Home Loan Calculator

Loan Repayment Table

Loan Amount: RM 10000

Loan Period: 6 year(s)
The Monthly Repayment below table is based on the 5-Tier Interest Rate
Month

Principal Paid

Interest Paid

Balance Remaining

RM 10000 at 3.75 % for 1 year(s)

First Year Monthly Installment Amount: RM 156
2008
January

124

32

9876

February

125

31

9751

March

125

31

9626

April

125

31

9501

May

126

30

9375

June

126

30

9249

July

127

29

9122

August

127

29

8995

September

127

29

8868

October

128

28

8740

November

128

28

8612

December

129

27

8483

Loan :10000

Interest : 355

Loan & Interest : 10355

Total (RM)

RM 8483 at 5 % for 1 year(s)

Second Year Monthly Installment Amount: RM 160
January

124

36

8359

February

125

35

8234

March

125

35

8109

April

126

34

7983

May

126

34

7857

June

127

33

7730

July

127

33

7603

August

128

32

7475

September

128

32

7347

October

129

31

7218

November

129

31

7089

December

130

30

6959

Loan :10000

Interest : 751

Loan & Interest : 10751

Total (RM)

RM 6959 at 6.35 % for 3 year(s)

Next 3 Year(s) Monthly Installment Amount: RM 164
January

127

37

6832

February

127

37

6705

March

128

36

6577

April

129

35

6448

May

129

35

6319

June

130

34

6189

July

131

33

6058

August

131

33

5927

September

132

32

5795

October

133

31

5662

November

134

30

5528

December

134

30

5394

2009
January

135

29

5259

February

136

28

5123

March

136

28

4987

April

137

27

4850

May

138

26

4712

June

139

25

4573

July

139

25

4434

August

140

24

4294

September

141

23

4153

October

142

22

4011

November

142

22

3869

December

143

21

3726

2010

January

144

20

3582

February

145

19

3437

March

145

19

3292

April

146

18

3146

May

147

17

2999

June

148

16

2851

July

148

16

2703

August

149

15

2554

September

150

14

2404

October

151

13

2253

November

152

12

2101

December

152

12

1949

Loan :10000

Interest : 1645

Loan & Interest : 11645

Total (RM)

RM 1949 at % for 1 year(s)

Next 1 Year(s) Monthly Installment Amount: RM NaN
January

NaN

NaN

February

NaN

NaN

NaN

March

NaN

NaN

NaN

April

NaN

NaN

NaN

May

NaN

NaN

NaN

June

NaN

NaN

NaN

July

NaN

NaN

NaN

August

NaN

NaN

NaN

September

NaN

NaN

NaN

October

NaN

NaN

NaN

November

NaN

NaN

NaN

December

NaN

NaN

NaN

Loan :10000

Interest : NaN

Loan & Interest : NaN

Total (RM)