuk + Finishing Keramik 40/40
PEK. HALAMAN ( IV )
TOTAL STRUKTUR & ARSITEKTUR

MEKANIKAL ELEKTRIKAL

PEKERJAAN MEKANIKAL
INSTALASI TATA UDARA DAN VENTILASI
Instalasi tata udara dan ventilasi lantai 1
Pengadaan dan pemasangan unit AC split
Type cassette, kapasitas 30.000 BTUH
Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)
Pipa diameter 3/8"
Pipa diameter 5/8"
Fitting pipa
Pipa drain PVC AW + isolasi
Pipa diameter 3/4"
Pipa diameter 1 "
Fitting pipa
Instalasi fresh air
Pengadaan dan pemasangan fresh air fan dan exhaust fan
Model inline centrifugal fan
Kapasitas 200 CFM, SP 0.2 Inwg
Model inline centrifugal fan
Kapasitas 300 CFM, SP 0.2 Inwg
Pipa PVC AW diameter 3
Pipa PVC AW diameter 4
Pipa PVC AW diameter 6
Fitting
Fresh air grille diameter 6
Fresh air grille diameter 8
Fan starter
Exhaust toilet
Pengadaan dan pemasangan exhaust fan dan cabinet fan

1
1.1
1.1.a
1.1.b
1.1.b.1
1.1.b.2
1.1.b.3
1.1.c
1.1.c.1
1.1.c.2
1.1.c.3
1.1.d
1.1.d.1
1.1.d.1a
1.1.d.1b
1.1.d.2
1.1.d.3
1.1.d.4
1.1.d.5
1.1.d.6
1.1.d.7
1.1.d.8
1.1.e
1.1.e.1

Page 4 of 44

Kapasitas 500 CFM, SP 0,2 Inwg


Ducting
ukuran 4" x 3"
ukuran 4" x 6"
ukuran 13" x 6"
Exhaust grille
4" x 4"
14" x 7"
Fan starter
Accessories dan alat bantu
SUB TOTAL - Instalasi tata udara dan ventilasi lantai 1:

1.1.e.2
1.1.e.2a
1.1.e.2b
1.1.e.2c
1.1.e.3

1.1.e.4
1.1.f

1.2

Instalasi tata udara dan ventilasi lantai 2


Pengadaan dan pemasangan unit AC split
Type cassette, kapasitas 30.000 BTUH
Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)
Pipa diameter 3/8"
Pipa diameter 5/8"
Fitting pipa
Pipa drain PVC AW + isolasi
Pipa diameter 3/4"
Pipa diameter 1 "
Pipa diameter 2
Fitting pipa
Instalasi fresh air
Pengadaan dan pemasangan fresh air fan dan exhaust fan
Model inline centrifugal fan
Kapasitas 200 CFM, SP 0.2 Inwg
Model inline centrifugal fan
Kapasitas 300 CFM, SP 0.2 Inwg
Pipa PVC AW diameter 3
Pipa PVC AW diameter 4
Pipa PVC AW diameter 6
Fitting
Fresh air grille diameter 6
Fresh air grille diameter 8
Fan starter
Exhaust toilet
Pengadaan dan pemasangan exhaust fan dan cabinet fan
Kapasitas 500 CFM, SP 0,2 Inwg
Ducting
ukuran 4" x 3"
ukuran 4" x 6"
ukuran 13" x 6"
Exhaust grille
4" x 4"
14" x 7"
Fan starter
Accessories dan alat bantu
SUB TOTAL - Instalasi tata udara dan ventilasi lantai 2:

1.3

Instalasi tata udara dan ventilasi lantai 3


Pengadaan dan pemasangan unit AC split
Type cassette, kapasitas 30.000 BTUH
Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)
Pipa diameter 3/8"
Pipa diameter 5/8"
Fitting pipa
Pipa drain PVC AW + isolasi
Pipa diameter 3/4"
Pipa diameter 1 "
Pipa diameter 2
Fitting pipa
Instalasi fresh air
Pengadaan dan pemasangan fresh air fan dan exhaust fan
Model inline centrifugal fan
Kapasitas 200 CFM, SP 0.2 Inwg
Model inline centrifugal fan
Kapasitas 300 CFM, SP 0.2 Inwg
Pipa PVC AW diameter 3
Pipa PVC AW diameter 4
Pipa PVC AW diameter 6
Fitting
Fresh air grille diameter 6
Fresh air grille diameter 8

1.2.a
1.2.b
1.2.b.1
1.2.b.2
1.2.b.3
1.2.c
1.2.c.1
1.2.c.2
1.2.c.3
1.2.c.4
1.2.d
1.2.d.1
1.2.d.1a
1.2.d.1b
1.2.d.2
1.2.d.3
1.2.d.4
1.2.d.5
1.2.d.6
1.2.d.7
1.2.d.8
1.2.e
1.2.e.1
1.2.e.2
1.2.e.2a
1.2.e.2b
1.2.e.2c
1.2.e.3
1.2.e.3a
1.2.e.3b
1.2.e.4
1.2.f

1.3.a
1.3.b
1.3.b.1
1.3.b.2
1.3.b.3
1.3.c
1.3.c.1
1.3.c.2
1.3.c.3
1.3.c.4
1.3.d
1.3.d.1
1.3.d.1a
1.3.d.1b
1.3.d.2
1.3.d.3
1.3.d.4
1.3.d.5
1.3.d.6
1.3.d.7

Page 5 of 44

1.3.d.8
1.3.e
1.3.e.1

Fan starter
Exhaust toilet
Pengadaan dan pemasangan exhaust fan dan cabinet fan
Kapasitas 500 CFM, SP 0,2 Inwg
Ducting
ukuran 4" x 3"
ukuran 4" x 6"
ukuran 13" x 6"
Exhaust grille
4" x 4"
14" x 7"
Fan starter
Accessories dan alat bantu
SUB TOTAL - Instalasi tata udara dan ventilasi lantai 3:

1.3.e.2
1.3.e.2a
1.3.e.2b
1.3.e.2c
1.3.e.3
1.3.e.3.a
1.3.e.3.b
1.3.e
1.3.f

1.4

Test instalasi
TOTAL - INSTALASI TATA UDARA DAN VENTILASI:

2
2.1

INSTALASI AIR BERSIH DAN AIR KOTOR


Instalasi air bersih dan air kotor lantai 1
Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting
Pipa diameter 1/2"
Pipa diameter 3/4"
Pipa diameter 1"
Pipa diameter 1 1/2"
Fitting
Gate valve diameter 1"
Gate valve diameter 1 1/2"
Accessories dan alat bantu
Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting
Pipa diameter 4"
Pipa diameter 2"
Pipa diameter 1 1/2"
Pipa diameter 3
Pipa diameter 6
Fitting
Clean out stainless steel diameter 2"
Floor drain stainless steel 2"
Galian tanah dan urug kembali untuk pipa
Accessories dan alat bantu
SUB TOTAL - Instalasi air bersih dan air kotor lantai 1:

2.2

Instalasi air bersih dan air kotor lantai 2


Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting
Pipa diameter 1 1/2"
Pipa diameter 1"
Pipa diameter 3/4"
Pipa diameter 1/2"
Fitting
Gate valve diameter 1"
Accessories dan alat bantu
Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting
Pipa diameter 4"
Pipa diameter 2"
Pipa diameter 1 1/2"
Pipa diameter 3
Pipa diameter 6
Fitting
Clean out stainless steel diameter 2"
Floor drain stainless steel 2"
Accessories dan alat bantu
SUB TOTAL - Instalasi air bersih dan air kotor lantai 2:

2.3

Instalasi air bersih dan air kotor lantai 3


Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting
Pipa diameter 1 1/2"
Pipa diameter 1"
Pipa diameter 3/4"
Pipa diameter 1/2"
Fitting
Gate valve diameter 1"
Accessories dan alat bantu
Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting
Pipa diameter 4"
Pipa diameter 2"

2.1.a
2.1.a.1
2.1.a.2
2.1.a.3
2.1.a.4
2.1.a.5
2.1.a.6
2.1.a.7
2.1.a.8
2.1.b
2.1.b.1
2.1.b.2
2.1.b.3
2.1.b.4
2.1.b.5
2.1.b.6
2.1.b.7
2.1.b.8
2.1.b.9
2.1.b.10

2.2.a
2.2.a.1
2.2.a.2
2.2.a.3
2.2.a.4
2.2.a.5
2.2.a.6
2.2.a.7
2.2.b
2.2.b.1
2.2.b.2
2.2.b.3
2.2.b.4
2.2.b.5
2.2.b.6
2.2.b.7
2.2.b.8
2.2.b.9

2.3.a
2.3.a.1
2.3.a.2
2.3.a.3
2.3.a.4
2.3.a.5
2.3.a.6
2.3.a.7
2.3.b
2.3.b.1
2.3.b.2

Page 6 of 44

2.3.b.3
2.3.b.4
2.3.b.5
2.3.b.6
2.3.b.7
2.3.b.8
2.3.b.9

Pipa diameter 1 1/2"


Pipa diameter 3
Pipa diameter 6
Fitting
Clean out stainless steel diameter 2"
Floor drain stainless steel 2"
Accessories dan alat bantu
SUB TOTAL - Instalasi air bersih dan air kotor lantai 3:
2.4

Instalasi pipa tegak air bersih dan air kotor


a.Pekerjaan pipa tegak air bersih
Instalasi pipa air bersih PPR PN 10 pipa diameter 1 1/2"
Gate Valve diameter 1 1/2
Fitting pipa
Accessories dan alat bantu
Pekerjaan pipa tegak air bersih
Instalasi pipa air bersih PPR PN 10 pipa diameter 4"
Fitting pipa
Accessories dan alat bantu
SUB TOTAL - Instalasi pipa tegak air bersih dan air kotor:

2.5

Instalasi air hujan


Pipa PVC AW diameter 3"
Fitting
Roof drain diameter 3"
Accessories dan alat bantu
SUB TOTAL - Instalasi air hujan:

2.6

Test instalasi
TOTAL - INSTALASI AIR BERSIH DAN AIR KOTOR :

3
3.1

INSTALASI FIRE HYDRANT


Instalasi fire hydrant lantai 1
Indoor hydrant box (75 x 18 x 125) cm, lengkap accessoriesnya, panjang 30 m
Pengadaan dan pemasangan valve-valve (klas 10 K)
Gate valve diameter 4
Gate valve diameter 2 1/2
Landing valve diameter 2 1/2
Bak kontrol 60 x 60 x 60 cm
Pengadaan dan pemasangan instalasi pipa hydrant, lengkap
BS Sch. 40 diameter 4 riser + pipa datar
BS Sch. 40 diameter 2 1/2
BS Sch. 40 diameter 1 1/2
Fitting
Alat pemadam api ringan dry chemical kapasitas 3.5 kg
Accessories dan alat bantu
SUB TOTAL - Instalasi fire hydrant lantai 1:

3.2

Instalasi fire hydrant lantai 2


Indoor hydrant box (75 x 18 x 125) cm, lengkap accessoriesnya, panjang 30 m
Pengadaan dan pemasangan valve-valve (klas 10 K)
Gate valve diameter 4
Gate valve diameter 2 1/2
Landing valve diameter 2 1/2
Pengadaan dan pemasangan instalasi pipa hydrant, lengkap
BS Sch. 40 diameter 4
BS Sch. 40 diameter 2 1/2
BS Sch. 40 diameter 1 1/2
Fitting
Alat pemadam api ringan dry chemical kapasitas 3.5 kg
Accessories dan alat bantu
SUB TOTAL - Instalasi fire hydrant lantai 2:

3.3

Instalasi fire hydrant lantai 3


Indoor hydrant box (75 x 18 x 125) cm, lengkap accessoriesnya panjang 30 m
Pengadaan dan pemasangan valve-valve (klas 10 K)
Gate valve diameter 4
Gate valve diameter 2 1/2
Landing valve diameter 2 1/2
Pengadaan dan pemasangan instalasi pipa hydrant, lengkap
BS Sch. 40 diameter 4
BS Sch. 40 diameter 2 1/2
BS Sch. 40 diameter 1 1/2
Fitting
Alat pemadam api ringan dry chemical kapasitas 3.5 kg

2.4.a
2.4.a.1
2.4.a.2
2.4.a.3
2.4.a.4
2.4.b
2.4.b.1
2.4.b.2
2.4.b.3

2.5.a
2.5.b
2.5.c
2.5.d

3.1.a
3.1.b
3.1.b.1
3.1.b.2
3.1.b.3
3.1.b.4
3.1.c
3.1.c.1
3.1.c.2
3.1.c.3
3.1.c.4
3.1.d
3.1.e

3.2.a
3.2.b
3.2.b.1
3.2.b.2
3.2.b.3
3.2.c
3.2.c.1
3.2.c.2
3.2.c.3
3.2.c.4
3.2.d
3.2.e

3.3.a
3.3.b
3.3.b.1
3.3.b.2
3.3.b.3
3.3.c
3.3.c.1
3.3.c.2
3.3.c.3
3.3.c.4
3.3.d

Page 7 of 44

3.3.e

Accessories dan alat bantu


SUB TOTAL - Instalasi fire hydrant lantai 3:
3.4

B
1
1.1
1.1.a
1.1.b
1.1.c
1.1.d
1.1.e
1.1.f
1.1.g
1.1.g.1
1.1.g.2
1.1.g.3
1.1.g.4
1.1.g.5
1.1.g.6
1.1.g.7
1.1.g.8
1.1.g.9
1.1.g.10
1.1.g.11
1.1.g.12
1.1.g.13
1.1.g.14
1.1.h
1.1.h.1
1.1.h.2
1.1.h.3
1.1.h.4
1.1.h.5
1.1.i
1.1.i.1
1.1.i.2
1.1.j
1.1.k
1.1.k.1
1.1.k.2
1.1.k.3
1.1.k.4
1.1.k.5
1.1.k.6
1.1.k.7
1.1.l
1.1.l.1
1.1.l.2
1.1.l.3
1.1.l.4
1.1.m
1.1.n
1.1.0

1.2
1.2.a
1.2.b
1.2.c
1.2.d
1.2.e
1.2.f
1.2.g
1.2.g.1
1.2.g.2
1.2.g.3
1.2.g.4
1.2.g.5
1.2.g.6
1.2.g.7
1.2.g.8
1.2.g.9

