I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
XV
XVI
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN
PEKERJAAN SLOOF 20x25
PEKERJAAN PONDASI
PEKERJAAN BETON STRUKTUR
PEKERJAAN BETON NON STRUKTUR
PEKERJAAN DINDING
PEK.LANTAI DAN FINISHING
PEKERJAAN PLAFOND
PEKERJAAN PINTU & JENDELA
PEKERJAAN SANITAIR
PEKERJAAN INSTALASI AIR
PEK. INSTALASI LISTRIK
PEKERJAAN FINISHING
PEKERJAAN ATAP
PEKERJAAN LAIN LAIN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
HARGA
15,175,000
11,420,000
24,297,000
39,435,500
82,832,500
98,849,000
181,794,400
128,975,000
33,350,000
85,640,000
48,735,000
28,387,000
19,830,000
47,314,000
109,870,000
5,000,000
Rp
955,904,400
URAIAN PEKERJAAN
I
1
2
3
4
5
6
A. PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
Direksikeet
Keamanan
Pembersihan Lahan
Mobilisasi
Listrik Kerja
Pek.Bowplank dan Pengukuran
II
1
2
3
PEKERJAAN GALIAN
Galian Tanah Pondasi
Urugan Tanah Kembali
Urug Pasir Bawah Pondasi
VOL
SAT
H.SATUAN
1
1
1
1
1
185
ls
ls
ls
ls
ls
M
185
120
56
19
M
M
M
M
Rp
Rp
Rp
50,000
17,500
220,000
11
81
7
10
132
22
83
62
1
M
zak
M
M
lbr
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600,000
55,000
220,000
230,000
20,000
25,000
25,000
63,500
200,000
Rp
Rp
Rp
Rp
Rp
Rp
5,000
MATERIAL
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000
1,000,000
750,000
UPAH
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000
2,000,000
5,000,000
2,000,000
925,000
Sub Total
Rp
4,070,000
Rp
Rp
Rp
6,000,000
980,000
370,000
Rp
6,600,000
Sub Total
III
1
2
3
4
5
6
7
8
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1
2
3
1
2
3
4
5
6
7
V
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
2
3
4
5
PEKERJAAN PONDASI
A. Pekerjaan Pondasi Batu kali
Semen tiga roda
Pasir
Batu Kali
Sub Total
B. Pekerjaan P.Cakar Ayam (60 x 60 ) 24bh
Semen tiga roda
Pasir
Batu Split
Papan cor 2/20
Kaso kayu Meranti 4/6
Besi . 12 ex.Sii (Tulangan Utama)
Kawat beton + paku
Sub Total
PEKERJAAN BETON STRUKTUR
LANTAI 1
A. Pekerjaan Kolom Praktis ( 15 x 15 )
Semen tiga roda
Pasir
Batu Split
Papan cor 2/20
Kaso kayu Meranti 4/6
Besi . 8 ex. Sii ( Sengkang jarak 0.15 )
Besi . 10 ex. Sii (Tulangan Utama)
Kawat beton + paku
Sub Total
B. Pekerjaan Kolom Struktur K1 ( 15 X 30 )
Semen tiga roda
Pasir
Batu Split
Papan cor 2/20
Kaso kayu Meranti 4/6
Besi . 8 ex. Sii ( Sengkang jarak 0.15 )
Besi . 12 ex.Sii (Tulangan Tengah)
Besi . 16 ex.Sii (Tulangan Utama)
Kawat beton + paku
Sub Total
C.Pekerjaan Ring Balk ( 15 x 20 )
Semen tiga roda
Pasir
Batu Split
Papan cor 2/20
Kaso kayu Meranti 4/6
Besi . 8 ex. Sii ( Sengkang jarak 0.15 )
Besi . 12 ex. Sii (Tulangan Utama)
Kawat beton + paku
Sub Total
D. Pekerjaan Balok ( B1) 20 X 30
Semen tiga roda
Pasir
Batu Split
Papan cor 2/20
Kaso kayu Meranti 4/6
46
105
17
43
M
zak
M
M
Rp
Rp
Rp
Rp
85,000
55,000
220,000
