Anda di halaman 1dari 38

ANALISA HARGA SATUAN PEKERJAAN

TAHUN 2014

No.
1
I.
1

Uraian Pekerjaan

Sat.

Koef.

Harga Satuan (Rp)


5.

PEKERJAAN PENDAHULUAN
Pembersihan Lokasi
Pekerja
Mandor

m2
OH
OH

1.000
0.100
0.050

Pengukuran dan pasangan bouwplank


Kayu meranti balok
Paku biasa 2" - 5 "
Kayu meranti papan (MC) 2/20
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m
m3
kg
m3
oh
oh
oh
oh

1.000
0.012
0.020
0.007
0.100
0.100
0.010
0.005

Direksi Keet dan Gudang


Sewa Direksikeet dan Gudang

m2
bln

1.000
7.000

Pembuatan pagar sementara seng gelombang


tinggi 2 m
Dolken kayu Gelam 8-10/400 cm
Seng Gelombang Uk. (0,8 x 1,50)
Kayu Meranti Kaso 5/7
Paku Asbes
Cat Meni Besi
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m1

1.000

bt
lbr
m3
kg
kg
oh
oh
oh
oh

1.100
1.000
0.025
0.060
0.450
0.400
0.200
0.020
0.020

Biaya Listrik kerja


Sewa Genset
Solar
Olie

ls
hr
lt
lt

1.000
90.000
450.000
20.000

Biaya Air Kerja


Air kerja

ls
bln

1.000
6.000

Papan Nama Proyek 80 x 120 cm, t = 250 cm


Kayu Meranti papan t= 2 cm
Seng Plat BJLS 30
Paku
Cat Kayu
Beton Cor K225
Pekerja
Tukang Kayu
Tukang cat
Mandor

unit
m3
m2
kg
kg
m3
OH
OH
OH
OH

1.000
0.050
1.620
0.600
1.500
0.100
2.000
1.000
1.000
1.000

PEKERJAAN TANAH
Galian Tanah Biasa Sedalam 1m
Pekerja
Mandor

m3
OH
OH

1.000
0.750
0.025

Bor Pondasi Strous dia 30 cm


Pekerja
Mandor
Sewa alat bor strous

m3
OH
OH
jam

1.000
1.440
0.072
1.200

Urugan Pasir
Pasir Urug
Pekerja
Mandor

m3
m3
OH
OH

1.000
1.100
0.300
0.100

II.
1

6.

Jumlah
(Rp)

60,000.00
80,000.00
Jumlah

6,000.00
4,000.00
10,000.00

3,300,000.00
15,000.00
1,750,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

39,600.00
300.00
12,250.00
6,000.00
7,000.00
750.00
360.00
66,260.00

1,650,000.00
Jumlah

11,550,000.00
11,550,000.00

14,000.00
52,000.00
3,300,000.00
16,000.00
35,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

15,400.00
52,000.00
80,850.00
960.00
15,750.00
24,000.00
14,000.00
1,500.00
1,600.00
206,060.00

60,000.00
6,500.00
30,000.00
Jumlah

5,400,000.00
2,925,000.00
600,000.00
8,925,000.00

750,000.00
Jumlah

4,500,000.00
4,500,000.00

5,750,000.00
80,000.00
15,000.00
44,000.00
815,662.00
60,000.00
70,000.00
70,000.00
80,000.00
Jumlah

287,500.00
129,600.00
9,000.00
66,000.00
81,566.20
120,000.00
70,000.00
70,000.00
80,000.00
913,666.20

60,000.00
80,000.00
Jumlah

45,000.00
2,000.00
47,000.00

60,000.00
80,000.00
15,000.00
Jumlah

86,400.00
5,760.00
18,000.00
110,160.00

120,000.00
60,000.00
80,000.00
Jumlah

132,000.00
18,000.00
8,000.00
158,000.00

AHSP-1

Uraian Pekerjaan

No.
4

Sat.

Koef.

Urugan Tasirtu
Tasirtu
Sewa stemper
Pekerja
Mandor

m3
m3
hari
OH
OH

1.000
1.200
0.009
0.250
0.025

Urugan Tanah Kembali


Pekerja
Mandor

m3
OH
OH

1.000
0.102
0.019

Buangan Tanah Galian


Pekerja
Mandor

m3
OH
OH

1.000
0.200
0.040

PEKERJAAN PASANGAN PONDASI


Batu kosongan Aanstampeng
Batu kali belah
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
m3
m3
oh
oh
oh
oh

Pondasi Batu kali1:5


Batu kali belah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
m3
kg
m3
oh
oh
oh
oh

1.100
136.000
0.544
1.500
0.750
0.075
0.075

Pasangan Pondasi rollag batu bata 1:3


Batu bata merah 5x11x22 cm
Semen Portland
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
bh
zak
m3
oh
oh
oh
oh

1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015

III.
1

IV.
1

PEKERJAAN PASANGAN DINDING TEMBOK


Pasang Dinding Bata 1:3 1/2 Bata
Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Jumlah 1 m3

1.000
1.2000
0.3000
0.7800
0.3900
0.0390
0.0390

1.000

8.333
m2
bh
zak
m3
OH
OH
OH
OH

1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015

Jumlah 1 m3
Pasang Dinding Bata 1:5 1/2 Bata
Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
bh
zak
m3
OH
OH
OH
OH

8.330
1.000
70.000
0.194
0.045
0.300
0.100
0.010
0.015

V.
1

PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN


Plesteran Tebal 15mm Campuran 1 : 3
Semen Portland 50 kg
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
zak
m3
OH
OH
OH
OH

1.000
0.156
0.023
0.300
0.150
0.015
0.015

Plesteran Tebal 15mm Campuran 1 : 5


Semen Portland 50 kg
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu

m2
zak
m3
OH
OH
OH

1.000
0.104
0.026
0.300
0.150
0.015

Harga Satuan (Rp)

Jumlah
(Rp)

85,000.00
100,000.00
60,000.00
80,000.00
Jumlah

102,000.00
900.00
15,000.00
2,000.00
119,900.00

60,000.00
80,000.00
Jumlah

6,120.00
1,520.00
7,640.00

60,000.00
80,000.00
Jumlah

12,000.00
3,200.00
15,200.00

135,000.00
120,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

162,000.00
36,000.00
46,800.00
27,300.00
2,925.00
3,120.00
278,145.00

135,000.00
1,120.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

148,500.00
152,320.00
85,952.00
90,000.00
52,500.00
5,625.00
6,000.00
540,897.00

575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah 1 m2
89,614.40

40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,786.67

575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
89,614.40

40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,487.95

575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

40,250.00
10,864.00
7,110.00
18,000.00
7,000.00
750.00
1,200.00
85,174.00

56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

8,708.00
3,634.00
18,000.00
10,500.00
1,125.00
1,200.00
43,167.00

56,000.00
158,000.00
60,000.00
70,000.00
75,000.00

5,807.20
4,108.00
18,000.00
10,500.00
1,125.00

AHSP-2

Uraian Pekerjaan

No.
Mandor

Sat.

Koef.

OH

0.015

Benangan Sudut 1 : 2
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m
zak
m3
OH
OH
OH
OH

1.000
0.010
0.013
0.080
0.040
0.040
0.004

Acian Beton
Semen Portland
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
zak
OH
OH
OH
OH

1.000
0.065
0.200
0.100
0.010
0.010

PEKERJAAN PONDASI MINI PILE


Pemancangan Tiang Pancang 25X25 cm, l= 12 m
Mini pile 250 x 250 mm, panjang 12 m
Mandor
Sewa Crane 30 ton
Sewa Hammer Tiang Pancang

m
m
oh
Jam
Jam

1.000
1.000
0.125
0.218
0.218

bh
bh
kg
lt
lt
hr
oh

1.000
1.000

VI.
1

Penyambungan Tiang Pancang 25x25 cm


Joint sambungan Tiang Pancang
Kawat Las Electroda
Oli
Solar
Sewa Welding Set
Tukang Las

0.500
0.050
1.000
0.050
0.250

80,000.00
Jumlah

Jumlah
(Rp)
1,200.00
40,740.20

56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

560.00
2,054.00
4,800.00
2,800.00
3,000.00
320.00
13,534.00

56,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

3,640.00
12,000.00
7,000.00
750.00
800.00
24,190.00

130,000.00
80,000.00
130,000.00
150,000.00
Jumlah

130,000.00
10,000.00
28,340.00
32,700.00
201,040.00

30,000.00
35,000.00
30,000.00
6,500.00
50,000.00
70,000.00
Jumlah

30,000.00
17,500.00
1,500.00
6,500.00
2,500.00
17,500.00
75,500.00

Harga Satuan (Rp)

AHSP-3

No.
3

Uraian Pekerjaan
Pemotongan ujung tiang pancang 25x25 cm
Pekerja
Tukang Las
Mandor

VII. PEKERJAAN BETON


1
Beton Lantai Kerja 1:3:5
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Sat.

Koef.

ttk
oh
oh
oh

1.000

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
5.750
0.558
0.541
215.000
1.200
0.200
0.020
0.060

0.420
0.250
0.020

Beton Rabat beton 1:3:5


Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
6.900
0.518
0.533
215.000
1.650
0.275
0.028
0.083

Beton K-225
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
9.275
0.436
0.551
215.000
1.650
0.275
0.028
0.083

Beton K-300
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
10.325
0.426
0.537
215.000
1.650
0.275
0.028
0.083

Pembesian Dengan Besi Ulir 39


Besi beton ulir
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

kg
kg
kg
OH
OH
OH
OH

1.000
1.050
0.015
0.007
0.007
0.001
0.000

Pembesian Dengan Besi Polos U-24


Besi beton polos
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

kg
kg
kg
OH
OH
OH
OH

1.000
1.050
0.015
0.007
0.007
0.001
0.000

Harga Satuan (Rp)

Jumlah
(Rp)

60,000.00
70,000.00
80,000.00
Jumlah

25,200.00
17,500.00
1,600.00
44,300.00

52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

299,000.00
89,296.00
129,720.00
4,300.00
72,000.00
14,000.00
1,500.00
4,800.00
614,616.00

52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

358,800.00
82,800.00
127,824.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
700,714.00

52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

482,300.00
69,808.00
132,264.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
815,662.00

52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

536,900.00
68,096.00
128,976.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
865,262.00

9,600.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

10,080.00
240.00
420.00
490.00
52.50
32.00
11,314.50

9,400.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

9,870.00
240.00
420.00
490.00
52.50
32.00
11,104.50

AHSP-4

No.
7

Uraian Pekerjaan

Sat.