Test instalasi
TOTAL - INSTALASI FIRE HYDRANT:
PEKERJAAN ELEKTRIKAL
INSTALASI LISTRIK
Instalasi listrik lantai 1
Instalasi titik lampu
Instalasi stop kontak
Saklar tunggal
Saklar ganda
Stop kontak dinding
Grid switch 4 gang
Instalasi kabel feeder untuk unit AC
Dari PAC ke OU 1-1 NYY 3 x 2.5 mm
Dari PAC ke OU 1-2 NYY 3 x 2.5 mm
Dari PAC ke OU 1-3 NYY 3 x 2.5 mm
Dari PAC ke OU 1-4 NYY 3 x 2.5 mm
Dari PAC ke OU 1-5 NYY 3 x 2.5 mm
Dari PAC ke OU 1-6 NYY 3 x 2.5 mm
Dari PAC ke OU 1-7 NYY 3 x 2.5 mm
Dari PAC ke OU 1-8 NYY 3 x 2.5 mm
Dari PAC ke OU 1-9 NYY 3 x 2.5 mm
Dari PAC ke OU 1-10 NYY 3 x 2.5 mm
Dari PAC ke OU 1-11 NYY 3 x 2.5 mm
Dari PAC ke OU 1-12 NYY 3 x 2.5 mm
Dari PAC ke OU 1-13 NYY 3 x 2.5 mm
Dari PAC ke OU 1-14 NYY 3 x 2.5 mm
Instalasi kabel ke air fresh fan
Dari PAC ke starter FF 1-1 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter FF 1-2 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter FF 1-3 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter EF 1-1 NYY 3 x 2.5 mm
Dari PAC ke starter EF 1-2 NYY 3 x 2.5 mm
Instalasi kabel feeder untuk panel
Dari SDP ke PP-1 NYY 4 x 16 mm
Dari SDP ke PAC-1 NYY 4 x 50 mm
Panel AC
Armature/lampu
TL 2 x 36 watt Reccesed Mounted
TL 2 x 36 watt Reccesed Mounted, battery dan charger
Down light PLC 18 watt
TL 20 watt, battery dan charger
TL Balk 36 watt, battery dan charger
TL balk 36 watt
Down light PLC 18 watt, battery dan charger
Instalasi kabel tray
Cable tray 200 x 50
Elbow 200 x 50
Tee 200 x 50
Penutup tray ke arah panel (vertikal)
Panel penerangan dan stop kontak
Sub distribusi panel (SDP KB)
Accessories dan alat bantu
SUB TOTAL - Instalasi listrik lantai 1:
Instalasi listrik lantai 2
Instalasi titik lampu
Instalasi stop kontak
Saklar tunggal
Saklar ganda
Stop kontak dinding
Grid switch 4 gang
Instalasi kabel feeder untuk unit AC
Dari PAC ke OU 2-1 NYY 3 x 2.5 mm
Dari PAC ke OU 2-2 NYY 3 x 2.5 mm
Dari PAC ke OU 2-3 NYY 3 x 2.5 mm
Dari PAC ke OU 2-4 NYY 3 x 2.5 mm
Dari PAC ke OU 2-5 NYY 3 x 2.5 mm
Dari PAC ke OU 2-6 NYY 3 x 2.5 mm
Dari PAC ke OU 2-7 NYY 3 x 2.5 mm
Dari PAC ke OU 2-8 NYY 3 x 2.5 mm
Dari PAC ke OU 2-9 NYY 3 x 2.5 mm

Page 8 of 44

1.2.g.10
1.2.g.11
1.2.g.12
1.2.g.13
1.2.g.14
1.2.g.15
1.2.g.16
1.2.h
1.2.h.1
1.2.h.2
1.2.h.3
1.2.h.4
1.2.h.5
1.2.i
1.2.i.1
1.2.i.2
1.2.j
1.2.k
1.2.k.1
1.2.k.2
1.2.k.3
1.2.k.4
1.2.k.5
1.2.k.6
1.2.k.7
1.2.l
1.2.l.1
1.2.l.2
1.2.l.3
1.2.l.4
1.2.m
1.2.n

Dari PAC ke OU 2-10 NYY 3 x 2.5 mm


Dari PAC ke OU 2-11 NYY 3 x 2.5 mm
Dari PAC ke OU 2-12 NYY 3 x 2.5 mm
Dari PAC ke OU 2-13 NYY 3 x 2.5 mm
Dari PAC ke OU 2-14 NYY 3 x 2.5 mm
Dari PAC ke OU 2-15 NYY 3 x 2.5 mm
Dari PAC ke OU 2-16 NYY 3 x 2.5 mm
Instalasi kabel ke air fresh fan
Dari PAC ke starter FF 2-1 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter FF 2-2 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter FF 2-3 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter EF 2-1 NYY 3 x 2.5 mm
Dari PAC ke starter EF 2-2 NYY 3 x 2.5 mm
Instalasi kabel feeder untuk panel
Dari SDP ke PP-2 NYY 4 x 16 mm
Dari SDP ke PAC-2 NYY 4 x 50 mm
Panel AC
Armature/lampu
TL 2 x 36 watt Reccesed Mounted
TL 2 x 36 watt Reccesed Mounted, battery dan charger
Down light PLC 18 watt
TL 20 watt, battery dan charger
TL Balk 36 watt, battery dan charger
TL balk 36 watt
Down light PLC 18 watt, battery dan charger
Instalasi kabel tray
Cable tray 200 x 50
Elbow 200 x 50
Tee 200 x 50
Penutup tray ke arah panel (vertikal)
Panel penerangan dan stop kontak
Accessories dan alat bantu
SUB TOTAL - Instalasi listrik lantai 2:
1.3

1.3.a
1.3.b
1.3.c
1.3.d
1.3.e
1.3.f
1.3.g
1.3.g.1
1.3.g.2
1.3.g.3
1.3.g.4
1.3.g.5
1.3.g.6
1.3.g.7
1.3.g.8
1.3.g.9
1.3.g.10
1.3.g.11
1.3.g.12
1.3.g.13
1.3.g.14
1.3.g.15
1.3.g.16
1.3.h
1.3.h.1
1.3.h.2
1.3.h.3
1.3.h.4
1.3.h.5
1.3.i
1.3.i.1
1.3.i.2
1.3.j
1.3.k
1.3.k.1
1.3.k.2
1.3.k.3
1.3.k.4
1.3.k.5
1.3.k.6

Instalasi listrik lantai 3


Instalasi titik lampu
Instalasi stop kontak
Saklar tunggal
Saklar ganda
Stop kontak dinding
Grid switch 4 gang
Instalasi kabel feeder
Dari PAC ke OU 3-1 NYY 3 x 2.5 mm
Dari PAC ke OU 3-2 NYY 3 x 2.5 mm
Dari PAC ke OU 3-3 NYY 3 x 2.5 mm
Dari PAC ke OU 3-4 NYY 3 x 2.5 mm
Dari PAC ke OU 3-5 NYY 3 x 2.5 mm
Dari PAC ke OU 3-6 NYY 3 x 2.5 mm
Dari PAC ke OU 3-7 NYY 3 x 2.5 mm
Dari PAC ke OU 3-8 NYY 3 x 2.5 mm
Dari PAC ke OU 3-9 NYY 3 x 2.5 mm
Dari PAC ke OU 3-10 NYY 3 x 2.5 mm
Dari PAC ke OU 3-11 NYY 3 x 2.5 mm
Dari PAC ke OU 3-12 NYY 3 x 2.5 mm
Dari PAC ke OU 3-13 NYY 3 x 2.5 mm
Dari PAC ke OU 3-14 NYY 3 x 2.5 mm
Dari PAC ke OU 3-15 NYY 3 x 2.5 mm
Dari PAC ke OU 3-16 NYY 3 x 2.5 mm
Instalasi kabel ke air fresh fan
Dari PAC ke starter FF 3-1 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter FF 3-2 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter FF 3-3 kelas 1 NYY 3 x 2.5 mm
Dari PAC ke starter EF 3-1 NYY 3 x 2.5 mm
Dari PAC ke starter EF 3-2 NYY 3 x 2.5 mm
Instalasi kabel feeder untuk panel
Dari SDP ke PP-2 NYY 4 x 16 mm
Dari SDP ke PAC-2 NYY 4 x 50 mm
Panel AC
Armature/lampu
TL 2 x 36 watt Reccesed Mounted
TL 2 x 36 watt Reccesed Mounted, battery dan charger
Down light PLC 18 watt
TL 20 watt, battery dan charger
TL Balk 36 watt, battery dan charger
TL balk 36 watt

Page 9 of 44

1.3.k.7
1.3.l
1.3.l.1
1.3.l.2
1.3.l.3
1.3.l.4
1.3.m
1.3.n

Down light PLC 18 watt, battery dan charger


Instalasi kabel tray
Cable tray 200 x 50
Elbow 200 x 50
Tee 200 x 50
Penutup tray ke arah panel (vertikal)
Panel penerangan dan stop kontak
Accessories dan alat bantu
SUB TOTAL - Instalasi listrik lantai 3:
1.4

Penangkal petir conventional


Air split sen
Kawat BC 50 mm2
Pentanahan dan bak kontrol
Clamp, pipa dan accessories
SUB TOTAL - Penangkal petir conventional:

1.5

Test instalasi
TOTAL - INSTALASI LISTRIK:

1.4.a
1.4.b
1.4.c
1.4.d

C
1
1.1
1.1.a
1.1.b
1.1.c
1.1.c.1
1.1.c.2

1.2

LAN lantai 2
Hub 64 port
Outlet RJ.45
Instalasi kabel data
UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact
SUB TOTAL - LAN lantai 2:

1.3

LAN lantai 3
Hub 32 port
Outlet RJ.45
Instalasi kabel data
UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact
SUB TOTAL - LAN lantai 3:
Test instalasi
TOTAL - INSTALASI LAN:

1.2.a
1.2.b
1.2.c

1.3.a
1.3.b
1.3.c

1.4

2
2.1

2.2
2.2.a
2.2.b
2.2.c
2.3
2.3.a
2.3.b
2.3.c
2.3.d
2.3.e
2.4
2.4.a
2.4.a.1
2.4.a.2
2.4.a.3
2.4.b
2.4.b.1
2.4.b.2
2.4.b.3

PEKERJAAN ELEKTRONIKA
INSTALASI LAN
LAN lantai 1
Hub 64 port
Outlet RJ.45
Instalasi kabel data
UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact
back bone cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact
SUB TOTAL - LAN lantai 1:

INSTALASI TELEPHONE
Instalasi telephone
Peralatan utama
Sistem PABX 10/100 extention lengkap dengan billing system
Perangkat komputer (monitor, cpu, keyboard, printer)
Power supply 220 V/50 Hz
Battery charger untuk 2 jam
Digital telephone 1 unit, MDF dan accessories
Terminal box telephone
TBT 1 : 60 pairs
TBT 2 : 40 pairs
TBT 3 : 20 pairs
Kabel distribusi telephone
Dari MDF PT Telkom ke MDF PABX : ITC
60 x 2 pairs
MDF PABX : ITC 60 x 2 pairs
Dari MDF-PABX ke
TBT-1 : ITC 60 x 2 pairs
TBT-2 : ITC 60 x 2 pairs
TBT-3 : ITC 60 x 2 pairs
Instalasi Telephone
Lantai 1
Outlet telephone
Instalasi outlet telephone
Handset Telepon
Lantai 2
Outlet telephone
Instalasi outlet telephone
Handset Telepon

Page 10 of 44

2.4.c
2.4.c.1
2.4.c.2
2.4.c.3
2.5
2.6

3
3.1
3.1.a
3.1.b
3.1.c
3.1.d
3.1.e
3.1.f
3.1.g
3.1.g.1
3.1.g.2
3.1.g.3
3.1.g.4
3.1.g.5
3.2
3.2.a
3.2.b
3.2.c
3.3
3.3.a
3.3.b
3.3.c
3.4
3.4.a
3.4.b
3.4.c
3.5
3.5.a
3.5.b
3.5.c
3.6
3.6.a
3.6.b
3.6.c
3.7
3.7.a
3.7.b
3.7.c
3.2

4
4.1
4.1.a

4.1.b
4.1.b.1
4.1.b.2
4.1.b.3
4.1.c
4.1.c.1
4.1.c.2
4.1.c.3
4.1.c.4
4.1.c.5
4.1.c.6
4.1.d
4.1.d.1
4.1.d.2
4.1.d.3
4.1.e
4.1.f
4.1.g
4.1.h
4.1.i
4.1.j

Lantai 3
Outlet telephone
Instalasi outlet telephone
Hand Set Telepon
Accessories dan alat bantu
Test instalasi
TOTAL - INSTALASI TELEPHONE:
INSTALASI SOUND SYSTEM
Instalasi sound system di ruang kontrol lantai 1
Tata suara system 360 watt
Power amplifier 180 watt
Microphone dengan kontrol zone
Car call system 240 watt
Power amplifier 240 watt
Material pendukung
Terminal box tata suara
TBS-1 : 2 zone
TBS-2 : 2 zone
TBS-3 : 2 zone
Selector switch 7 posisi
Attenuator
Kabel distribusi tata suara dari mixer amplifier ke :
Microphone dan emergency
Tuner radio
Tape recorder
Instalasi kabel dari MDB ke :
TBS-1 : NYY 5 ( 3 x 1.5 mm )
TBS-2 : NYY 5 ( 3 x 1.5 mm )
TBS-3 : NYY 5 ( 3 x 1.5 mm )
Areal luar/parkir
Horn speaker 10/15 watt
Horn speaker 2 x 10/2 x 1
Instalasi speaker
Instalasi load speaker lantai 1
Ceiling speaker 3 watt
Instalasi speaker
Attenuator
Instalasi load speaker lantai 2
Ceiling speaker 3 watt
Instalasi speaker
Attenuator
Instalasi load speaker lantai 3
Ceiling speaker 3 watt
Instalasi speaker
Attenuator
Test instalasi
TOTAL - INSTALASI SOUND SYSTEM:
INSTALASI FIRE ALARM
Instalasi fire alarm lantai 1
Peralatan utama
Pengadaan dan pemasangan MCFA conventional 20 zone lengkap, Power supply 220 V/ 50
Hz, sirine, pesawat telephone (komunikasi pemadam kebakaran) MDB 50 zone,
Terminal box fine alarm
TBF-1 : 4 zone
TBF-2 : 4 zone
TBF-3 : 4 zone
Kabel distribusi fire alarm dari MCFA ke :
Announciater : NYY 50 x 2 x 1.5 mm ke gedung klinik
Panel hydrant : NYF 2 x 2 x 1.5 mm
Panel LVMDP : NYAF 2 x 2 x 1.5 mm
Sirine NYAF 3 x 1.5 mm
MDB-MCFA : NYAF 50 x 2 x 1.5 mm
Peralatan utama tata suara : NYM 2 x 1.5 mm
Dari MDB-MCFA ke :
TBF-1 : NYY 5 x 2 x 2.5 mm2
TBF-2 : NYY 5 x 2 x 2.5 mm2
TBF3 : NYY 5 x 2 x 2.5 mm2
ROR heat detector
Smoke detector
Alarm bell
Break glass switch
Indicator lamp
Instalasi detector

Page 11 of 44

4.1.k
4.1.l
4.1.m
4.1.n
4.1.o
4.1.p
4.1.q

Insta;asi alarm bell


Instalasi break glass
Instalasi indicator lamp
Instalasi EOL
Instalasi flow switch
Instalasi outlet telephone
Accessories dan alat bantu
SUB TOTAL - Instalasi fire alarm lantai 1:
4.2

Instalasi fire alarm lantai 2


ROR heat detector
Smoke detector
Alarm bell
Break glass switch
Indicator lamp
Instalasi detector
Instalasi alarm bell
Instalasi break glass
Instalasi indicator lamp
Instalasi EOL
Instalasi flow switch
Instalasi outlet telephone em
Accessories dan alat bantu
SUB TOTAL - Instalasi fire alarm lantai 2:

