bulan 10

Nama investor

Tgl
dah dapat

Jumlah investasi
1500000
3500000
7000000
1000000
500000

udah

4000000
3000000

udh

3000000
4000000
2000000
9000000

total

udah dapet
total
23/11/2011 marni
23/11/2012 safar
total
30/11/2011 ancu
30/11/2011 thude

total
13
13
13
13
13

safar
rony
diah
untung
tarpa

7/12/2011 rakiq
7/12/2011

22000000
2000000
1000000
25000000
1000000
500000
1500000
4000000
2000000
600000
1000000
1000000
8600000
3400000
8000000
1000000
1000000
1000000
14400000
6000000

7/12/2011 kaimudin
up

10000000
5000000
1000000
22000000

1/21/1900 putri
21/12/2011 omku
key
21/12/2011
bi2x thuti
anti

10000000
50000000
3000000

total

2000000
500000
65500000

rencana yang mau investasi

16500000

ka ratna
key
parni
safar

3jt
2jt
2.jt
2jt

http://apps.facebook.com/casperkae/

Tgl Profit
10/11/2011
28/10/2011
28/11/2011
28/11/2011
28/11/2011

presentase profit
3
3
3
2
2

profit member
0.5
0.5
0.5
0.5
0.5

besar profit
4500000
10500000
21000000
2000000
1000000

3/12/2011
3/12/2011

2
2

0.5
0.5

8000000
6000000

12/12/2011
12/12/2011
12/12/2011

2
2
2

0.5
0.5
0.5

6000000
8000000
4000000

16/12/2011
16/12/2011
16/12/2011

2
2
2

0.5
0.5
0.5

44000000
4000000
2000000

23/12/2011
23/12/2011

2
2

0.5
0.5

2000000
1000000

30/12/2011
30/12/2011
30/12/2011
30/12/2011
30/12/2011

2
2
2
2
2

0.5
0.5
0.5
0.5
0.5

8000000
4000000
1200000
2000000
2000000

13
13
13
13
13

2
2
2
2
2

0.5
0.5
0.5
0.5
0.5

6800000
16000000
2000000
2000000
2000000

7/1/2012

0.75

12000000

k.com/casperkae/

7/1/2012

0.75

20000000

7/1/2012

0.5

2000000

21/1/2012

2
2
2

0.75
0.5
0.75

20000000
100000000
6000000

2
2

0.5
0.5

4000000
1000000

6
6
9
10

untung member

uang member 12

untung ane

jumlah uang bln 11

25750000.00

500000
250000

1500000
750000

1500000
750000

2000000
1500000

6000000
4500000

6000000 untung bulan 12

4500000
2600000

3000000
4000000
1000000

6000000
8000000
3000000

3000000
4000000
3000000

2600000
0
0

22000000
1000000

44000000
3000000

22000000
3000000
3000000

16500000

500000
250000

1500000
750000

1500000
750000

1500000
750000

4000000
1000000
300000
500000
500000
0
1700000
8000000
500000
500000
500000

8000000
3000000
900000
1500000
1500000

4000000

5100000
16000000
1500000
1500000
1500000

4000000
3000000 bula12
900000
1500000
1500000
0
5100000
8000000
1500000
1500000
1500000

4500000

10500000

7500000

13150000

17600000

7500000

17500000

500000

1500000

7500000
50000000
2250000

17500000
100000000
5250000

2000000
250000

4000000
750000

12500000 bulan 1
15000000
1500000

104750000

12500000
50000000
3750000
2000000
750000 total bulan 1
266500000
bulam 12

total keseluruhan
284100000

5500000

12
77250000

90400000

bulan 1
3

65100000

2600000

37900000

total 12
96650000

102150000

100000

250000000

30

1.01 1.3478489
336962229
0.01

86962229
11962229
75000000

Tgl
10/10/2011
21/10/11
25/10/11
25/10/11
25/10/11
3/11/2011
3/11/2011
9/11/2011

30/11/2011
30/11/2012
7/12/2011
7/12/2011

bulan 10
Nama investor
suprapmanto
suprapmanto
suprapmanto
thude
safar
kaimudin
diah
safar

thude
safar
kaimudin
diah

Jumlah investasi
1500000
3500000
7000000
1000000
500000
4000000
3000000
500000

Tgl Profit
10/11/2011
28/10/2011
28/11/2011
28/11/2011
28/11/2011
3/12/2011
3/12/2011
9/12/2011

1500000
750000
7000000
4500000

30/12/2011
30/12/2012
7/1/2012
7/2/2012

rencana yang mau investasi

15/11/2011
15/11/2011

pak nurhadi
rony

30000000 15/12/2011
4000000 15/12/2011

21/12/2011
21/12/2012

pak nurhadi
rony

60000000 21/1/2012
4000000 21/1/2012

presentase profit
3
3
3
2
2
2
2
2

profit member
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5

2
2
2
2

besar profit

untung member

4500000
10500000
21000000
2000000
1000000
8000000
6000000
1000000

500000
250000
2000000
1500000
250000

0.5
0.5
0.7
0.5

3000000
1500000
14000000
9000000

750000
375000
4900000
2250000

2
2

0.5
0.5

60000000
8000000

30000000
4000000

2
2

0.5
0.5

120000000
8000000

60000000
4000000

uang member 12

1500000
750000
6000000
4500000
750000

2250000
1125000
11900000
6750000

untung ane

jumlah uang bln 11

28750000.00

1500000
750000
6000000 untung bulan 12
4500000
10500000
750000
750000

2250000 bula12
1125000
9100000 bulan 1
6750000

12
86250000

bulan 1
3
3

31500000
2250000

3375000
15850000

total bulan 1

total 12
50725000

3375000

bulam 12
60000000
8000000

30000000
4000000

bulan 1
30000000
4000000

3
3

90000000
12000000

bulan 1
120000000
8000000

60000000
4000000

60000000
4000000

total keseluruhan
216725000

5500000

8875000