Koef.

Pembesian Wiremesh M6
Wiremesh M6 (210 x 495 cm )
Kawat beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

m2
lbr
kg
OH
OH
OH
OH

1.000
0.0900
0.0300
0.1500
0.0300
0.0150
0.0300

Bekisting Untuk Pile Cap


Batako Ukuran 9 x 19 x 39 cm
Pasir Pasang
Semen PC
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor/Pengawas

m2
bh
m3
Kg
HO
HO
HO
HO

1.000
14.000
0.027
7.500
0.320
0.100
0.010
0.005

Bekisting Untuk Sloof, Kolom, Ring Praktis


Kayu meranti papan (MC)
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting

m2
m3
m3
kg
ltr

1.000
0.022
0.002
0.300
0.100

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

OH
OH
OH
OH
Bahan Begesting 2x pakai
Upah bgesting 2 x pakai

10

Bekisting Kolom Struktur


Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m2
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH

Bahan Begesting 2x pakai


Upah bgesting 2 x pakai
11

Bekisting Balok Struktur


Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH

Bahan Begesting 2x pakai


Upah bgesting 2 x pakai

Harga Satuan (Rp)

Jumlah
(Rp)

400,000.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

36,000.00
480.00
9,000.00
2,100.00
1,125.00
2,400.00
51,105.00

2,000.00
158,000.00
1,120.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

28,000.00
4,266.00
8,400.00
19,200.00
7,000.00
750.00
400.00
68,016.00

1,750,000.00
3,300,000.00
15,000.00
6,500.00
Jumlah bahan
0.520
60,000.00
0.260
70,000.00
0.026
75,000.00
0.026
80,000.00
Jumlah upah
0.500
50,250.00
1.000
53,430.00
Jumlah begesting 2 x pakai
1.000
0.010
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.015
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
178,350.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
0.020
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.018
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
222,300.00
1.000
67,815.00
Jumlah begesting 2 x pakai

38,500.00
6,600.00
4,500.00
650.00
50,250.00
31,200.00
18,200.00
1,950.00
2,080.00
53,430.00
25,125.00
53,430.00
78,555.00
33,000.00
6,000.00
1,300.00
54,750.00
55,300.00
28,000.00
178,350.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
89,175.00
67,815.00
156,990.00
66,000.00
6,000.00
1,300.00
65,700.00
55,300.00
28,000.00
222,300.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
111,150.00
67,815.00
178,965.00

AHSP-5

No.
12

Uraian Pekerjaan
Bekisting Plat Lantai
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

Sat.
m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH

Bahan Begesting 2x pakai


Upah bgesting 2 x pakai
13

Bekisting Tangga
Kayu meranti usuk
Paku Usuk
Minyak Begesting
Balok Kayu Kamper 3/5
Multiplek tebal 9 mm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m3
m3
kg
ltr
m3
lbr
OH
OH
OH
OH

Bahan Begesting 2x pakai


Upah bgesting 2 x pakai
14

Beton Poer PC-2


Beton K300
Begesting
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

15

Beton Poer PC-3


Beton K300
Begesting
Besi beton ulir U39

m3
m3
m2
kg

16

Beton Poer PC-4


Beton K300
Begesting
Besi beton ulir U39

m3
m3
m2
kg

17

Beton Poer PC-5


Beton K300
Begesting
Besi beton ulir U39

m3
m3
m2
kg

18

Pondasi strous dia 30 cm


Beton K300
Besi beton polos U24

m3
m3
kg

19

Beton Sloof S-1 40/70


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

20

Beton Sloof S-2 30/60


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

21

Beton Sloof S-3 30/50


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

22

Beton Sloof S-4 15/20


Beton K300
Begesting 2x pakai

m3
m3
m2

Koef.
1.000
0.0238
0.4000
0.2000
0.0150
0.3500
6.0000

Harga Satuan (Rp)

3,300,000.00
15,000.00
6,500.00
3,650,000.00
158,000.00
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
279,890.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
0.030
3,300,000.00
0.400
15,000.00
0.150
6,500.00
0.015
3,650,000.00
0.350
106,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
197,825.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
1.000
865,262.00
3.790
68,016.00
57.750
11,104.50
96.871
11,314.50
Jumlah
1.000
1.000
865,262.00
2.710
68,016.00
159.384
11,314.50
Jumlah
1.000
1.000
865,262.00
2.580
68,016.00
224.991
11,314.50
Jumlah
1.000
1.000
865,262.00
2.160
68,016.00
175.225
11,314.50
Jumlah
1.000
1.000
865,262.00
89.000
11,104.50
Jumlah
1.000
1.000
865,262.00
5.000
78,555.00
49.193
11,104.50
89.143
11,314.50
Jumlah
1.000
1.000
865,262.00
6.660
78,555.00
64.494
11,104.50
86.667
11,314.50
Jumlah
1.000
1.000
865,262.00
6.660
78,555.00
59.232
11,104.50
55.467
11,314.50
Jumlah
1.000
1.000
865,262.00
13.330
78,555.00

Jumlah
(Rp)
78,540.00
6,000.00
1,300.00
54,750.00
55,300.00
84,000.00
279,890.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
139,945.00
67,815.00
207,760.00
99,000.00
6,000.00
975.00
54,750.00
37,100.00
197,825.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
98,912.50
67,815.00
166,727.50
865,262.00
257,780.64
641,284.88
1,096,046.56
2,860,374.08
865,262.00
184,323.36
1,803,355.78
2,852,941.14
865,262.00
175,481.28
2,545,656.54
3,586,399.82
865,262.00
146,914.56
1,982,586.60
2,994,763.16
865,262.00
988,300.50
1,853,562.50
865,262.00
392,775.00
546,258.91
1,008,606.86
2,812,902.77
865,262.00
523,176.30
716,171.16
980,590.00
3,085,199.46
865,262.00
523,176.30
657,741.74
627,577.60
2,673,757.64
865,262.00
1,047,138.15

AHSP-6

No.

Uraian Pekerjaan
Besi beton polos U24
Besi beton ulir U39

Sat.

Koef.

kg
kg

252.947
0.000

23

Beton Kolom K-1 30/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
11.660
49.090
156.000

24

Beton Kolom K-2 40/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
10.000
42.325
156.000

25

Beton Kolom K-3 30/30


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
13.330
36.036
138.667

26

Beton Kolom praktis 15/15


Beton K225
Begesting 2x pakai
Besi beton polos U24

m3
m3
m2
kg

1.000
1.000
13.330
191.483

27

Beton Balok Latai dan ring balk 15/15


Beton K225
Begesting 2x pakai
Besi beton polos U24

m3
m3
m2
kg

1.000
1.000
13.330
162.620

28

Beton Plat anak tangga dan bordes tangga 1 (Utama)


Beton K300
Begesting 2x pakai
Besi beton polos U24

m3
m3
m2
kg

1.000
1.000
8.330
191.047

29

Beton balok bordes 20/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
12.500
40.480
117.000

11,104.50
11,314.50
Jumlah

Jumlah
(Rp)
2,808,846.26
4,721,246.41

865,262.00
156,990.00
11,104.50
11,314.50
Jumlah

865,262.00
1,830,503.40
545,122.37
1,765,062.00
5,005,949.77

865,262.00
156,990.00
11,104.50
11,314.50
Jumlah

865,262.00
1,569,900.00
470,001.66
1,765,062.00
4,670,225.66

865,262.00
156,990.00
11,104.50
11,314.50
Jumlah

865,262.00
2,092,676.70
400,156.83
1,568,944.00
4,927,039.53

815,662.00
78,555.00
11,104.50
Jumlah

815,662.00
1,047,138.15
2,126,324.21
3,989,124.36

815,662.00
78,555.00
11,104.50
Jumlah

815,662.00
1,047,138.15
1,805,813.79
3,668,613.94

865,262.00
166,727.50
11,104.50
Jumlah

865,262.00
1,388,840.08
2,121,485.85
4,375,587.93

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
2,237,062.50
449,510.16
1,323,796.50
4,875,631.16

Harga Satuan (Rp)

AHSP-7

No.

Uraian Pekerjaan

Sat.

Koef.