4.3

Instalasi fire alarm lantai 3


ROR heat detector
Smoke detector
Alarm bell
Break glass switch
Indicator lamp
Instalasi detector
Instalasi alarm bell
Instalasi break glass
Instalasi indicator lamp
Instalasi EOL
Instalasi flow switch
Instalasi outlet telephone em
Accessories dan alat bantu
SUB TOTAL - Instalasi fire alarm lantai 3:
Test instalasi
TOTAL - INSTALASI FIRE ALARM:

4.2.a
4.2.b
4.2.c
4.2.d
4.2.e
4.2.f
4.2.g
4.2.h
4.2.i
4.2.j
4.2.k
4.2.l
4.2.m

4.3.a
4.3.b
4.3.c
4.3.d
4.3.e
4.3.f
4.3.g
4.3.h
4.3.i
4.3.j
4.3.k
4.3.m
4.3.n
4.4

Test Setting, Adjusting, Commissioning, Balancing


TOTAL MEKANIKAL ELEKTRIKAL

PEKERJAAN LUAR BANGUNAN/HALAMAN


1
1.1

1.4.a
1.4.a.1
1.4.a.2
1.4.a.3
1.4.a.4
1.4.a.5
1.4.b
1.4.b.1
1.4.b.2
1.4.b.3
1.4.c
1.4.c.1
1.4.c.2

PEKERJAAN MEKANIKAL
PEKERJAAN SISTEM PEMADAM KEBAKARAN
Pengadaan dan pemasangan pompa hydrant+penggerak diesel engine+panel kontrol NFPA STD
Kapasitas : 750 USGPM
Power : 61 kw
Total Head : 70 m

1.2

Pengadaan dan pemasangan pompa pemacu hydrant (jocky pump)+electro moto+panel kontrol
Power : 2.2 kw
Total head : 80 m

1.3

Pengadaan dan pemasangan tanki air, bahan fibre glass panel


Kapasitas : 90 m

1.4

Instalasi pemipaan diruang pompa dan site


Pipa BS sch 40
Pipa diameter 10"
Pipa diameter 6"
Pipa diameter 4"
Pipa diameter 3"
Fitting pipa
Gate valve class 200 psi
diameter 6"
diameter 4"
diameter 3"
Check valve class 200 psi
diameter 6"
diameter 4"

Page 12 of 44

1.4.c.3
1.4.d
1.4.e
1.4.f
1.4.g
1.5
1.6
1.7

2
2.1
2.1.a
2.1.a.1
2.1.a.2
2.1.a.3
2.1.a.4
2.1.a.5

2.1.b
2.1.b.1
2.1.b.2
2.1.b.3
2.1.b.4
2.1.b.5
2.1.b.6
2.1.b.7
2.1.b.8
2.1.b.9
2.1.b.10
2.1.c
2.1.c.1
2.1.c.2
2.1.c.3
2.1.c.4
2.1.c.5
2.1.d
2.1.e
2.1.f
2.1.g

diameter 3"
Auto air vent diameter 2"
Hydrant pilart two way
Out door hydrant box lengkap dengan nozzle, hose diameter
Siamice connection two way
Galian tanah untuk pemipaan
Accessories dan alat bantu
Test instalasi
TOTAL - PEKERJAAN SISTEM PEMADAM KEBAKARAN:
INSTALASI AIR BERSIH DAN AIR KOTOR DILUAR BANGUNAN
Instalasi pemipaan air bersih dan air kotor diluar bangunan
Distribusi air bersih
Pengadaan dan pemasangan elevated water tank, kapasitas 11 m lengkap dengan WLC
Menara air lengkap dengan pondasi
Ground water tank (tahap I) kapasitas 90 m, type FRP panel
Pondasi water tank
Pengadaan dan pemasangan pompa teransfer air bersih lengkap dengan panel kontrol dan WLC
Kapasitas: 200 liter/menit
Total head: 30 meter
Model end suction
Pemipaan pipa PPR PN 10
diameter 4"
diameter 3"
diameter 2"
diameter 1 1/2"
diameter 1"
diameter 1/2"
diameter 3/4"
fitting
Pipa Header GSP Med Class dan fitting 6"
Pipa Header GSP Med Class dan fitting 8"
Gate valve
diameter 4"
diameter 3"
diameter 2"
diameter1 1/2"
diameter 1"
Check valve diameter 3"
Bak kontrol 50 x 50 x 50 cm lengkap dengan tutup
Galian tanah dan urug kembali untuk pipa
Accessories dan alat bantu
SUB TOTAL - Instalasi pemipaan air bersih dan air kotor diluar bangunan:

2.2

Instalasi pemipaan air kotor dan air bekas diluar bangunan


Pengadaan dan pemasanganSTP lengkap dengan blower sewage pump dan panel kontrol
Model: Biotech
Kapasitas: 50 m/hari
Pondasi STP
Galian tanah untuk biotech tank
Rumah blower dengan beton 200 x 100 x 100 cm lengkap dengan tutup dan ventilasi
Pemipaan PVC AW
Pipa diameter 8"
Pipa diameter 6"
Pipa diameter 4"
Fitting
Bak kontrol lengkap dengan tutup unit intake biotech 150 x 150 x 100 cm
Bak kontrol lengkap dengan tutup 60 x 60 x 60 cm
Galian tanah untuk pemipaan dan urug kembali
Accessories dan alat bantu
SUB TOTAL - Instalasi pemipaan air kotor dan air bekas diluar bangunan:

2.3

Instalasi pipa air hujan


Pipa PVC AW
Pipa diameter 8"
Pipa diameter 6"
Pipa diameter 4"
Fitting
Bak kontrol 60 x 60 x 60 cm
Galian tanah untuk pemipaan dan urug kembali
Accessories dan alat bantu
SUB TOTAL - Instalasi pipa air hujan:

2.4

Test instalasi
TOTAL - INSTALASI AIR BERSIH DAN AIR KOTOR DILUAR BANGUNAN:

2.2.a

2.2.b
2.2.c
2.2.d
2.2.e

2.2.f
2.2.g
2.2.h
2.2.i

2.3.a
2.3.a.1
2.3.a.2
2.3.a.3
2.3.a.4
2.3.b
2.3.c
2.3.d

Page 13 of 44

1
1.1
1.1.a
1.1.a.1
1.1.a.2
1.1.a.3
1.1.a.4
1.1.a.5
1.1.a.6
1.1.a.7
1.1.b
1.1.b.1
1.1.b.2
1.1.c
1.1.d
1.1.e
1.1.e.1
1.1.e.2
1.1.f
1.1.g
1.1.g.1

1.1.g.2

1.2

2
2.1
2.2
2.3
2.4
2.5
2.6
2.7

PEKERJAAN ELEKTRIKAL
INSTALASI LISTRIK DILUAR BANGUNAN
Pekerjaan elektrikal diluar bangunan
Instalasi listrik gedung klinik
Gedung klinik kabel feeder dari SDP ke meter PLN NYFGBY 4 x 50 mm
Gedung layanan kabel feeder dari SDP ke meter PLN NYFGBY 2 x 4C x 150 mm
Kabel feeder dari PD-2 ke PUTR NYFGBY 8 x 2C x 120 mm
Kabel feeder dari PD-2 ke PPL NYFGBY 4 x 4 mm
Kabel feeder dari PD-2 ke P.STP NYFGBY 4 x 6 mm
Kabel feeder dari PD-2 ke P. Pompa NYFGBY 4 x 16 mm
Kabel feeder dari SDP-2 ke PPL NYFGBY 4 x 6 mm
Main distribution panel (MDP)
Panel pompa transfer air bersih
Panel STP
Instalasi listrik penerangan luar
Panel penerangan luar
Armature
Lampu taman + tiang GSP diameter 2", pondasi mercury 150 w
Lampu jalan + tiang 11 meter, pondasi mercury 250 w
Galian tanah dan urug kembali
PLN (Perijinan Penyambungan Daya)
PLN (Perijinan Penyambungan Daya)
Biaya penyambungan
Uang jaminan langganan
Gedung layanan kebidanan dan gizi
Biaya penyambungan
Uang jaminan langganan
Test instalasi
TOTAL - INSTALASI LISTRIK DILUAR BANGUNAN:
PEKERJAAN ELEKTRONIKA
Instalasi Fire Alarm
Kabel NYY 5 x 2 x 2.5 mm + conduit diameter 2"
Instalasi Sound System
Kabel NYY 3 x 2.5 mm dalam conduit diameter 1"
Instalasi Telephone
Kabel 20 x 2 pairs x 0.6 mm dalam PVC diameter 2"
Instalasi LAN
Kabel UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact
Galian tanah dan urug kembali untuk kabel
Biaya penyambungan telephone
Test instalasi
TOTAL - PEKERJAAN ELEKTRONIKA:
Test Setting, Adjusting, Commissioning, Balancing
TOTAL MEKANIKAL ELEKTRIKAL - LUAR GEDUNG

TOTAL GEDUNG LAYANAN KEBIDANAN & GIZI


GEDUNG KLINIK KEBIDANAN & GIZI

STRUKTUR & ARSITEKTUR

D.1

PEKERJAAN PERSIAPAN
Pengukuran & bouplank
Pasang Papan Nama Proyek
Direksi Keet & Gudang/Bedeng
Pembersihan Lapangan
Pagar Proyek
Pengadaan listrik Kerja
Pengadaan Air Kerja
Photo Proyek
As Built Drawing
Keamanan Proyek
Mobilisasi & Demobilisasi
Pekerjaan Anti Rayap
PEKERJAAN PERSIAPAN

D.2
D.2.1

PEKERJAAN STRUKTUR
PONDASI
Galian Tanah Pondasi Tapak
Beton Pondasi tapak (170 kg) P1
Beton Pondasi tapak (170 kg) P2
Lantai Kerja 4 Cm Pondasi

Page 14 of 44

D.2.2

D.2.3

D.2.4

D.3
D.3.1
D.3.1.a

D.3.1.b

D.3.1.c

D.3.1.d

D.3.1.e

D.3.1.f

Lantai Kerja 4 Cm Sloof


Pasir Urug Dibawah Pondasi
Pasir Urug Dibawah Sloof
Urug Tanah Kembali
LANTAI SATU
Beton Kolom K1 30/30
Beton Plat Lantai t = 10 Cm Tul. M8 Satu Lapis
Pasir Urug 10 Cm Dibawah Lantai
Lantai Kerja 4 Cm Dibawah Lantai
Pasir Urug 10 Cm Dibawah Sloof
Lantai Kerja 4 Cm Dibawah Sloof
Sloop 25/50 ( S1 )
Sloop 20/40 ( S2 )
Sloop 15/30 ( S3 )
Beton Tangga (242 kg) As 1-2/As 8-9
LANTAI DUA
Beton Kolom K1 30/30
Beton Balok B1 25/50
Beton Balok B2 20/40
Beton Balok B3 15/30
Beton Balok BS 15/20
Beton Balok Lisplank 8/80
Beton Plat Lantai (138 kg)
Beton Balok Tangga BT 15/30
LANTAI ATAP
Beton Kolom K1 30/30
Beton Balok B1 25/50
Beton Balok B2 20/40
Beton Balok B3 15/30
Beton Balok BS 15/20
Beton Balok Lisplank 8/80
Beton Balok Atap Tangga B1
Beton Balok Atap Tangga B3
Beton Plat Lantai (138 kg) Atap Tangga
Beton Plat Lantai (138 kg)
SUB TOTAL PEKERJAAN STRUKTUR
PEKERJAAN ARSITEKTUR
LANTAI SATU
Pekerjaan Dinding
a. Pasangan Bata
b. Dinding Partisi Gypsum
c. Plester / Aci
d. Plint Keramik 10/40
e. Plint Kayu 10 Cm Dinding Partisi Gypsum
f. Keramik Km Mandi/WC 20/25
g. Keramik Border 10/20 KM/WC
h. Kolom/Balok Praktis
i. Riling Tangga Stainless steel
Pekerjaan Lantai
a. Pas. Keramik 40/40
b. Pas. Keramik 30/30 R. Panel
c. Pas. Keramik 30/30 Tangga
d. Pas. Keramik 20/20 KM/WC
e. Leveling Lantai
f. Stepnosing 10/30
Pekerjaan Plafond
a. Pas. Plafond Gypsum
b. Pas. Plafond Km Mandi Kalciboard
c. Pas. List Plafond
Pekerjaan Kusen Aluminium, Pintu/Jendela Lengkap
a. Pintu Type P1 (2x75x220)+(2x50x250)
b. Pintu Type P2 (90X220)
c. Jendela Type J 1 (125x160)
d. Jendela Type J 2 (270x160)
e. Jendela Type J 4 (65x160)
f. Jendela Type BV (125x40)
g. Jendela Type BV1 (125x40)
h. Jendela Type BV2 (65x40)
Pekerjaan Cat
a. Cat Dinding luar
b. Cat Dinding Dalam
c. Cat Plafond
d. Melamic Daun Pintu
Pekerjaan Sanitary

Page 15 of 44

D.3.2
D.3.2.a

D.3.2.b

D.3.2.c

D.3.2.d

D.3.2.e

D.3.2.f

D.3.3

D.3.4

D.3.5

a. Closed duduk CW 421 J / SW 420 JP


b. Wastafel LW 660 CJ + Meja beton Keramik
c. Urinoir U 57 M
d. Floor Drain TX 1 BN
e Shower Spray 403
f. Skat Urinoir A 100
g. Cubicle Toilet Partisi PVC
h. Kran Dinding TX 23 B 13
LANTAI DUA
Pekerjaan Dinding
a. Pasangan Bata
b. Dinding Partisi Gypsum
c. Plester / Aci
d. Plint Keramik 10/40
e. Plint Kayu 10 Cm Dinding Partisi Gypsum
f. Keramik Km Mandi/WC 20/25
g. Keramik Border 10/20 KM/WC
h. Kolom/Balok Praktis
i . Riling Tangga Stainless steel
Pekerjaan Lantai
a. Pas. Keramik 40/40
b. Pas. Keramik 30/30 R. Panel
c. Pas. Keramik 30/30 Tangga
d. Pas. Keramik 20/20 KM/WC
e. Leveling Lantai
f. Water Profing Km Mandi/wc
g. Stepnosing 10/30
Pekerjaan Plafond
a. Pas. Plafond Gypsum
b. Pas. Plafond Km Mandi Kalciboard
c. Pas. List Plafond
Pekerjaan Kusen Pintu/Jendela Lengkap
a. Pintu Type P2 (90X220)
b. Jendela Type J 1 (125x160)
c. Jendela Type J 3 (270x160)
d. Jendela Type J 4 (65x160)
e. Jendela Type BV (125x40)
f. Jendela Type BV1 (125x40)
g. Jendela Type BV2 (65x40)
Pekerjaan Cat
a. Cat Dinding luar
b. Cat Dinding Dalam
c. Cat Plafond
d. Melamic Daun Pintu
Pekerjaan Sanitary
a. Closed duduk CW 421 J / SW 420 JP
b. Wastafel LW 660 CJ + Meja beton Keramik
c. Urinoir U 57 M
d. Floor Drain TX 1 BN
e. Shower Spray 403
f. Skat Urinoir A 100
g. Cubicle Toilet Partisi PVC
h. Kran Dinding TX 23 B 13
i. Bak Mandi Fin Keramik
LANTAI ATAP
a. Pas. Bata Parapet
b. Pas. Bata Tangga
c. Plester/aci
d. Water profing dak atap
e. Kolom/Balok Praktis
PEKERJAAN EXTERIOR
a. Sun Screen Besi Hollow 40/40
b. Canopy Entrance Rgk. Baja Fin. Kaca Tempered 12 mm
c. Fin. Texture Garis Tampak Samping
d. Aluminium Composite Panel
SUB TOTAL PEKERJAAN ARSITEKTUR
PEKERJAAN HALAMAN
a. Saluran Terbuka keliling bangunan 30x40 cm
b. Bak Kontrol 60x60x60
c. Rabat Beton keliling Bangunan
d. Tangga masuk + Finishing Keramik 40/40
SUB TOTAL PEKERJAAN HALAMAN

