Employee Code Employee Name 120189 Adam Winskey 120123 Sam Echihen

Father/ Husband's Name Patrick Sami

Address 112, Township, Versailles Drv, Michigen 112,Township, Versailles Drv, Michigen

Cell No 2134671234 2123451278

Emergency Contact No 2134321234 2123781737

Blood Grp A positive A positive

Email ID Marital Status abc(@)yahoo.com Unmarried abc(@)yahoo.com Unmarried

No. Of Children

Department 0 IT 0 IT

Designation Developer Developer

Date of Joining Date of Birth Bank Account No PF number ESI number 12-Sep-08 1-Jan-78 19289173889 123421 14231 12-Sep-08 1-Jan-78 19878273888 124321 12323

Emp Code Emp Name 120189 Adam Winskey 120123 Sam Echihen

Basic 39000.00 28800.00

Other Allowance PF Emp Contribution 91000.00 4680.00 67200.00 3456.00

Net Pay 130000.00 96000.00

PF Org Contribution ESI Total CTC 4680.00 585.00 3456.00 432.00

139945.00 103344.00

Gross Pay 134680.00 99456.00

Note: Fill in Emp ID and Emp Name would auto pop up Note: Enter "Net Pay Amt and other would get Auto Pop Note: If you protect sheet all the fields except Emp Code and Net Pay would get protected

Emp Code 120189 120123

Emp Name Adam Winskey Sam Echihen

Net Annual Pay 130000 96000

Month Jan Jan

No of Days Attended 28 13

Net Monthly Pay 10111.11111 7466.666667

Per hr Take Hme OT Applicable 1263.888889 Yes 933.3333333 Yes

OT Payable Salary on 5th 1390.277778 11501.38889 1400 4433.333333

Salary on 12th 0 4433.333333 Note: Enter EmpCode to Populate Name Note: Enter OT Applicable as Yes / No only Note: No. of Days Attended should be manually added Note: Rest would be auto calculated

Components Basic Other Allowance PF Emp Contribution Net Pay PF Org Contribution ESI Total CTC Gross Pay

Value Cal Formula 30% of Net Pay 70% of Net Pay 12% of Basic 13.5% of Basic

% 30 70 12 13.5

Annual Cal Monthly Cal 28800.00 2400.00 67200.00 5600.00 11520.00 960.00 96000.00 8000.00 12960.00 1080.00 0.00 120480.00 10040.00 107520.00 8960.00

*Enter Value in White Fill Box/ Blue fields are locked for no edit of formula *Edit % field to increase or reduce Amt/ can be made to 0 if that component is not applicabl

no edit of formula omponent is not applicable