230,000
3
22
7
11
36
60
63
1
M
zak
M
M
lbr
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000
55,000
220,000
230,000
20,000
25,000
63,500
120,000
3
22
2
3
36
60
32
38
1
M
zak
M
M
lbr
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600,000
55,000
220,000
230,000
20,000
25,000
25,000
43,000
200,000
4
29
3
4
48
80
37
14
28
1
M
zak
M
M
lbr
btg
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600,000
55,000
220,000
230,000
20,000
25,000
25,000
63,500
116,000
150,000
5
38
3
5
60
10
57
57
1
M
zak
M
M
lbr
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600,000
55,000
220,000
230,000
20,000
25,000
25,000
63,500
200,000
1
8
1
1
12
30
M
zak
M
M
lbr
btg
Rp
Rp
Rp
Rp
Rp
Rp
600,000
55,000
220,000
230,000
20,000
25,000
LANTAI 1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,175,000
Rp
11,420,000
Rp
24,297,000
Rp
23,315,000
Rp
16,120,500
Rp
8,994,000
Rp
13,747,000
Rp
13,594,500
4,455,000
1,540,000
2,300,000
2,640,000
550,000
2,075,000
3,937,000
200,000
Sub Total
IV
JUMLAH
Rp
3,910,000
Rp
4,500,000
5,775,000
3,740,000
9,890,000
1,210,000
1,540,000
2,530,000
720,000
1,500,000
4,000,500
120,000
Rp
1,800,000
Rp
2,400,000
Rp
3,000,000
Rp
600,000
1,210,000
440,000
690,000
720,000
1,500,000
800,000
1,634,000
200,000
1,595,000
660,000
920,000
960,000
2,000,000
925,000
889,000
3,248,000
150,000
2,090,000
660,000
1,150,000
1,200,000
250,000
1,425,000
3,619,500
200,000
440,000
220,000
230,000
240,000
750,000
Page 2
6
6
7
8
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
1
2
3
4
5
6
6
7
8
VI
1
2
3
4
5
6
6
8
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
7
3
5
1
btg
btg
btg
ls
Rp
Rp
Rp
Rp
25,000
63,500
116,000
200,000
Rp
Rp
Rp
Rp
175,000
190,500
580,000
200,000
4
29
3
4
48
80
37
14
28
1
M
zak
M
M
lbr
btg
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
700,000
55,000
220,000
230,000
20,000
25,000
25,000
63,500
116,000
150,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,595,000
660,000
920,000
960,000
2,000,000
925,000
889,000
3,248,000
150,000
Rp
29
3
4
48
80
37
14
28
1
zak
M
M
lbr
btg
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000
220,000
230,000
20,000
25,000
25,000
63,500
116,000
150,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,595,000
660,000
920,000
960,000
2,000,000
925,000
889,000
3,248,000
150,000
6
44
4
6
72
12
32
32
1
M
zak
M
M
lbr
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
700,000
55,000
220,000
230,000
20,000
25,000
25,000
63,500
200,000
1
8
1
1
12
30
7
3
5
1
M
zak
M
M
lbr
btg
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
700,000
55,000
220,000
230,000
20,000
25,000
25,000
63,500
116,000
200,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000
55,000
220,000
230,000
125,000
25,000
25,000
43,000
100,000
26
188
18
24
91
338
434
1
M
zak
M
M
lbr