Page 16 of 44

TOTAL STRUKTUR & ARSITEKTUR

MEKANIKAL ELEKTRIKAL

E.1
E.1.1
E.1.1.1

PEKERJAAN MEKANIKAL
INSTALASI TATA UDARA DAN VENTILASI
Instalasi tata udara dan ventilasi lantai 1/ AC Split
Type cassette, kapasitas 30.000 BTUH
Type dinding, kapasitas 12.600 BTUH
Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)
Pipa diameter 3/8"
Pipa diameter 5/8"
Pipa diameter 1/4"
Pipa diameter 1/2"
Fitting pipa
Pipa drain PVC AW + isolasi
Pipa diameter 3/4"
Pipa diameter 2"
Fitting pipa
Instalasi fresh air
Pengadaan dan pemasangan fresh air fan dan exhaust fan
Model inline centrifugal fan
Kapasitas 500 CFM, SP 0.4 Inwg
Model inline centrifugal fan
Kapasitas 300 CFM, SP 0.2 Inwg
Duct 6" x 5"
Duct 9" x 5"
Fitting
Fresh air grille 10" x 6"
Exhaust grille 17" x 5"
Exhaust duct toilet
5" x 4"
8" x 5"
12" x 5"
16" x 5"
Exhaust grille 5" x 5"
Fan starter
Accessories dan alat bantu
SUB TOTAL - Instalasi tata udara dan ventilasi lantai 1:
Instalasi tata udara dan ventilasi lantai 2/ AC Split
Type cassette, kapasitas 30.000 BTUH
Type dinding, kapasitas 12.600 BTUH
Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)
Pipa diameter 3/8"
Pipa diameter 5/8"
Pipa diameter 1/4"
Pipa diameter 1/2"
Fitting pipa
Pipa drain PVC AW + isolasi
Pipa diameter 3/4"
Pipa diameter 2"
Fitting pipa
Instalasi fresh air
Pengadaan dan pemasangan fresh air fan dan exhaust fan
Model inline centrifugal fan
Kapasitas 500 CFM, SP 0.4 Inwg
Model inline centrifugal fan
Kapasitas 300 CFM, SP 0.2 Inwg
Duct 6" x 5"
Duct 9" x 5"
Fitting
Fresh air grille 10" x 6"
Exhaust grille 17" x 5"
Exhaust duct toilet
5" x 4"
8" x 5"
12" x 5"
16" x 5"
Exhaust grille 5" x 5"
Fan starter
Accessories dan alat bantu
SUB TOTAL - Instalasi tata udara dan ventilasi lantai 2:
Test instalasi
TOTAL - INSTALASI TATA UDARA DAN VENTILASI:

E.1.1.1.a
E.1.1.1.b
E.1.1.2
E.1.1.2.a
E.1.1.2.b
E.1.1.2.c
E.1.1.2.d
E.1.1.2.e
E.1.1.3
E.1.1.3.a
E.1.1.3.b
E.1.1.3.c
E.1.1.4
E.1.1.4.a
E.1.1.4.a.1
E.1.1.4.a.2
E.1.1.4.b
E.1.1.4.c
E.1.1.4.d
E.1.1.4.e
E.1.1.4.f
E.1.1.4.g
E.1.1.4.g.1
E.1.1.4.g.2
E.1.1.4.g.3
E.1.1.4.g.4
E.1.1.4.g.5
E.1.1.4.h
E.1.1.5
E.1.1.6
E.1.1.6.a
E.1.1.6.b
E.1.1.7
E.1.1.7.a
E.1.1.7.b
E.1.1.7.c
E.1.1.7.d
E.1.1.7.e
E.1.1.8
E.1.1.8.a
E.1.1.8.b
E.1.1.8.c
E.1.1.9
E.1.1.9.a
E.1.1.9.a.1
E.1.1.9.a.2
E.1.1.9.b
E.1.1.9.c
E.1.1.9.d
E.1.1.9.e
E.1.1.9.f
E.1.1.9.g
E.1.1.9.g.1
E.1.1.9.g.2
E.1.1.9.g.3
E.1.1.9.g.4
E.1.1.9.g.5
E.1.1.9.h
E.1.1.9.i
E.1.1.10

Page 17 of 44

E.1.2
E.1.2.1

E.1.2.1.a
E.1.2.1.b
E.1.2.1.c
E.1.2.1.d
E.1.2.1.e
E.1.2.1.f
E.1.2.1.g
E.1.2.1.h
E.1.2.1.i
E.1.2.2
E.1.2.2.a
E.1.2.2.b
E.1.2.2.c
E.1.2.2.d
E.1.2.2.e
E.1.2.2.f
E.1.2.2.g
E.1.2.2.h
E.1.2.2.i
E.1.2.3

E.1.2.3.a
E.1.2.3.b
E.1.2.3.c
E.1.2.3.d
E.1.2.3.e
E.1.2.3.f
E.1.2.3.g
E.1.2.3.h
E.1.2.3.i
E.1.2.4
E.1.2.4.a
E.1.2.4.b
E.1.2.4.c
E.1.2.4.d
E.1.2.4.e
E.1.2.4.f
E.1.2.4.g
E.1.2.4.h
E.1.2.4.i
E.1.2.5
E.1.2.5.a
E.1.2.5.b
E.1.2.5.c

INSTALASI AIR BERSIH DAN AIR KOTOR


Instalasi air bersih dan air kotor lantai 1
Pekerjaan air bersih dan air kotor toilet
Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting
Pipa diameter 1 1/2"
Pipa diameter 1"
Pipa diameter 3/4"
Pipa diameter 1/2"
Fitting
Gate valve diameter 1"
Gate valve diameter 1 1/2"
Bak kontrol 50 x 50 x 50 cm lengkap dengan tutup
Accessories dan alat bantu
Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting
Pipa diameter 4"
Pipa diameter 2"
Pipa diameter 1 1/2"
Fitting
Clean out stainless steel diameter 2"
Floor drain stainless steel 2"
Bak kontrol 60 x 60 x 60 cm lengkap dengan tutup
Galian tanah dan urug kembali untuk pipa
Accessories dan alat bantu
SUB TOTAL - Instalasi air bersih dan air kotor lantai 1:
Instalasi air bersih dan air kotor lantai 2
Pekerjaan air bersih dan air kotor toilet
Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting
Pipa diameter 1 1/2"
Pipa diameter 1"
Pipa diameter 3/4"
Pipa diameter 1/2"
Fitting
Gate valve diameter 1"
Gate valve diameter 1 1/2"
Bak kontrol 50 x 50 x 50 cm lengkap dengan tutup
Accessories dan alat bantu
Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting
Pipa diameter 4"
Pipa diameter 2"
Pipa diameter 1 1/2"
Fitting
Clean out stainless steel diameter 2"
Floor drain stainless steel 2"
Bak kontrol 60 x 60 x 60 cm lengkap dengan tutup
Galian tanah dan urug kembali untuk pipa
Accessories dan alat bantu
SUB TOTAL - Instalasi air bersih dan air kotor lantai 2:
Instalasi air hujan
Pipa PVC AW diameter 4"
Roof drain diameter 4"
Accessories dan alat bantu
SUB TOTAL - Instalasi air hujan:

E.1.2.6

Test instalasi
TOTAL - INSTALASI AIR BERSIH DAN AIR KOTOR :

E.1.3
E.1.3.1

INSTALASI FIRE HYDRANT


Instalasi fire hydrant lantai 1
Indoor hydrant box (75 x 18 x 125) cm, lengkap dengan seluruh accessoriesnya, nozzle valve, hose diameter
Pengadaan dan pemasangan valve-valve (klas 10 K)
Gate valve diameter 4
Gate valve diameter 2 1/2
Landing valve diameter 2 1/2
Bak kontrol 60 x 60 x 60 cm
Instalasi pipa hydrant, lengkap dengan fitting, klem, support, hanger, accessories
BS Sch. 40 diameter 4
BS Sch. 40 diameter 2 1/2
BS Sch. 40 diameter 1 1/2
Fitting
Accessories dan alat bantu
SUB TOTAL - Instalasi fire hydrant lantai 1:

E.1.3.2
E.1.3.2.a
E.1.3.2.b
E.1.3.2.c
E.1.3.2.d
E.1.3.3
E.1.3.3.a
E.1.3.3.b
E.1.3.3.c
E.1.3.3.d
E.1.3.4

E.1.3.5
E.1.3.6

Instalasi fire hydrant lantai 2


Indoor hydrant box (75 x 18 x 125) cm, lengkap dengan seluruh accessoriesnya, nozzle valve, hose diameter
Pengadaan dan pemasangan valve-valve (klas 10 K)

Page 18 of 44

E.1.3.6.a
E.1.3.6.b
E.1.3.6.c
E.1.3.6.d
E.1.3.7
E.1.3.7.a
E.1.3.7.b
E.1.3.7.c
E.1.3.7.d
E.1.3.8

Gate valve diameter 4


Gate valve diameter 2 1/2
Landing valve diameter 2 1/2
Bak kontrol 50 x 50 x 50 cm
Instalasi pipa hydrant, lengkap dengan fitting, klem, support, hanger, accessories
BS Sch. 40 diameter 4
BS Sch. 40 diameter 2 1/2
BS Sch. 40 diameter 1 1/2
Fitting
Accessories dan alat bantu
SUB TOTAL - Instalasi fire hydrant lantai 2:

E.1.3.9

Test instalasi
TOTAL - INSTALASI FIRE HYDRANT:

E.2
E.2.1
E.2.1.1
E.2.1.2
E.2.1.3
E.2.1.4
E.2.1.5
E.2.1.6
E.2.1.7
E.2.1.8
E.2.1.9
E.2.1.10

PEKERJAAN ELEKTRIKAL
INSTALASI LISTRIK
Instalasi listrik lantai 1
Instalasi titik lampu
Instalasi stop kontak
Instalasi stop kontak AC
Saklar tunggal
Saklar ganda
Stop kontak dinding
Stop kontak AC
Grid switch 4 gang
Instalasi kabel dari PAC GK ke unit AC
Dari OU.IU 1-1 NYM 3 x 2.5 mm
Dari OU.IU 1-2 NYM 3 x 2.5 mm
Dari OU.IU 1-3 NYM 3 x 2.5 mm
Dari OU.IUU 1-4 NYM 3 x 2.5 mm
Dari OU.IU 1-5 NYM 3 x 2.5 mm
Dari OU.IU 2-1 NYM 3 x 2.5 mm
Dari OU.IU 2-2 NYM 3 x 2.5 mm
Dari OU.IU 2-3 NYM 3 x 2.5 mm
Dari OU.IU 2-4 NYM 3 x 2.5 mm
Dari OU.IU 2-5 NYM 3 x 2.5 mm
Dari EF 1-2 NYM 3 x 2.5 mm
Dari FF 2-1 NYM 3 x 2.5 mm
Instalasi kabel dari SDP GK ke PP1 PAC GK
NYY 4 x 6 mm
NYY 4 x 25 mm
Armature/lampu
TL 2 x 36 watt Reccesed Mounted
TL 1 x 36 watt Reccesed Mounted
Down light PLC 18 watt
TL 20 watt, battery dan charger
TL Balk 36 watt, battery dan charger
TL balk 36 watt
Instalasi kabel tray
Cable tray 200 x 50
Elbow 200 x 50
Tee 200 x 50
Penutup tray ke arah panel (vertikal)
Panel penerangan dan stop kontak (PP.1)
Panel AC (PAC)
Accessories dan alat bantu
SUB TOTAL - Instalasi listrik lantai 1:

E.2.1.10.a
E.2.1.10.b
E.2.1.10.c
E.2.1.10.d
E.2.1.10.e
E.2.1.10.f
E.2.1.10.g
E.2.1.10.h
E.2.1.10.i
E.2.1.10.j
E.2.1.10.k
E.2.1.10.l
E.2.1.11
E.2.1.11.a
E.2.1.11.b
E.2.1.12
E.2.1.12.a
E.2.1.12.b
E.2.1.12.c
E.2.1.12.d
E.2.1.12.e
E.2.1.12.f
E.2.1.13
E.2.1.13.a
E.2.1.13.b
E.2.1.13.c
E.2.1.13.d
E.2.1.14
E.2.1.15
E.2.1.16

E.2.1.17
E.2.1.18
E.2.1.19
E.2.1.20
E.2.1.21
E.2.1.22
E.2.1.23
E.2.1.24
E.2.1.25
E.2.1.26
E.2.1.26.a
E.2.1.26.b
E.2.1.26.c
E.2.1.26.d
E.2.1.26.e
E.2.1.26.f

Instalasi listrik lantai 2


Instalasi titik lampu
Instalasi stop kontak
Instalasi stop kontak AC
Saklar tunggal
Saklar ganda
Stop kontak dinding
Stop kontak AC
Grid switch 4 gang
Armature/lampu
TL 2 x 36 watt Reccesed Mounted
TL 1 x 36 watt Reccesed Mounted
Down light PLC 18 watt
TL 20 watt, battery dan charger
TL Balk 36 watt, battery dan charger
TL balk 36 watt

Page 19 of 44

E.2.1.27
E.2.1.27.a
E.2.1.27.b
E.2.1.27.c
E.2.1.27.d
E.2.1.28
E.2.1.29

E.2.1.30
E.2.1.31
E.2.1.31.a
E.2.1.31.b
E.2.1.31.c
E.2.1.31.d

Instalasi kabel tray


Cable tray 200 x 50
Elbow 200 x 50
Tee 200 x 50
Penutup tray ke arah panel (vertikal)
Panel penerangan dan stop kontak (PP.2)
Accessories dan alat bantu
SUB TOTAL - Instalasi listrik lantai 2:
INSTALASI PENANGKAL PETIR CONVENTIONAL
Penangkal petir conventional
Instalasi BC 70 mm
Air split sen + tiang GSP diameter 3/4"
Bak kontrol + test clamp
Accessories dan alat bantu
SUB TOTAL - INSTALASI PENANGKAL PETIR CONVENTIONAL:

E.2.1.32

Test instalasi
TOTAL - INSTALASI LISTRIK:

E.2.2
E.2.2.1

PEKERJAAN ELEKTRONIKA
INSTALASI LAN lantai 1
Hub 8 port
Outlet RJ.45
Instalasi kabel data-UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact
SUB TOTAL - LAN lantai 1:

E.2.2.1.a
E.2.2.1.b
E.2.2.1.c

E.2.2.2
E.2.2.2.a
E.2.2.2.b
E.2.2.2.c

E.2.2.3

INSTALASI LAN lantai 2


Hub 1 x 8 port
Outlet RJ.45
Instalasi kabel data-UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact
SUB TOTAL - LAN lantai 2:
Test instalasi
TOTAL - INSTALASI LAN:

E.2.2.4
E.2.2.4.a
E.2.2.4.b
E.2.2.4.c
E.2.2.4.d
E.2.2.4.e

E.2.2.5
E.2.2.5.a
E.2.2.5.b
E.2.2.5.c
E.2.2.5.d
E.2.2.5.e

E.2.2.6

INSTALASI TELEPHONE
Instalasi telephone lantai 1
CTB telephone 10 pairs
Instalasi telephone
Outlet telephone
Hand set telephone
Accessories dan alat bantu
SUB TOTAL-Instalasi telephone lantai 1
Instalasi telephone lantai 2
CTB telephone 10 pairs
Instalasi telephone
Outlet telephone
Hand set telephone
Accessories dan alat bantu
SUB TOTAL-Instalasi telephone lantai 2
Test instalasi
TOTAL - INSTALASI TELEPHONE:

E.2.2.7
E.2.2.7.a
E.2.2.7.b
E.2.2.7.c
E.2.2.7.d
E.2.2.7.e
E.2.2.7.f

E.2.2.8
E.2.2.8.a
E.2.2.8.b
E.2.2.8.c
E.2.2.8.d
E.2.2.8.e
E.2.2.8.f

INSTALASI SOUND SYSTEM


Instalasi sound system lantai 1
CTB sound sistem
Instalasi ceiling speaker
Instalasi attenuator
Ceiling speaker 3 watt
Attenuator 3 watt
Accessories dan alat bantu
SUB TOTAL-Instalasi sound system lantai 1
Instalasi sound system lantai 2
CTB sound sistem
Instalasi ceiling speaker
Instalasi attenuator
Ceiling speaker 3 watt
Attenuator 3 watt
Accessories dan alat bantu
SUB TOTAL-Instalasi sound system lantai 2

Page 20 of 44

E.2.2.9

E.2.2.10

Test instalasi
TOTAL - INSTALASI SOUND SYSTEM:
INSTALASI FIRE ALARM
Instalasi fire alarm lantai 1
E.2.2.10.a
ROR heat detector
E.2.2.10.b
Smoke detector
E.2.2.10.c
Alarm bell
E.2.2.10.d
Break glass switch
E.2.2.10.e
Indicator lamp
E.2.2.10.f
Instalasi detector
E.2.2.10.g
Instalasi alarm bell
E.2.2.10.h
Instalasi break glass
E.2.2.10.i
Instalasi indicator lamp
E.2.2.10.j
Instalasi EOL
E.2.2.10.k
Anounciator 5 zone
E.2.2.10.l
Accessories dan alat bantu
E.2.2.10.m Kabel NYY 2 x 1.5 dari TBF 1 ke TB 2
SUB TOTAL - Instalasi fire alarm lantai 1:

E.2.2.11
E.2.2.11.a
E.2.2.11.b
E.2.2.11.c
E.2.2.11.d
E.2.2.11.e
E.2.2.11.f
E.2.2.11.g
E.2.2.11.h
E.2.2.11.i
E.2.2.11.j
E.2.2.11.k

E.2.2.12

Instalasi fire alarm lantai 2


ROR heat detector
Smoke detector
Alarm bell
Break glass switch
Indicator lamp
Instalasi detector
Instalasi alarm bell
Instalasi break glass
Instalasi indicator lamp
Instalasi EOL
Accessories dan alat bantu
SUB TOTAL - Instalasi fire alarm lantai 2:
Test instalasi
TOTAL - INSTALASI FIRE ALARM:
TOTAL MEKANIKAL ELEKTRIKAL

TOTAL GEDUNG KLINIK KEBIDANAN & GIZI

GRAND TOTAL
PPN
GRAND TOTAL (incl. PPN)

Page 21 of 44

ARAN BIAYA
VOL

SAT

HARGA
SATUAN

JUMLAH
HARGA
-

178.00
1.00
120.00
1,036.00
204.00
4.00
1.00
1.00
5.00
4.00
1.00
840.00

m1
ls
m2
m2
m1
bln
ls
ls
set
bln
ls
m2

62,393.00
490,000.00
490,000.00
7,500.00
257,250.00
6,125,000.00
7,684,904.55
4,287,500.00
3,062,500.00
9,187,500.00
42,875,000.00
13,465.00

11,105,954.00
490,000.00
58,800,000.00
7,770,000.00
52,479,000.00
24,500,000.00
7,684,904.55
4,287,500.00
15,312,500.00
36,750,000.00
42,875,000.00
11,310,600.00
273,365,458.55

1,325.43
610.00
16.86
28.80
2.70
4.23
2.04
347.00
575.90
57.59
700.00

m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m3

113,300.00
113,300.00
3,451,237.46
3,474,360.46
3,512,898.80
3,474,360.46
3,859,470.56
561,400.00
37,916.55
188,802.50
9,390.00

150,171,219.00
69,113,000.00
58,187,863.62
100,061,581.32
9,484,826.75
14,696,544.76
7,873,319.95
194,805,800.00
21,836,141.68
10,873,135.98
6,573,000.00

11.70
23.50
2.30
94.00
94.00
940.00
22.60
17.60
1.75
16.57

m3
m3
m3
m3
m3
m2
m3
m3
m3
m3

3,983,915.60
4,729,339.32
5,034,729.89
3,563,204.55
188,802.50
37,916.55
4,372,381.68
4,772,588.61
5,678,068.16
3,487,604.55

46,611,812.51
111,139,474.08
11,579,878.75
334,941,227.31
17,747,435.00
35,641,557.88
98,815,825.97
83,997,559.59
9,936,619.28
57,789,607.32

7.30
14.70
1.50
17.90
36.80
13.38
3.30
0.35
109.40
16.57
13.00

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1

3,983,915.60
4,729,339.32
5,034,729.89
4,121,952.61
4,474,266.51
4,945,140.51
5,936,674.60
5,000,782.50
3,828,534.75
6,023,825.56
950,000.00

29,082,583.87
69,521,288.04
7,552,094.84
73,782,951.79
164,653,007.61
66,165,980.07
19,591,026.20
1,750,273.87
418,841,702.11
99,814,789.49
12,350,000.00

19.10
1.50
17.90
36.80
13.38
3.30
0.35

m3
m3
m3
m3
m3
m3
m3

4,729,339.32
5,034,729.89
4,121,952.61
4,474,266.51
4,945,140.51
5,936,674.60
5,000,782.50

90,330,381.06
7,552,094.84
73,782,951.79
164,653,007.61
66,165,980.07
19,591,026.20
1,750,273.87

Page 22 of 44

2,727,595.45

257,250.00
10,412,500.00

109.40
6.94
13.00

m3
m3
m1

3,828,534.75
6,023,825.56
950,000.00

418,841,702.11
41,805,349.37
12,350,000.00

2.40
12.96
33.40
17.14
2.16
0.30
4.24
96.50
392.00
13.00

m3
m3
m3
m3
m3
m3
m3
m3
m2
m1

6,788,525.39
4,121,952.61
4,474,266.51
4,945,140.51
5,936,674.60
5,000,782.50
4,945,140.51
3,828,534.75
250,000.00
950,000.00

16,292,460.93
53,420,505.88
149,440,501.48
84,759,708.40
12,823,217.15
1,500,234.75
20,967,395.78
369,453,603.78
98,000,000.00
12,350,000.00
4,130,813,523.70

1,158.00
147.00
2,316.00
84.00
470.00
178.00
64.00
344.14
56.00

m2
m2
m2
m1
m1
m2
m1
m1
m1

133,719.66
355,031.00
32,376.31
61,072.00
107,059.00
173,566.00
107,059.00
78,349.72
551,250.00

154,847,369.18
52,189,557.00
74,983,525.28
5,130,048.00
50,317,730.00
30,894,748.00
6,851,776.00
26,963,274.11
30,870,000.00

204.00
232.00
15.00
216.00
72.00
102.00
48.00
840.00
125.00

m2
m2
m2
m2
m2
m2
m2
m2
m1

173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
160,091.00
37,916.55
89,529.00

35,407,464.00
40,267,312.00
2,603,490.00
37,490,256.00
12,496,752.00
17,703,732.00
7,684,368.00
31,849,902.79
11,191,125.00

765.00
48.00
534.00

m2
m2
m1

110,691.00
121,222.00
15,535.00

84,678,615.00
5,818,656.00
8,295,690.00

3.00
2.00
10.00
6.00
4.00
16.00
2.00
2.00
2.00
1.00
12.00
4.00

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

21,985,125.00
14,328,712.50
5,358,712.50
3,053,163.75
805,000.00
4,853,690.00
5,206,109.80
1,844,197.50
2,097,600.00
519,800.00
978,650.00
864,800.00

65,955,375.00
28,657,425.00
53,587,125.00
18,318,982.50
3,220,000.00
77,659,040.00
10,412,219.60
3,688,395.00
4,195,200.00
519,800.00
11,743,800.00
3,459,200.00

1,158.00
980.00
813.00
71.00

m2
m2
m2
m2

19,171.00
16,966.00
64,395.00
115,000.00

22,200,018.00
16,626,680.00
52,353,135.00
8,165,000.00

6.00
8.00
4.00
10.00
6.00
2.00
6.00
10.00

unit
unit
unit
bh
bh
bh
unit
bh

2,710,863.00
2,924,026.00
2,743,342.00
430,246.00
429,207.00
1,221,014.00
4,797,500.00
268,638.00

16,265,178.00
23,392,208.00
10,973,368.00
4,302,460.00
2,575,242.00
2,442,028.00
28,785,000.00
2,686,380.00

870.00
313.00
1,740.00
180.00

m2
m2
m2
m1

133,719.66
355,031.00
32,376.31
61,072.00

116,336,106.38
111,124,703.00
56,334,772.88
10,992,960.00

Page 23 of 44

527.00
178.00
64.00
345.00
56.00
21.00

m1
m2
m1
m1
m1
m1

107,059.00
173,566.00
107,059.00
78,349.72
551,250.00
551,250.00

56,420,093.00
30,894,748.00
6,851,776.00
27,030,654.88
30,870,000.00
11,576,250.00

288.00
90.00
70.00
128.00
15.00
108.00
58.00
102.00
48.00
860.00
125.00

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1

173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
160,091.00
37,916.55
89,529.00

49,987,008.00
15,620,940.00
12,149,620.00
22,216,448.00
2,603,490.00
18,745,128.00
10,066,828.00
17,703,732.00
7,684,368.00
32,608,233.81
11,191,125.00

765.00
48.00
534.00

m2
m2
m1

110,691.00
121,222.00
15,535.00

84,678,615.00
5,818,656.00
8,295,690.00

8.00
6.00
4.00
23.00
5.00
2.00
1.00
12.00
4.00

unit
unit
unit
unit
unit
unit
unit
unit
unit

5,358,712.50
3,053,163.75
805,000.00
4,853,690.00
5,206,109.80
1,844,197.50
519,800.00
978,650.00
864,800.00

42,869,700.00
18,318,982.50
3,220,000.00
111,634,870.00
26,030,549.00
3,688,395.00
519,800.00
11,743,800.00
3,459,200.00

1,158.00
980.00
813.00
71.00

m2
m2
m2
m2

19,171.00
16,966.00
64,395.00
115,000.00

22,200,018.00
16,626,680.00
52,353,135.00
8,165,000.00

6.00
8.00
4.00
10.00
6.00
2.00
6.00
10.00

unit
unit
unit
bh
bh
bh
unit
bh

2,710,863.00
2,924,026.00
2,743,342.00
430,246.00
429,207.00
1,221,014.00
4,797,500.00
268,638.00

16,265,178.00
23,392,208.00
10,973,368.00
4,302,460.00
2,575,242.00
2,442,028.00
28,785,000.00
2,686,380.00

870.00
370.00
1,740.00
210.00
527.00
178.00
64.00
345.00
56.00
21.00

m2
m2
m2
m1
m1
m2
m1
m1
m1
m1

133,719.66
355,031.00
32,376.31
61,072.00
107,059.00
173,566.00
107,059.00
78,349.72
551,250.00
551,250.00

116,336,106.38
131,361,470.00
56,334,772.88
12,825,120.00
56,420,093.00
30,894,748.00
6,851,776.00
27,030,654.88
30,870,000.00
11,576,250.00

553.00
44.00
15.00
36.00
61.00
102.00
48.00
860.00
125.00

m2
m2
m2
m2
m2
m2
m2
m2
m1

173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
173,566.00
160,091.00
37,916.55
89,529.00

95,981,998.00
7,636,904.00
2,603,490.00
6,248,376.00
10,587,526.00
17,703,732.00
7,684,368.00
32,608,233.81
11,191,125.00

765.00
48.00
534.00

m2
m2
m1

110,691.00
121,222.00
15,535.00

84,678,615.00
5,818,656.00
8,295,690.00

9.00
6.00

unit
unit

5,358,712.50
3,053,163.75

48,228,412.50
18,318,982.50

Page 24 of 44

4.00
23.00
5.00
2.00
1.00
12.00
4.00

unit
unit
unit
unit
unit
unit
unit

805,000.00
4,853,690.00
5,206,109.80
1,844,197.50
519,800.00
978,650.00
864,800.00

3,220,000.00
111,634,870.00
26,030,549.00
3,688,395.00
519,800.00
11,743,800.00
3,459,200.00

1,158.00
1,230.00
813.00
64.00

m2
m2
m2
m2

19,171.00
16,966.00
64,395.00
115,000.00

22,200,018.00
20,868,180.00
52,353,135.00
7,360,000.00

6.00
8.00
4.00
10.00
6.00
2.00
6.00
10.00

unit
unit
unit
bh
bh
bh
unit
bh

2,710,863.00
2,924,026.00
2,743,342.00
430,246.00
429,207.00
1,221,014.00
4,797,500.00
268,638.00

16,265,178.00
23,392,208.00
10,973,368.00
4,302,460.00
2,575,242.00
2,442,028.00
28,785,000.00
2,686,380.00

392.00
118.00
392.00
385.00
68.00
770.00
976.00
286.00

m2
m1
m2
m2
m2
m2
m2
m1

109,825.00
109,825.00
87,000.00
133,719.66
776,250.00
32,376.31
145,000.00
78,349.72

43,051,400.00
12,959,350.00
34,104,000.00
51,482,070.06
52,785,000.00
24,929,755.81
141,520,000.00
22,408,021.14

