Rab Pembangunan Gedung Sma Lanjutan

ANALISA HARGA SATUAN
PROGRAM
: PENDIDIKAN MENENGAH
KEGIATAN
: PENYEDIAAN SARANA BELAJAR SMA/MA DAN SMK
PEKERJAAN
: PEMBANGUNAN SBI SMA KOTA xxxxxxxxx (Lanjutan)
LOKASI
: SMA KOTA xxxxxxxxx, Provinsi xxxxxxxxxxx
THN.ANGGARAN
: 20xx
JENIS PEKERJAAN
: PEMBONGKARAN BETON
SATUAN
: M3
NO
A.
URAIAN
SATUAN KUANTITAS
BAHAN
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
60,000.00
49,500.00
52,000.00
B
12,000.00
396,000.00
5,200.00
413,200.00
Sub Total A
B.
UPAH
Tukang
Pekerja
Mandor
O/H
O/H
O/H
C.
ALAT
D.
Jumlah Harga ( A + B + C )
0.2000
8.0000
0.1000
Sub Total
Sub Total C
JENIS PEKERJAAN
: PEMBONGKARAN DINDING BATA
SATUAN
: M3
NO
A.
URAIAN
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
2.0000
60,000.00
0.1000
49,500.00
Sub Total B
120,000.00
4,950.00
124,950.00
SATUAN KUANTITAS
BAHAN
413,200.00
Sub Total A
B.
UPAH
Tukang
Pekerja
C.
ALAT
D.
O/H
O/H
Sub Total C
124,950.00
JENIS PEKERJAAN
: GALIAN TANAH
SATUAN
: M3
NO
A.
URAIAN
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
0.4000
49,500.00
0.0400
52,000.00
Sub Total B
19,800.00
2,080.00
21,880.00
SATUAN KUANTITAS
BAHAN
Sub Total A
B.
UPAH
Pekerja
Mandor
O/H
O/H
C.
ALAT
D.
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
21,880.00
: URUGAN TANAH KEMBALI

: M3
URAIAN
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
0.1920
49,500.00
0.0192
52,000.00
Sub Total B
9,504.00
998.40
10,502.40
SATUAN KUANTITAS
BAHAN
Sub Total A
B.
UPAH
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
Sub Total C
10,502.40
JENIS PEKERJAAN
SATUAN
: URUGAN PASIR DIBAWAH LANTAI & PONDASI

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
NO
A.
BAHAN
Pasir Urug
M3
1.0000
35,000.00
Sub Total A
B.
UPAH
Pekerja
Mandor
O/H
O/H
C.
ALAT
D.
0.3000
49,500.00
0.0100
52,000.00
Sub Total B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
B.
HARGA PEKERJAAN
(Rp.)
35,000.00
35,000
14,850.00
520.00
15,370.00
50,370.00
: PEK. URUGAN TANAH

: M3
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
BAHAN
Tanah Urug
M3
1.2000
35,000.00
Sub Total A
42,000.00
42,000.00
UPAH
Pekerja
Mandor
O/H
O/H
0.3000
49,500.00
0.0100
52,000.00
Sub Total B
14,850.00
520.00
15,370.00
C.
ALAT
D.
Sub Total C
57,370.00
JENIS PEKERJAAN
SATUAN
NO
: PASANGAN BATU KOSONG

: M3
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
A.
1
BAHAN
Batu Belah / Kali
M3
1.2000
110,000.00
Sub Total A
132,000.00
132,000
B.
1
2
UPAH
Pekerja
Mandor
O/H
O/H
0.8000
49,500.00
0.1500
52,000.00
Sub Total B
39,600.00
7,800.00
47,400.00
C.
ALAT
D.
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
B.
179,400.00
: PAS. BATU KALI SP. 1 Pc : 5 Ps

: M3
URAIAN
BAHAN
Batu Belah / Kali
Pasir Pasangan
Semen
M3
M3
Kg
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.1000
110,000.00
0.5440
50,000.00
136.0000
1,200.00
Sub Total A
121,000.00
27,200.00
163,200.00
311,400.00
SATUAN KUANTITAS
0.6000
0.0600
1.5000
0.0750
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
36,000.00
4,500.00
74,250.00
3,900.00
118,650.00
430,050.00
JENIS PEKERJAAN
SATUAN
NO
A.
B.
: BETON TUMBUK 1 : 3 : 5
: M3
URAIAN
BAHAN
Kerikil
Pasir Pasangan
Semen
M3
M3
Kg
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
0.8700
90,000.00
0.5200
50,000.00
218.0000
1,200.00
Sub Total A
78,300.00
26,000.00
261,600.00
365,900
SATUAN KUANTITAS
0.2500
0.0250
1.6500
0.0800
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
15,000.00
1,875.00
81,675.00
4,160.00
102,710.00
468,610.00
: COR BETON BERTULANG 1 : 2 : 3

: M3
URAIAN
BAHAN
Kerikil
Pasir Pasangan
Semen
M3
M3
Kg
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
0.7000
90,000.00
0.3900
50,000.00
319.0000
1,200.00
Sub Total A
63,000.00
19,500.00
382,800.00
465,300
SATUAN KUANTITAS
0.2500
0.0250
1.6500
0.0800
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
15,000.00
1,875.00
81,675.00
4,160.00
102,710.00
568,010.00
JENIS PEKERJAAN
SATUAN
NO
A.
B.
: PEMBESIAN
: Kg
URAIAN
BAHAN
Besi beton
Kawat Beton
Kg
Kg
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.0500
10,000.00
0.0150
17,000.00
Sub Total A
10,500.00
255.00
10,755
SATUAN KUANTITAS
O/H
O/H
O/H
O/H
0.0070
0.0007
0.0070
0.0010
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
11,626.00
: BEKISTING
: M2
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
BAHAN
Kayu Bekisting
Paku campuran
Minyak Bekisting
M3
Kg
Ltr
0.0400
1,750,000.00
0.3000
17,000.00
0.1000
10,000.00
Sub Total A
69,984.25
5,100.00
1,000.00
76,084.25
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.2600
0.0260
0.3000
0.0050
Sub Total
15,600.00
1,950.00
14,850.00
260.00
32,660.00
60,000.00
75,000.00
49,500.00
52,000.00
B
ALAT
Sub Total C
420.00
52.50
346.50
52.00
871.00
108,744.25
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: BETON FOOT PLAT 1 : 2 : 3 PEMBESIAN 218 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
Beton Bertulang 1 : 2 : 3
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
218.0000
2.5000
568,010.00
11,626.00
108,744.25
568,010.00
2,534,468.00
271,860.63
3,374,338.63
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: SLOOF BETON 15/20 1 : 2 : 3 PEMBESIAN 218 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
218.0000
5.8333
568,010.00
11,626.00
108,744.25
568,010.00
2,534,468.00
634,337.83
3,736,815.83
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: SLOOF BETON 20/30 1 : 2 : 3 PEMBESIAN 218 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
218.0000
4.1667
568,010.00
11,626.00
108,744.25
568,010.00
2,534,468.00
453,104.67
3,555,582.67
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: KOLOM BETON 30/40 1 : 2 : 3 PEMBESIAN 239 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
239.0000
2.9167
568,010.00
11,626.00
108,744.25
568,010.00
2,778,614.00
317,174.35
3,663,798.35
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: BALOK 30/55 1 : 2 : 3 PEMBESIAN 239 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
239.0000
2.5758
568,010.00
11,626.00
108,744.25
HARGA PEKERJAAN
(Rp.)
568,010.00
2,778,614.00
280,103.44
3,626,727.44
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: BALOK 30/45 1 : 2 : 3 PEMBESIAN 239 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
239.0000
2.7780
568,010.00
11,626.00
108,744.25
568,010.00
2,778,614.00
302,091.53
3,648,715.53
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: BALOK ANAK 25/40 1 : 2 : 3 PEMBESIAN 239 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
239.0000
3.2500
568,010.00
11,626.00
108,744.25
568,010.00
2,778,614.00
353,418.81
3,700,042.81
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: KOLOM PRAKTIS 11/11 1 : 2 : 3 PEMBESIAN 65 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
65.0000
9.0909
568,010.00
11,626.00
108,744.25
568,010.00
755,690.00
988,583.10
2,312,283.10
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: PLAT LANTAI 1 : 2 : 3 PEMBESIAN 85 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
85.0000
10.0000
568,010.00
11,626.00
108,744.25
568,010.00
988,210.00
1,087,442.50
2,643,662.50
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
: PLAT PENUTUP SEPTICTANK 1 : 2 : 3 PEMBESIAN 85 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
85.0000
10.0000
568,010.00
11,626.00
108,744.25
HARGA PEKERJAAN
(Rp.)
568,010.00
988,210.00
1,087,442.50
2,643,662.50
JENIS PEKERJAAN
SATUAN
: RING BALOK 11/25 1 : 2 : 3 PEMBESIAN 218 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
NO
A.
B.
C.
D.
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
218.0000
6.5455
568,010.00
11,626.00
108,744.25
: RING BALOK 11/20 1 : 2 : 3 PEMBESIAN 218 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
568,010.00
2,534,468.00
711,785.49
3,814,263.49
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
Pembesian
Cetakan Bekisting
M
Kg
M
1.0000
218.0000
7.7500
568,010.00
11,626.00
108,744.25
: LIST PLANK BETON 1 : 2 : 3 PEMBESIAN 85 KG