30

Beton balok B-1 (35/70)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
6.160
60.771
117.796

31

Beton balok B-2A (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
7.000
66.560
128.267

32

Beton balok B-2B (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
7.000
66.560
96.200

33

Beton balok B-3 (30/50)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
7.060
44.462
97.760

34

Beton balok B-4 (25/40)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.100
56.253
115.440

35

Beton balok RB-1 (20/40)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
9.500
65.980
78.000

36

Beton balok RB-2 (20/30)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
9.330
55.956
104.000

37

Beton balok RB-3 (30/50)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.660
52.729
55.467

38

Beton balok RB-4 (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.330
47.831
60.667

39

Beton plat lantai t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
6.667
172.000
0.000

Harga Satuan (Rp)

Jumlah
(Rp)

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,102,424.40
674,835.88
1,332,801.92
3,975,324.19

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,252,755.00
739,120.46
1,451,273.20
4,308,410.66

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,252,755.00
739,120.46
1,088,454.90
3,945,592.36

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,263,492.90
493,730.75
1,106,105.52
3,728,591.17

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,449,616.50
624,665.14
1,306,145.88
4,245,689.52

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,700,167.50
732,674.91
882,531.00
4,180,635.41

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,669,743.45
621,358.47
1,176,708.00
4,333,071.92

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,549,836.90
585,527.95
627,577.60
3,628,204.45

865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

865,262.00
1,490,778.45
531,140.57
686,413.00
3,573,594.02

865,262.00
207,760.00
11,104.50
11,314.50
Jumlah

865,262.00
1,385,066.67
1,909,974.00
4,160,302.67

AHSP-8

Uraian Pekerjaan

No.

Sat.

Koef.

39

Beton plat lantai t= 12 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.333
152.000
0.000

40

Beton plat lantai t= 10 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
10.000
132.000
0.000

41

Beton lisplank t= 8 cm
Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
12.500
156.000
0.000

42

Beton plat lantai dasar t= 8 cm


Beton K225
Begesting
Wire mesh M6

m3
m3
m2
m2

1.000
1.000
0.100
12.500

43

Beton plat dasar tandon t= 25 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
3.000
0.000
101.000

44

Beton plat dinding tandon t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
13.333
0.000
121.000

45

Beton plat tutup tandon t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
6.667
0.000
121.000

VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP


Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm
1

Harga Satuan (Rp)

Jumlah
(Rp)

865,262.00
207,760.00
11,104.50
11,314.50
Jumlah

865,262.00
1,731,333.33
1,687,884.00
4,284,479.33

865,262.00
207,760.00
11,104.50
11,314.50
Jumlah

865,262.00
2,077,600.00
1,465,794.00
4,408,656.00

865,262.00
207,760.00
11,104.50
11,314.50
Jumlah

865,262.00
2,597,000.00
1,732,302.00
5,194,564.00

815,662.00
68,016.00
51,105.00
Jumlah

815,662.00
6,801.60
638,812.50
1,461,276.10

815,662.00
78,555.00
11,104.50
11,314.50
Jumlah

815,662.00
235,665.00
1,142,764.50
2,194,091.50

815,662.00
207,760.00
11,104.50
11,314.50
Jumlah

815,662.00
2,770,133.33
1,369,054.50
4,954,849.83

815,662.00
207,760.00
11,104.50
11,314.50
Jumlah

815,662.00
1,385,066.67
1,369,054.50
3,569,783.17

m2

1.000

Usuk Galvalum

m1

3.000

17,000.00

51,000.00

Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

bh
OH
OH
OH
OH

6.000
0.005
0.001
0.100
0.100

500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah

3,000.00
400.00
75.00
7,000.00
6,000.00
67,475.00

m2
m1
bh
OH
OH
OH
OH

1.000
4.000
10.000
0.005
0.001
0.100
0.100

8,000.00
500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah

32,000.00
5,000.00
400.00
75.00
7,000.00
6,000.00
50,475.00

Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm


Reng galvalum 3x4 cm t= 0,5 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

AHSP-9

No.

Uraian Pekerjaan

Sat.

Koef.

Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank


20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm
Kalsiplank lebar 20 cm, t= 12 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

m1

1.000

m1
m1
bh
OH
OH
OH
OH

2.600
1.100
6.000
0.005
0.020
0.200
0.100

Pemasangan Genteng Exel Monier


Genteng Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor

m2
bh
OH
OH
OH
OH

1.000
10.000
0.150
0.075
0.008
0.008

Pemasangan Wuwung Genteng Monier Xl


Semen PC 40 kg
Pasir Pasang
Genteng Wuwung Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor

m
zak
m3
lbr
OH
OH
OH
OH

1.000
0.160
0.032
5.000
0.400
0.200
0.020
0.002

Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW

1.000

ljr
OH
OH

0.300
0.081
0.135

PEKERJAAN PELAPIS LANTAI DAN DINDING


Pemasangan Tegel Keramik Dinding 20x25cm
Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik Dinding 20x25 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
zak
kg
m3
m2
OH
OH
OH
OH

1.000
0.233
1.940
0.018
1.060
0.900
0.450
0.045
0.045

Pemasangan Keramik Lantai 20x20 cm


Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 20x20 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
zak
kg
m3
m2
OH
OH
OH
OH

1.000
0.233
1.500
0.045
1.068
0.700
0.350
0.035
0.035

Pemasangan Lantai Keramik 40x40cm Polished


Keramik 40x40 cm Polished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
m2
kg
m2
kg
OH
OH
OH
OH

1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035

Pipa PVC 3" Tipe AW


Pekerja
Tukang
IX
1

Harga Satuan (Rp)

Jumlah
(Rp)

17,000.00
20,000.00
500.000
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah

44,200.00
22,000.00
5,000.00
400.00
1,500.00
14,000.00
6,000.00
93,100.00

7,800.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

78,000.00
9,000.00
5,250.00
600.00
640.00
93,490.00

52,000.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

8,320.00
5,103.40
47,500.00
24,000.00
14,000.00
1,500.00
160.00
100,583.40

53,000.00
60,000.00
70,000.00
Jumlah

15,900.00
4,860.00
9,450.00
30,210.00

52,000.00
9,500.00
158,000.00
67,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

12,116.00
18,430.00
2,844.00
71,020.00
54,000.00
31,500.00
3,375.00
3,600.00
196,885.00

52,000.00
9,500.00
158,000.00
66,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

12,116.00
14,250.00
7,110.00
70,507.80
42,000.00
24,500.00
2,625.00
2,800.00
175,908.80

67,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60

AHSP-10

No.

Uraian Pekerjaan

Sat.

Koef.

Pemasangan Lantai Keramik 40x40cm Unpolished


Keramik 40x40 cm Unpolished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
m2
kg
m2
kg
OH
OH
OH
OH

1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035

Pasang Lantai Homogenous Tile 60x60


Homogenous Tile 60x60
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
m2
kg
m3
kg
OH
OH
OH
OH

1.000
1.050
10.000
0.045
1.500
0.260
0.130
0.013
0.013

Pemasangan Step Noshing Tangga


Step Noshing 8x30 cm
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m1
bh
kg
m2
kg
OH
OH
OH
OH

1.000
3.500
11.400
0.003
0.025
0.090
0.090
0.009
0.005

X
1

PEKERJAAN KUSEN PINTU DAN JENDELA


Pemasangan Kusen Aluminium 4 "
Kusen Aluminium 4 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor

m
m'
buah
tube
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Pemasangan Kusen Aluminium 3 "


Kusen Aluminium 3 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor

m
m'
buah
tube
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas)


Frame Daun Pintu Aluminium 4,5x6,5
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
m
bh
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Harga Satuan (Rp)

Jumlah
(Rp)

67,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60

160,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

168,000.00
11,200.00
7,110.00
14,250.00
15,600.00
9,100.00
975.00
1,040.00
227,275.00

10,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

35,000.00
12,768.00
474.00
237.50
5,400.00
6,300.00
675.00
400.00
61,254.50

82,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

86,100.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
125,450.00

80,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

84,000.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
123,350.00

84,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

88,200.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
122,150.00

AHSP-11

No.

Uraian Pekerjaan

Sat.

Koef.

Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh)


Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh)
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
m
bh
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Frame Daun Jendela Aluminium


Frame Daun Jendela Aluminium
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
m
bh
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Ventilasi aluminium uk. 1"x3 "


Vebtilasi aluminium 1 "x 3 "
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
bh
OH
OH
OH
OH

1.000
1.050
4.000
0.150
0.150
0.010
0.020

Pasang Kaca polos t= 5 mm


Kaca polos t= 5 mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.015
0.150
0.015
0.008

Pasang Kaca t= 6 mm
Kaca polos t= 6 mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.015
0.150
0.015
0.008

Pasang Kaca Polos Tebal 8 mm


Kaca Tebal Polos 8mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.015
0.150
0.015
0.008

10

Pasang Kaca Stopsol Tebal 8 mm


Kaca Stopsol Tebal 8 mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.020
0.200
0.020
0.010

11

Pasang Kaca Tempered Stopsol Tebal 12 mm


Kaca Tempered Stopsol Tebal 12mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.025
0.250
0.025
0.013

Harga Satuan (Rp)

Jumlah
(Rp)

87,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

91,350.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
125,300.00

78,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

81,900.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
115,850.00

22,000.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

23,100.00
1,600.00
9,000.00
10,500.00
750.00
1,600.00
46,550.00

80,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

84,000.00
900.00
10,500.00
1,125.00
600.00
97,125.00

112,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

117,600.00
900.00
10,500.00
1,125.00
600.00
130,725.00

175,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

183,750.00
900.00
10,500.00
1,125.00
600.00
196,875.00

530,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

556,500.00
1,200.00
14,000.00
1,500.00
800.00
574,000.00

1,250,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

1,312,500.00
1,500.00
17,500.00
1,875.00
1,000.00
1,334,375.00

AHSP-12

No.

Uraian Pekerjaan

Sat.

Koef.