75.00
175.00
96.00
672.00
387.00

m2
m1
m2
m2
m2

345,000.00
776,250.00
2,587,500.00
776,250.00
125,000.00

25,875,000.00
135,843,750.00
248,400,000.00
521,640,000.00
48,375,000.00
4,926,732,846.84

210.00
10.00
164.00
21.60

m1
bh
m2
m2

88,775.50
139,209.50
37,916.55
395,000.00

18,642,855.00
1,392,095.00
6,218,314.35
8,532,000.00
34,785,264.35
9,365,697,093.44

14.00

unit

14,195,060.00

198,730,840.00

238.00
238.00
1.00

m
m
lot

50,380.00
87,450.00
4,080,010.00

11,990,440.00
20,813,100.00
4,080,010.00

60.00
16.00
1.00

m
m
lot

32,670.00
61,710.00
549,890.00

1,960,200.00
987,360.00
549,890.00

1.00

unit

1,840,630.00

1,840,630.00

3.00

unit

1,840,630.00

5,521,890.00

60.00
4.00
30.00
1.00
1.00
2.00
4.00

m
m
m
lot
bh
bh
bh

47,850.00
74,030.00
154,000.00
1,937,100.00
308,110.00
360,140.00
2,325,840.00

2,871,000.00
296,120.00
4,620,000.00
1,937,100.00
308,110.00
720,280.00
9,303,360.00

1.00

unit

2,191,750.00

2,191,750.00

Page 25 of 44

22.00
10.00
4.00

m
m
m

150,150.00
172,370.00
240,240.00

3,303,300.00
1,723,700.00
960,960.00

20.00
2.00
2.00
1.00

bh
bh
set
lot

56,870.00
181,500.00
2,325,840.00
684,090.00

1,137,400.00
363,000.00
4,651,680.00
684,090.00
281,546,210.00

16.00

unit

14,195,060.00

227,120,960.00

240.00
240.00
1.00

m
m
lot

50,380.00
87,450.00
4,114,330.00

12,091,200.00
20,988,000.00
4,114,330.00

78.00
24.00
18.00
1.00

m
m
m
lot

32,670.00
61,710.00
92,510.00
1,062,380.00

2,548,260.00
1,481,040.00
1,665,180.00
1,062,380.00

1.00

unit

1,840,630.00

1,840,630.00

3.00

unit

1,840,630.00

5,521,890.00

60.00
4.00
30.00
1.00
1.00
2.00
4.00

m
m
m
lot
bh
bh
bh

47,850.00
74,030.00
154,000.00
1,937,100.00
308,110.00
360,140.00
2,325,840.00

2,871,000.00
296,120.00
4,620,000.00
1,937,100.00
308,110.00
720,280.00
9,303,360.00

1.00

unit

2,191,750.00

2,191,750.00

150,150.00
172,370.00
240,240.00

3,303,300.00
1,723,700.00
960,960.00

22.00
10.00
4.00

m
m
m

20.00
2.00
2.00
1.00

bh
bh
set
lot

56,870.00
181,500.00
2,325,840.00
684,090.00

1,137,400.00
363,000.00
4,651,680.00
684,090.00
313,505,720.00

16.00

unit

14,195,060.00

227,120,960.00

240.00
240.00
1.00

m
m
lot

50,380.00
87,450.00
4,114,330.00

12,091,200.00
20,988,000.00
4,114,330.00

78.00
24.00
18.00
1.00

m
m
m
lot

32,670.00
61,710.00
92,510.00
1,062,380.00

2,548,260.00
1,481,040.00
1,665,180.00
1,062,380.00

1.00

unit

1,840,630.00

1,840,630.00

3.00

unit

1,840,630.00

5,521,890.00

60.00
4.00
30.00
1.00
1.00
2.00

m
m
m
lot
bh
bh

47,850.00
74,030.00
154,000.00
1,937,100.00
308,110.00
360,140.00

2,871,000.00
296,120.00
4,620,000.00
1,937,100.00
308,110.00
720,280.00

Page 26 of 44

4.00

bh

2,325,840.00

9,303,360.00

1.00

unit

2,191,750.00

2,191,750.00

150,150.00
172,370.00
240,240.00

3,303,300.00
1,723,700.00
960,960.00

22.00
10.00
4.00

m
m
m

20.00
2.00
2.00
1.00

bh
bh
set
lot

56,870.00
181,500.00
2,325,840.00
684,090.00

1,137,400.00
363,000.00
4,651,680.00
684,090.00
313,505,720.00

1.00

lot

3,420,450.00

3,420,450.00
911,978,100.00

54.00
32.00
12.00
26.00
1.00
2.00
2.00
1.00

m
m
m
m
lot
bh
bh
lot

60,390.00
29,700.00
22,550.00
19,470.00
1,551,110.00
225,390.00
437,250.00
341,990.00

3,261,060.00
950,400.00
270,600.00
506,220.00
1,551,110.00
450,780.00
874,500.00
341,990.00

12.00
36.00
28.00
12.00
24.00
1.00
8.00
10.00
24.00
1.00

m
m
m
m
m
lot
bh
bh
m
lot

74,030.00
26,840.00
20,680.00
47,850.00
154,000.00
1,667,600.00
270,600.00
457,050.00
1,162,920.00
478,830.00

888,360.00
966,240.00
579,040.00
574,200.00
3,696,000.00
1,667,600.00
2,164,800.00
4,570,500.00
27,910,080.00
478,830.00
51,702,310.00

12.00
12.00
32.00
54.00
1.00
2.00
1.00

m
m
m
m
lot
bh
lot

60,390.00
29,700.00
22,550.00
19,470.00
887,480.00
225,390.00
341,990.00

724,680.00
356,400.00
721,600.00
1,051,380.00
887,480.00
450,780.00
341,990.00

12.00
36.00
28.00
12.00
18.00
1.00
8.00
10.00
1.00

m
m
m
m
m
lot
bh
bh
lot

74,030.00
26,840.00
20,680.00
47,850.00
154,000.00
1,437,810.00
270,600.00
457,050.00
478,830.00

888,360.00
966,240.00
579,040.00
574,200.00
2,772,000.00
1,437,810.00
2,164,800.00
4,570,500.00
478,830.00
18,966,090.00

12.00
12.00
32.00
54.00
1.00
2.00
1.00

m
m
m
m
lot
bh
lot

60,390.00
29,700.00
22,550.00
19,470.00
887,480.00
225,390.00
341,990.00

724,680.00
356,400.00
721,600.00
1,051,380.00
887,480.00
450,780.00
341,990.00

12.00
36.00

m
m

74,030.00
26,840.00

888,360.00
966,240.00

Page 27 of 44

28.00
12.00
18.00
1.00
8.00
10.00
1.00

m
m
m
lot
bh
bh
lot

20,680.00
47,850.00
154,000.00
1,437,810.00
270,600.00
457,050.00
478,830.00

579,040.00
574,200.00
2,772,000.00
1,437,810.00
2,164,800.00
4,570,500.00
478,830.00
18,966,090.00

24.00
2.00
1.00
1.00

m
bh
lot
lot

60,390.00
437,250.00
450,670.00
136,840.00

1,449,360.00
874,500.00
450,670.00
136,840.00

24.00
1.00
1.00

m
lot
lot

288,530.00
2,153,250.00
341,990.00

6,924,720.00
2,153,250.00
341,990.00
12,331,330.00

288.00
1.00
18.00
1.00

m
lot
bh
lot

47,850.00
3,428,040.00
286,110.00
341,990.00

13,780,800.00
3,428,040.00
5,149,980.00
341,990.00
22,700,810.00

1.00

lot

3,420,450.00

3,420,450.00
128,087,080.00

2.00

unit

3,283,610.00

6,567,220.00

1.00
2.00
2.00
1.00

bh
bh
bh
bh

3,804,900.00
2,242,900.00
847,440.00
1,162,920.00

3,804,900.00
4,485,800.00
1,694,880.00
1,162,920.00

28.00
48.00
6.00
1.00
2.00
1.00

m
m
m
lot
tb
lot

274,230.00
151,250.00
74,470.00
2,870,340.00
900,900.00
1,368,180.00

7,678,440.00
7,260,000.00
446,820.00
2,870,340.00
1,801,800.00
1,368,180.00
39,141,300.00

2.00

unit

3,283,610.00

6,567,220.00

1.00
2.00
2.00

bh
bh
bh

3,804,900.00
2,242,900.00
847,440.00

3,804,900.00
4,485,800.00
1,694,880.00

6.00
48.00
6.00
1.00
2.00
1.00

m
m
m
lot
tb
lot

274,230.00
151,250.00
74,470.00
1,744,820.00
900,900.00
1,368,180.00

1,645,380.00
7,260,000.00
446,820.00
1,744,820.00
1,801,800.00
1,368,180.00
30,819,800.00

2.00

unit

3,283,610.00

6,567,220.00

1.00
2.00
2.00

bh
bh
bh

3,804,900.00
2,242,900.00
847,440.00

3,804,900.00
4,485,800.00
1,694,880.00

6.00
48.00
6.00
1.00
2.00

m
m
m
lot
tb

274,230.00
151,250.00
74,470.00
1,744,820.00
900,900.00

1,645,380.00
7,260,000.00
446,820.00
1,744,820.00
1,801,800.00

Page 28 of 44

1.00

lot

1,368,180.00

1,368,180.00
30,819,800.00

1.00

lot

4,788,520.00

4,788,520.00
105,569,420.00

130.00
51.00
4.00
14.00
22.00
2.00

ttk
ttk
bh
bh
bh
bh

261,250.00
297,000.00
25,960.00
31,240.00
38,170.00
128,260.00

33,962,500.00
15,147,000.00
103,840.00
437,360.00
839,740.00
256,520.00

36.00
38.00
40.00
48.00
48.00
50.00
50.00
52.00
56.00
56.00
58.00
60.00
60.00
60.00

m
m
m
m
m
m
m
m
m
m
m
m
m
m

17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00

617,760.00
652,080.00
686,400.00
823,680.00
823,680.00
858,000.00
858,000.00
892,320.00
960,960.00
960,960.00
995,280.00
1,029,600.00
1,029,600.00
1,029,600.00

30.00
32.00
34.00
15.00
45.00

m
m
m
m
m

17,160.00
17,160.00
17,160.00
17,160.00
17,160.00

514,800.00
549,120.00
583,440.00
257,400.00
772,200.00

8.00
8.00
1.00

m
m
unit

106,040.00
281,490.00
18,333,370.00

848,320.00
2,251,920.00
18,333,370.00

49.00
8.00
62.00
4.00
2.00
2.00
3.00

bh
bh
bh
bh
bh
bh
bh

673,090.00
1,357,180.00
251,790.00
1,017,940.00
926,200.00
173,800.00
1,414,710.00

32,981,410.00
10,857,440.00
15,610,980.00
4,071,760.00
1,852,400.00
347,600.00
4,244,130.00

70.00
2.00
2.00
6.00
1.00
1.00
1.00

m
bh
bh
m
unit
unit
lot

154,220.00
226,270.00
261,030.00
122,870.00
12,038,840.00
84,333,370.00
3,420,450.00

10,795,400.00
452,540.00
522,060.00
737,220.00
12,038,840.00
84,333,370.00
3,420,450.00
269,341,050.00

141.00
52.00
4.00
14.00
52.00
2.00

ttk
ttk
bh
bh
bh
bh

261,250.00
297,000.00
25,960.00
31,240.00
38,170.00
128,260.00

36,836,250.00
15,444,000.00
103,840.00
437,360.00
1,984,840.00
256,520.00

34.00
36.00
44.00
44.00
46.00
46.00
48.00
52.00
52.00

m
m
m
m
m
m
m
m
m

17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00

583,440.00
617,760.00
755,040.00
755,040.00
789,360.00
789,360.00
823,680.00
892,320.00
892,320.00

Page 29 of 44

54.00
56.00
56.00
58.00
58.00
58.00
58.00

m
m
m
m
m
m
m

17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00

926,640.00
960,960.00
960,960.00
995,280.00
995,280.00
995,280.00
995,280.00

30.00
32.00
34.00
15.00
45.00

m
m
m
m
m

17,160.00
17,160.00
17,160.00
17,160.00
17,160.00

514,800.00
549,120.00
583,440.00
257,400.00
772,200.00

14.00
14.00
1.00

m
m
unit

106,040.00
281,490.00
18,333,370.00

1,484,560.00
3,940,860.00
18,333,370.00

63.00
11.00
56.00
4.00
2.00
4.00
3.00

bh
bh
bh
bh
bh
bh
bh

673,090.00
1,357,180.00
251,790.00
1,017,940.00
926,200.00
173,800.00
1,414,710.00

42,404,670.00
14,928,980.00
14,100,240.00
4,071,760.00
1,852,400.00
695,200.00
4,244,130.00

70.00
2.00
2.00
4.00
1.00
1.00

m
bh
bh
m
unit
lot

154,220.00
226,270.00
261,030.00
122,870.00
13,339,590.00
3,420,450.00

10,795,400.00
452,540.00
522,060.00
491,480.00
13,339,590.00
3,420,450.00
206,545,460.00

141.00
52.00
4.00
14.00
52.00
2.00

ttk
ttk
bh
bh
bh
bh

261,250.00
297,000.00
25,960.00
31,240.00
38,170.00
128,260.00

36,836,250.00
15,444,000.00
103,840.00
437,360.00
1,984,840.00
256,520.00

30.00
32.00
40.00
40.00
42.00
42.00
44.00
48.00
48.00
50.00
52.00
52.00
54.00
54.00
54.00
56.00

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00
17,160.00

514,800.00
549,120.00
686,400.00
686,400.00
720,720.00
720,720.00
755,040.00
823,680.00
823,680.00
858,000.00
892,320.00
892,320.00
926,640.00
926,640.00
926,640.00
960,960.00

30.00
32.00
34.00
15.00
45.00

m
m
m
m
m

17,160.00
17,160.00
17,160.00
17,160.00
17,160.00

514,800.00
549,120.00
583,440.00
257,400.00
772,200.00

18.00
18.00
1.00

m
m
unit

106,040.00
281,490.00
17,905,580.00

1,908,720.00
5,066,820.00
17,905,580.00

64.00
11.00
56.00
4.00
2.00
4.00

bh
bh
bh
bh
bh
bh

673,090.00
1,357,180.00
251,790.00
1,017,940.00
926,200.00
173,800.00

43,077,760.00
14,928,980.00
14,100,240.00
4,071,760.00
1,852,400.00
695,200.00

Page 30 of 44

3.00

bh

1,414,710.00

4,244,130.00

70.00
2.00
2.00
4.00
1.00
1.00

m
bh
bh
m
unit
lot

154,220.00
226,270.00
261,030.00
122,870.00
11,794,420.00
3,420,450.00

10,795,400.00
452,540.00
522,060.00
491,480.00
11,794,420.00
3,420,450.00
205,731,790.00

