CV.

TRI MITRA LESTARI

Laporan rugi laba
Tahunn 2008
Keterangan
I Pendapatan
Hasil Penjualan
II Harga Pokok Penjualan
Saldo awal
Pemb.bh baku+pembantu
Harga Pokok Penjualan
Laba Kotor
III Biaya Operasional
Biaya Pemasaran :
Fee Ke Customer
Jamuan dg customer,dll
B.Pemasaran marketing
Biaya Pegawai :
Biaya Gaji
Biaya pengobatan
Biaya Kendaraan :
Cicilan mobil B 8273 GL

Juni

Juli

Agustus

September

149,097,500

82,457,350

104,329,000

92,266,000

22,455,000
114,005,500
136,460,500

36,408,670
68,614,000
105,022,670

23,875,850
85,388,000
109,263,850

28,846,346
75,428,000
104,274,346

7,090,000

5,532,000

1,500,000

Oktober

Nopember

Desember

Jumlah

69,080,000

87,121,000

83,198,000

667,548,850

23,609,700
53,564,500
77,174,200

22,855,010
62,817,500
85,672,510

32,246,475
62,513,500
94,759,975

190,297,051
522,331,000
712,628,051

860,000

2,005,000

4,390,000

21,377,000