Daftar Kuantitas Dan Harga

Samarinda, 30 April 2013
Nomor
Lampiran
: 057/S-Pen/PT.EJP/IV/2013
:-
Kepada Yth :
Kelompok Kerja ULP V Dinas Pendidikan
di
SANGATTA
Perihal :
Penawaran Pekerjaan Pembangunan Unit Sekolah Baru SMPN 5 Sangatta Utara
Sehubungan dengan Pengumuman Pemilihan Langsung dengan Pascakualifikasi dan

Dokumen Pengadaan nomor : 425/Dok.Peng/Dikdas-3/23.57/5.2.3.26.14.03/IV/2013 tanggal 23
Bulan April Tahun 2013 dan setelah kami pelajari dengan seksama Dokumen Pengadaan dan Berita
Acara Pemberian Penjelasan, dengan ini kami mengajukan Penawaran untuk Pekerjaan
Pembangunan Unit Sekolah Baru SMPN 5 Sangatta Utara sebesar Rp. 4.747.780.000,00 ( Empat
Milyar Tujuh Ratus Empat Puluh Tujuh Juta Tujuh Ratus Delapan Puluh Dua Ribu Rupiah " )
Penawaran ini sudah memperhatikan ketentuan dan persyratan yang tercantum dalam
Dokumen Pengadaan untuk melaksanakan pekerjaan tersebut.
Penawaran ini berlaku sejak batas akhir pemasukan Dokumen Penawaran sampai dengan
tanggal 03 Juni 2013
Sesuai dengan persayratan , bersama surat penawaran ini kami lampirkan :

1. [Softcopy Jaminan Penawaran, apabila dipersyaratkan];
2. [Daftar Kuantitas dan Harga, apabila dipersyaratkan];
3. Dokumen penawaran teknis, terdiri dari :
a. Metode Pelaksanaan;
b. Jadwal Waktu Pelaksanaan;
c. Daftar Personil Inti;
d. Jenis, Kapasitas, Komposisi, dan Jumlah Peralatan utama minimal yang dibutuhkan;
e. Spesifikasi Teknis( Jika diperlukan);
f. [Bagian Pekerjaan yang akandisubkontrakkan, apabila ada]

4. [Formulir rekapitilasi perhitungan Tingkat Komponen Dalam Negeri ( TKDN ), apabila memenuhi
syarat untuk diberikan prefensi harga]; dan
5. Data Kualifikasi;
Dengsan disampaikannya Surat Penawaran ini, maka kami menyatakan sanggup dan akan
tunduk pada semua ketentuan yang tercantum dalam Dokumen Pengadaan..
REKAPITULASI
KEGIATAN
PEKERJAAN
LOKASI
TA
:
:
:
:
PEMBANGUNAN UNIT SEKOLAH BARU UNTUK PENDIDIKAN DASAR

PEMBANGUNAN UNIT SEKOLAH BARU SMPN 5 SANGATTA UTARA
SANGATA UTARA
2013
NO
URAIAN PEKERJAAN
JML. HARGA (Rp)
A GEDUNG A
2,627,435,337.40
B GEDUNG B
1,688,730,651.08
JUMLAH HARGA
4,316,165,988.48
PPN 10%
431,616,598.85
TOTAL
4,747,782,587.33
PEMBULATAN
4,747,782,000.00
Terbilang :
" Empat Milyar Tujuh Ratus Empat Puluh Tujuh Juta Tujuh Ratus Delapan Puluh Dua Ribu Rupiah "
REKAPITULASI
KEGIATAN
PEKERJAAN
LOKASI
TA
:
:
:
:

SANGATA UTARA
2013
NO
URAIAN PEKERJAAN
GEDUNG A
PEKERJAAN PENDAHULUAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN DINDING
PEKERJAAN LANTAI
PEKERJAAN BETON BERTULANG
PEKERJAAN KAYU DAN ATAP
PEKERJAAN KUNCI DAN KACA
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN SANITASI
JUMLAH HARGA
NTUK PENDIDIKAN DASAR

MPN 5 SANGATTA UTARA
JML. HARGA (Rp)

3
21,315,920.00
15,620,826.00
519,568,872.00
291,797,050.54
171,422,703.57
976,535,601.43
456,474,328.73
8,312,310.75
112,461,710.78
15,347,348.00
38,578,665.60
2,627,435,337.40
HARGA PERKIRAAN SENDIRI

KEGIATAN
PEKERJAAN
LOKASI
TA
:
:
:
:

SANGATA UTARA
2013
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA SAT. (Rp)
1
2
GEDUNG A
Pek. Mengukur dan Memasang Bouwplank
Pek. Papan Nama Proyek
Ls
Ls
90.00
1.00
81,288.00
500,000.00
3
4
Pek. Pembuatan Direksikeet