: M3
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
568,010.00
2,534,468.00
842,767.94
3,945,245.94
JENIS PEKERJAAN
SATUAN
NO
A.
B.
C.
D.
Pembesian
Cetakan Bekisting
JENIS PEKERJAAN
SATUAN
NO
M
Kg
M
1.0000
85.0000
10.0000
HARGA PEKERJAAN
(Rp.)
568,010.00
11,626.00
108,744.25
568,010.00
988,210.00
1,087,442.50
2,643,662.50
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
70.0000
625.00
0.0040
50,000.00
14.3700
1,200.00
Sub Total A
43,750.00
200.00
17,244.00
61,194.00
: PAS. BATU BATA CAMP. 1 : 3

: M2
URAIAN
SATUAN KUANTITAS
A.
1
2
3
BAHAN
Batu Bata
Pasir Pasangan
Semen
Bh
M3
Kg
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
0.1000
0.0100
0.3200
0.0150
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
6,000.00
750.00
15,840.00
780.00
23,370.00
84,564.00
JENIS PEKERJAAN
SATUAN
NO
: PAS. BATU BATA CAMP. 1 : 5

: M2
URAIAN
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
70.0000
625.00
0.0450
50,000.00
9.6800
1,200.00
Sub Total A
43,750.00
2,250.00
11,616.00
57,616.00
SATUAN KUANTITAS
A.
1
2
3
BAHAN
Batu Bata
Pasir Pasangan
Semen
Bh
M3
Kg
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
0.1000
0.0100
0.3200
0.0150
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
6,000.00
750.00
15,840.00
780.00
23,370.00
80,986.00
: PLESTERAN Sp. 1 : 3
: M2
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
950.00
7,776.00
8,726.00
A.
1
2
BAHAN
Pasir Pasangan
Semen
M3
Kg
0.0190
50,000.00
6.4800
1,200.00
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.1500
0.0150
0.2000
0.0100
Sub Total
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
9,000.00
1,125.00
9,900.00
520.00
20,545.00
29,271.00
10
JENIS PEKERJAAN
SATUAN
NO
: PLESTERAN Sp. 1 : 5
: M2
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1,000.00
5,184.00
6,184.00
A.
1
2
BAHAN
Pasir Pasangan
Semen
M3
Kg
0.0200
50,000.00
4.3200
1,200.00
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.1500
0.0150
0.2000
0.0100
Sub Total
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
: MEMASANG DINDING KERAMIK 20x25 CM

: M2
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
9,000.00
1,125.00
9,900.00
520.00
20,545.00
26,729.00
JENIS PEKERJAAN
SATUAN
NO
HARGA PEKERJAAN
(Rp.)
A.
1
2
3
4
BAHAN
Keramik 20 x 25
Semen
Pasir Pasang
Semen Warna
Dos
Kg
M3
Kg
1.0000
40,000.00
9.3000
1,200.00
0.0180
50,000.00
1.5000
3,000.00
Sub Total A
40,000.00
11,160.00
900.00
4,500.00
56,560.00
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.1000
0.0450
0.6000
0.0300
Sub Total
6,000.00
3,375.00
29,700.00
1,560.00
40,635.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
97,195.00
11
JENIS PEKERJAAN
SATUAN
: MEMASANG LANTAI KERAMIK 20x20 CM

: M2
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
NO
A.
1
2
3
4
BAHAN
Keramik 20 x 20
Semen
Pasir Pasang
Semen Warna
Dos
Kg
M3
Kg
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
1.0000
35,000.00
11.3800
1,200.00
0.0420
50,000.00
1.5000
3,000.00
Sub Total A
0.3500
0.0350
0.6200
0.0300
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
: MEMASANG LANTAI KERAMIK 40x40 CM

: M2
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
HARGA PEKERJAAN
(Rp.)
35,000.00
13,656.00
2,100.00
4,500.00
55,256.00
21,000.00
2,625.00
30,690.00
1,560.00
55,875.00
111,131.00
JENIS PEKERJAAN
SATUAN
NO
HARGA PEKERJAAN
(Rp.)
A.
1
2
3
4
BAHAN
Keramik 40 x 40
Semen
Pasir Pasang
Semen Warna
Dos
Kg
M3
Kg
1.0000
70,000.00
9.8000
1,200.00
0.0215
50,000.00
1.3000
3,000.00
Sub Total A
70,000.00
11,760.00
1,075.00
3,900.00
86,735.00
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.1200
0.0120
0.2500
0.0125
Sub Total
7,200.00
900.00
12,375.00
650.00
21,125.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
107,860.00
12
JENIS PEKERJAAN
SATUAN
NO
A.
B.
: KUSEN PINTU /JENDELA KAYU KELAS I

: M3
URAIAN
BAHAN
Kayu Kls. I
Paku
M3
Kg
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.2000
2,700,000.00
4.5000
17,000.00
Sub Total A
3,240,000.00
76,500.00
3,316,500.00
SATUAN KUANTITAS
18.0000
2.0000
6.0000
0.3000
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
4,859,100.00
: DAUN PINTU PANEL KAYU KELAS II

: M2
URAIAN
BAHAN
Kayu Kls. II
SATUAN KUANTITAS
M3
0.0400
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
2,000,000.00
80,000.00
Sub Total A
B.
1,080,000.00
150,000.00
297,000.00
15,600.00
1,542,600.00
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
2.5000
0.2500
1.0000
0.0500
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
80,000.00
150,000.00
18,750.00
49,500.00
2,600.00
220,850.00
300,850.00
13
JENIS PEKERJAAN
SATUAN
: DAUN JENDELA PANEL KACA KAYU KELAS II

: M2
HARGA SATUAN
URAIAN
SATUAN KUANTITAS
(Rp.)
NO
A.
BAHAN
Kayu Kls. II
M3
0.0350
2,000,000.00
Sub Total A
B.
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
2.0000
0.2000
0.8000
0.0400
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
HARGA PEKERJAAN
(Rp.)
70,000.00
70,000.00
120,000.00
15,000.00
39,600.00
2,080.00
176,680.00
246,680.00
: PAPAN JALUSI KAYU KELAS II

: M'
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
BAHAN
Kayu Kelas II
Paku Campuran
M3
Kg
0.0200
2,000,000.00
0.1250
17,000.00
Sub Total A
40,000.00
2,125.00
42,125.00
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.7800
0.2000
0.3000
0.0020
Sub Total
46,800.00
15,000.00
14,850.00
104.00
76,754.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
118,879.00
14
JENIS PEKERJAAN
SATUAN
NO
A.
: KUDA-KUDA & GORDING KAYU KLS. II

: M3
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
BAHAN
Kayu klas II
Paku biasa
Besi strip
M3
Kg
Kg
1.1000
2,000,000.00
0.8000
17,000.00
15.0000
10,000.00
Sub Total A
2,200,000.00
13,600.00
150,000.00
2,363,600.00
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
12.0000
1.2000
4.0000
0.2000
Sub Total
720,000.00
90,000.00
198,000.00
10,400.00
1,018,400.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
3,382,000.00
: PEK. RANGKA ATAP KAYU KELAS II

: M2
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
A.
1
2
BAHAN
Kayu klas II
Paku biasa
M3
Kg
0.0120
2,000,000.00
0.1500
17,000.00
Sub Total A
24,000.00
2,550.00
26,550.00
B
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.1000
0.0100
0.1000
0.0050
Sub Total
6,000.00
750.00
4,950.00
260.00
11,960.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
38,510.00
15
JENIS PEKERJAAN
: PAS. ATAP SAKURA ROOF
SATUAN
: M2
NO
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
A.
1
2
BAHAN
Sakura Roof
Paku Genteng
Lbr
Kg
1.2000
36,000.00
0.0200
21,500.00
Sub Total A
43,200.00
430.00
43,630.00
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.0600
0.0060
0.1200
0.0060
Sub Total
3,600.00
450.00
5,940.00
312.00
10,302.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
53,932.00
: PAS. BUBUNGAN SAKURA ROOF

: M'
URAIAN
A.
1
2
BAHAN
Bubungan Sakura Roofl
Paku Genteng
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.2000
10,000.00
0.0500
21,500.00
Sub Total A
12,000.00
1,075.00
13,075.00
0.1000
0.0100
0.2500
0.0130
Sub Total
6,000.00
750.00
12,375.00
676.00
19,801.00
SATUAN KUANTITAS
M'
Kg
O/H
O/H
O/H
O/H
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
32,876.00
16
JENIS PEKERJAAN
SATUAN
NO
: PAS. LIST PLANK PAPAN