12

Pasang Multiplek t= 12 mm
Multiplek t= 12 mm (122X244 cm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
lbr
OH
OH
OH
OH

1.000
0.350
0.0250
0.0750
0.0075
0.0013

13

Pasang aluminium Composit Panel


Aluminium Composit Panel
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor

m2
m1
bh
OH
OH
OH
OH

1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200

14

Pasang aluminium Composit Panel ACP Pergoreted 3 cm


Aluminium Composit Panel ACP Perforeted 3 cm
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor

m2
m1
bh
OH
OH
OH
OH

1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200

15

Pintu aluminium Type P1


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Kaca polos 6 mm
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "

unit
m1
m1
m1
m2
m2
m1
m2
m2
set
stel
set
set
set
bh
bh

1.000
9.560
9.840
1.440
2.310
6.390
3.600
0.310
1.060
2.000
3.000
2.000
1.000
2.000
1.000
1.000

16

Pintu Type PU (Pintu Utama)


Kaca Tempered Stopsol t= 12 mm
Kaca Stopsol t= 8 mm
Full Handle Steinlissteel t= 60 cm
Bottom Patch Fiting
Bottom Lock Fitting
Floor Hinge
Fixed Top Pin
Top Patch Fitting
Dinding Lapis panel aluminium
Rangka Hollow 40x40x1,2 mm
Cor beton 20x20 cm (balok gantung)

unit
m2
m2
stel
set
set
set
set
set
m2
m1
m3

1.000
7.840
5.840
4.000
4.000
4.000
4.000
4.000
4.000
8.900
56.600
0.280

Harga Satuan (Rp)

Jumlah
(Rp)

158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

55,300.00
1,500.00
5,250.00
562.50
104.00
62,716.50

160,000.00
1,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

168,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
223,000.00

220,000.00
1,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

231,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
286,000.00

125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
130,725.00
300,000.00
30,000.00
300,000.00
165,000.00
30,000.00
60,000.00
40,000.00
Jumlah

1,199,302.00
1,201,956.00
180,432.00
144,875.12
408,960.00
144,000.00
30,108.75
138,568.50
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,063,202.37

1,334,375.00
574,000.00
340,000.00
150,000.00
175,000.00
1,200,000.00
110,000.00
220,000.00
223,000.00
33,371.45
4,333,071.92
Jumlah

10,461,500.00
3,352,160.00
1,360,000.00
600,000.00
700,000.00
4,800,000.00
440,000.00
880,000.00
1,984,700.00
1,888,823.79
1,213,260.14
27,680,443.92

AHSP-13

No.

Uraian Pekerjaan

Sat.

Koef.

17

Pintu aluminium Type P2


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Kaca polos 8 mm
Jalusi 1"x3 "
Full Handle 5540 cm
Engsel steinlish
Door Closer
Lock case
Flush Bolt 12 "
Flush Bolt 6 "

unit
m1
m1
m1
m2
m1
set
stel
set
set
bh
bh

1.000
10.120
10.120
1.720
2.800
5.160
2.000
3.000
2.000
1.000
1.000
1.000

18

Pintu aluminium Type P3


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Jalusi aluminium 1"X3 "
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "

unit
m1
m1
m1
m2
m2
m1
m2
m1
set
stel
set
set
set
bh
bh

1.000
9.560
9.840
1.440
2.310
6.390
3.600
0.310
4.200
2.000
3.000
2.000
1.000
2.000
1.000
1.000

19

Pintu aluminium Type P4


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case

unit
m1
m1
m1
m2
m2
set
stel
set

1.000
4.480
10.120
1.720
0.970
1.940
1.000
2.000
1.000

20

Pintu aluminium Type P5


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Kaca polos 6 mm
Lever Handle
Engsel steinlish
Lock case Cylinder

unit
m1
m1
m1
m2
m2
m1
m2
m2
set
stel
set

1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
0.610
1.000
2.000
1.000

Harga Satuan (Rp)

Jumlah
(Rp)

125,450.00
122,150.00
125,300.00
196,875.00
46,550.00
256,000.00
30,000.00
300,000.00
165,000.00
60,000.00
40,000.00
Jumlah

1,269,554.00
1,236,158.00
215,516.00
551,250.00
240,198.00
512,000.00
90,000.00
600,000.00
165,000.00
60,000.00
40,000.00
4,979,676.00

125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
46,550.00
300,000.00
30,000.00
300,000.00
165,000.00
30,000.00
60,000.00
40,000.00
Jumlah

1,199,302.00
1,201,956.00
180,432.00
144,875.12
408,960.00
144,000.00
30,108.75
195,510.00
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,120,143.87

125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
140,000.00
30,000.00
165,000.00
Jumlah

562,016.00
1,236,158.00
215,516.00
60,835.01
124,160.00
140,000.00
60,000.00
165,000.00
2,563,685.01

125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
130,725.00
140,000.00
30,000.00
165,000.00
Jumlah

960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
79,742.25
140,000.00
60,000.00
165,000.00
2,478,809.27

AHSP-14

No.

Uraian Pekerjaan

Sat.

Koef.

21

Pintu aluminium Type P6


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Jalusi aluminium 1"x3 "
Lever Handle
Engsel steinlish
Lock case Cylinder

unit
m1
m1
m1
m2
m2
m1
m2
m1
set
stel
set

1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
5.100
1.000
2.000
1.000

22

Pintu aluminium Type P7


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case

unit
m1
m1
m1
m2
m2
set
stel
set

1.000
5.010
4.930
1.460
0.990
1.990
1.000
2.000
1.000

23

Pintu aluminium Type P8


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window

unit
m1
m1
m2
m2
set
stel
set

1.000
4.260
6.280
0.700
1.400
1.000
2.000
1.000

24

Pintu aluminium Type P9


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window

unit
m1
m1
m2
m2
set
stel
set

1.000
3.500
3.340
0.300
0.600
1.000
1.000
1.000

25

Jendela aluminium Type J1


Kusen aluminium silver 4 "
Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
16.150
5.960
3.810
24.600
2.000
2.000

26

Jendela aluminium Type J2


Kusen aluminium silver 4 "
Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
16.600
6.120
3.920
22.100
2.000
2.000

Harga Satuan (Rp)

Jumlah
(Rp)

125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
46,550.00
140,000.00
30,000.00
165,000.00
Jumlah

960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
237,405.00
140,000.00
60,000.00
165,000.00
2,636,472.02

125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
140,000.00
30,000.00
165,000.00
Jumlah

628,504.50
602,199.50
182,938.00
62,089.34
127,360.00
140,000.00
60,000.00
165,000.00
1,968,091.34

125,450.00
122,150.00
62,716.50
64,000.00
125,000.00
30,000.00
140,000.00
Jumlah

534,417.00
767,102.00
43,901.55
89,600.00
125,000.00
60,000.00
140,000.00
1,760,020.55

125,450.00
122,150.00
62,716.50
64,000.00
125,000.00
30,000.00
140,000.00
Jumlah

439,075.00
407,981.00
18,814.95
38,400.00
125,000.00
30,000.00
140,000.00
1,199,270.95

125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

2,026,017.50
690,466.00
370,046.25
54,120.00
130,000.00
120,000.00
3,390,649.75

125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

2,082,470.00
709,002.00
380,730.00
48,620.00
130,000.00
120,000.00
3,470,822.00

AHSP-15

No.

Uraian Pekerjaan

Sat.

Koef.

27

Jendela aluminium Type J3


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
16.150
5.960
14.400
1.880
9.400
2.000
2.000

28

Jendela aluminium Type J4


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
16.600
6.120
15.120
2.010
11.300
2.000
2.000

29

Jendela aluminium Type J5


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
5.560
3.240
3.840
0.430
2.700
1.000
1.000

30

Jendela aluminium Type J6


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
31.800
11.580
20.100
6.630
38.100
2.000
3.000

31

Jendela aluminium Type J7


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
26.500
7.840
16.800
5.400
26.600
2.000
2.000

32

Jendela aluminium Type BV


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
bh
set

1.000
2.000
1.520
1.100
1.400
2.000
1.000

33

Curtain Wall 1 (CW1A)


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 6 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
14.600
9.760
2.480
17.000
4.000
4.000

Harga Satuan (Rp)

Jumlah
(Rp)

125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

2,026,017.50
690,466.00
670,320.00
182,595.00
20,680.00
130,000.00
120,000.00
3,840,078.50

125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

2,082,470.00
709,002.00
703,836.00
195,221.25
24,860.00
130,000.00
120,000.00
3,965,389.25

125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

697,502.00
375,354.00
178,752.00
41,763.75
5,940.00
65,000.00
60,000.00
1,424,311.75

125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

3,989,310.00
1,341,543.00
935,655.00
643,938.75
83,820.00
130,000.00
180,000.00
7,304,266.75

125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

3,324,425.00
908,264.00
782,040.00
524,475.00
58,520.00
130,000.00
120,000.00
5,847,724.00

125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

250,900.00
176,092.00
106,837.50
3,080.00
130,000.00
60,000.00
726,909.50

125,450.00
115,850.00
130,725.00
2,200.00
65,000.00
60,000.00
Jumlah

1,831,570.00
1,130,696.00
324,198.00
37,400.00
260,000.00
240,000.00
3,823,864.00

AHSP-16

No.

Uraian Pekerjaan

Sat.

Koef.