Mobilisasi alat pancang
M
Ls
20.00
1.00
350,000.00
6,500,000.00
SUB TOTAL
196.38
78,375.00
56.60
4,050.00
SUB TOTAL
345,500.00
87,500.00
65,500.00
PEKERJAAN TANAH
1
Pek. Galian Tanah Biasa Pondasi
Pek. Urugan Tanah Kembali
C
1
2
3
PEKERJAAN PONDASI
Pengadaan tiang pancang mini pile 20x20
Memancang Mini Pile 20x20
Potong tiang pancang
M'
M'
M'
792.00
792.00
66.00
Urugan pasir bawah pondasi, t = 5 cm
13.69
Urugan pasir bawah lantai, t = 5 cm
3
3
3
1,443,339.48
M
Kg
1.57
380.62
1,733,521.64
Bekisting
Pile Cap Type 2
10.80
226,100.00
M
Kg
8.61
1,062.47
1,733,521.64
42.12
226,100.00
90.00
181,185.00
98.19
78,375.00
Beton K-225
Besi
Beton K-225
Besi
Bekisting
Pondasi batu gunung
Tiang pacang ulin
Galian tanah pondasi
Urugan tanah kembali
Urugan pasir bawah pondasi
Pek. Pondasi Batu Gunung 1 : 4
PEKERJAAN DINDING
3
3
3
Pek. Pas. Dinding Batu Bata 1 : 4
Pek. Pas. Dinding Batu Bata 1 : 2 (Area KM/WC)
Pek. Plesteran Dinding 1 : 4
Pek. Plesteran Dinding 1 : 2 (Area KM/WC)
Pek. Acian dan kolom
Pek. Pas. Dinding Kramik 20 x 25 (Area KM/WC)
Pek. Pas. List Dinding Kramik 15 x 20
Pek. Pas. Dinding Batu Bata 1 : 4 (Pagar Teras Atas + Tangga)
446,550.00
2.35
446,550.00
28.29
Lantai kerja
Pile Cap Type 1
7D
PEKERJAAN LANTAI
1
Pek. Pas. Lantai Keramik 30 x 30 + Tangga
Pek. Pas. Lantai Keramik 20 x 20 (Area KM/WC)
Waterproofing coating di Kamar Mandi
Pek. Plint Lantai Tangga
Pek. Urugan Tanah padat Bawah Lantai
Pek. Urugan Pasir Bawah Lantai
Pek. Cor Rabat Kell., Camp. 1 : 3 : 5, t = 5 cm (K 125)
2
2
2
2
2
1
2
2
1
3
3
3
21,928.50
21,928.50
32.55
4,050.00
16.87
446,550.00
41.14
1,391,834.00
SUB TOTAL
610.43
157,933.10
40.80
167,869.60
1,220.85
88,876.40
81.60
95,420.90
1,413.21
36,500.00
51.86
259,902.50
25.93
29,760.46
40.64
157,933.10
SUB TOTAL
522.98
216,051.50
27.36
245,902.50
88.80
25,000.00
40.00
29,760.46
182.53
157,775.00
33.93
446,550.00
3.01
1,443,339.48
SUB TOTAL
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA SAT. (Rp)

1
Pek. Kolom Beton Bertulang K1 . 30/40 cm ( K 225 )

Besi
Bekisting
Pek. Kolom Beton Bertulang K2 20/20 cm ( K 225 )

Besi
Pek. Sloof Beton Bertulang 20/30 cm (Sl.1) ( K 225 )

Besi
Pek. Sloof Beton Bertulang 15/20 cm (Sl.2) ( K 225 ) (KM/WC)

Besi
Bekisting
Bekisting
Bekisting
5
Pek. Pembalokan Bertulang 30/40 cm ( K 225 )

Besi
Bekisting

Besi
Bekisting
M
Kg
M
276,260.00
2.58
37.24
1,733,521.64
21,928.50
28.56
276,260.00
7.20
1,647.52
1,733,521.64
21,928.50
2
3
2
3
M
Kg
M
2
3
M
Kg
M
2
3
M
Kg
Pek. Cor Rabat Lantai kerja Poorplat tebal 10 cm ( K 125 )
Pek. Ring Balk Beton 15/20 cm ( K 225 )
Pek. Meja beton westsfel 0,5x2,50 t. 0,10 m finish keramik
Pek. Balok Latei Beton 12/12 cm ( K 175 )

Pek. Finishing Kolom Teras mainan propilan
M
Kg
Pek. Beton Tangga Lantai I ( K 225 )

Besi
11
12
M
Kg
10
8.48
226,100.00
14.62
3,890.83
1,733,521.64
21,928.50
97.44
295,860.00
0.50
112.29
1,733,521.64
21,928.50
2.74
295,860.00
27.89
3,558.85
1,733,521.64
21,928.50
295,860.00
1,733,521.64
21,928.50
16.40
295,860.00
2.35
1,443,339.48
4.69
10,408,305.34
0.39
10,408,305.34
M
Ls
1.20
12.00
9,472,879.56
275,000.00
SUB TOTAL
677.20
237,500.00
2
3
3
3
Pek. Atap Genteng Metal Setara Sakura Colour
Pek. Bubungan Genteng Metal Setara Sakura Colour
Pek. Kayu Kusen Jendela
Pek. Kayu Kusen Pintu
Pek. Kayu Kusen Bouven
Pek. Daun Jendela Kaca Kecil
Pek. Daun Pintu Panil Kayu
Pek. Daun Pintu Panil Kayu ( Kamar Mandi )
10
Pek. Jalusi Kayu
11
Pek. Papan Listplank
12
Pek. Plafond gypsum 9 mm
13
Pek. Plafond calsibord 6 mm
14
Pek. Rangka Plafond Holow 4x4
15
Pek. List Plafond gypsum Profil 10/10
16
17
Pek. List Plafond beading 5/5 Profil