28.00
200.00
2.00
1.00

bh
m
bh
lot

266,640.00
61,050.00
2,531,100.00
1,026,080.00

7,465,920.00
12,210,000.00
5,062,200.00
1,026,080.00
25,764,200.00

1.00

lot

3,420,450.00

3,420,450.00
710,802,950.00

1.00
11.00

bh
bh

14,026,320.00
152,020.00

14,026,320.00
1,672,220.00

50.00
10.00

m
m

15,730.00
15,730.00

786,500.00
157,300.00

1.00
11.00
50.00

bh
bh
m

14,026,320.00
152,020.00
15,730.00

14,026,320.00
1,672,220.00
786,500.00

1.00
11.00
50.00

bh
bh
m

9,396,530.00
152,020.00
15,730.00

9,396,530.00
1,672,220.00
786,500.00

1.00

lot

6,840,790.00

6,840,790.00
51,823,420.00

1.00

unit

85,509,930.00

85,509,930.00

1.00
1.00
1.00

unit
unit
unit

1,231,340.00
1,094,500.00
684,090.00

1,231,340.00
1,094,500.00
684,090.00

47.00
5.00

m
m

113,080.00
113,080.00

5,314,760.00
565,400.00

22.00
26.00
32.00

m
m
m

113,080.00
113,080.00
113,080.00

2,487,760.00
2,940,080.00
3,618,560.00

18.00
18.00
18.00

bh
ttk
bh

61,600.00
392,700.00
164,230.00

1,108,800.00
7,068,600.00
2,956,140.00

16.00
16.00
16.00

bh
ttk
bh

61,600.00
392,700.00
164,230.00

985,600.00
6,283,200.00
2,627,680.00

Page 31 of 44

16.00
16.00
7.00
1.00
1.00

bh
ttk
bh
lot
lot

61,600.00
392,700.00
164,230.00
1,026,080.00
3,420,450.00

985,600.00
6,283,200.00
1,149,610.00
1,026,080.00
3,420,450.00
137,341,380.00

1.00
3.00
2.00
1.00
1.00
1.00

unit
unit
unit
unit
unit
unit

54,617,530.00
19,183,890.00
4,783,130.00
3,967,700.00
12,393,040.00
3,420,450.00

54,617,530.00
57,551,670.00
9,566,260.00
3,967,700.00
12,393,040.00
3,420,450.00

1.00
1.00
1.00
1.00
24.00

unit
unit
unit
unit
unit

807,180.00
807,180.00
807,180.00
4,165,810.00
1,811,260.00

807,180.00
807,180.00
807,180.00
4,165,810.00
43,470,240.00

4.00
1.00
1.00

lot
lot
lot

615,670.00
307,890.00
307,890.00

2,462,680.00
307,890.00
307,890.00

22.00
26.00
30.00

m
m
m

58,520.00
58,520.00
58,520.00

1,287,440.00
1,521,520.00
1,755,600.00

2.00
4.00
1.00

bh
bh
ttk

491,150.00
913,880.00
559,350.00

982,300.00
3,655,520.00
559,350.00

24.00
24.00
17.00

bh
ttk
bh

120,010.00
278,740.00
212,630.00

2,880,240.00
6,689,760.00
3,614,710.00

24.00
24.00
17.00

bh
ttk
bh

120,010.00
278,740.00
212,630.00

2,880,240.00
6,689,760.00
3,614,710.00

24.00
24.00
17.00
1.00

bh
ttk
bh
lot

120,010.00
278,740.00
212,630.00
2,052,270.00

2,880,240.00
6,689,760.00
3,614,710.00
2,052,270.00
246,020,830.00

1.00

unit

14,356,760.00

14,356,760.00

1.00
1.00
1.00

unit
unit
unit

1,094,500.00
1,094,500.00
1,094,500.00

1,094,500.00
1,094,500.00
1,094,500.00

10.00
50.00
50.00
45.00
15.00
15.00

m
m
m
m
m
m

47,960.00

479,600.00

9,020.00
47,960.00
11,000.00

405,900.00
719,400.00
165,000.00

22.00
26.00
30.00
20.00
2.00
2.00
2.00
2.00
22.00

m
m
m
bh
bh
bh
bh
bh
ttk

71,390.00
71,390.00
71,390.00
86,240.00
430,980.00
266,750.00
232,540.00
125,840.00
222,200.00

1,570,580.00
1,856,140.00
2,141,700.00
1,724,800.00
861,960.00
533,500.00
465,080.00
251,680.00
4,888,400.00

Page 32 of 44

2.00
2.00
2.00
2.00
1.00
2.00
1.00

ttk
ttk
ttk
ttk
ttk
ttk
lot

389,180.00
389,180.00
383,900.00
135,190.00
135,190.00
422,510.00
2,052,270.00

778,360.00
778,360.00
767,800.00
270,380.00
135,190.00
845,020.00
2,052,270.00
39,331,380.00

20.00
2.00
2.00
2.00
2.00
22.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk
ttk
ttk
ttk
lot

86,240.00
430,980.00
266,750.00
232,540.00
125,840.00
222,200.00
389,180.00
389,180.00
383,900.00
135,190.00
135,190.00
422,510.00
2,052,270.00

1,724,800.00
861,960.00
533,500.00
465,080.00
251,680.00
4,888,400.00
778,360.00
778,360.00
767,800.00
270,380.00
135,190.00
845,020.00
2,052,270.00
14,352,800.00

20.00
2.00
2.00
2.00
2.00
22.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk
ttk
ttk
ttk
lot

86,240.00
430,980.00
266,750.00
232,540.00
125,840.00
222,200.00
389,180.00
389,180.00
383,900.00
135,190.00
135,190.00
422,510.00
2,052,270.00

1.00

lot

6,840,790.00

1,724,800.00
861,960.00
533,500.00
465,080.00
251,680.00
4,888,400.00
778,360.00
778,360.00
767,800.00
270,380.00
135,190.00
845,020.00
2,052,270.00
14,352,800.00
6,840,790.00
74,877,770.00
11,832,504.75
2,378,333,454.75

1.00

unit

pending

1.00

unit

pending

1.00

set

pending

216.00
72.00
27.00
1.00

m
m
m
m
lot

1,228,920.00
546,260.00
349,470.00
269,610.00
28,065,950.00

117,992,160.00
25,161,840.00
7,279,470.00
28,065,950.00

1.00
4.00
2.00

bh
bh
bh

21,571,110.00
12,903,110.00
9,937,290.00

21,571,110.00
51,612,440.00
19,874,580.00

1.00
1.00

bh
bh

16,043,720.00
10,878,230.00

16,043,720.00
10,878,230.00

Page 33 of 44

2,366,500,950.00

1.00
1.00
2.00
2.00
1.00
288.00
1.00
1.00

bh
bh
bh
set
bh
m
lot
lot

8,459,660.00
3,441,570.00
2,873,090.00
3,009,930.00
3,146,770.00
30,800.00
3,420,450.00
34,203,950.00

8,459,660.00
3,441,570.00
5,746,180.00
6,019,860.00
3,146,770.00
8,870,400.00
3,420,450.00
34,203,950.00
371,788,340.00

1.00
1.00
1.00
1.00
1.00

bh
unit
set
unit
set

36,256,220.00
11,000,000.00
27,500,000.00
27,500,000.00
41,044,740.00

36,256,220.00
11,000,000.00
27,500,000.00
27,500,000.00
41,044,740.00

186.00
78.00
24.00
112.00
16.00
4.00
4.00
1.00
3.00
3.00

m
m
m
m
m
m
m
lot
m
m

288,530.00
191,950.00
91,960.00
60,390.00
29,700.00
19,470.00
22,550.00
24,332,330.00
866,910.00
1,836,450.00

53,666,580.00
14,972,100.00
2,207,040.00
6,763,680.00
475,200.00
77,880.00
90,200.00
24,332,330.00
2,600,730.00
5,509,350.00

3.00
6.00
2.00
3.00
2.00
2.00
4.00
430.00
1.00

bh
bh
bh
bh
bh
bh
unit
m
lot

2,464,000.00
1,688,610.00
621,830.00
437,250.00
225,390.00
2,740,760.00
889,350.00
30,800.00
2,052,270.00

7,392,000.00
10,131,660.00
1,243,660.00
1,311,750.00
450,780.00
5,481,520.00
3,557,400.00
13,244,000.00
2,052,270.00
298,861,090.00

1.00

unit

105,348,210.00

105,348,210.00

1.00
70.00
1.00

lot
m
unit

27,500,000.00
30,800.00
16,500,000.00

27,500,000.00
2,156,000.00
16,500,000.00

48.00
96.00
208.00
1.00
1.00
6.00
352.00
1.00

m
m
m
lot
unit
unit
m
lot

250,690.00
154,000.00
74,030.00
10,501,370.00
2,052,270.00
1,162,920.00
30,800.00
2,052,270.00

12,033,120.00
14,784,000.00
15,398,240.00
10,501,370.00
2,052,270.00
6,977,520.00
10,841,600.00
2,052,270.00
226,144,600.00

18.00
72.00
24.00
1.00
11.00
114.00
1.00

m
m
m
lot
bh
m
lot

250,690.00
154,000.00
74,030.00
4,322,670.00
1,162,920.00
30,800.00
2,052,270.00

4,512,420.00
11,088,000.00
1,776,720.00
4,322,670.00
12,792,120.00
3,511,200.00
2,052,270.00
40,055,400.00

1.00

lot

3,420,450.00

3,420,450.00
568,481,540.00

Page 34 of 44

12.00
30.00
120.00
20.00
40.00
110.00
32.00
1.00
1.00
1.00
26.00
1.00

m
m
m
m
m
m
m
unit
unit
unit
ttk
unit

312,070.00
1,722,930.00
pending
55,550.00
68,970.00
122,100.00
68,970.00
163,494,980.00
18,470,100.00
7,114,470.00
884,510.00
10,055,980.00

3,744,840.00
51,687,900.00

18.00
8.00
474.00

bh
bh
m

2,262,370.00
6,156,700.00
30,800.00

1,111,000.00
2,758,800.00
13,431,000.00
2,207,040.00
163,494,980.00
18,470,100.00
7,114,470.00
22,997,260.00
10,055,980.00
40,722,660.00
49,253,600.00
14,599,200.00

33,000.00
33,000.00

VA
VA

1,100.00
110.00

36,300,000.00
3,630,000.00

197,000.00
197,000.00
1.00

VA
VA
lot

1,100.00
110.00
6,840,790.00

216,700,000.00
21,670,000.00
6,840,790.00
686,789,620.00

80.00

74,800.00

5,984,000.00

80.00

17,160.00

1,372,800.00

80.00

42,240.00

3,379,200.00

80.00
80.00
10.00
1.00

m
m
line
lot

14,960.00
30,800.00
752,510.00
6,840,790.00

1,196,800.00
2,464,000.00
7,525,100.00
6,840,790.00
28,762,690.00
8,279,110.95
1,664,101,300.95

13,408,131,849.14

85.00
1.00
30.00
336.00
101.00
3.00
1.00
1.00
5.00
3.00
1.00
255.00

m1
ls
m2
m2
m1
bln
ls
ls
set
bln
ls
m2

62,393.00
490,000.00
490,000.00
7,500.00
257,250.00
6,125,000.00
10,412,500.00
4,287,500.00
3,062,500.00
9,187,500.00
42,875,000.00
13,475.00

5,303,405.00
490,000.00
14,700,000.00
2,520,000.00
25,982,250.00
18,375,000.00
10,412,500.00
4,287,500.00
15,312,500.00
27,562,500.00
42,875,000.00
3,436,125.00
171,256,780.00

90.00
6.08
7.20
44.25

m3
m3
m3
m2

113,300.00
3,446,315.15
3,329,151.53
37,849.00

10,197,000.00
20,953,596.09
23,969,890.98
1,674,818.25

Page 35 of 44

1,655,822,190.00

62.70
4.42
6.27
30.00

m2
m3
m3
m3

37,849.00
188,802.50
188,802.50
9,390.00

2,373,132.30
834,507.05
1,183,791.68
281,700.00

16.30
30.30
30.30
310.00
6.27
62.70
8.30
0.48
6.20
6.52

m3
m3
m3
m2
m3
m2
m3
m3
m3
m3

4,267,174.59
3,857,701.42
188,802.50
37,849.00
188,802.50
37,849.00
3,803,398.75
4,558,262.31
5,580,414.22
3,510,937.88

69,554,945.80
116,888,353.05
5,720,715.75
11,733,190.00
1,183,791.68
2,373,132.30
31,568,209.59
2,187,965.91
34,598,568.18
22,891,314.97

11.90
8.30
0.72
7.76
0.12
5.30
26.72
3.26

m3
m3
m3
m3
m3
m3
m3
m3

4,267,174.59
3,879,341.15
4,865,683.60
5,418,860.01
5,370,974.87
5,227,956.96
4,082,591.96
5,418,860.01

50,779,377.61
32,198,531.51
3,503,292.19
42,050,353.66
644,516.98
27,708,171.90
109,086,857.24
17,665,483.62

0.86
8.25
0.48
7.13
0.08
5.30
1.50
0.67
4.10
28.37

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

4,267,174.59
3,879,341.15
4,865,683.60
5,418,860.01
5,370,974.87
5,227,956.96
3,879,341.15
5,418,860.01
4,082,591.96
4,082,591.96

3,669,770.15
32,004,564.45
2,335,528.13
38,636,471.85
429,677.99
27,708,171.90
5,819,011.72
3,630,636.21
16,738,627.05
115,823,133.98
890,600,801.70

357.00
145.00
714.00
118.00
60.00
58.00
32.00
196.00
30.40

m2
m2
m2
m1
m1
m2
m1
m1
m1

133,719.66
334,956.00
43,475.53
44,082.00
35,000.00
160,091.00
44,082.00
81,563.28
551,250.00

47,737,919.51
48,568,620.00
31,041,529.31
5,201,676.00
2,100,000.00
9,285,278.00
1,410,624.00
15,986,403.80
16,758,000.00

222.00
7.50
56.00
22.50
255.00
72.00

m2
m2
m2
m2
m2
m1

173,566.00
173,566.00
173,566.00
173,566.00
37,849.00
44,082.00

38,531,652.00
1,301,745.00
9,719,696.00
3,905,235.00
9,651,495.00
3,173,904.00

202.00
22.50
151.00

m2
m2
m1

109,431.00
119,962.00
14,249.00

22,105,062.00
2,699,145.00
2,151,599.00

1.00
10.00
7.00
6.00
1.00
2.00
1.00
1.00

unit
unit
unit
unit
unit
unit
unit
unit

10,762,217.50
3,053,163.75
5,419,375.00
10,608,750.00
2,097,743.75
588,800.00
672,750.00
373,750.00

10,762,217.50
30,531,637.50
37,935,625.00
63,652,500.00
2,097,743.75
1,177,600.00
672,750.00
373,750.00

357.00
301.00
225.00
40.00

m2
m2
m2
m2

19,171.00
16,966.00
64,395.00
115,000.00

6,844,047.00
5,106,766.00
14,488,875.00
4,600,000.00

Page 36 of 44

3.00
8.00
2.00
5.00
3.00
1.00
3.00
5.00

unit
unit
unit
bh
bh
bh
unit
bh

2,710,863.00
2,924,026.00
2,742,292.00
430,246.00
421,388.00
1,416,314.00
4,797,500.00
268,638.00