: M'
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
150,000.00
1,020.00
151,020.00
A.
1
2
BAHAN
Kayu Kelas II
Paku Campuran
M3
Kg
0.0750
2,000,000.00
0.0600
17,000.00
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.2200
0.0220
0.1100
0.0050
Sub Total
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
13,200.00
1,650.00
5,445.00
260.00
20,555.00
171,575.00
: RANGKA PALFOND
: M2
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
A.
1
BAHAN
Kayu klas II
Paku Campuran
M3
Kg
0.0110
2,000,000.00
0.0550
17,000.00
Sub Total A
22,000.00
935.00
22,935.00
B
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.1000
0.0100
0.1200
0.0060
Sub Total
6,000.00
750.00
5,940.00
312.00
13,002.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
35,937.00
17
JENIS PEKERJAAN
SATUAN
NO
: PLAFOND TRIPLEKS
: M2
URAIAN
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
A.
1
BAHAN
Tripleks 3 mm
Paku Tripleks
Lbr
Kg
0.3472
39,000.00
0.0300
21,500.00
Sub Total A
13,541.67
645.00
14,186.67
B
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
0.1000
0.0100
0.0700
0.0030
Sub Total
6,000.00
750.00
3,465.00
156.00
10,371.00
C.
ALAT
D.
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
24,557.67
: LIST PLAFOND SP. 5

: M'
URAIAN
A.
1
BAHAN
Kayu Profil Sp. 5
Paku Campuran
B
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.0500
3,500.00
0.1000
17,000.00
Sub Total A
3,675.00
1,700.00
5,375.00
0.0210
0.0020
0.0210
0.0010
Sub Total
1,260.00
150.00
1,039.50
52.00
2,501.50
SATUAN KUANTITAS
M'
Kg
O/H
O/H
O/H
O/H
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
7,876.50
18
JENIS PEKERJAAN
SATUAN
NO
A.
: PAS. KUNCI PINTU

: Bh
URAIAN
BAHAN
Kunci Pintu
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
90,000.00
90,000.00
1.0000
Sub Total A
B.
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.2250
0.0225
0.0100
0.0050
Sub Total
90,000.00
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
13,500.00
1,687.50
495.00
260.00
15,942.50
105,942.50
: PAS. GRENDEL JENDELA

: Bh
URAIAN
BAHAN
Grendel Jendela
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
6,000.00
6,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.0150
0.0008
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
6,000.00
9,000.00
1,125.00
742.50
41.60
10,909.10
16,909.10
19
JENIS PEKERJAAN
SATUAN
NO
A.
1
: PAS. KAIT ANGIN

: Bh
URAIAN
BAHAN
Kait Angin
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
5,000.00
5,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.0150
0.0008
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
5,000.00
9,000.00
1,125.00
742.50
41.60
10,909.10
15,909.10
: PAS. EXPANYOLET TANAM

: Bh
URAIAN
BAHAN
Expanyolet Tanam
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
45,000.00
45,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.0150
0.0008
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
45,000.00
9,000.00
1,125.00
742.50
41.60
10,909.10
55,909.10
20
JENIS PEKERJAAN
SATUAN
NO
A.
1
: PAS. ENGSEL PINTU PANEL

: Bh
URAIAN
BAHAN
Engsel Pintu
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
12,500.00
12,500.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.0150
0.0008
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
12,500.00
9,000.00
1,125.00
742.50
41.60
10,909.10
23,409.10
: PAS. ENGSEL JENDELA

: Bh
URAIAN
BAHAN
Engsel Jendela
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
10,000.00
10,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.0150
0.0008
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
10,000.00
9,000.00
1,125.00
742.50
41.60
10,909.10
20,909.10
21
JENIS PEKERJAAN
SATUAN
NO
: PAS. PIPA PVC Dia. 4"

: M'
URAIAN
A.
1
2
BAHAN
Pipa PVC Dia. 4"
Perlengkapan
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.2000
35,000.00
35 % Harga Pipa
Sub Total A
42,000.00
12,250.00
54,250.00
SATUAN KUANTITAS
M'
O/H
O/H
O/H
O/H
0.1350
0.0135
0.0810
0.0041
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
8,100.00
1,012.50
4,009.50
213.20
13,335.20
67,585.20
: PAS. PIPA PVC Dia. 3"

: M'
URAIAN
A.
1
2
BAHAN
Pipa PVC Dia. 3"
Perlengkapan
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.2000
25,000.00
35 % Harga Pipa
Sub Total A
30,000.00
8,750.00
38,750.00
SATUAN KUANTITAS
M'
O/H
O/H
O/H
O/H
0.1350
0.0135
0.0810
0.0041
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
8,100.00
1,012.50
4,009.50
213.20
13,335.20
52,085.20
22
JENIS PEKERJAAN
SATUAN
NO
: PAS. PIPA PVC. 1/2"

: M'
URAIAN
A.
1
2
BAHAN
Pipa PVC Dia. 1/2"
Perlengkapan
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.2000
7,000.00
35 % Harga Pipa
Sub Total A
8,400.00
2,450.00
10,850.00
SATUAN KUANTITAS
M'
O/H
O/H
O/H
O/H
0.1350
0.0135
0.0810
0.0041
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
8,100.00
1,012.50
4,009.50
213.20
13,335.20
24,185.20
: PAS. PIPA PVC. 3/4"

: M'
URAIAN
A.
1
2
BAHAN
Pipa PVC Dia. 3/4"
Perlengkapan
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.2000
9,000.00
35 % Harga Pipa
Sub Total A
10,800.00
3,150.00
13,950.00
SATUAN KUANTITAS
M'
O/H
O/H
O/H
O/H
0.1350
0.0135
0.0810
0.0041
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
8,100.00
1,012.50
4,009.50
213.20
13,335.20
27,285.20
23
JENIS PEKERJAAN
SATUAN
: PAS. PIPA PVC. 1 1/2"

: M'
NO
URAIAN
A.
1
2
BAHAN
Pipa PVC Dia. 1/12"
Perlengkapan
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1.2000
15,000.00
35 % Harga Pipa
Sub Total A
18,000.00
5,250.00
23,250.00
SATUAN KUANTITAS
M'
O/H
O/H
O/H
O/H
0.1350
0.0135
0.0810
0.0041
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
8,100.00
1,012.50
4,009.50
213.20
13,335.20
36,585.20
: PAS. MATA KRAN AIR

: Bh
URAIAN
BAHAN
Mata Kran
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
25,000.00
25,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1000
0.0100
0.0100
0.0050
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
25,000.00
6,000.00
750.00
495.00
260.00
7,505.00
32,505.00
24
JENIS PEKERJAAN
SATUAN
NO
A.
1
: PAS. FLOOR DRAIN

: Bh
URAIAN
BAHAN
Floor Drain
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
12,000.00
12,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1000
0.0100
0.0100
0.0050
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
2
12,000.00
6,000.00
750.00
495.00
260.00
7,505.00
19,505.00
: PAS. KLOSET DUDUK

: Set
URAIAN
BAHAN
Kloset Duduk
Perlengkapan
SATUAN KUANTITAS
Set
1.0000
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
1,750,000.00
1,750,000.00
105,000.00
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
1.1000
0.0010
3.3000
0.1600
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
1,855,000.00
66,000.00
75.00
163,350.00
8,320.00
237,745.00
2,092,745.00
25
JENIS PEKERJAAN
SATUAN
NO
A.
1
2
3
4
: PAS. WASTAFEL
: Bh
URAIAN
BAHAN
Wastafel
Perlengkapan
Semen
Pasir Pasang
SATUAN KUANTITAS
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
250,000.00
25,000.00
7,200.00
500.00
Bh
1.0000
250,000.00
Kg
M3
6.0000
0.0100
1,200.00
50,000.00
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
1.4500
0.1500
1.2000
0.1600
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
2
3
4
5
6
282,700.00
87,000.00
11,250.00
59,400.00
8,320.00
165,970.00
448,670.00
: MEMASANG INSTALASI LISTRIK

: TTK
URAIAN
BAHAN
Kawat NYYM 3 x 2.5 mm
Pipa PVC 5/8"
Klem PVC 1/2"
T.Dos PVC
Bok PVC
Isolatip
SATUAN KUANTITAS
M'
Ujg
Lot
Bh
Bh
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
6,000.00
12,500.00
1,500.00
2,000.00
1,000.00
4,000.00
72,000.00
25,000.00
750.00
8,000.00
2,000.00
8,000.00
12.0000
2.0000
0.5000
4.0000
2.0000
2.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.7500
0.0750
0.4000
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
115,750.00
45,000.00
5,625.00
19,800.00
70,425.00
186,175.00
26
JENIS PEKERJAAN
SATUAN
NO
A.
1
: MEMASANG SAKLAR GANDA