Pek. Kisi-Kisi Atap
M
Bh
Pek. Kaca Bening 5 mm

Pek. Kunci Tanam 2 Slaag
Pek. Engsel Pintu 4"
Pek. Engsel Jendela 3"
Pek. Hak Angin
Pek. Handle
Pek. Grendel
1,733,521.64
21,928.50
3.60
216.00
Pek. Kuda-Kuda/Rangka atap Galvalume
1
2
3
4
5
6
7
226,100.00
0.64
161.44
292.50
72.00
M
Kg
1,733,521.64
21,928.50
391.02
Pek. Plat Lantai II, tebal 12 cm ( K 225 )

Besi
Bekisting
46.37
11,867.34
M
Kg
Bekisting
2
1
3
3
3
2
2
2
2
1
2
2
2
1
1
677.20
94,733.00
46.00
131,840.00
0.33
7,650,450.00
0.75
7,650,450.00
0.10
7,650,450.00
7.20
449,200.00
15.12
447,800.00
11.76
447,800.00
39.15
513,450.00
261.00
77,905.00
507.40
70,000.00
187.20
86,947.50
694.60
132,847.00
360.6
16,361.50
376.8
2.00
18,857.50
1,775,000.00
SUB TOTAL
M
Bh
Bh
Bh
Bh
Bh
Bh
5.04
6.00
18.00
18.00
18.00
18.00
9.00
284,018.75
142,325.00
65,678.75
53,152.50
41,578.75
116,278.75
116,278.75
SUB TOTAL
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA SAT. (Rp)
1
Pek. Cat dinding exsterior
Pek. Cat dinding interior
Pek. Cat Kayu ( Kusen, Pintu dan Jendela )
Pek. Cat Plafond
Pek. Cat kayu Listplank
1
2
3
4
5
6

Pek. Lampu SL 23 Watt Serata Philips Tornado
Pek. Lampu SL 12 Watt Serata Philips Tornado
Pek. Saklar Ganda
Pek. Saklar Tunggal
Pek. Stop Kontak
Pek. Box Panel + MCB 3 Group
1
2
3
226.60
44,291.00
1,186.60
43,000.00
191.01
76,262.50
694.60
43,000.00
91.35
76,262.50
SUB TOTAL
Ttk
Ttk
Ttk
Ttk
Ttk
Bh
24.00
8.00
6.00
6.00
4.00
1.00
336,026.00
283,282.00
275,476.00
275,476.00
262,870.00
659,276.00
SUB TOTAL
PEKERJAAN SANITASI
Pek. Bak Air Fiber Glass
Pek. Kloset Duduk lengkap setara TOTO
Pek. Wastafel
Bh
Bh
Bh
8.00
8.00
6.00
1,054,817.00
790,917.00
1,902,685.26
Pek. Pipa PVC diameter 2" + Accessories
18.00
42,411.03
Pek. Pipa PVC diameter 1/2" + Accessories

Pek. Septitank dan Peresapan
Pek. Kran Air
Pek. Floor Drain
M
Ls
Bh
Bh
7
8
9
10
2
2
2
2
1
1
1
1
18.00
93,268.63
22.00
129,344.88
24.00
1.00
4.00
10.00
25,048.38
5,000,000.00
47,225.00
131,880.00
SUB TOTAL
RI
JML. HARGA (Rp)

6
7,315,920.00
500,000.00
7,000,000.00
6,500,000.00
21,315,920.00
15,391,596.00
229,230.00
15,620,826.00
273,636,000.00
69,300,000.00
4,323,000.00
6,112,644.33
12,634,685.70
3,390,404.44
2,716,450.09
8,346,498.47
2,441,880.00
14,919,900.74
23,298,297.96
9,523,332.00
16,306,650.00
7,695,798.00
131,819.40
7,532,851.95
57,258,658.93
519,568,872.00
96,406,628.43
6,849,079.68
108,505,108.45
7,786,345.44
51,582,044.55
13,478,543.65
771,688.82
6,417,611.52
291,797,050.54
112,990,613.47
6,727,892.40
2,220,000.00
1,190,418.55
28,798,986.30
15,153,227.70
4,341,565.16
171,422,703.57
JML. HARGA (Rp)

6
80,379,931.60
260,233,061.08
108,023,185.20
4,465,551.76
816,617.34
7,889,985.60
12,481,355.84
36,127,607.23
16,279,200.00
1,102,519.77
3,540,182.65
1,917,328.00
25,337,152.35
85,320,167.40
28,828,598.40
861,213.55
2,462,351.27
809,472.96
48,352,772.52
78,040,220.30
86,539,050.00
6,248,998.82
4,736,556.00
4,852,104.00
3,390,404.44
48,773,318.80
4,059,239.08
11,367,455.47
3,300,000.00
976,535,601.43
160,835,950.00
64,153,566.53
6,064,640.00
2,544,845.69
5,750,690.26
793,198.66
3,234,240.00
6,770,736.00
5,266,128.00
20,101,567.50
20,333,205.00
35,518,000.00
16,276,572.00
92,275,526.20
5,899,956.90
7,105,506.00
3,550,000.00
456,474,328.73
1,431,454.50
853,950.00
1,182,217.50
956,745.00
748,417.50
2,093,017.50
1,046,508.75
8,312,310.75
JML. HARGA (Rp)