34

Curtain Wall 1 (CW1B)


Kusen aluminium silver 4 "
Kaca polos t= 6 mm
Sealent

unit
m1
m2
m1

1.000
15.600
3.040
20.000

35

Curtain Wall 1 (CW1C)


Kusen aluminium silver 4 "
Kaca polos t= 6 mm
Sealent

unit
m1
m2
m1

1.000
29.900
6.880
42.400

36

Curtain Wall 1 (CW2)


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 6 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
19.100
9.120
4.400
24.040
2.000
2.000

XI
1

PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING


PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK
Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

CM
kg
ltr
ltr
jam

10.000
0.400
0.300
0.040
0.170
0.002
0.020
0.002
0.002

OH
OH
OH
OH

FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA)


Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

M1
kg
ltr
ltr
jam

FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA)


Pengelasan besi baja
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

KG
cm
OH
OH
OH
OH

1.000
0.200
0.001
0.001
0.000
0.001

PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA


Besi siku
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA


Besi WF 200.100.5,5.7
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRODA


Besi Kanal C 150.50.20.3,2
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA


Besi Plat
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

OH
OH
OH
OH

1.000
0.006
0.005
0.001
0.210
0.002
0.060
0.006
0.028

Harga Satuan (Rp)

Jumlah
(Rp)

125,450.00
130,725.00
2,200.00
Jumlah

1,957,020.00
397,404.00
44,000.00
2,398,424.00

125,450.00
130,725.00
2,200.00
Jumlah

3,750,955.00
899,388.00
93,280.00
4,743,623.00

125,450.00
115,850.00
130,725.00
2,200.00
65,000.00
60,000.00
Jumlah

2,396,095.00
1,056,552.00
575,190.00
52,888.00
130,000.00
120,000.00
4,330,725.00

35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah

14,000.00
1,950.00
1,120.00
8,500.00
160.00
1,400.00
150.00
120.00
27,400.00

35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah

210.00
29.25
16.80
10,500.00
160.00
4,200.00
450.00
1,680.00
17,246.05

27,400.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah

5,480.00
40.00
70.00
7.50
60.00
5,657.50

12,000.00
5,657.50
Jumlah

12,600.00
5,657.50
18,257.50

12,000.00
5,657.50
Jumlah

12,600.00
5,657.50
18,257.50

12,000.00
5,657.50
Jumlah

12,600.00
5,657.50
18,257.50

12,000.00
5,657.50
Jumlah

12,600.00
5,657.50
18,257.50

AHSP-17

No.

Uraian Pekerjaan

Sat.

Koef.

PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELECTRODA KG


Besi Track stank (besi beton) O 16 mm
kg
Pemasangan dan febrikasi besi siku
kg

1.000
1.050
1.000

PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELECTRODA KG


Besi Ikatan angin (besi beton) O 12 mm
kg
Pemasangan dan febrikasi besi siku
kg

1.000
1.050
1.000

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20


Besi Hollow 20x20x2 mm
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
0.250

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40


Besi Hollow 20x40X2 MM
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
0.500

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40


Besi Hollow 40x40X2,3 MM
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
0.900

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80


Besi Hollow 40x80x3,2 mm
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
1.500

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75


Besi Hollow 75x75x3,8 mm
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
1.750

10

FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 "


Pipa Steinlis 2 1/2 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
2.940

11

FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 "


Pipa Steinlis 1 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
2.500

12

FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 "


Pipa BSP 2 1/2 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
2.940

13

FEBRIKASI DAN PASANG PIPA BSP DIA 1 "


Pipa BSP 1 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
1.200

14

Secundary Skin Hall dan Lobby uk 1720x850 cm


Besi siku 50.50.5
Hollow Galvanis 40x80x3,2 mm
Cat besi
Dinabolt M10

unit
kg
m1
m2
bh

1.000
395.850
300.900
87.190
217.200

15

Railing Tangga Utama


Hand railing pipa steinlis dia 2 1/2 "
Acrylic t= 8 mm
Tiang Steinlis pipa dia 2 1/2 "
Pipa steinlis dia 1 "
Penjepit Acrylic platt steinlis
Base Plate

m1
m1
m1
m1
m1
m1
bh

1.000
1.000
2.200
1.260
0.750
1.900
1.000

16

Hand Railing Tangga Utama


Hand railing pipa steinlis dia 2 1/2 "
Suport hand Rilling steinlis dia 2 1/2

m1
m1
bh

1.000
1.100
1.000

Harga Satuan (Rp)

Jumlah
(Rp)

9,600.00
5,657.50
Jumlah

10,080.00
5,657.50
15,737.50

9,600.00
5,657.50
Jumlah

10,080.00
5,657.50
15,737.50

7,000.00
17,246.05
Jumlah

7,350.00
4,311.51
11,661.51

14,000.00
17,246.05
Jumlah

14,700.00
8,623.03
23,323.03

17,000.00
17,246.05
Jumlah

17,850.00
15,521.45
33,371.45

21,000.00
17,246.05
Jumlah

22,050.00
25,869.08
47,919.08

28,000.00
17,246.05
Jumlah

29,400.00
30,180.59
59,580.59

350,000.00
17,246.05
Jumlah

367,500.00
50,703.39
418,203.39

175,000.00
17,246.05
Jumlah

183,750.00
43,115.13
226,865.13

200,000.00
17,246.05
Jumlah

210,000.00
50,703.39
260,703.39

125,000.00
17,246.05
Jumlah

131,250.00
20,695.26
151,945.26

18,257.50
47,919.08
20,315.00
3,000.00
Jumlah

7,227,231.38
14,418,849.67
1,771,264.85
651,600.00
24,068,945.89

418,203.39
247,500.00
418,203.39
226,865.13
25,000.00
56,000.00
Jumlah

418,203.39
544,500.00
526,936.27
170,148.84
47,500.00
56,000.00
1,763,288.50

418,203.39
50,000.00
Jumlah

460,023.73
50,000.00
510,023.73

AHSP-18

No.
17

Uraian Pekerjaan

Sat.

Koef.

Railing Tangga 2
Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm
Kolom Railing Hollow 40x40x2,3 mm
Hollow 20x20x2 mm
Base Plate
Cat pipa railing

m1
m1
m1
m1
m1
bh
m2

1.000
8.500
8.500
11.700
23.000
1.000
22.000

Hand Railing Tangga 2


Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 "
Cat pipa railing
Suport hand Rilling steinlis dia 2 1/2

m1
m1
m1
m2
bh

1.000
5.600
5.600
1.344
4.000

PEKERJAAN PLAFOND
Pas. Plafond Kalsiboard 6 mm Rangka Hollow
Besi Hollow 40/40
Besi Hollow 20/20
Kalsiboard EG Uk. 240x120x6 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m2
m
m
lbr
bh
OH
OH
OH
OH

1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075

Pas. Plafond Gypsumboard 9 mm Rangka Hollow


Besi Hollow 40/40
Besi Hollow 20/20
Gypsum Board Uk. 240x120x9 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m2
m
m
lbr
bh
OH
OH
OH
OH

1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075

Pemasangan List Gypsum


Lis Gypsum
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m1
m
bh
OH
OH
OH
OH

1.000
1.050
4.000
0.050
0.050
0.005
0.003

Pemasangan List Aluminium siku


Lis aluminium siku
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m1
m
bh
OH
OH
OH
OH

1.000
1.050
4.000
0.050
0.050
0.005
0.003

m2
kg
klg
OH
OH
OH
OH

1.000
0.120
0.360
0.028
0.042
0.004
0.003

18

XII
1

XIII PEKERJAAN CAT


1
Pengerjaan Cat Dinding Interior
Alkalin
Cat Tembok Interior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

Harga Satuan (Rp)

Jumlah
(Rp)

260,703.39
33,371.45
11,661.51
56,000.00
20,315.00
Jumlah 8,5 M
Jumlah 1 M

2,215,978.79
390,445.91
268,214.79
56,000.00
446,930.00
3,377,569.48
397,361.12

260,703.39
20,315.00
50,000.00
Jumlah 5 M
Jumlah 1 M

1,459,938.97
27,303.36
200,000.00
1,687,242.33
301,293.27

33,371.45
23,323.03
62,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

25,028.58
46,646.05
23,677.80
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
131,727.43

33,371.45
23,323.03
84,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

25,028.58
46,646.05
32,079.60
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
140,129.23

26,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

27,300.00
2,000.00
3,000.00
3,500.00
375.00
240.00
36,415.00

10,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

10,500.00
2,000.00
3,000.00
3,500.00
375.00
240.00
19,615.00

25,000.00
20,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

3,000.00
7,200.00
1,680.00
2,940.00
315.00
200.00
15,335.00

AHSP-19

No.

Uraian Pekerjaan

Sat.

Koef.

Pengerjaan Cat Dinding Exterior


Alkalin
Cat Tembok Exterior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

m2
kg
klg
OH
OH
OH
OH

1.000
0.120
0.360
0.028
0.042
0.004
0.003

Pengerjaan Cat besi


Cat besi
Kuas
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

m2
kg
bh
OH
OH
OH
OH

1.000
0.100
0.010
0.020
0.200
0.004
0.003

Pengerjaan Waterproofing
Water Proofing dan Scredding
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

m2
kg
OH
OH
OH
OH

1.000
0.350
0.050
0.075
0.008
0.003

XIV
1

PEKERJAAN SALURAN
Saluran beton precast U 30 cm
Saluran beton U30 cm
Galian tanah
Urugan pasir bawah saluran

m1
m1
m3
m3

1.000
1.000
0.160
0.040

Saluran beton precast U 60 cm


Saluran beton U60 cm
Galian tanah
Urugan pasir bawah saluran

m1
m1
m3
m3

1.000
1.000
0.590
0.070

Saluran PVC bawah lantai


PVC dia 6 "
Material bantu 10 % dari bahan
Pekerja
Tukang
Kepala Tukang
Mandor

m1
m1
m1
OH
OH
OH
OH

1.000
1.000
0.100
0.080
0.135
0.014
0.004

Harga Satuan (Rp)

Jumlah
(Rp)

25,000.00
115,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

3,000.00
41,400.00
1,680.00
2,940.00
315.00
200.00
49,535.00

45,000.00
10,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

4,500.00
100.00
1,200.00
14,000.00
315.00
200.00
20,315.00

42,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

14,700.00
3,000.00
5,250.00
562.50
200.00
23,712.50

140,000.00
47,000.00
158,000.00
Jumlah

140,000.00
7,520.00
6,320.00
153,840.00

270,000.00
47,000.00
158,000.00
Jumlah

270,000.00
27,730.00
11,060.00
308,790.00

98,000.00
98,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

98,000.00
9,800.00
4,800.00
9,450.00
1,012.50
328.00
123,390.50

AHSP-20

ANALISA HARGA SATUAN PEKERJAAN MEKANIKAL DAN ELEKTRICAL

TAHUN 2014

A.