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
700,000
55,000
220,000
230,000
125,000
25,000
25,000
300,000
1
8
1
1
4
13
17
1
M
zak
M
M
lbr
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
700,000
55,000
220,000
230,000
125,000
25,000
25,000
300,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
440,000
220,000
230,000
500,000
325,000
425,000
300,000
ls
Rp
3,000,000
Rp
3,000,000
4
29
3
4
M
zak
M
M
Rp
Rp
Rp
Rp
LANTAI 1
700,000
55,000
220,000
230,000
Rp
4,200,000
Rp
700,000
14,147,000
Rp
11,347,000
Rp
13,652,000
Rp
3,725,500
Rp
2,100,000
Rp
18,200,000
Rp
5,714,000
Rp
700,000
Rp
68,995,000
Rp
2,000,000
Rp
3,140,000
Rp
5,000,000
550,000
220,000
230,000
625,000
450,000
450,000
989,000
100,000
10,340,000
3,960,000
5,520,000
11,375,000
8,450,000
10,850,000
300,000
Rp
Rp
Rp
Rp
Rp
2,800,000
440,000
220,000
230,000
240,000
750,000
175,000
190,500
580,000
200,000
M
zak
M
M
lbr
btg
btg
btg
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,625,500
2,420,000
880,000
1,380,000
1,440,000
300,000
800,000
2,032,000
200,000
1
10
1
1
5
18
18
23
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,800,000
1,595,000
660,000
920,000
Page 3
4
5
6
8
14
52
67
1
lbr
btg
btg
ls
Rp
Rp
Rp
Rp
125,000
25,000
25,000
300,000
Rp
Rp
Rp
Rp
1,750,000
1,300,000
1,675,000
300,000
ls
Rp
3,000,000
Rp
3,000,000
Sub Total
B. Pekerjaan Profilan
Rp
Sub Total
VII
1
2
3
1
2
PEKERJAAN PLESTERAN
Semen tiga roda
Pasir pasang
PEKERJAAN ACIAN
Semen tiga roda
438
35040
144
35
M
bh
Zak
M
Rp
Rp
Rp
Rp
15,000
410
55,000
220,000
876
180
26
M
Zak
M
Rp
Rp
Rp
8,500
55,000
220,000
876
180
M
Zak
Rp
Rp
8,500
55,000
Rp
Rp
Rp
Rp
6,570,000
Rp
7,446,000
Rp
7,446,000
1
2
3
1
2
PEKERJAAN PLESTERAN
Semen tiga roda
Pasir pasang
PEKERJAAN ACIAN
Semen tiga roda
595
47600
195
48
M
bh
Zak
M
Rp
Rp
Rp
Rp
15,000
410
55,000
220,000
1190
245
36
M
Zak
M
Rp
Rp
Rp
8,500
55,000
220,000
1190
245
M
Zak
Rp
Rp
8,500
55,000
Rp
Rp
Rp
Rp
8,925,000
Rp
10,115,000
Rp
10,115,000
45
45
14
5
M
M
Zak
M
Rp
Rp
Rp
Rp
20,000
80,000
55,000
220,000
110
110
32
13
M
M
Zak
M
Rp
Rp
Rp
Rp
22,000
80,000
55,000
220,000
16
16
5
2
M
M
Zak
M
Rp
Rp
Rp
Rp
22,000
80,000
55,000
220,000
29
29
10
4
M
M
Zak
M
Rp
Rp
Rp
Rp
22,000
80,000
55,000
220,000
180
180
315
52
22.00
M
M
BH
Zak
M
Rp
Rp
Rp
Rp
Rp
22,000
80,000
20,000
55,000
220,000
5
5
2
1
M
M
Zak
M
Rp
Rp
Rp
Rp
20,000
80,000
55,000
220,000
Rp
Rp
Rp
RUANG TIDUR
1. Lantai Keramik 40X40 ex Roman
2. Semen tiga roda
3. Pasir pasang
Rp
Rp
Rp
Rp
900,000
Rp
2,420,000
RUANG TAMU
1. Lantai Keramik 40X40 ex Roman
2. Semen tiga roda
3. Pasir pasang
Rp
Rp
Rp
Rp
352,000
KM/WC
1. Lantai Keramik 25X25 ex Roman
2. Semen tiga roda
3. Pasir pasang
Rp
Rp
Rp
Rp
638,000
Rp
Rp
Rp
Rp
Rp
3,960,000
GUDANG
1. Lantai Keramik 40X40 ex Roman
2. Semen tiga roda
3. Pasir pasang
Rp
Rp
Rp
Rp
100,000
40
40
12
4
M
M
Zak
M
Rp
Rp
Rp
Rp
20,000
80,000