6
10,036,429.18
51,024,002.10
14,566,900.13
29,867,800.00
6,966,579.38
112,461,710.78
8,064,624.00
2,266,256.00
1,652,856.00
1,652,856.00
1,051,480.00
659,276.00
15,347,348.00
8,438,536.00
6,327,336.00
11,416,111.54
763,398.56
1,678,835.25
2,845,587.25
601,161.00
5,000,000.00
188,900.00
1,318,800.00
38,578,665.60
REKAPITULASI
KEGIATAN
PEKERJAAN
LOKASI
TA
:
:
:
:

SANGATA UTARA
2013
NO
URAIAN PEKERJAAN
JML. HARGA (Rp)
GEDUNG B
PEKERJAAN PONDASI
505,932,227.67
957,808,906.88
224,989,516.53
JUMLAH HARGA
1,688,730,651.08
HARGA PERKIRAAN SENDIRI

KEGIATAN
PEKERJAAN
LOKASI
TA
:
:
:
:

SANGATA UTARA
2013
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA SAT. (Rp)
JML. HARGA (Rp)
A
1
2
3
GEDUNG B
PEKERJAAN PONDASI
Pengadaan tiang pancang mini pile 20x20
Memancang Mini Pile 20x20
Potong tiang pancang
M'
M'
M'
792.00
792.00
66.00
Urugan pasir bawah pondasi, t = 5 cm
13.69
Urugan pasir bawah lantai, t = 5 cm
3,390,404.44
2,716,450.09
8,346,498.47
1.57
380.62
1,733,521.64
Bekisting
Pile Cap Type 2
10.80
226,100.00
2,441,880.00
-
M
Kg
8.61
1,062.47
1,733,521.64
14,919,900.74
23,298,297.96
42.12
226,100.00
9,523,332.00
-
90.00
181,185.00
16,306,650.00
98.19
78,375.00
7,695,798.00
32.55
4,050.00
131,819.40
16.87
446,550.00
7,532,851.95
Beton K-225
Besi
Bekisting
Pondasi batu gunung
Tiang pacang ulin
Galian tanah pondasi
Urugan tanah kembali
Urugan pasir bawah pondasi
Pek. Pondasi Batu Gunung 1 : 4
Pek. Kolom Beton Bertulang K2 20/20 cm ( K 225 )

Besi
Bekisting
Bekisting
Pek. Sloof Beton Bertulang 20/30 cm (Sl.1) ( K 225 )
Besi
Bekisting
4
Pek. Sloof Beton Bertulang 15/20 cm (Sl.2) ( K 225 ) (KM/WC)

Besi

Besi

Besi
Bekisting
Bekisting
Bekisting
Pek. Plat Lantai II, tebal 12 cm ( K 225 )
Besi
Bekisting
3
3
3
3
M
Kg
M
21,928.50
41.14
1,391,834.00
SUB TOTAL
57,258,658.93
505,932,227.67
46.37
11,867.34
1,733,521.64
21,928.50
80,379,931.60
260,233,061.08
391.02
276,260.00
108,023,185.20
2.58
37.24
1,733,521.64
21,928.50
4,465,551.76
816,617.34
28.56
276,260.00
7,889,985.60
7.20
1,647.52
1,733,521.64
21,928.50
12,481,355.84
36,127,607.23
72.00
226,100.00
16,279,200.00
0.64
161.44
1,733,521.64
21,928.50
1,102,519.77
3,540,182.65
2
3
M
Kg
M
2
3
M
Kg
M
2
3
M
Kg
M
2
3
M
Kg
M
2
3
M
Kg
M
8.48
226,100.00
1,917,328.00
14.62
3,890.83
1,733,521.64
21,928.50
25,337,152.35
85,320,167.40
97.44
295,860.00
28,828,598.40
0.50
112.29
1,733,521.64
21,928.50
861,213.55
2,462,351.27
2.74
295,860.00
809,472.96
27.89
3,558.85
1,733,521.64
21,928.50
48,352,772.52
78,040,220.30
292.50
295,860.00
86,539,050.00
M
Kg
3.60
216.00
1,733,521.64
21,928.50
6,248,998.82
4,736,556.00
16.40
295,860.00
4,852,104.00
2.35
1,443,339.48
3,390,404.44
4.69
10,408,305.34
SUB TOTAL
48,773,318.80
957,808,906.88
677.20
237,500.00
160,835,950.00
677.20
94,733.00
SUB TOTAL
64,153,566.53
224,989,516.53
Pek. Beton Tangga Lantai I ( K 225 )

Besi
Pek. Cor Rabat Lantai kerja Poorplat tebal 10 cm ( K 125 )
Pek. Ring Balk Beton 15/20 cm ( K 225 )
Bekisting
21,928.50
M
Kg
12,634,685.70
1,443,339.48
M
Kg
Beton K-225
Besi
Pek. Kolom Beton Bertulang K1 . 30/40 cm ( K 225 )

Besi
10
446,550.00
2.35
446,550.00
28.29
266,112,000.00
69,300,000.00
4,323,000.00
Lantai kerja
Pile Cap Type 1
7B
336,000.00
87,500.00
65,500.00

1
Pek. Kuda-Kuda/Rangka atap Galvalume
Pek. Atap Genteng Metal Setara Sakura Colour
2
3
DAFTAR ANALISA HARGA SATUAN
NO
URAIAN PEKERJAAN
A
A.1
HARGA
SATUAN
(Rp)
3
PEKERJAAN PERSIAPAN
1 M' Mengukur dan Pasang Bouwplank
Kayu Meranti 5/7
0.012 M
Paku biasa
0.020 Kg
Papan Meranti 2/20
0.007 M
Tukang Kayu
0.100 OH
Pekerja
0.100 OH
Kepala Tukang
0.010 OH
Mandor
0.005 OH
3,100,000.00
45,000.00
3,459,000.00
90,000.00
85,000.00
95,000.00
105,000.00
Total
A.2
1 M Pembuatan Serobong Kerja