PEKERJAAN ELECTRICAL
Uraian Pekerjaan

No
1
1

2
Penerangan, NYM 3x2,5 mm (o) PVC HI dia. 20mm
Kabel NYM 3 x 2.5 mm2
Pipa Conduit 20 HI
Klem Pipa Conduit
T.Doost
Socket Conduit
Fisher
Lasdop
Upah Instalasi Kabel + Pipa
Jumlah Total
Inst. Stop kontak, NYM 3x2,5 mm (o) PVC HI dia. 20mm
a
Kabel NYM 3 x 2.5 mm2
b
Pipa Conduit 20 HI
c
Klem Pipa Conduit
d
T.Doost
e
Socket Conduit
f
Fisher
g
Lasdop
J
Upah Instalasi Kabel + Pipa
TOTAL
Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2
a
Kabel NFGBY 4 x 2.5 mm2
g
Lasdop
J
Upah gelar kabel
TOTAL
Galian Kabel lewat Taman/Paving & urug kembali
a
Galian & Uruk kembali
b
Batu Bata
c
Pasir
TOTAL
Lampu SL 50 WATT
a
Lampu SL 50 WATT
b
Upah Pasang
Jumlah Total
Lampu SL 18 WATT
a
Lampu SL 18 WATT
b
Upah Pasang
Jumlah Total
Lampu SL 11 WATT
a
Lampu SL 11 WATT
b
Upah Pasang
Jumlah Total
Exhause Fan Toilet 100 cfm /50 Watt
a
Exhause Fan Toilet 100 cfm /50 Watt
b
Upah Pasang
Jumlah Total
Lampu Down Light (Teme VHO SD, koridor )
a
Lampu Down Light (Teme VHO SD, koridor )
b
Upah Pasang
Jumlah Total
Inst.
a
b
c
d
e
f
g
J

Vol.

Satuan

Harga
Satuan
(Rp)

Harga
(Rp)
5

9.0
9.0
10.0
2.0
3.0
21.0
3.0
1.0

m
m
bh
bh
bh
bh
bh
ls

15,600
5,200
650
1,950
650
195
195
32,500

10.0
10.0
11.0
1.0
3.0
21.0
3.0
1.0

m
m
bh
bh
bh
bh
bh
ls

15,600
5,200
650
1,950
650
195
195
32,500

20.0
4.0
1.0

m'
bh
ls

33,800
195
3,000
Rp.

1.0
11.0
0.0

m'
bh
m3

23,400
975
195,000

1.0
0.1

bh
OH

110,500
91,000

1.0
0.1

bh
OH

58,500
91,000

1.0
0.1

bh
OH

45,500
91,000

1.0
0.2

bh
OH

585,000
91,000

1.0
0.1

bh
OH

455,000
91,000

6
236,730
140,400
46,800
6,500
3,900
1,950
4,095
585
32,500
236,730
256,230
156,000
52,000
7,150
1,950
1,950
4,095
585
32,500
256,230
679,780
676,000
780
3,000
679,780
36,075
23,400
10,725
1,950
36,075
115,050
110,500
4,550
115,050
63,050
58,500
4,550
63,050
50,050
45,500
4,550
50,050
603,200
585,000
18,200
603,200
459,550
455,000
4,550
459,550

10

B.

Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi)


a
Lampu SL 18 WATT
Tiang + Pondasi
b
Upah Pasang
Jumlah Total
Fiting lampu E 27
a
Fiting lampu E 27
b
Upah Pasang
Jumlah Total
Stop Kontak 1 Phase, 200 VA
a
Stop Kontak 1 Phase, 200 VA
b
Upah Pasang
Jumlah Total
Saklar Tunggal
a
Saklar Tunggal
b
Upah Pasang
Jumlah Total
Saklar Ganda
a
Saklar Ganda
b
Upah Pasang
Jumlah Total
'-Kabel NYFGBY 4 X 50mm2 BC 50mm2
a
Kabel NYFGBY 4 X 50mm2 BC 50mm2
g
Spatu Kabel dia.50
J
Upah Pasang
TOTAL
'-Kabel NYY 4 X 4mm2 + BC 4mm2
a
Kabel NYY 4 X 4mm2 + BC 4mm2
g
Spatu Kabel dia.50
J
Upah Pasang
TOTAL
'-Kabel NYY 4 X 10mm2 + BC 10mm2
a
'-Kabel NYY 4 X 10mm2 + BC 10mm2
g
Spatu Kabel dia.50
J
Upah Pasang
TOTAL
PEKERJAAN MEKANIKAL

No

Uraian Pekerjaan

11

12

13

14

15

15

15

1
1

2
PIPA PVC Class AW
Pipa 100 mm / 4 (PVC "AW" )
Pipa 100 mm / 4 (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 80 mm / 3" (PVC "AW" )
Pipa 80 mm / 3" (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total

1.0
1.0
0.1

bh
ls
OH

58,500
1,040,000
91,000

1.0
0.1

bh
OH

32,500
91,000

1.0
0.1

bh
OH

45,500
91,000

1.0
0.1

bh
OH

32,500
91,000

1.0
0.1

bh
OH

58,500
91,000

1.0
4.0
0.0

m'
bh
ls

84,500
8,450
91,000
Rp.

1.0
4.0
0.0

m'
bh
ls

58,500
8,450
91,000
Rp.

1.0
4.0
0.0

m'
bh
ls

71,500
8,450
91,000
Rp.

Vol.

Satuan

Harga
Satuan
(Rp)

1,103,050
58,500
1,040,000
4,550
1,103,050
37,050
32,500
4,550
37,050
50,050
45,500
4,550
50,050
37,050
32,500
4,550
37,050
63,050
58,500
4,550
63,050
121,940
84,500
33,800
3,640
121,940
95,940
58,500
33,800
3,640
95,940
108,940
71,500
33,800
3,640
108,940
Harga
(Rp)

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

83,460.00
12,000.00
3,200.00
1,300.00
1,000.00
22,000.00
1,600.00

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

53,950.00
19,800.00
3,200.00
1,300.00
1,000.00
19,800.00
1,600.00

6
124,560
83,460
12,000
3,200
1,300
1,000
22,000
1,600
124,560
100,650
53,950
19,800
3,200
1,300
1,000
19,800
1,600
100,650

10

Pipa 65 mm / 2 (PVC "AW" )


Pipa 65 mm / 2 (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
pipa 50 mm / 2 (PVC "AW" )
pipa 50 mm / 2 (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
50 mm / 2 PIPA PVC "D" ( pipa Ventilasi )
Pipa PVC
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Floor drain 50
Floor drain 50
Material Bantu
Upah Pasang
Sub Total
Clean Out 50
Clean Out 50
Material Bantu
Upah Pasang
Sub Total
Clean Out 100
Clean Out 100
Material Bantu
Upah Pasang
Sub Total
PIPA PPR PN - 10
Pipa 40 mm / 1
Pipa 40 mm / 1
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 32 mm / 1"
Pipa 32 mm / 1"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

35,360.00
19,800.00
3,200.00
1,300.00
1,000.00
17,600.00
1,600.00

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

27,430.00
19,800.00
3,200.00
1,300.00
1,000.00
13,200.00
1,600.00

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

27,430.00
19,800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

1.00
1.00
1.00

M
ls
M

195,000.00
1,300.00
8,800.00

1.00
1.00
1.00

M
ls
M

195,000.00
1,300.00
8,800.00

1.00
1.00
1.00

M
ls
M

325,000.00
1,300.00
8,800.00

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

52,910.00
19,800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

33,540.00
11,880.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

79,860
35,360
19,800
3,200
1,300
1,000
17,600
1,600
79,860
67,530
27,430
19,800
3,200
1,300
1,000
13,200
1,600
67,530
63,130
27,430
19,800
3,200
1,300
1,000
8,800
1,600
63,130
205,100
195,000
1,300
8,800
205,100
205,100
195,000
1,300
8,800
205,100
335,100
325,000
1,300
8,800
335,100
88,610
52,910
19,800
3,200
1,300
1,000
8,800
1,600
88,610
61,320
33,540
11,880
3,200
1,300
1,000
8,800
1,600
61,320

11

12

13

Pipa. 25 mm / 1"
Pipa. 25 mm / 1"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 20 mm / 1/4"
Pipa 20 mm / 1/4"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 15 mm / 1/2"
Pipa 15 mm / 1/2"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

21,710.00
3,200.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

14,170.00
800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

10,010.00
800.00
3,200.00
1,300.00
1,300.00
8,800.00
1,600.00

40,810
21,710
3,200
3,200
1,300
1,000
8,800
1,600
40,810
30,870
14,170
800
3,200
1,300
1,000
8,800
1,600
30,870
27,010
10,010
800
3,200
1,300
1,300
8,800
1,600
27,010