8,132,589.00
23,392,208.00
5,484,584.00
2,151,230.00
1,264,164.00
1,416,314.00
14,392,500.00
1,343,190.00

362.00
129.00
724.00
96.00
108.00
29.00
44.00
240.21
15.30

m2
m2
m2
m1
m1
m2
m1
m1
m1

133,719.66
334,956.00
43,475.53
44,082.00
35,000.00
160,091.00
44,082.00
81,563.28
551,250.00

48,406,517.83
43,209,324.00
31,476,284.63
4,231,872.00
3,780,000.00
4,642,639.00
1,939,608.00
19,592,316.62
8,434,125.00

194.00
7.50
28.00
29.00
255.00
29.00
36.00

m2
m2
m2
m2
m2
m2
m1

173,566.00
173,566.00
173,566.00
173,566.00
37,849.00
57,200.00
44,082.00

33,671,804.00
1,301,745.00
4,859,848.00
5,033,414.00
9,651,495.00
1,658,800.00
1,586,952.00

196.00
29.00
271.00

m2
m2
m1

109,431.00
119,962.00
14,249.00

21,448,476.00
3,478,898.00
3,861,479.00

11.00
8.00
7.00
1.00
2.00
1.00
1.00

unit
unit
unit
unit
unit
unit
unit

3,053,163.75
5,419,375.00
6,211,725.00
2,097,743.75
588,800.00
672,750.00
373,750.00

33,584,801.25
43,355,000.00
43,482,075.00
2,097,743.75
1,177,600.00
672,750.00
373,750.00

362.00
279.00
225.00
44.00

m2
m2
m2
m2

19,171.00
16,966.00
64,395.00
115,000.00

6,939,902.00
4,733,514.00
14,488,875.00
5,060,000.00

5.00
4.00
2.00
5.00
5.00
1.00
3.00
6.00
2.00

unit
unit
unit
bh
bh
bh
unit
bh
bh

2,710,863.00
2,924,026.00
2,742,292.00
430,246.00
421,388.00
1,416,314.00
4,797,500.00
268,638.00
1,200,000.00

13,554,315.00
11,696,104.00
5,484,584.00
2,151,230.00
2,106,940.00
1,416,314.00
14,392,500.00
1,611,828.00
2,400,000.00

77.00
33.00
220.00
286.00
122.00

m2
m2
m2
m2
m1

133,719.66
133,719.66
43,475.53
44,082.00
35,000.00

10,296,414.01
4,412,748.86
9,564,616.88
12,607,452.00
4,270,000.00

117.00
15.00
117.00
235.00

m2
m2
m2
m2

546,250.00
2,041,250.00
125,000.00
661,250.00

63,911,250.00
30,618,750.00
14,625,000.00
155,393,750.00
1,275,895,280.20

86.00
6.00
77.00
7.20

m1
bh
m2
m2

404,209.90
139,209.50
37,849.00
448,566.00

34,762,051.19
835,257.00
2,914,373.00
3,229,675.20
41,741,356.39

Page 37 of 44

2,379,494,218.29

1.00
4.00

unit
unit

14,195,060.00
4,423,760.00

14,195,060.00
17,695,040.00

15.00
15.00
75.00
75.00
1.00

m
m
m
m
lot

50,380.00
87,450.00
44,330.00
68,640.00
1,310,980.00

755,700.00
1,311,750.00
3,324,750.00
5,148,000.00
1,310,980.00

60.00
12.00
1.00

m
m
lot

32,670.00
92,510.00
572,770.00

1,960,200.00
1,110,120.00
572,770.00

1.00

unit

2,191,750.00

2,191,750.00

3.00

unit

1,840,630.00

5,521,890.00

15.00
4.00
1.00
1.00
1.00

m
m
lot
bh
bh

179,190.00
202,620.00
217,580.00
121,770.00
161,150.00

2,687,850.00
810,480.00
217,580.00
121,770.00
161,150.00

9.00
2.00
2.00
2.00
8.00
2.00
1.00

m
m
m
m
bh
bh
lot

164,010.00
194,260.00
225,280.00
255,420.00
66,660.00
3,146,770.00
684,090.00

1,476,090.00
388,520.00
450,560.00
510,840.00
533,280.00
6,293,540.00
684,090.00
69,433,760.00

1.00
4.00

unit
unit

14,195,060.00
4,423,760.00

14,195,060.00
17,695,040.00

15.00
15.00
75.00
75.00
1.00

m
m
m
m
lot

50,380.00
87,450.00
44,330.00
68,640.00
1,310,980.00

755,700.00
1,311,750.00
3,324,750.00
5,148,000.00
1,310,980.00

60.00
12.00
1.00

m
m
lot

32,670.00
92,510.00
572,770.00

1,960,200.00
1,110,120.00
572,770.00

1.00

unit

2,191,750.00

2,191,750.00

3.00

unit

1,840,630.00

5,521,890.00

15.00
4.00
1.00
1.00
1.00

m
m
lot
bh
bh

179,190.00
202,620.00
435,160.00
121,770.00
161,150.00

2,687,850.00
810,480.00
435,160.00
121,770.00
161,150.00

9.00
2.00
2.00
2.00
8.00
2.00
1.00

m
m
m
m
bh
bh
lot

164,010.00
194,260.00
225,280.00
255,420.00
66,660.00
3,146,770.00
684,090.00

1.00

lot

3,420,450.00

1,476,090.00
388,520.00
450,560.00
510,840.00
533,280.00
6,293,540.00
684,090.00
69,651,340.00
3,420,450.00
142,505,550.00

Page 38 of 44

2.00
2.00
20.00
28.00
1.00
1.00
1.00
1.00
1.00

m
m
m
m
lot
bh
bh
bh
lot

60,390.00
29,700.00
22,550.00
19,470.00
365,750.00
225,390.00
437,250.00
889,350.00
341,990.00

120,780.00
59,400.00
451,000.00
545,160.00
365,750.00
225,390.00
437,250.00
889,350.00
341,990.00

8.00
6.00
18.00
1.00
2.00
2.00
2.00
14.00
1.00

m
m
m
lot
bh
bh
bh
m
lot

74,030.00
26,840.00
20,680.00
279,950.00
270,600.00
457,050.00
1,162,920.00
30,800.00
478,830.00

592,240.00
161,040.00
372,240.00
279,950.00
541,200.00
914,100.00
2,325,840.00
431,200.00
478,830.00
9,532,710.00

2.00
2.00
20.00
28.00
1.00
1.00
1.00
1.00
1.00

m
m
m
m
lot
bh
bh
bh
lot

60,390.00
29,700.00
22,550.00
19,470.00
365,750.00
225,390.00
437,250.00
889,350.00
341,990.00

120,780.00
59,400.00
451,000.00
545,160.00
365,750.00
225,390.00
437,250.00
889,350.00
341,990.00

8.00
6.00
18.00
1.00
2.00
2.00
2.00
14.00
1.00

m
m
m
lot
bh
bh
bh
m
lot

74,030.00
26,840.00
20,680.00
279,950.00
270,600.00
457,050.00
1,162,920.00
30,800.00
478,830.00

592,240.00
161,040.00
372,240.00
279,950.00
541,200.00
914,100.00
2,325,840.00
431,200.00
478,830.00
9,532,710.00

120.00
10.00
1.00

m
bh
lot

74,030.00
328,020.00
2,269,410.00

8,883,600.00
3,280,200.00
2,269,410.00
14,433,210.00

1.00

lot

3,420,450.00

3,420,450.00
36,919,080.00

3.00

unit

3,283,610.00

9,850,830.00

1.00
1.00
1.00
1.00

bh
bh
bh
bh

3,804,900.00
2,242,900.00
847,440.00
1,162,920.00

3,804,900.00
2,242,900.00
847,440.00
1,162,920.00

14.00
12.00
4.00
1.00
1.00

m
m
m
lot
lot

274,230.00
151,250.00
74,470.00
1,110,450.00
1,368,180.00

3,839,220.00
1,815,000.00
297,880.00
1,110,450.00
1,368,180.00
26,339,720.00

3.00

unit

3,283,610.00

9,850,830.00

Page 39 of 44

1.00
1.00
1.00
1.00

bh
bh
bh
bh

3,804,900.00
2,242,900.00
847,440.00
1,162,920.00

3,804,900.00
2,242,900.00
847,440.00
1,162,920.00

14.00
12.00
4.00
1.00
1.00

m
m
m
lot
lot

274,230.00
151,250.00
74,470.00
1,110,450.00
1,368,180.00

3,839,220.00
1,815,000.00
297,880.00
1,110,450.00
1,368,180.00
26,339,720.00

1.00

lot

4,788,520.00

4,788,520.00
57,467,960.00

63.00
28.00
5.00
7.00
6.00
28.00
5.00
1.00

ttk
ttk
bh
bh
bh
bh
bh
bh

261,250.00
297,000.00
297,000.00
25,960.00
31,240.00
38,170.00
80,080.00
128,260.00

16,458,750.00
8,316,000.00
1,485,000.00
181,720.00
187,440.00
1,068,760.00
400,400.00
128,260.00

40.00
38.00
36.00
34.00
30.00
35.00
34.00
32.00
30.00
28.00
27.00
26.00

m
m
m
m
m
m
m
m
m
m
m
m

14,740.00
14,740.00
14,740.00
14,740.00
14,740.00
14,740.00
14,740.00
14,740.00
14,740.00
14,740.00
14,740.00
14,740.00

589,600.00
560,120.00
530,640.00
501,160.00
442,200.00
515,900.00
501,160.00
471,680.00
442,200.00
412,720.00
397,980.00
383,240.00

10.00
10.00

m
m

46,420.00
157,080.00

464,200.00
1,570,800.00

12.00
12.00
30.00
2.00
4.00
2.00

bh
bh
bh
bh
bh
bh

673,090.00
511,720.00
251,790.00
1,017,940.00
926,200.00
173,800.00

8,077,080.00
6,140,640.00
7,553,700.00
2,035,880.00
3,704,800.00
347,600.00

27.00
4.00
1.00
4.00
1.00
1.00
1.00

m
bh
bh
m
unit
unit
lot

154,220.00
226,270.00
261,030.00
122,870.00
14,160,410.00
19,359,450.00
3,420,450.00

4,163,940.00
905,080.00
261,030.00
491,480.00
14,160,410.00
19,359,450.00
3,420,450.00
106,631,470.00

56.00
23.00
6.00
5.00
15.00
36.00
14.00
1.00

ttk
ttk
bh
bh
bh
bh
bh
bh

261,250.00
297,000.00
297,000.00
25,960.00
31,240.00
38,170.00
80,080.00
128,260.00

14,630,000.00
6,831,000.00
1,782,000.00
129,800.00
468,600.00
1,374,120.00
1,121,120.00
128,260.00

8.00
16.00
21.00
2.00
7.00
2.00

bh
bh
bh
bh
bh
bh

673,090.00
511,720.00
251,790.00
1,017,940.00
926,200.00
173,800.00

5,384,720.00
8,187,520.00
5,287,590.00
2,035,880.00
6,483,400.00
347,600.00

Page 40 of 44

27.00
2.00
1.00
4.00
1.00
1.00

m
bh
bh
m
unit
lot

154,220.00
226,270.00
261,030.00
122,870.00
14,160,410.00
3,420,450.00

4,163,940.00
452,540.00
261,030.00
491,480.00
14,160,410.00
3,420,450.00
77,141,460.00

92.00
13.00
1.00
1.00

m
bh
bh
lot

85,030.00
266,640.00
2,531,100.00
1,026,080.00

7,822,760.00
3,466,320.00
2,531,100.00
1,026,080.00
14,846,260.00

1.00

lot

3,420,450.00

3,420,450.00
202,039,640.00

1.00
2.00
40.00

bh
bh
m

4,698,210.00
152,020.00
15,730.00

4,698,210.00
304,040.00
629,200.00
5,631,450.00

1.00
2.00
40.00

bh
bh
m

4,698,210.00
152,020.00
15,730.00

4,698,210.00
304,040.00
629,200.00
5,631,450.00

1.00

lot

684,090.00

684,090.00
11,946,990.00

1.00
6.00
6.00
6.00
1.00

bh
ttk
bh
bh
lot

684,090.00
392,700.00
61,600.00
164,230.00
684,090.00

684,090.00
2,356,200.00
369,600.00
985,380.00
684,090.00
5,079,360.00

1.00
8.00
8.00
8.00
1.00

bh
ttk
bh
bh
lot

684,090.00
392,700.00
61,600.00
164,230.00
684,090.00

684,090.00
3,141,600.00
492,800.00
1,313,840.00
684,090.00
6,316,420.00

1.00

lot

3,420,450.00

3,420,450.00
14,816,230.00

1.00
7.00
6.00
7.00
6.00
1.00

bh
ttk
ttk
bh
bh
lot

807,180.00
278,740.00
412,940.00
120,010.00
212,630.00
684,090.00

807,180.00
1,951,180.00
2,477,640.00
840,070.00
1,275,780.00
684,090.00
8,035,940.00

1.00
4.00
3.00
4.00
3.00
1.00

bh
ttk
ttk
bh
bh
lot

807,180.00
278,740.00
412,940.00
120,010.00
212,630.00
478,830.00

807,180.00
1,114,960.00
1,238,820.00
480,040.00
637,890.00
478,830.00
4,757,720.00

Page 41 of 44

1.00

lot

2,052,270.00

2,052,270.00
14,845,930.00

3.00
6.00
1.00
1.00
1.00
9.00
1.00
1.00
1.00
1.00
1.00
1.00
10.00

bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk
ttk
bh
lot
m

86,240.00
430,980.00
266,750.00
232,540.00
125,840.00
222,200.00
389,180.00
389,180.00
383,900.00
135,190.00
4,104,430.00
1,368,180.00
8,800.00

258,720.00
2,585,880.00
266,750.00
232,540.00
125,840.00
1,999,800.00
389,180.00
389,180.00
383,900.00
135,190.00
4,104,430.00
1,368,180.00
88,000.00
12,327,590.00

4.00
4.00
1.00
1.00
1.00
8.00
1.00
1.00
1.00
1.00
1.00

bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk
ttk
lot

86,240.00
430,980.00
266,750.00
232,540.00
125,840.00
222,200.00
389,180.00
389,180.00
383,900.00
135,190.00
1,368,180.00

344,960.00
1,723,920.00
266,750.00
232,540.00
125,840.00
1,777,600.00
389,180.00
389,180.00
383,900.00
135,190.00
1,368,180.00
7,137,240.00

1.00

lot

3,420,450.00

3,420,450.00
22,885,280.00
503,426,660.00

2,882,920,878.29

16,291,052,727.42
1,629,105,272.74
17,920,158,000.00

17,923,158,000.00

Penawaran

17,920,158,000.00

Nilai Kontrak (Hasil Nego)

3,000,000.00

HRG NEGO

Page 42 of 44

Page 43 of 44

NIP. 19760301 199803 1 006

Page 44 of 44