Pekerja
1.000 OH
Tukang Kayu
2.000 OH
KepalaTukang Kayu
0.200 OH
Mandor
0.050 OH
0.210 M
Kayu meranti 5/7
0.300 Kg
Paku biasa
1.500 lembar
Seng gelombang bjls 27
85,000.00
90,000.00
95,000.00
105,000.00
3,100,000.00
45,000.00
105,800.00
PEKERJAAN TANAH DAN PASIR

1 M Galian Tanah Biasa
0.750 OH
Pekerja Biasa
0.025 OH
Mandor
100,000.00
135,000.00
1 M Urugan Tanah Kembali

0.030 OH
Pekerja Biasa
0.010 OH
Mandor
100,000.00
105,000.00
Total
B.3
1 M Urugan Pasir Bawah Lantai

1.200 M
Pasir Urug
0.300 OH
Pekerja Terampil
0.010 OH
Mandor
346,000.00
100,000.00
135,000.00
Total
B.4
1 M Pek. Pengurugan Tanah Urug Bawah Lantai

1.200 M3
Tanah Urug
0.250 OH
Pekerja
0.025 OH
Mandor
1.000 Ls
Alat Bantu
85,000.00
180,000.00
19,000.00
5,250.00
87,000.00
100,000.00
135,000.00
25,000.00
BIAYA
BAHAN
(Rp)
5
JUMLAH
HARGA
(Rp)
6
37,200.00
900.00
24,213.00
37,200.00
900.00
24,213.00
9,000.00
8,500.00
950.00
525.00
62,313.00
81,288.00
651,000.00
13,500.00
158,700.00
85,000.00
180,000.00
19,000.00
5,250.00
651,000.00
13,500.00
158,700.00
823,200.00
1,112,450.00
75,000.00
3,375.00
75,000.00
3,375.00
78,375.00
78,375.00
3,000.00
1,050.00
3,000.00
1,050.00
4,050.00
4,050.00
30,000.00
1,350.00
31,350.00
Total
B.5
9,000.00
8,500.00
950.00
525.00
289,250.00
Total
B.2
18,975.00
Total
B
B.1
BIAYA
UPAH
(Rp)
25,000.00
3,375.00
25,000.00
53,375.00
415,200.00
415,200.00
30,000.00
1,350.00
415,200.00
446,550.00
104,400.00
104,400.00
25,000.00
3,375.00
25,000.00
104,400.00
157,775.00
1 M Pek. Pengurugan Tanah Bawah Lantai

0.250 OH
0.025 OH
1.000 Ls
Pekerja
Mandor
Alat Bantu
100,000.00
135,000.00
25,000.00
Total
25,000.00
3,375.00
25,000.00
25,000.00
3,375.00
25,000.00
53,375.00
53,375.00
NO
C
C.1
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
PEKERJAAN PASANGAN
1 M Pasangan Batu Gunung; Camp. 1 pc : 4 ps
1.200 M
Batu Gunung
3.260 zak
Semen
0.520 M
Pasir Pasang
Pekerja
1.500 OH
Tukang Batu
0.750 OH
Kepala Tukang
0.075 OH
Mandor
0.075 OH
575,000.00
80,000.00
396,700.00
100,000.00
90,000.00
95,000.00
135,000.00
Total
C.2
1 M Anstamping Batu Gunung / Pas. Batu Kosong

1.200 M
Batu Gunung
0.432 M
Pasir Urug
Pekerja
0.780 OH
Tukang Batu
0.390 OH
Kepala Tukang
0.039 OH
Mandor
0.039 OH
575,000.00
346,000.00
100,000.00
90,000.00
95,000.00
135,000.00
1 M Pasangan Batu Bata; Camp. 1 pc : 2 ps

70.000 Buah
Batu Bata
0.379 zak
Semen
0.038 M
Pasir Pasang
Pekerja
0.300 OH
Tukang Batu
0.100 OH
Kepala Tukang
0.010 OH
Mandor
0.015 OH
1,150.00
80,000.00
396,700.00
100,000.00
90,000.00
95,000.00
135,000.00
1 M Pasangan Batu Bata; Camp. 1 pc : 4 ps

70.000 Buah
Batu Bata
0.230 zak
Semen
0.043 M
Pasir Pasang
Pekerja
0.300 OH
Tukang Batu
0.100 OH
Kepala Tukang
0.010 OH
Mandor
0.015 OH
1,150.00
80,000.00
396,700.00
100,000.00
90,000.00
95,000.00
135,000.00
1 M Pasangan Batu Bata Rolaag; Camp. 1 pc : 4 ps

140.000 Buah
Batu Bata
0.531 zak
Semen
0.093 M
Pasir Pasang
Pekerja
0.650 OH
Tukang Batu
0.200 OH
Kepala Tukang
0.020 OH
Mandor
0.030 OH
1 M Plesteran Dinding; Camp. 1 pc : 2 ps