: Bh
URAIAN
BAHAN
Saklar Ganda
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
20,000.00
20,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.1000
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
20,000.00
9,000.00
1,125.00
4,950.00
15,075.00
35,075.00
: MEMASANG SAKLAR TUNGGAL

: Bh
URAIAN
BAHAN
Saklar Tunggal
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
15,000.00
15,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.1000
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
15,000.00
9,000.00
1,125.00
4,950.00
15,075.00
30,075.00
27
JENIS PEKERJAAN
SATUAN
NO
A.
1
: MEMASANG STOP KONTAK

: Bh
URAIAN
BAHAN
Stop Kontak
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
15,000.00
15,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.1000
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
15,000.00
9,000.00
1,125.00
4,950.00
15,075.00
30,075.00
: MEMASANG LAMPU TL 20 WATT

: TTK
URAIAN
BAHAN
Lampu TL 20 Watt
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
45,000.00
45,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.1000
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
45,000.00
9,000.00
1,125.00
4,950.00
15,075.00
60,075.00
28
JENIS PEKERJAAN
SATUAN
: MEMASANG LAMPU PIJAR 15 WATT

: TTK
NO
URAIAN
A.
1
BAHAN
Lampu Pijar 15 Watt
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
10,000.00
10,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.1500
0.0150
0.1000
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
1
10,000.00
9,000.00
1,125.00
4,950.00
15,075.00
25,075.00
: MEMASANG PANEL BOX

: Bh
URAIAN
BAHAN
Panel Box
SATUAN KUANTITAS
Bh
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
100,000.00
100,000.00
1.0000
Sub Total A
B.
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
C.
ALAT
D.
O/H
O/H
O/H
O/H
0.3750
0.0375
0.2500
Sub Total
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
100,000.00
22,500.00
2,812.50
12,375.00
37,687.50
137,687.50
29
JENIS PEKERJAAN
SATUAN
NO
A.
B.
: PENGECATAN DINDING & PLAFOND

: M2
URAIAN
BAHAN
Plamir Dinding
Cat Dasar
Cat Penutup 2x
Kg
Kg
Kg
Upah
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
0.1000
7,000.00
0.1000
15,000.00
0.2600
15,000.00
Sub Total A
700.00
1,500.00
3,900.00
6,100.00
0.0630
0.0063
0.0200
0.0025
Sub Total
3,780.00
472.50
990.00
130.00
5,372.50
SATUAN KUANTITAS
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
JENIS PEKERJAAN
SATUAN
NO
A.
B.
11,472.50
: MENGECAT MENGKILAP
: M2
URAIAN
BAHAN
Plamir kayu
Cat dasar
Cat Penutup 2x
Kg
Kg
Kg
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
O/H
O/H
O/H
O/H
C.
ALAT
D.
HARGA SATUAN
(Rp.)
HARGA PEKERJAAN
(Rp.)
0.1500
7,000.00
0.1700
32,500.00
0.2800
32,500.00
Sub Total A
1,050.00
5,525.00
9,100.00
15,675.00
0.1050
0.0040
0.0700
0.0025
Sub Total
6,300.00
300.00
3,465.00
130.00
10,195.00
SATUAN KUANTITAS
60,000.00
75,000.00
49,500.00
52,000.00
B
Sub Total C
25,870.00
xxxxxxx, 16 Juni 20xx
Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
30
#REF!
#REF!
#REF!
#REF!
31
#REF!
#REF!
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
376,486,000.00
10.04
376,486,000.00
10.04
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
32
#REF!
376,486,000.00
10.04
376,486,000.00
10.04
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
33
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
#REF!
34
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
35
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04 Bj (Kg/m3)
10.04
1,800
10.04
1,800
10.04
1,400
10.04
2,250
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
Koef.
13.18
13.18
463.06
1.05
0.63
5.85
36
0.4
1.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
37
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
38
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
0.0144 M2
69.44 M1
Pjg besi
277.78
Bj bs/m1
Berat besi /1m3
0.887
246.39
39
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
luas din dlm 1M3
376,486,000.00
376,486,000.00
Luas bt bata +376,486,000.00
spesi
Jmlh bt
376,486,000.00
Spesi :
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
0.0144 M2
10.04
69.44 M1
10.04
10.04
Pjg besi
Bj bs/m1
Berat besi /1m3
10.04
277.78
0.887
246.39
10.04
10.04
10.04
10.04
10.04
10.04
0.0144 M2
10.04
69.44 M1
10.04
10.04
Pjg besi
Bj bs/m1
Berat besi /1m3
10.04
277.78
0.887
246.39
10.04
10.04
10.04
10.04
10.04
10.04
0.0144 M2
10.04
69.44 M1
10.04
10.04
Pjg besi
Bj bs/m1
Berat besi /1m3
10.04
277.78
0.887
246.39
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04 bata
spesi
10.04
0.0115
376486000
10.04
10.04
% thdp pasangan bata
10.04 Zak
1.00000
10.04
10.04 M3
1.00000
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
40
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
luas din dlm 1M3
376,486,000.00
376,486,000.00
Luas bt bata +376,486,000.00
spesi
Jmlh bt
376,486,000.00
Spesi :
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04 bata
spesi
10.04
0.0115
376486000
10.04
10.04
% thdp pasangan bata
10.04 Zak
1.00000
10.04
10.04 M3
1.00000
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
41
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
42
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
43
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
44
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
45
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
46
376,486,000.00
10.04
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
1.0200
47
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
48
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
49
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
50
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
51
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
52
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
53
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
54
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
55
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
56
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
57
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
58
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
59
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
60
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
376,486,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
61
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
62
DAFTAR HARGA SATUAN BAHAN

PROGRAM
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
:
:
:
:
:
PENDIDIKAN MENENGAH
PENYEDIAAN SARANA BELAJAR SMA/MA DAN SMK
PEMBANGUNAN SBI SMA KOTA xxxxxxxxx (Lanjutan)
SMA KOTA xxxxxxxxx, Provinsi xxxxxxxxxxx
20xx
U R A I A N
Kayu Kls. I
Kayu Kls II
Kayu Bekisting
Batu Kali / Batu Belah
Batu Bata
Kerikil
Pasir Pasang
Pasir Urug
Tanah Urug
Semen
Semen Warna
Lantai Keramik 20 x 20 Cm
Dinding Keramik 20 x 25 Cm
Keramik Lantai 40 x 40 cm
Besi Beton
Kawat Beton
Sakura Roof
Bubungan Sakura Roof
Tripleks 3 mm
Besi Strip
Profil Sp. 5
Paku campuran
Paku Tripleks
Paku Genteng
Pipa PVC 1/2"
Pipa PVC 3/4"
Pipa PVC 1 1/2"
Pipa PVC 3"
Pipa PVC 4"
SATUAN
M3
M3
M3
M3
Bh
M3
M3
M3
M3
Kg
Kg
Dos
Dos
Dos
Kg
Kg
Lbr
M'
Lbr
Kg
M'
Kg
Kg
Kg
M'
M'
M'
M'
M'
HARGA SATUAN
(Rp.)
2,700,000.00
2,000,000.00
1,750,000.00
110,000.00
625.00
90,000.00
50,000.00
35,000.00
35,000.00
1,200.00
3,000.00
35,000.00
40,000.00
70,000.00
10,000.00
17,000.00
36,000.00
10,000.00
39,000.00
10,000.00
3,500.00
17,000.00
21,500.00
21,500.00
7,000.00
9,000.00
15,000.00
25,000.00
35,000.00
KET.
NO.
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
U R A I A N
Wastafel
Kloset Duduk
Mata Kran
Floor Drain
Minyak Bekisting
Plamir Dinding
Plamir Kayu
Cat tembok
Cat Mengkilap
Kunci Tanam
Grendel Jendela
Kait Angin
Expanyolet Tanam
Engsel Pintu Lengkap 4"
Engsel Jendela Lengkap 3"
Saklar Ganda
Saklar Tunggal
Stop Kontak
Lampu TL 20 Watt
Lampu Pijar 15 Watt
Panel Box
Kawat NYYM 3 x 2.5 mm
Pipa PVC 5/8"
Klem PVC 1/2"
T.Dos PVC
Bok PVC
Isolatip
SATUAN
Set
Set
Bh
Bh
Liter
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Ujg
Lot
Bh
Bh
Bh
HARGA SATUAN
(Rp.)
250,000.00
1,750,000.00
25,000.00
12,000.00
10,000.00
7,000.00
7,000.00
15,000.00
32,500.00
90,000.00
6,000.00
5,000.00
45,000.00
12,500.00
10,000.00
20,000.00
15,000.00
15,000.00
45,000.00
10,000.00
100,000.00
6,000.00
12,500.00
1,500.00
2,000.00
1,000.00
4,000.00

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
KET.
DAFTAR HARGA SATUAN UPAH