55,000
220,000
86
86
25
10
M
M
Zak
M
Rp
Rp
Rp
Rp
22,000
80,000
55,000
220,000
41
41
12
5
M
M
Zak
M
Rp
Rp
Rp
Rp
22,000
80,000
55,000
220,000
240
240
M
M
Rp
Rp
22,000
80,000
Rp
Rp
Rp
RUANG TIDUR
1. Lantai Keramik 40X40 ex Roman
2. Semen tiga roda
3. Pasir pasang
Rp
Rp
Rp
Rp
800,000
Rp
1,892,000
KM/WC
1. Lantai Keramik 25X25 ex Roman
2. Semen tiga roda
3. Pasir pasang
Rp
Rp
Rp
Rp
902,000
LANTAI 1
Rp
23,590,000
Rp
6,370,000
Rp
15,840,000
Rp
2,347,000
Rp
4,388,000
Rp
32,360,000
Rp
830,000
Rp
5,540,000
Rp
12,347,000
Rp
5,280,000
Rp
5,942,000
3,280,000
660,000
1,100,000
Sub Total
PAS. DINDING km/wc
1. Dinding Keramik 33/25 ex Roman
Rp
6,880,000
1,375,000
2,200,000
Sub Total
4
31,510,000
3,200,000
660,000
880,000
Sub Total
2
Rp
400,000
110,000
220,000
Sub Total
PEK.LANTAI DAN FINISHING LANTAI 2
A.LANTAI 2
CORIDOOR+TANGGA
1. Lantai Keramik 40X40 ex Roman
2. Semen tiga roda
3. Pasir pasang
49,726,000
14,400,000
6,300,000
2,860,000
4,840,000
Sub Total
6
Rp
2,320,000
550,000
880,000
Sub Total
PAS. DINDING km/wc
1. Dinding Keramik 33/25 ex Roman
2. BORDER 10/25 ex Roman
3. Semen tiga roda
4. Pasir pasang
17,346,000
1,280,000
275,000
440,000
Sub Total
5
Rp
8,800,000
1,760,000
2,860,000
Sub Total
4
23,066,000
3,600,000
770,000
1,100,000
Sub Total
2
Rp
13,475,000
Sub Total
VIII PEK.LANTAI DAN FINISHING LANTAI 1
A.LANTAI 1
1 TERAS/CORIDOOR
1. Lantai Keramik 40X40 ex Roman
2. Semen tiga roda
3. Pasir pasang
36,556,400
13,475,000
7,920,000
Sub Total
Rp
Rp
19,516,000
10,725,000
10,560,000
Sub Total
Rp
Rp
5,000,000
9,900,000
Sub Total
PEKERJAAN DINDING LANTAI 2
PEKERJAAN PASANGAN
Bata
Semen ex Tiga roda
Pasir Pasang
Rp
9,900,000
5,720,000
Sub Total
Rp
11,000,000
14,366,400
7,920,000
7,700,000
Sub Total
Rp
Rp
Rp
2,000,000
19,200,000
Page 4
420
69
28.80
BH
Zak
M
Rp
Rp
Rp
20,000
55,000
220,000
Rp
Rp
Rp
8,400,000
3,795,000
6,336,000
Sub Total
IX
1
2
3
213
85
150
1
M
LBR
btg
ls
Rp
Rp
Rp
Rp
35,000
55,000
20,000
200,000
Rp
Rp
Rp
Rp
X
1
2
3
4
5
6
7
8
1
2
3
1
2
3
4
1
2
XI
1
2
3
4
5
1
3
4
5
XII
1
2
3
1
2
3
3
1
2
3
1
2
3
XIII
1
2
3
4
5
260
104
150
1
1
9
9
1
2
2
4
1
1
9
10
12
12
8
1
12
9
8
1
8
9
9
12
12
12
12
1
12
5
9
1
24
24
24
1
1
24
4
12
1
30
48
1
55
20
4
4
2
10
M
LBR
btg
ls
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
ls
btg
btg
bh
ls
btg
btg
btg
ls
ls
btg
btg
bh
ls
btg
btg
ls
ttk
ttk
ttk
ttk
ttk
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
LANTAI 1
35,000
55,000
20,000
200,000
1,700,000
1,500,000
200,000
1,300,000
2,000,000
1,300,000
2,000,000
250,000
1,500,000
300,000
150,000
1,500,000
200,000
2,000,000
250,000
300,000
150,000
1,200,000
200,000
750,000
200,000
25,000
1,200,000
750,000
200,000
25,000
1,000,000
13,000
18,000
25,000
1,000,000
98,000
165,000
190,000
500,000
1,000,000
13,000
18,000
25,000
1,000,000
98,000
165,000
1,000,000
45,000
25,000