0.273 zak
Semen
0.027 M
Pasir Pasang
Pekerja
0.400 OH
Tukang Batu
0.200 OH
0.020 OH
Kepala Tukang
Mandor
0.022 OH
1,150.00
80,000.00
396,700.00
100,000.00
90,000.00
95,000.00
135,000.00
65,000.00
18,000.00
1,900.00
4,050.00
88,950.00
80,000.00
396,700.00
100,000.00
90,000.00
95,000.00
135,000.00
Total
30,000.00
9,000.00
950.00
2,025.00
41,975.00
Total
C.6
30,000.00
9,000.00
950.00
2,025.00
41,975.00
Total
C.5
78,000.00
35,100.00
3,705.00
5,265.00
122,070.00
Total
C.4
150,000.00
67,500.00
7,125.00
10,125.00
234,750.00
Total
C.3
BIAYA
UPAH
(Rp)
40,000.00
18,000.00
1,900.00
2,970.00
62,870.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
690,000.00
260,800.00
206,284.00
690,000.00
260,800.00
206,284.00
150,000.00
67,500.00
7,125.00
10,125.00
1,157,084.00
1,391,834.00
690,000.00
149,472.00
690,000.00
149,472.00
78,000.00
35,100.00
3,705.00
5,265.00
839,472.00
961,542.00
80,500.00
30,320.00
15,074.60
80,500.00
30,320.00
15,074.60
30,000.00
9,000.00
950.00
2,025.00
125,894.60
167,869.60
80,500.00
18,400.00
17,058.10
80,500.00
18,400.00
17,058.10
30,000.00
9,000.00
950.00
2,025.00
115,958.10
157,933.10
161,000.00
42,480.00
36,893.10
161,000.00
42,480.00
36,893.10
65,000.00
18,000.00
1,900.00
4,050.00
240,373.10
329,323.10
21,840.00
10,710.90
21,840.00
10,710.90
40,000.00
18,000.00
1,900.00
2,970.00
32,550.90
95,420.90
NO
C.7
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
1 M Plesteran Dinding; Camp. 1 pc : 4 ps
0.166 zak
Semen
0.032 M
Pasir Pasang
Pekerja
0.400 OH
Tukang Batu
0.200 OH
0.020 OH
Kepala Tukang
Mandor
0.022 OH
80,000.00
396,700.00
100,000.00
90,000.00
95,000.00
135,000.00
Total
C.8
1 M Acian
0.065
0.200
0.100
0.010
0.010
zak
OH
OH
OH
OH
Semen
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
80,000.00
100,000.00
90,000.00
95,000.00
135,000.00
1 M Pasangan Lantai Keramik 30 x 30 cm

1.000 M2
Keramik 30 x 30 cm
Semen
0.200 zak
Pasir Pasang
0.045 M3
Semen warna
1.500 kg
Pekerja
0.700 OH
Tukang Batu
0.350 OH
Kepala Tukang
0.035 OH
Mandor
0.035 OH
Total
Total
Total
70,000.00
31,500.00
3,325.00
4,050.00
108,875.00
1,518.18
80,000.00
396,700.00
2,800.00
100,000.00
90,000.00
95,000.00
135,000.00
Total
70,000.00
31,500.00
3,325.00
4,050.00
108,875.00
112,000.00
80,000.00
396,700.00
2,800.00
100,000.00
90,000.00
95,000.00
135,000.00
C.12 1 M' Pasangan List Dinding Keramik 15x20

5.300 Bh
List Keramik 15 x 20
Semen
0.023 zak
Pasir Pasang
0.003 M
Semen warna
0.025 M
Pekerja
0.090 OH
Tukang Batu
0.090 OH
Kepala Tukang
0.009 OH
Mandor
0.005 OH
70,000.00
31,500.00
3,325.00
4,725.00
109,550.00
98,000.00
80,000.00
396,700.00
2,800.00
100,000.00
90,000.00
95,000.00
135,000.00
C.11 1 M Pasangan Keramik Kamar Mandi 20 x 25 cm

1.000 M2
Keramik Motif 20 x 25 cm
Semen
0.208 zak
Pasir Pasang
0.045 M3
Semen warna
1.620 kg
Pekerja
0.700 OH
Tukang Batu
0.350 OH
Kepala Tukang
0.035 OH
Mandor
0.030 OH
20,000.00
9,000.00
950.00
1,350.00
31,300.00
68,450.00
80,000.00
396,700.00
2,800.00
100,000.00
90,000.00
95,000.00
135,000.00
C.10 1 M Pasangan Lantai Keramik 20 x 20 cm

1.000 M2
Keramik 20 x 20 cm
Semen
0.208 zak
Pasir Pasang
0.045 M3
Semen warna
1.620 kg
Pekerja
0.700 OH
Tukang Batu
0.350 OH
Kepala Tukang
0.035 OH
Mandor
0.030 OH
40,000.00
18,000.00
1,900.00
2,970.00
62,870.00
Total
C.9
BIAYA
UPAH
(Rp)
9,000.00
8,100.00
855.00
675.00
18,630.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
13,312.00
12,694.40
13,312.00
12,694.40
40,000.00
18,000.00
1,900.00
2,970.00
26,006.40
88,876.40
5,200.00
5,200.00
20,000.00
9,000.00
950.00
1,350.00
5,200.00
36,500.00
68,450.00
16,000.00
17,851.50
4,200.00
68,450.00
16,000.00
17,851.50
4,200.00
70,000.00
31,500.00
3,325.00
4,725.00
106,501.50
216,051.50
98,000.00
16,640.00
17,851.50
4,536.00
98,000.00
16,640.00
17,851.50
4,536.00
70,000.00
31,500.00
3,325.00
4,050.00
137,027.50
245,902.50
112,000.00
16,640.00
17,851.50
4,536.00
112,000.00
16,640.00
17,851.50
4,536.00
70,000.00
31,500.00
3,325.00
4,050.00
151,027.50
259,902.50
8,046.36
1,824.00
1,190.10
70.00
8,046.36
1,824.00
1,190.10
70.00
9,000.00
8,100.00
855.00
675.00
11,130.46
29,760.46
NO
D
D.1
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
1 M Beton Struktur Dengan Mutu K - 300