PROGRAM
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
NO.
:
:
:
:
:
PENDIDIKAN MENENGAH
20xx
U R A I A N
SATUAN
HARGA
(Rp.)
Tukang
O/H
60,000.00
Kepala Tukang
O/H
75,000.00
Pekerja
O/H
49,500.00
Mandor
O/H
52,000.00

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
KET.
DAFTAR HARGA SATUAN PERALATAN
PROGRAM
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
NO.
:
:
:
:
:
PENDIDIKAN MENENGAH
20xx
U R A I A N
SATUAN
HARGA
(Rp.)
Beton Mollen
Hari
250,000.00
Dump Truck
Hari
450,000.00
Stamper
Hari
200,000.00
Pompa Air
Hari
100,000.00

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
KET.
SKEMA PENGGUNAAN BAHAN

PROGRAM
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
:
:
:
:
:
PENDIDIKAN MENENGAH
20xx
B U L A N
NO.
U R A I A N
1
KAYU KELAS I
KAYU KELAS II
KAYU KELAS III
BATU KALI
BATU BATA
PASIR PASANG
PASIR URUG & TANAH URUG
SEMEN
II
3
III
3
IV
3
Keterangan
3
Jangka Waktu
Pelaksanaan 120
(Seratus Dua Puluh)
Hari Kalender
BESI BETON, KAWAT BETON, MINYAK BEKEISTING
10
ATAP SAKURA ROOF & BUBUNGAN
11
PAKU
12
PLAMIR, CAT DINDING, CAT MINYAK
13
TRIPLEKS
14
PROFIL
15
PENGGANTUNG PINTU & JENDELA

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
xxxxxxxxx
Direktur
Pimpinan Teknik
SKEMA PENGGUNAAN TENAGA

PROGRAM
PENDIDIKAN MENENGAH
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
20xx
B U L A N
NO.
U R A I A N
1
PEKERJA
TUKANG
KEPALA TUKANG
MANDOR
II
3
III
3
IV
3
Keterangan
3
Jangka Waktu
Pelaksanaan 120
(Seratus Dua Puluh)
Hari Kalender

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
SKEMA PENGGUNAAN ALAT

PROGRAM
PENDIDIKAN MENENGAH
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
20xx
B U L A N
NO.
U R A I A N
1
BETON MOLEN
DUMP TRUCK
STAMPER
POMPA AIR
II
3
III
3
IV
3
Keterangan
3
Jangka Waktu
Pelaksanaan 120
(Seratus Dua Puluh)
Hari Kalender

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
48,770.00
#REF!
573,064.00
#REF!
35,255.00
#REF!
#REF!
#REF!
4,124,400.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
JADWAL WAKTU PELAKSANAAN (KURVA "S")

PROGRAM
PENDIDIKAN MENENGAH
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
20xx
BOBOT
(%)
NO.
A.
PEKERJAAN PERSIAPAN
1.99
B U L A N
I
II
0.10
0.20
0.40
B.
PEKERJAAN TANAH
0.80
0.80
C.
PEKERJAAN PASANGAN DAN PLESTERAN
16.14
0.81
D.
PEKERJAAN BETON
41.08
E.
PEKERJAAN LANTAI DAN KERAMIK
9.09
F.
PEKERJAAN KOSEN, PINTU JENDELA KACA DAN ASESORIS
8.13
G.
PEKERJAAN ATAP
H.
PEKERJAAN PLAFOND
I.
III
3
1.00
IV
3
0.20
Keterangan
3
100
0.10
90
1.61
3.23
2.05
4.11
8.22
12.32
4.84
3.23
1.61
8.22
4.11
2.05
0.81
70
4.54
0.41
0.81
4.06
1.63
0.81
80
4.54
60
Jangka Waktu
Pelaksanaan 120
(Seratus Dua Puluh)
Hari Kalender
0.41
50
10.88
0.54
4.35
5.44
0.54
3.24
1.62
1.62
PEKERJAAN PENGECATAN
3.05
0.31
1.83
J.
PEKERJAAN LISTRIK DAN INSTALASI
3.91
K.
PEKERJAAN INSTALASI AIR
1.33
L.
PEKERJAAN LAIN-LAIN
0.37
40
I
II
RENCANA KEMAJUAN MINGGUAN

RENCANA KUMULATIF MINGGUAN
1.96
0.04
0.18
30
20
1.96
0.53
0.02
0.92
10
0.80
0.07
0.04
0.02
100.00
0.10
0.22
2.00
3.67
7.78
9.03
17.38
14.87
8.15
6.03
7.58
5.62
5.15
7.40
4.09
0.93
0.10
0.32
2.32
5.99
13.77
22.80
40.18
55.05
63.20
69.23
76.80
82.4
87.58
94.97
99.07
100.0

Mengetahui,
CV.xxxxxxxx
xxxxxxxxx
Direktur
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Pimpinan Teknik
1.99
0.80
16.14
41.08
9.09
8.13
10.88
3.24
3.05
3.91
1.33
0.37
1.99
0.80
16.14
41.08
9.09
8.13
10.88
3.24
3.05
3.91
1.33
0.37
100.00
100.00
0.166666667
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
ANALISA TEKNIK
PROGRAM
: PENDIDIKAN MENENGAH
KEGIATAN
: PENYEDIAAN SARANA BELAJAR SMA/MA DAN SMK
PEKERJAAN
: PEMBANGUNAN SBI SMA KOTA xxxxxxxxx (Lanjutan)
LOKASI
: SMA KOTA xxxxxxxxx, Provinsi xxxxxxxxxxx
THN.ANGGARAN
: 20xx
* Pekerjaan Bongkaran Beton

- Volume Pekerjaan
- Tenaga yang dibutuhkan
- Tukang
- Pekerja
- Mandor
- Kapasitas rata - rata 1 regu
- Waktu yang dibutuhkan
0.29
0.75
- Dibulatkan
* Pekerjaan Bongkaran Dinding Bata Merah

- Volume Pekerjaan
- Tukang
- Pekerja
- Dibulatkan
21.60
60.00
0.29
M3
=
=
=
3.00
6.00
1.00
Org
Org
Org
0.75
M / Hari
0.39
Hari
1.00
0.14
Hari
Minggu
21.60
M3
=
=
3.00
6.00
Org
Org
60.00
0.36
Hari
1.00
0.14
Hari
Minggu
M3/ Hari
* Galian Tanah
- Volume Pekerjaan
- Pekerja
- Mandor
28.77
15.00
- Dibulatkan
* Urugan Kembali Bekas Galian

- Volume Pekerjaan
- Pekerja
- Mandor
0.39
31.25
- Dibulatkan
* Urugan Pasir Dibawah Pondasi dan Lantai

- Volume Pekerjaan
- Kebutuhan bahan
- Pasir Urug
1.00 x
8.57
28.77
=
=
6.00
1.00
15.00
1.92
Hari
2.00
0.29
Hari
Minggu
0.39
M3
=
=
6.00
1.00
Org
Org
31.25
0.01
Hari
1.00
0.14
Hari
Minggu
8.57
M3
8.57
M3
=
=
6.00
1.00
Org
Org
20.00
0.43
Hari
1.00
0.14
Hari
Minggu
Org
Org
M3/ Hari
M3/ Hari

- Pekerja
- Mandor
- Dibulatkan
8.57
20.00
M / Hari
* Urugan Tanah
- Volume Pekerjaan
- Kebutuhan bahan
- Tanah Urug
29.07
34.88
M3
=
=
6.00
1.00
Org
Org
20.00
1.45
Hari
2.00
0.29
Hari
Minggu
3.23
M3
3.88
M3

- Pekerja
- Mandor
=
=
6.00
1.00
Org
Org
7.50
M3/ Hari
0.43
Hari
1.00
0.14
Hari
Minggu
1.20
29.07

- Pekerja
- Mandor
29.07
20.00
- Dibulatkan
* Pasangan Batu Kosong

- Volume Pekerjaan
- Kebutuhan bahan
- Batu

- Dibulatkan
1.200 x
3.23
3.23
7.50
M3/ Hari
* Pasangan Batu Kali

- Volume Pekerjaan
- Kebutuhan bahan
- Semen
- Pasir
- Batu
24.08
=
=
=
3,274.88
13.10
26.49

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
6.67
M3/ Hari
6.67
Hari
7.00
1.00
Hari
Minggu
43.63
M3

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
1.00
M / Hari
43.63
Hari
44.00
6.29
Hari
Minggu
136.00
0.54
1.10
x
x
x
24.08
24.08
24.08
24.08
6.67
- Dibulatkan
* Pek.Beton Bertulang
- Volume Pekerjaan
- Kebutuhan bahan
- Semen
- Pasir
- Kerikil
- Besi Beton
- Kawat Beton
- Kayu Bekisting
- Paku