300,000
50,000
200,000
25,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,330,000
Rp
18,020,000
Rp
34,620,000
Rp
6,750,000
Rp
38,270,000
Rp
6,000,000
Rp
19,815,000
Rp
28,920,000
Rp
13,843,000
Rp
14,544,000
7,455,000
9,100,000
5,720,000
3,000,000
200,000
1,700,000
13,500,000
1,800,000
1,300,000
4,000,000
2,600,000
8,000,000
250,000
1,500,000
2,700,000
1,500,000
18,000,000
2,400,000
16,000,000
250,000
3,600,000
1,350,000
9,600,000
200,000
6,000,000
1,800,000
225,000
14,400,000
9,000,000
2,400,000
300,000
Rp
Rp
Rp
156,000
90,000
225,000
Rp
Rp
Rp
Rp
2,352,000
3,960,000
4,560,000
500,000
Rp
Rp
Rp
312,000
72,000
300,000
Rp
Rp
Rp
2,940,000
7,920,000
1,000,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000
450,000
450,000
50,000
100,000
100,000
200,000
20,000
100,000
450,000
500,000
600,000
600,000
400,000
20,000
600,000
450,000
800,000
50,000
600,000
450,000
90,000
1,200,000
900,000
600,000
120,000
Rp
1,000,000
Rp
1,000,000
Rp
1,000,000
Rp
1,000,000
Rp
Rp
Rp
Rp
Rp
Rp
43,011,000
4,675,000
3,000,000
200,000
Sub Total
1
2
3
Rp
2,475,000
500,000
1,200,000
200,000
400,000
250,000
Page 5
6
7
8
9
0
15
1
1
1
2
3
4
5
6
7
8
9
XIV
1
2
3
4
5
6
1
2
3
4
5
ttk
ttk
bh
LS
Rp
Rp
Rp
Rp
25,000
35,000
200,000
5,000,000
ttk
ttk
ttk
ttk
ttk
ttk
ttk
bh
LS
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000
25,000
300,000
50,000
200,000
25,000
25,000
35,000
200,000
3,000,000
Rp
Rp
Rp
Rp
525,000
280,000
5,000,000
Sub Total
62
24
4
4
0
12
0
18
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
M
M
ls
M
ls
M
Rp
Rp
Rp
Rp
Rp
Rp
20,000
20,000
2,000,000
5,000
500,000
500,000
Rp
Rp
Rp
Rp
Rp
Rp
16,320,000
1,200,000
2,000,000
1,065,000
500,000
16,500,000
Rp
Rp
Rp
Rp
M
M
ls
M
ls
Rp
Rp
Rp
Rp
Rp
20,000
20,000
2,000,000
5,000
500,000
250
250
250
96
60
15
1
M
M
M
BH
M
lbr
ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000
160,000
90,000
20,000
600,000
200,000
200,000
Rp
Rp
Rp
Rp
Rp
(1,520,000)
1,760,000
2,000,000
5,000
500,000
Rp
Rp
Rp
Rp
(304,000)
440,000
1,000,000
6,000
Rp
6,250,000
Sub Total
XV
1
2
3
4
5
6
PEKERJAAN ATAP
Rangka Baja ringan
Genteng keramik
NOK (KM2)
Polycarbonit
Lisplang Kamper Medan 3/30
Paku 5,7 + Baut + Plat
Rp
Rp
Rp
Rp
Rp
Rp
ls
Rp
3,000,000
Rp
2,500,000
Rp
BIAYA
L ANTAI
Rp
LANTAI 1
Rp
43,427,000
Rp
3,887,000
Rp
109,870,000
Rp
5,000,000
Rp
JUMLAH
960,904,400
2,500,000
Sub Total
TOTAL
9,000,000
40,000,000
22,500,000
1,920,000
36,000,000
3,000,000
200,000
Sub Total
XVI PEKERJAAN LAIN LAIN
PEMBUATAN SEPTICTANK
Rp
3,264,000
300,000
1,000,000
1,278,000
Sub Total
-76
88
1
1
1
10,830,000
600,000
1,200,000
200,000
300,000
630,000
280,000
3,000,000
Sub Total
816
60
1
213
1
33
Rp
2,790,000
MATERIAL
764,904,400
Rp
UPAH
196,000,000
Page 6
LANTAI 1
Page 7
LANTAI 1
Page 8
LANTAI 1
Page 9
LANTAI 1
Page 10
LANTAI 1
Page 11
LANTAI 1
Page 12
LANTAI 1
Page 13