Semen
8.260 zak
Pasir Beton
0.486 M
Koral Beton ( Ex palu )
0.756 M
Air
215.000 ltr
Pekerja
1.650 OH
Tukang Batu
0.275 OH
Kepala Tukang
0.028 OH
Mandor
0.083 OH
80,000.00
785,999.00
598,500.00
500.00
85,000.00
90,000.00
95,000.00
105,000.00

Semen
6.520 zak
Pasir Beton
0.543 M
0.762 M
Air
215.000 ltr
Pekerja
1.650 OH
Tukang Batu
0.275 OH
Kepala Tukang
0.028 OH
Mandor
0.083 OH
80,000.00
785,999.00
598,500.00
500.00
85,000.00
90,000.00
95,000.00
105,000.00

Semen
7.420 zak
Pasir Beton
0.499 M
0.776 M
Air
215.000 ltr
Pekerja
1.650 OH
Tukang Batu
0.275 OH
Kepala Tukang
0.028 OH
Mandor
0.083 OH
80,000.00
785,999.00
598,500.00
500.00
85,000.00
90,000.00
95,000.00
105,000.00
1 Kg mengerjakan Pembesian Besi Beton (polos)

Besi Beton
1.050 Kg
Kawat Bendrat
0.015 Kg
Pekerja
0.007 OH
Tukang Besi
0.007 OH
Kepala Tukang
0.001 OH
Mandor
0.000 OH
19,300.00
22,000.00
85,000.00
90,000.00
95,000.00
105,000.00
1 Kg mengerjakan Pembesian Besi Beton (ulir)

Besi Beton Ulir
1.050 Kg
Kawat Bendrat
0.015 Kg
Pekerja
0.007 OH
Tukang Besi
0.007 OH
Kepala Tukang
0.001 OH
Mandor
0.000 OH
19,300.00
22,000.00
85,000.00
90,000.00
95,000.00
105,000.00
1 M2 Cetakan (Bekisting) Beton Untuk Sloof

Kayu Meranti
0.045 M
Paku Biasa
0.300 Kg
Minyak Bekisting
0.100 Ltr
Tukang
0.260 OH
Kepala Tukang
0.026 OH
Pekerja
0.520 OH
Mandor
0.026 OH
595.00
630.00
66.50
42.00
1,333.50
3,100,000.00
45,000.00
3,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
595.00
630.00
66.50
42.00
1,333.50
Total
D.6
140,250.00
24,750.00
2,660.00
8,715.00
176,375.00
Total
D.5
140,250.00
24,750.00
2,660.00
8,715.00
176,375.00
Total
D.4
140,250.00
24,750.00
2,660.00
8,715.00
176,375.00
Total
D.3
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
PEKERJAAN BETON DAN BESI STRUKTUR
Total
D.2
BIAYA
UPAH
(Rp)
23,400.00
2,470.00
44,200.00
2,730.00
72,800.00
660,800.00
382,332.37
452,643.33
107,500.00
660,800.00
382,332.37
452,643.33
107,500.00
140,250.00
24,750.00
2,660.00
8,715.00
1,603,275.70
1,779,650.70
521,600.00
426,685.17
456,190.00
107,500.00
521,600.00
426,685.17
456,190.00
107,500.00
140,250.00
24,750.00
2,660.00
8,715.00
1,511,975.17
1,688,350.17
593,600.00
391,876.64
464,170.00
107,500.00
593,600.00
391,876.64
464,170.00
107,500.00
140,250.00
24,750.00
2,660.00
8,715.00
1,557,146.64
1,733,521.64
20,265.00
330.00
20,265.00
330.00
595.00
630.00
66.50
42.00
20,595.00
21,928.50
20,265.00
330.00
20,265.00
330.00
595.00
630.00
66.50
42.00
20,595.00
21,928.50
139,500.00
13,500.00
300.00
139,500.00
13,500.00
300.00
23,400.00
2,470.00
44,200.00
2,730.00
153,300.00
226,100.00
NO
D.7
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
1 M2 Cetakan (Bekisting) Beton Untuk Kolom
Kayu Papan Meranti
0.040 M
Paku Biasa
0.400 Kg
Minyak Bekisting
0.200 Ltr
Kayu Balok Meranti
0.015 M
Tukang
0.260 OH
Kepala Tukang
0.026 OH
Pekerja
0.520 OH
Mandor
0.026 OH
3,459,000.00
45,000.00
3,000.00
3,100,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
D.8
1 M2 Cetakan (Bekisting) Beton Untuk Plat Lantai

Kayu Papan Meranti
0.040 M
Paku Biasa
0.400 Kg
Minyak Bekisting
0.200 Ltr
Kayu Balok Meranti
0.015 M
Tukang
0.330 OH
Kepala Tukang
0.033 OH
Pekerja
0.660 OH
Mandor
0.033 OH
3,459,000.00
45,000.00
3,000.00
3,100,000.00
90,000.00
95,000.00
85,000.00
105,000.00
1 M2 Cetakan (Bekisting) Beton Untuk Pondasi Poer