- Dibulatkan
43.63
1.00
Kg
3
M
3
M
* Pas. Batu Bata 1 : 3

- Volume Pekerjaan
- Kebutuhan bahan
- Batu Bata
- Pasir Pasang
- Semen
14.85
M2
=
=
=
1,039.50
0.06
213.39
Bh
3
M
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
40.00
0.37
Hari
1.00
0.14
Hari
Minggu
253.51
M2
=
=
=
17,745.70
11.41
2,453.98
Bh
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
40.00
6.34
Hari
7.00
1.00
Hari
Minggu
70.00
0.00
14.37
x
x
x
14.85
14.85
14.85
14.85
40.00
- Dibulatkan
* Pas. Batu Bata 1 : 5

- Volume Pekerjaan
- Kebutuhan bahan
- Batu Bata
- Pasir Pasang
- Semen

- Dibulatkan
70.00
0.05
9.68
x
x
x
253.51
253.51
253.51
253.51
40.00
Org
Org
Org
Org
M3/ Hari
Org
Org
Org
Org
M3/ Hari
* Plesteran 1 : 3
- Volume Pekerjaan
- Kebutuhan bahan
- Pasir Pasang
- Semen
341.88
=
=
6.50
2,215.38

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
26.67
M / Hari
12.82
Hari
13.00
1.86
Hari
Minggu
468.57
M2
=
=
9.37
2,024.22
Kg
M3

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
26.67
M2/ Hari
17.57
Hari
18.00
2.57
Hari
Minggu
0.019
6.48
x
x
341.88
341.88
341.88
26.67
- Dibulatkan
* Plesteran 1 : 5
- Volume Pekerjaan
- Kebutuhan bahan
- Pasir Pasang
- Semen

- Dibulatkan
0.02
4.32
x
x
468.57
468.57
468.57
26.67
Kg
3
M
Org
Org
Org
Org
2
Org
Org
Org
Org
* Kusen Pintu dan Jendela Kayu Kelas I

- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Kelas I
1.20
- Paku
4.50
1.41
=
=
1.69
6.35
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
0.22
M / Hari
6.35
Hari
7.00
1.00
Hari
Minggu
13.66
M2
0.55
M3

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
1.60
M2/ Hari
8.54
Hari
9.00
1.29
Hari
Minggu
x
x
1.41
1.41
1.41
0.22
- Dibulatkan
* Daun Pintu Panel

- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Kelas II

- Dibulatkan
0.04
13.66
13.66
1.60
* Daun Jendela Panel

- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Kelas II
15.18
M2
0.53
M3

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
2.00
M / Hari
7.59
Hari
8.00
1.14
Hari
Minggu
77.76
M'
1.56
M3

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
5.13
M'/ Hari
15.16
Hari
16.00
2.29
Hari
Minggu
0.035
15.18
15.18
2.00
- Dibulatkan
* Jalusi
- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Kelas II

- Dibulatkan
0.02
77.76
77.76
5.13
* Kuda-Kuda Kayu Kelas II

- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Klas II
- Paku
- Besi Strip
2.40
=
=
=
2.64
1.92
36.00
M3
Kg
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
0.33
M3/ Hari
7.20
Hari
8.00
1.14
Hari
Minggu
228.62
M2
=
=
2.74
34.29
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
40.00
5.72
Hari
6.00
0.86
Hari
Minggu
1.10
0.80
15.00
x
x
x
2.40
2.40
2.40
2.40
0.33
- Dibulatkan
* Rangka Atap
- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Klas II
- Paku

- Dibulatkan
0.01
0.15
x
x
228.62
228.62
228.62
40.00
M2/ Hari
* Listplank Papan
- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Klas II
- Paku
39.74
M'
=
=
2.98
2.38
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
18.18
2.19
Hari
3.00
0.43
Hari
Minggu
228.62
M2
=
=
274.34
4.57
Lbr
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
66.67
3.43
Hari
4.00
0.57
Hari
Minggu
0.08
0.06
x
x
39.74
39.74
39.74
18.18
- Dibulatkan
* Penutup Atap Sakura Roof

- Volume Pekerjaan
- Kebutuhan bahan
- Genteng Metal
- Paku Genteng

- Dibulatkan
1.20 X
0.02 X
228.62
228.62
228.62
66.67
M''/ Hari
Org
Org
Org
Org
M2/ Hari
* Bubungan
- Volume Pekerjaan
- Kebutuhan bahan
- Bubungan Genteng Metal
- Paku
27.66
M'
=
=
33.19
1.38
M'
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
40.00
0.69
Hari
1.00
0.14
Hari
Minggu
165.54
M2
=
=
1.82
9.10
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
40.00
4.14
Hari
5.00
0.71
Hari
Minggu
1.20 X
0.05 X
27.66
27.66
27.66
40.00
- Dibulatkan
* Rangka Plafond
- Volume Pekerjaan
- Kebutuhan bahan
- Kayu Kls. II
- Paku

- Dibulatkan
0.01 X
0.06 X
165.54
165.54
165.54
40.00
'
M / Hari
M / Hari
* Plafond Tripleks
- Volume Pekerjaan
- Kebutuhan bahan
- Tripleks
- Paku Tripleks
165.54
M2
57.48
4.97
Lbr
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
40.00
4.14
Hari
5.00
0.71
Hari
Minggu
135.00
M'
=
=
141.75
13.50
M'
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
190.48
0.71
Hari
1.00
0.14
Hari
Minggu
0.35 X
0.03
165.54
165.54
165.54
40.00
- Dibulatkan
* List Plafond
- Volume Pekerjaan
- Kebutuhan bahan
- Profil Sp. 5
- Paku

- Dibulatkan
1.05 X
0.10 X
135.00
135.00
135.00
190.48
'
M / Hari
Org
Org
Org
Org
M'/ Hari
* Pek.Beton Tumbuk 1 : 3 : 5
- Volume Pekerjaan
- Kebutuhan bahan
- Kerikil
- Pasir
- Semen
6.51
=
=
=
5.66
3.39
1,419.18

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
2.50
M3/ Hari
2.60
Hari
3.00
0.43
Hari
Minggu
237.00
=
=
=
=
237.00
2,322.60
5.10
308.10
Dos
Kg
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
33.33
7.11
Hari
8.00
1.14
Hari
Minggu
0.87 X
0.52 X
218.00 X
6.51
6.51
6.51
6.51
2.50
- Dibulatkan
* Lantai Keramik 40 x 40
- Volume Pekerjaan
- Kebutuhan bahan
- Kerarmik 40 x 40
- Semen
- Pasir Pasang
- Semen Warna

- Dibulatkan
1.00 X
9.80 X
0.02
1.30
237.00
237.00
237.00
237.00
237.00
33.33
M3
M3
Kg
M2
M2/ Hari
* Lantai Keramik 20 x 20 (KM/WC)

- Volume Pekerjaan
- Kebutuhan bahan
- Kerarmik 20 x 20
- Semen
- Pasir Pasang
- Semen Warna
5.25
M2
=
=
=
=
1.84
0.18
3.26
0.16
Dos
Kg
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
11.43
0.46
Hari
1.00
0.14
Hari
Minggu
19.55
M2
=
=
=
=
19.55
181.82
0.35
29.33
Dos
Kg
M3
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
40.00
0.49
Hari
1.00
0.14
Hari
Minggu
0.35 X
0.04 X
0.62
0.03
5.25
5.25
5.25
5.25
5.25
11.43
- Dibulatkan
* Dinding Keramik 20 x 25 (KM/WC)

- Volume Pekerjaan
- Kebutuhan bahan
- Kerarmik 20 x 20
- Semen
- Pasir Pasang
- Semen Warna

- Dibulatkan
1.00 X
9.30 X
0.02
1.50
19.55
19.55
19.55
19.55
19.55
40.00
M2/ Hari
M2/ Hari
* Pek. Pengecatan Dinding dan Plafond

- Volume Pekerjaan
- Kebutuhan bahan
- Plamur Dinding
0.10 X
- Cat Dasar
0.10 X
- Cat Penutup
0.26 X
698.65
M2
=
=
=
69.87
69.87
181.65
Kg
Kg
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
63.49
M2/ Hari
11.00
Hari
12.00
1.71
Hari
Minggu
93.87
M2
=
=
=
14.08
15.96
26.28
Kg
Kg
Kg

- Tukang
- Pekerja
- Mandor
- Kepala Tukang
=
=
=
=
4.00
8.00
1.00
1.00
Org
Org
Org
Org
38.10
2.46
Hari
3.00
0.43
Hari
Minggu
698.65
698.65
698.65
698.65
63.49
- Dibulatkan
* Pek. Pengecatan Kayu

- Volume Pekerjaan
- Kebutuhan bahan
- Plamur Kayu
- Cat Dasar
- Cat Penutup

- Dibulatkan
* Pek. Instalasi Listrik dan Asesoris
- Volume Pekerjaan
- Dibulatkan
0.15 X
0.17 X
0.28 X
93.87
93.87
93.87
93.87
38.10
=
=
=
Org
Org
Org
Org
M2/ Hari
14.00
Hari
14.00
2.00
Hari
Minggu
* Pek. Instalasi Air dan Asesoris

- Volume Pekerjaan
- Dibulatkan
=
=
14.00
Hari
14.00
Hari
2.00
Minggu
Demikian analisa teknik ini dibuat sebagai pedoman pada pelaksanaan pekerjaan.