DAFTAR HARGA SATUAN BAHAN DAN UPAH

No

Uraian Bahan dan Tenaga Kerja

2
1
A. BAHAN MENGGUNAKAN BESI/LOGAM
1
Besi Beton ulir BJTD-40
2
Besi Beton polos BJTP-24
3
Besi Siku
4
Besi WF 200.100.5,5.8
5
Besi plat
6
Besi Kanal C 150.50.50.3,2
7
Baut mur HTB A325O 5/8"X2 1/2 "
8
Baut angkur dia 19 mm - 60 cm
9
Baut keras
10
Base Plate steinlis dia 2 1/2 "
11
Suport Hand railing steinlis dia 2 1/2 "
12
Besi Hollow 20.20.2 MM
13
Besi Hollow 20.40.2 MM
14
Besi Hollow 40.40,2,3 MM
15
Besi Hollow 40.80.3,2 mm
16
Besi Hollow 75,75.3,8 mm
17
Pipa BSP dia 2 1/2 "
18
Pipa BSP dia 1 "
19
Pipa Steinlis Steel dia 2 1/2 "
20
Pipa Steinlis Steel dia 1 "
21
Elektrode Baja
22
Kawat Bendrat
23
Wire mesh M6 (210X495 cm)
24
Pintu Pagar Besi
25
Tutup Manhole besi plat t 2 mm
26
Pipa udara
B. BAHAN MENGGUNAKAN BATU, PASIR, PC
1
Pasir Beton
2
Pasir Pasang
3
Pasir Urug
4
Air Tawar
5
Semen Portland (1 zak = 50 Kg)
6
Semen Portland (1 zak = 50 Kg)
7
Semen Portland (1 zak = 40 Kg)
8
Tasirtu
9
Batu bata merah
10
Batako 9 x 19 x 39
11
Batu kali belah 15/20
12
Batu pecah mesin 1/2
13
Batu pecah mesin 2/3
14
Batu kerikil (bulat 1-2 cm)
15
Beton panel ukuran 2400x400x40
16
Koral beton 2/3
17
Split 2/3 Pecah Mesin
18
Semen PC Warna
19
Semen Berwaran Yiyitan
20
Saluran beton precast U 30 cm

Harga Satuan

Satuan

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,600.00
9,400.00
12,000.00
12,000.00
12,000.00
12,000.00
6,500.00
75,000.00
50,000.00
56,000.00
50,000.00
7,000.00
14,000.00
17,000.00
21,000.00
28,000.00
200,000.00
125,000.00
350,000.00
175,000.00
35,000.00
16,000.00
400,000.00
900,000.00
485,000.00
145,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

Kg
Kg
Kg
Kg
Kg
Kg
bh
bh
bh
bh
bh
m1
m1
m1
m1
m1
m1
m1
m1
m1
Kg
Kg
lbr
m1
unit
Bh

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
158,000.00
120,000.00
20.00
56,000.00
1,120.00
52,000.00
85,000.00
575.00
2,000.00
135,000.00
240,000.00
175,000.00
195,000.00
125,000.00
196,700.00
175,000.00
12,000.00
9,500.00
140,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

m3
m3
m3
lt
zak
Kg
zak
m3
bh
bh
m3
m3
m3
m3
m1
m3
m3
Kg
Kg
m1

No

Uraian Bahan dan Tenaga Kerja

21
Saluran beton precast U 60 cm
22
Bak kontrol 40x40 cm
23
Bak kontrol 70x70 cm
24
Ijuk
C BAHAN CAT/MINYAK/KUAS
1
Cat Besi
2
Cat Kayu
3
Cat Meni Besi
4
Cat Tembok Interior
5
Cat Tembok Exterior
6
Amplas
7
Kuas Cat 3"
8
Kuas Cat 6"
9
Minyak Cat (Thiner A)
10
Minyak begesting
11
Minyak Pelumas
12
Alkalin
13
Solar
14
Serat Fiber
15
Sealent
16
Oli
17
Silicone sealant
18
Waterproof
D BAHAN KAYU, TRIPLEK, MULTIPLEK
1
Kayu Meranti balok/usuk 5/7
2
Kayu Meranti balok/usuk 6/15
3
Kayu Meranti papan begesting (MC)
4
Kayu Meranti Papan 2/20,4/10
5
Kayu Kamper (Slimar)
6
Kayu Kamper (Papan)
7
Kayu Kamper (Usuk)
8
Kayu Kamper
9
Kayu Dolken O 8- 10 Panjang 4 m1
10
Kayu Gelam 8 - 12 cm panjang : 4 m
11
Triplek tebal 4 mm uk 120x240 cm
12
HPL (122x244 cm)
13
HPL
14
Multiplex 12 mm 120x240
15
Multiplex 9 mm 120x240
16
Multiplex 4mm 120x240
17
Multiplex 6mm 120x240
18
Lis Gypsum
19
Lem Kayu

Harga Satuan

Satuan

Rp.
Rp.
Rp.
Rp.

270,000.00
225,000.00
295,000.00
18,100.00

per
per
per
per

m1
m1
m1
Kg

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

45,000.00
44,000.00
35,000.00
20,000.00
115,000.00
4,000.00
10,000.00
15,000.00
20,000.00
6,500.00
28,000.00
25,000.00
6,500.00
9,000.00
40,000.00
30,000.00
5,500.00
42,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

Kg
Kg
Kg
Kg
Kg
Lbr
Bh
Bh
ltr
ltr
ltr
Kg
ltr
m2
tube
ltr
m1
Kg

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,300,000.00
3,650,000.00
1,750,000.00
5,750,000.00
9,400,000.00
9,500,000.00
9,200,000.00
9,000,000.00
8,000.00
14,000.00
60,000.00
195,000.00
64,000.00
158,000.00
106,000.00
60,000.00
74,000.00
26,000.00
12,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

m3
m3
m3
m3
m3
m3
m3
m3
btg
btg
Lbr
lbr
m2
Lbr
Lbr
Lbr
Lbr
m
Kg

No

Uraian Bahan dan Tenaga Kerja

BAHAN PAKU, BAUT MUR, ANGKUR


1
Paku 2 s/d 5"
2
Paku Asbes
3
Paku Reng
4
Paku Klem (No.4)/ Paku Usuk
5
Angkur pintu besi
6
Baut Skerup
7
Paku Sekrup
8
Skrup/ Ripet
9
Angkur
10
Dinabolt M10
11
Paku triplek/Eternit
F BAHAN PENUTUP ATAP
1
Seng Gelombang Uk.0,8x1,5
2
Seng gelombang BJLS 30 (80 x 180 cm)
3
Seng BJLS 30
3
Asbes gelombang kecil 105x250 cm
4
Genteng Ex Monier Xl
5
Wuwung Genteng Ex Monier Xl
6
Kalsiboard EG Uk. 240x120x 6 mm
7
Gypsum Board Uk. 240x120x 9 mm
8
Kalsiplank lebar 20 cm t; 12 mm (panjang 3 m1)
9
Kalsiplank lebar 20 cm t; 12 mm (
10
Usuk Galvalum 7,5x3,5 t= 0,75 mm
11
Reng Galvalum 3x4 cm t= 0,5 mm
G BAHAN KACA
1
Kaca Polos tebal 5 mm
2
Kaca Polos tebal 6 mm
3
Kaca Polos tebal 8 mm
4
Kaca Stopsol tebal 8 mm
5
Kaca Tempered Stopsol tebal 12 mm
6
Acrylic t = 8 mm
7
Plat steinlis penjepit Acrylic
8
Kaca Nako uk 15x80 cm tebal 5 mm + accesories
H BAHANG ENGSEL, GRENDEL, KUNCI, HANDLE
1
Cathment 12 "
2
Fixed Top Pin
3
Top Patch Fiiting
4
Door Closer
5
Door Stoper
6
Kunci Gembok
7
Floor Hinge
8
Bottom Patch Fitting
9
Bottom Lock Fitting
10
Lockase case cylinder
11
Lockase Window Bolt
12
Flush Bolt 6 "
13
Flush Bolt 12 "
14
Engsel pintu steinlish 4x3x3 mm
15
Full Handle HS Pull
16
Full Handle Stainleesstel t= 60 cm
17
Full Handle
18
Lever Handle
19
Handle HDS DKS

Harga Satuan

Satuan

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,000.00
16,000.00
14,000.00
15,000.00
22,000.00
1,000.00
500.00
400.00
6,000.00
3,000.00
17,000.00

per
per
per
per
per
per
per
per
per
per
per

Kg
Kg
Kg
Kg
Bh
Bh
bh
Bh
Bh
Bh
Kg

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
52,000.00
80,000.00
75,000.00
7,800.00
9,500.00
62,000.00
84,000.00
60,000.00
20,000.00
17,000.00
8,000.00

per
per
per
per
per
per
per
per
per
per
per
per

Lbr
Lbr
M2
Lbr
bh
m
Lbr
Lbr
Lbr
m1
m2
m1

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

80,000.00
112,000.00
175,000.00
530,000.00
1,250,000.00
247,500.00
25,000.00
13,000.00

per
per
per
per
per
per
per
per

m2
m2
m2
m2
m2
m2
m1
Lbr

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

65,000.00
110,000.00
220,000.00
300,000.00
30,000.00
80,000.00
1,200,000.00
150,000.00
175,000.00
165,000.00
140,000.00
40,000.00
60,000.00
30,000.00
300,000.00
340,000.00
256,000.00
140,000.00
125,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

bh
set
set
set
unit
Bh
stel
unit
unit
set
set
Set
Set
stel
stel
stel
stel
stel
stel

No
20
I
1
2
J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
K
1
2
3
4
5
6
L.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
13
14
14
15
N.
1
2

Uraian Bahan dan Tenaga Kerja


Handle Lock Jendela
BAHAN TIANG PANCANG
Mini pile 250 x 250 mm, panjang 12 m
Joint sambungan tiang pancang
BAHAN ALUMINIUM
Aluminium kusen pintu & jendela 4"X1 3/4"
Aluminium kusen pintu & jendela 3"X1 3/4"
Aluminium frame daun jendela
Aluminium frame daun pintu 4,5x6,5 cm
Aluminium frame daun pintu 4,5x11 cm
Aluminium ventilasi 1 'x 3 "
Aluminium frame vison
Spigot aluminium
Aluminium Composit Panel (ACP)
Aluminium Composit Panel Perforeted 3 mm (ACP)
Karet Kusen Aluminium
Sielent
Lis plafond aluminium siku
Base Plate 8 mm
Angkur dinabolt
BAHAN PELAPIS LANTAI DAN DINDING
Homogenous Tile 60x60
Keramik 40x40 Polished
Keramik 40x40 Unpolished
Tegel Keramik Dinding 20x25 cm
Tegel Keramik Lantai 20x20 cm
Step Noshing 3x 8 cm
SANITAIR
Closet Duduk
Closet Jongkok
Wastafel Meja + kran
Toilet Sprayer
Floor Drain
Soap Holder
Paper Holder
Robe Hook
Kran
Kitchen Zink + Kran
Sambungan Pipa PVC 3" Tipe AW
Sambungan Pipa Tee 3" Tipe AW
Pipa Pvc dia 6 " Type AW
Pipa Pvc dia 3 " Type AW
Klem penggantung pipa
Floor drain 3 "
Rol TBA
Klem PVC
LAIN-LAIN
Sewa Direksikeet dan Gudang
Pengadaan Air kerja

Harga Satuan

Satuan

Rp.