Mengetahui,
CV.xxxxxxxx
xxxxxxxxx
Direktur
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Pimpinan Teknik
DAFTAR KUANTITAS DAN HARGA

PROGRAM
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
:
:
:
:
:
PENDIDIKAN MENENGAH
20xx
NO URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
(RP)
413,200.00
124,950.00
750,000.00
1,000,000.00
500,000.00
750,000.00
1,000,000.00
119,828.00
2,698,920.00
750,000.00
1,000,000.00
500,000.00
750,000.00
1,000,000.00
JUMLAH
(RP)
6,818,748.00
119,828.00
2,698,920.00
750,000.00
1,000,000.00
500,000.00
750,000.00
1,000,000.00
M3
M3
M3
M3
M3
M3
M3
21,880.00
21,880.00
21,880.00
50,370.00
10,502.40
50,370.00
57,370.00
247,025.20
132,374.00
250,088.40
108,799.20
4,095.94
322,871.70
1,667,745.90
2,733,000.34
247,025.20
132,374.00
250,088.40
108,799.20
4,095.94
322,871.70
1,667,745.90
3.23
24.08
234.29
14.85
19.22
468.57
108.35
11.93
4.75
184.95
31.90
M3
M3
M2
M2
M2
M2
M2
M2
M2
M2
M'
179,400.00
430,050.00
80,986.00
84,564.00
80,986.00
26,729.00
29,271.00
29,271.00
29,271.00
29,271.00
29,271.00
579,462.00
10,355,604.00
18,974,209.94
1,255,775.40
1,556,550.92
12,524,407.53
3,171,512.85
349,203.03
139,037.25
5,413,671.45
933,744.90
55,253,179.27
579,462.00
10,355,604.00
18,974,209.94
1,255,775.40
1,556,550.92
12,524,407.53
3,171,512.85
349,203.03
139,037.25
5,413,671.45
933,744.90
0.44
2.20
0.51
3.54
9.58
1.27
7.35
0.88
0.39
14.46
0.94
1.18
0.14
0.75
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
568,010.00
3,374,338.63
3,736,815.83
3,555,582.67
3,663,798.35
3,626,727.44
3,648,715.53
3,700,042.81
2,312,283.10
2,643,662.50
2,643,662.50
3,814,263.49
3,945,245.94
2,643,662.50
249,924.40
7,423,544.98
1,905,776.08
12,586,762.64
35,099,188.23
4,605,943.85
26,818,059.12
3,256,037.68
901,790.41
38,227,359.75
2,485,042.75
4,500,830.92
552,334.43
1,982,746.88
140,595,342.10
249,924.40
7,423,544.98
1,905,776.08
12,586,762.64
35,099,188.23
4,605,943.85
26,818,059.12
3,256,037.68
901,790.41
38,227,359.75
2,485,042.75
4,500,830.92
552,334.43
1,982,746.88

Pek. Cor beton tumbuk 1:3:5 - t = 5 cm, lantai dasar keramik 6.51 M3
Pek. Lantai Keramik 40/40 cm tidak termasuk lantai balkon 237.00 M2
Pek. Lantai Keramik KM 20/20 cm
5.25 M2
Pek. Dinding Keramik KM 20/25 cm
19.55 M2
468,610.00
107,860.00
111,131.00
97,195.00
3,050,651.10
25,562,820.00
583,437.75
1,900,162.25
31,097,071.10
3,050,651.10
25,562,820.00
583,437.75
1,900,162.25
A
1
2
3
4
5
6
7
PEKERJAAN PERSIAPAN
Pembongkaran Beton
Pembongkaran Dinding Bata merah
Pembongkaran Atap Lama
Pengukuran / Pasangan bouwplank
Papan Nama Proyek
Air Kerja
Listrik Kerja
0.29 M3
21.60 M3
Ls
1
Ls
1
Ls
1
Ls
1
Ls
1
B
1
2
3
4
5
6
7
PEKERJAAN TANAH
Pek. Galian Tanah Pondasi
Pek. Galian Tanah Pondasi Setapak
Pek. Galian Tanah Septitank
Pek. Urugan Pasir Dibawah Pondasi
Pek. Urugan Kembali Bekas Galian
Pek. Urugan Pasir Dibawah Lantai
Pek. Urugan Tanah
11.29
6.05
11.43
2.16
0.39
6.41
29.07
C
1
2
3
4
5
6
7
8
9
10
11

Pek. Pondasi Batu Kosong
Pek. Pondasi Batu Kali/gunung 1:5
Pek. Pasangan Dinding 1/2 bata 1 : 5 ( Lantai 1 dan 2 )
Pek. Pasangan 1/2 bata 1 : 3
Pek. Pasangan 1/2 bata 1 : 5 Septitank
Pek. Plesteran Dinding 1 : 5 + Acian ( Lantai 1 dan 2 )
Pek. Plesteran Dinding, Trasraam dan Kolom 1 : 3 + Acian
Pek. Plesteran Dalam Septitank 1 : 3 + Acian
Pek. Plesteran Pondasi 1 : 3 + Acian
Pek. Plesteran Balok dan Plat Beton 1 : 3 + Acian
Pek. Profill Beton 1 : 3 + Acian
D
1
2
3
4
5
6
7
8
9
10
11
12
13
14
PEKERJAAN BETON
Pek. Beton Lantai Kerja 1:2:3
Pek. Beton Foot Plat 1:2:3 besi 218 kg
Pek. Sloof Beton 15/20 1:2:3 besi 218 kg
Pek. Sloof Beton 20/30 1:2:3 besi 218 kg
Pek. Kolom Beton 30/40 1:2:3 besi 239 kg
Pek. Balok 30/55 1:2:3 besi 239 kg
Pek. Balok 30/45 1:2:3 besi 239 kg
Pek. Balok Anak 25/40 1:2:3 besi 239 kg
Pek. Kolom Praktis 11/11 1:2:3 Besi 65 kg
Pek.Plat Lantai 1:2:3 Besi 85 kg Tebal 12 cm
Pek.Plat Penutup Septitank 1:2:3 Besi 85 kg
Pek. Ring Balok 11/25 1:2:3 besi 218 kg
Pek. Ring Balok 11/20 1:2:3 besi 218 kg
Pek.Lisplank Beton 1:2:3 Besi 85 kg
E
1
2
3
4
SUB TOTAL
(RP)
HARGA
SATUAN
(RP)
NO URAIAN PEKERJAAN
VOLUME
F
1
2
3
4
5
6
7
8
9
10

Pek Kosen Pintu/Jendela Kayu Kelas I
Pek Daun Pintu Panel Kayu Kelas II
Pek Daun Jendela Panel Kaca Kayu Kelas II
Pek. Papan Jalusi kayu kelas II
Engsel Pintu Panel - Tiap Daun Pintu 3 Buah Engsel
Engsel Jendela Panel Kaca
Kunci pintu
Espanyolet
Grendel jendela
Kait Angin - Tiap Daun Jendela 2 Buah Kait Angin
1.41
13.66
15.18
77.76
33.00
48.00
6.00
5.00
24.00
48.00
M3
M2
M2
M'
Bh
Bh
Bh
Bh
Bh
Bh
4,859,100.00
300,850.00
246,680.00
118,879.00
23,409.10
20,909.10
105,942.50
55,909.10
16,909.10
15,909.10
6,851,331.00
4,109,611.00
3,744,602.40
9,244,031.04
772,500.30
1,003,636.80
635,655.00
279,545.50
405,818.40
763,636.80
JUMLAH
(RP)
27,810,368.24
6,851,331.00
4,109,611.00
3,744,602.40
9,244,031.04
772,500.30
1,003,636.80
635,655.00
279,545.50
405,818.40
763,636.80
G
1
2
3
4
5
6
PEKERJAAN ATAP
Pek. Kuda-kuda kayu kls II
Pek. Rangka Atap Sakura Roof, Kayu kls. II
Pek. Atap Sakura Roof
Pek. Angker/bout begel
Pek. Listplank papan tebal 3 cm lebar 25 cm
Pas. Penutup Nok/bubungan Sakura Roof
2.40
228.62
228.62
Ls
39.74
27.66
M3
M2
M2
3,382,000.00
38,510.00
53,932.00
250,000.00
171,575.00
32,876.00
8,116,800.00
8,804,156.20
12,329,933.84
250,000.00
6,818,390.50
909,350.16
37,228,630.70
8,116,800.00
8,804,156.20
12,329,933.84
250,000.00
6,818,390.50
909,350.16
H
1
2
3
PEKERJAAN PLAFOND
Rangka Plafond kayu kelas II ukuran 5/7 cm
Pas. Plafond Triplex 3 mm
Profil Sudut Plafond Ruang dan Teras SP 5
165.54 M2
165.54 M2
135.00 M'
35,937.00
24,557.67
7,876.50
5,949,010.98
4,065,276.14
1,063,327.50
11,077,614.62
5,949,010.98
4,065,276.14
1,063,327.50
1
M'
M'
I PEKERJAAN PENGECATAN
1 Pek. Cat dinding, Plapond , kolom dan Pondasi Setara Catilag Warna Menyesuaikan Bangunan Yang Ada,tidak termasuk cat
ruang dalam atas dan plafond
698.65 M2
2 Cat mengkilap kayu
93.87 M2
J
1
2
3
4
5
6
7
8
9