60,000.00

per stel

Rp.
Rp.

130,000.00
30,000.00

per m1
per bh

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82,000.00
80,000.00
78,000.00
84,000.00
87,000.00
22,000.00
40,000.00
12,000.00
160,000.00
220,000.00
2,200.00
2,200.00
10,000.00
47,000.00
9,500.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

m1
m1
m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m1
m1
bh

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
67,000.00
67,000.00
67,000.00
66,000.00
10,000.00

per
per
per
per
per
per

m2
m2
m2
m2
m2
bh

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,960,000.00
325,000.00
845,000.00
275,000.00
225,000.00
65,000.00
75,000.00
85,000.00
140,000.00
645,000.00
10,000.00
14,000.00
98,000.00
53,000.00
13,000.00
225,000.00
8,721.00
2,500.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
M1
M1
bh
bh
btg
bh

Rp.
Rp.

1,650,000.00
750,000.00

per bln
per bln

No
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
N
1
2
3
4
5
6
7
8
10
11

Uraian Bahan dan Tenaga Kerja


UPAH TENAGA KERJA
Pekerja
Tukang kayu
Kepala Tukang kayu
Tukang batu
Kepala Tukang Batu
Tukang besi
Kepala tukang besi
Tukang cat
Kepala tukang cat
Tukang listrik
Kepala tukang listrik
Mandor
Operator
Tukang Pipa
Tukang Las
SEWA PERALATAN
Sewa alat bantu (1 set @3alat)
Sewa welding set (min 5 jam)
Sewa Crane Tiang pancang
Sewa Hammer Tiang Pancang
Sewa Tamper
Sewa Alat Bantu Strauss Pile
Sewa Crane 30 ton
Sewa Genset
Mobilisasi dan Demobilisasi Tenaga kerja
Mobilisasi dan Demobilisasi Tiang Pancang

Harga Satuan

Satuan

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
80,000.00
100,000.00
70,000.00
70,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,000.00
50,000.00
125,000.00
150,000.00
100,000.00
15,000.00
130,000.00
60,000.00
3,000,000.00
15,000,000.00

per
per
per
per
per
per
per
per
per
per

jam
hari
jam
jam
jam
jam
jam
hari
ls
ls

A SATUAN BAHAN DAN UPAH

15
8

1.22
2.44
2.9768
65,506.58

750,000.00
2.98
251,948.40

HARGA BAHAN
NAMA KEGIATAN
PEKERJAAN
LOKASI
II
No
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41

1
2
3
1

PEKERJAAN GEDUNG KANTOR DAN ADMINISTRASI


Uraian Pekerjaan
2
Elektrikal
Kabel NYFGBY 4 X 50mm2 BC 50mm2
Kabel NYY 4 X 6mm2 + BC 6mm2
Kabel NYM 3 x 2.5 mm2
Kabel NYM 2 x 2,5 mm2
Kabel NFGBY 4 x 2.5 mm2
Kabel NYY 4 X 4mm2 + BC 4mm2
Kabel NYY 4 X 10mm2 + BC 10mm2
Kabel try lantai 1 ukuran 100mm x 300mm
Kabel try Riser ukuran 100mm x 300mm
MCCB 3 Phase 160 A36KA
MCCB 3 Phase 40 A/18KA
MCCB 3 Phase 30 A/18KA
MCCB 3 Phase 20 A/18KA
MCB 1 Phase 16 A/4,5 KA
MCB 1 Phase 10 A/4,5 KA
MCB 3 Phase 40 A/18 KA
Amper meter
Volt meter
VSS
Fuse 2 A
Lampu Indikator
Cu Bar
Box Panel LVMDP+ Wiring
Juction Box Telepon 10 pair
PABX 1 Line 10 Extantion
Outlet Telepon
Pesawat telephone
Instalasi outlet telepon dengan kabel ITC 2 x 2 x d.0,6 mm
dalam conduit PVC HI dia. 20 mm
Instalasi AC 1Phase/220 Volt
Instalasi pipa drain AC.pipa PVC 25mm2 /
Stop Kontak 1 Phase, 200 VA
Saklar Tunggal
0.15
Saklar Ganda
Lampu SL 50 WATT
Lampu SL 18 WATT
Lampu SL 11 WATT
Lampu Down Light (Teme VHO SD, koridor )
Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi)
Fiting lampu E 27
Exhause Fan Toilet 100 cfm /50 Watt
TB-SS
Power Amplifier 160 Watt
Paging Mic. Call
DVD/CD/MP3/Radio Tuner
Horn Speaker 15 Watt
Instalasi Horn Speaker Kabel NYMHY 2 x 1.5 mm
dalam conduit PVC HI dia. 20 mm
Penyambungan
Pemasangan Listrik Dengan Daya 79 kVA
Penyambungan Telepon (dengan 3 sambungan )
Pemasangan /Sambungan PDAM Dia.Pipa 2"
Material Bantu
Pipa Conduit 20 HI

Satuan

Harga
(Rp)

m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
bh
bh
titik
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Unit
bh
bh
bh
bh
ttk

84,500.00
54,600.00
15,600.00
10,400.00
33,800.00
58,500.00
71,500.00
250,000
250,000
450,000
550,000
550,000
550,000
65,000
65,000
350,000
250,000
250,000
250,000
25,000
75,000
350,000
1,250,000
205,000
6,500,000
65,000
250,000
265,000
275,000
15,000

45,500.00
32,500.00
58,500.00
110,500.00
58,500.00
45,500.00
455,000.00
2,730,000.00
32,500.00
585,000.00
205,000
12,500,000
8,500,000
2,500,000
350,000
265,000

ls
ls
ls

295,500,000.00
6,500,000.00
12,000,000.00

m'

5,200.00

2
3
4
5
6
7
8
9
1
2
3
4

Klem Pipa Conduit


T.Doost
Socket Conduit
Fisher
Lasdop
Batu Bata
Pasir
Spatu Kabel dia.50
Upah
Upah Instalasi Kabel + Pipa
Upah Pasang
Galian & Uruk kembali
Tiang + Pondasi
Mekanik

bh
bh
bh
bh
bh
bh
m3
bh

650.00
1,950.00
650.00
195.00
195.00
975.00
195,000.00
8,450.00

ls
OH
m'
ls

32,500.00
91,000.00
23,400.00
1,040,000.00

1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
24
25
26
27
28
29
30
31

PIPA PPR PN - 10
Pipa 15 mm / 1/2"
Pipa 20 mm / 1/4"
Pipa. 25 mm / 1"
Pipa 32 mm / 1"
Pipa 40 mm / 1
PIPA PVC Class AW
Pipa 150 mm / 6 (PVC "AW" )
Pipa 100 mm / 4 (PVC "AW" )
Pipa 80 mm / 3" (PVC "AW" )
Pipa 65 mm / 2 (PVC "AW" )
pipa 50 mm / 2 (PVC "AW" )
80 mm / 3" (PIPA HIDER AIR BERSIH )

Floor drain 80
Floor drain 50
Clean Out 50
Clean Out 100
Clean Out 100
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Gate Valve 40 mm / 2"
Gate Valve 40 mm / 1"
Gate Valve 25 mm / 1"

Bak kontrol 40x40


Bak kontrol 60x60
Septic Tank Bio Filter Kap. 6 m
Pompa Air Sanyo c/w assesoris
Material Bantu
Pengadaan Bak Tandon Atas Kapasitas 1 m3

Air terminal lightning protection radius 80m


Conecting Sleeve
NYY kabel 1x70 mm
Material Instalasi
Grounding System
Ijin ijin dari Instansi yang terkait

m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
LS
bh
bh
bh
bh
bh
ls
ls
ls
ls
M
ls
bh
bh
bh
unit
unit
SET
unit
Ls
unit
unit
unit
m1
ls
ttk
lot

10,010.00
14,170.00
21,710.00
33,540.00
52,910.00
98,000.00
83,460.00
53,950.00
35,360.00
27,430.00
2,000,000.00
225,000.00
195,000.00
195,000.00
325,000.00
325,000.00
12,000.00
3,200.00
1,300.00
1,000.00
22,000.00
1,600.00
600,000
450,000
225,000
450,000
450,000
15,000,000

7,500,000
500,000
4,500,000
25,000,000
250,000
95,000
500,000
2,500,000
4,500,000