Biaya Penyambungan antar gedung
Biaya instalasi listrik penerangan
Panel Box Untuk 4 MCB
Lampu TL 20 Watt
Lampu Pijar 15 Watt
Saklar Double
Saklar Tunggal
Stop Kontak Ruangan
Asesoris instalasi
K
1
2
3
4
5
6
7
8
9
10
11
12

Pek. Pipa PVC 1/2 " AW Air Bersih
Pek. Pipa PVC 3/4 " AW Air Bersih
Pek. Pipa PVC 1 1/2 " AW Air Kotor
Pek. Pipa PVC 3 " AW Air Kotor
Pek. Pipa PVC 3 " AW Air Hujan
Pek. Pipa PVC 4 " AW Air Kotoran
Pek. Wastafel setara Toto
Pek.Closet Duduk setara Toto
Pek. Kran 1/2 "
Pek. Floor Drain
Pek. Pipa Penguapan 1"
Asesoris instalasi
Ls
51.00
1.00
18.00
11.00
6.00
2.00
21.00
Ls
8.89
8.00
1.08
7.19
8.57
5.24
1.00
1.00
1.00
2.00
Ls
Ls
SUB TOTAL
(RP)
10,443,679.03
11,472.50
25,870.00
8,015,262.13
2,428,416.90
8,015,262.13
2,428,416.90
1,000,000.00
186,175.00
137,687.50
60,075.00
25,075.00
35,075.00
30,075.00
30,075.00
500,000.00
1,000,000.00
9,494,925.00
137,687.50
1,081,350.00
275,825.00
210,450.00
60,150.00
631,575.00
500,000.00
13,391,962.50
1,000,000.00
9,494,925.00
137,687.50
1,081,350.00
275,825.00
210,450.00
60,150.00
631,575.00
500,000.00
1
1
24,185.20
27,285.20
36,585.20
52,085.20
52,085.20
67,585.20
448,670.00
2,092,745.00
32,505.00
19,505.00
150,000.00
150,000.00
215,006.43
218,281.60
39,512.02
374,492.59
446,370.16
354,146.45
448,670.00
2,092,745.00
32,505.00
39,010.00
150,000.00
150,000.00
4,560,739.24
215,006.43
218,281.60
39,512.02
374,492.59
446,370.16
354,146.45
448,670.00
2,092,745.00
32,505.00
39,010.00
150,000.00
150,000.00
1
Ttk
Bh
Ttk
Ttk
Ttk
Ttk
Ttk
M'
M'
M'
M'
M'
M'
Set
Set
Bh
Bh
NO URAIAN PEKERJAAN
L PEKERJAAN LAIN-LAIN
1 Administrasi & Dokumentasi
2 Pembersihan Akhir
HARGA
SATUAN
(RP)
VOLUME
Ls
Ls
1
1
1,000,000.00
250,000.00
SUB TOTAL
(RP)
1,000,000.00
250,000.00

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
JUMLAH
(RP)
1,250,000.00
1,000,000.00
250,000.00
REKA PITULASI
DAFTAR KUANTITAS DAN HARGA
PROGRAM
KEGIATAN
PEKERJAAN
LOKASI
THN.ANGGARAN
PENDIDIKAN MENENGAH
20xx
URAIAN PEKERJAAN
NO
A
B
C
D
E
F
G
H
I
J
K
L
:
:
:
:
:
JUMLAH
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN PENGECATAN
PEKERJAAN LAIN-LAIN
JUMLAH
PPN 10%
JUMLAH TOTAL
DIBULATKAN
6,818,748.00
2,733,000.34
55,253,179.27
140,595,342.10
31,097,071.10
27,810,368.24
37,228,630.70
11,077,614.62
10,443,679.03
13,391,962.50
4,560,739.24
1,250,000.00
342,260,335.13
34,226,033.51
376,486,368.64
376,486,000.00
Terbilang : Tiga Ratus Tujuh Puluh Enam Juta Empat Ratus Delapan Puluh Enam Ribu Rupiah

Mengetahui,
CV.xxxxxxxx
Dibuat Oleh,
CV.xxxxxxxx
xxxxxxxxx
Direktur
xxxxxxxxx
Pimpinan Teknik
418,500,000
90
42,014,000.00
33,480,000
385,020,000
91
8.586
108
382567000
3,542,287
425,074
3,117,213
623,443
2,493,770
2160000000
53,244,000
10.03919

Rab Pembangunan Gedung Sma Lanjutan

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Pembangunan Gedung Sma Lanjutan

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA HARGA SATUAN

: PENYEDIAAN SARANA BELAJAR SMA/MA DAN SMK

: PEMBANGUNAN SBI SMA KOTA xxxxxxxxx (Lanjutan)

: SMA KOTA xxxxxxxxx, Provinsi xxxxxxxxxxx

: PEMBONGKARAN DINDING BATA

: URUGAN TANAH KEMBALI

: URUGAN PASIR DIBAWAH LANTAI & PONDASI

: PEK. URUGAN TANAH

: PASANGAN BATU KOSONG

: PAS. BATU KALI SP. 1 Pc : 5 Ps

: COR BETON BERTULANG 1 : 2 : 3

: BETON FOOT PLAT 1 : 2 : 3 PEMBESIAN 218 KG

: SLOOF BETON 15/20 1 : 2 : 3 PEMBESIAN 218 KG

: SLOOF BETON 20/30 1 : 2 : 3 PEMBESIAN 218 KG

: KOLOM BETON 30/40 1 : 2 : 3 PEMBESIAN 239 KG

: BALOK 30/55 1 : 2 : 3 PEMBESIAN 239 KG

: BALOK 30/45 1 : 2 : 3 PEMBESIAN 239 KG

: BALOK ANAK 25/40 1 : 2 : 3 PEMBESIAN 239 KG

: KOLOM PRAKTIS 11/11 1 : 2 : 3 PEMBESIAN 65 KG

: PLAT LANTAI 1 : 2 : 3 PEMBESIAN 85 KG

: PLAT PENUTUP SEPTICTANK 1 : 2 : 3 PEMBESIAN 85 KG

: RING BALOK 11/25 1 : 2 : 3 PEMBESIAN 218 KG

: RING BALOK 11/20 1 : 2 : 3 PEMBESIAN 218 KG

: LIST PLANK BETON 1 : 2 : 3 PEMBESIAN 85 KG

: PAS. BATU BATA CAMP. 1 : 3

: PAS. BATU BATA CAMP. 1 : 5

: MEMASANG DINDING KERAMIK 20x25 CM

: MEMASANG LANTAI KERAMIK 20x20 CM

: MEMASANG LANTAI KERAMIK 40x40 CM

: KUSEN PINTU /JENDELA KAYU KELAS I

: DAUN PINTU PANEL KAYU KELAS II

: DAUN JENDELA PANEL KACA KAYU KELAS II

: PAPAN JALUSI KAYU KELAS II

: KUDA-KUDA & GORDING KAYU KLS. II

: PEK. RANGKA ATAP KAYU KELAS II

: PAS. ATAP SAKURA ROOF

: PAS. BUBUNGAN SAKURA ROOF

: PAS. LIST PLANK PAPAN

: LIST PLAFOND SP. 5

: PAS. KUNCI PINTU

: PAS. GRENDEL JENDELA

: PAS. KAIT ANGIN

: PAS. EXPANYOLET TANAM

: PAS. ENGSEL PINTU PANEL

: PAS. ENGSEL JENDELA

: PAS. PIPA PVC Dia. 4"

: PAS. PIPA PVC Dia. 3"

: PAS. PIPA PVC. 1/2"

: PAS. PIPA PVC. 3/4"

: PAS. PIPA PVC. 1 1/2"

: PAS. MATA KRAN AIR

: PAS. FLOOR DRAIN

: PAS. KLOSET DUDUK

: MEMASANG INSTALASI LISTRIK

: MEMASANG SAKLAR GANDA

: MEMASANG SAKLAR TUNGGAL

: MEMASANG STOP KONTAK

: MEMASANG LAMPU TL 20 WATT

: MEMASANG LAMPU PIJAR 15 WATT

: MEMASANG PANEL BOX

: PENGECATAN DINDING & PLAFOND

DAFTAR HARGA SATUAN BAHAN

xxxxxxx, 16 Juni 20xx

DAFTAR HARGA SATUAN UPAH