Kayu Papan Meranti
0.040 M
Paku Biasa
0.300 Kg
Minyak Bekisting
0.100 Ltr
Tukang
0.260 OH
Kepala Tukang
0.026 OH
Pekerja
0.520 OH
Mandor
0.026 OH
23,400.00
2,470.00
44,200.00
2,730.00
29,700.00
3,135.00
56,100.00
3,465.00
92,400.00
3,459,000.00
45,000.00
3,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
D.10 1 M Beton Struktur Sloof 15 x 20 Mutu K - 225
Besi Beton
168.209 Kg
Bekisting
11.667 m2
Adukan Beton K-225
1.000 m3
BIAYA
BAHAN
(Rp)
72,800.00
Total
D.9
BIAYA
UPAH
(Rp)
23,400.00
2,470.00
44,200.00
2,730.00
72,800.00
21,928.50
226,100.00
1,733,521.64
Total
D.11 1 M Beton Struktur Ring Balok 11 x 15 Mutu K - 225
Besi Beton
208.125 Kg
Bekisting
18.182 m2
Adukan Beton K-225
1.000 m3
21,928.50
226,100.00
1,733,521.64
Total
D.12 1 M Beton Struktur Kolom 15 x 20 Mutu K - 225
Besi Beton
130.269 Kg
Bekisting
23.333 m2
Adukan Beton K-225
1.000 m3
21,928.50
276,260.00
1,733,521.64
Total
Besi Beton
161.988 Kg
Bekisting
26.667 m2
Adukan Beton K-225
1.000 m3
21,928.50
276,260.00
1,733,521.64
Total
JUMLAH
HARGA
(Rp)
138,360.00
18,000.00
600.00
46,500.00
138,360.00
18,000.00
600.00
46,500.00
23,400.00
2,470.00
44,200.00
2,730.00
203,460.00
276,260.00
138,360.00
18,000.00
600.00
46,500.00
138,360.00
18,000.00
600.00
46,500.00
29,700.00
3,135.00
56,100.00
3,465.00
203,460.00
295,860.00
138,360.00
13,500.00
300.00
138,360.00
13,500.00
300.00
23,400.00
2,470.00
44,200.00
2,730.00
152,160.00
224,960.00
3,688,568.62
2,637,833.33
1,733,521.64
3,688,568.62
2,637,833.33
1,733,521.64
8,059,923.60
8,059,923.60
4,563,874.60
4,110,909.09
1,733,521.64
4,563,874.60
4,110,909.09
1,733,521.64
10,408,305.34
10,408,305.34
2,856,601.33
6,446,066.67
1,733,521.64
2,856,601.33
6,446,066.67
1,733,521.64
11,036,189.64
11,036,189.64
3,552,157.11
7,366,933.33
1,733,521.64
3,552,157.11
7,366,933.33
1,733,521.64
12,652,612.08
12,652,612.08
NO
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN

Besi Beton
196.369 Kg
Bekisting
15.385 m2
Adukan Beton K-175
1.000 m3
E
E.1
Total
PEKERJAAN KAYU, KUNCI PINTU DAN JENDELA

Pancang Ulin 10/10 - 2 M dilancipkan dan ditumbuk
0.021 M
Balok Ulin 10/10
0.290 OH
Tukang
0.029 OH
Kepala Tukang
0.500 OH
Pekerja Biasa
0.026 OH
Mandor
80,000.00
785,999.00
598,500.00
90,000.00
95,000.00
85,000.00
5,100,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
E.2

0.042 M
Balok Ulin 10/10
0.580 OH
Tukang
0.058 OH
Kepala Tukang
1.000 OH
Pekerja Biasa
0.052 OH
Mandor

0.115 M
Kayu Ulin 12/12
0.290 OH
Tukang
0.029 OH
Kepala Tukang
0.500 OH
Pekerja Biasa
0.026 OH
Mandor
5,100,000.00
90,000.00
95,000.00
85,000.00
105,000.00
1 M Memasang Kalang / Sepatu Ulin 2/20

1.100 M
Papan Ulin 2/20
0.100 kg
Paku Ulin
0.100 OH
Pekerja Biasa
0.250 OH
Mandor
5,100,000.00
90,000.00
95,000.00
85,000.00
105,000.00
5,426,000.00
45,000.00
85,000.00
105,000.00
1M3 Pemasangan Sunduk Ulin

1.000 M
Balok Ulin
0.300 OH
Mandor
1.600 OH
Kepala Tukang
16.000 OH
Tukang kayu
6.000 OH
Pekerja
26,100.00
2,755.00
42,500.00
2,730.00
8,500.00
26,250.00
34,750.00
5,100,000.00
105,000.00
95,000.00
90,000.00
85,000.00
Total
52,200.00
5,510.00
85,000.00
5,460.00
74,085.00
Total
E.5
26,100.00
2,755.00
42,500.00
2,730.00
148,170.00
Total
E.4
22,500.00
2,375.00
140,250.00
165,125.00
74,085.00
Total
E.3
BIAYA
BAHAN
(Rp)
21,928.50
226,100.00
1,688,350.17
Total
D.15 1 M3 Pek. Pembuatan Beton Camp. 1Pc : 3Ps : 5Kr
4.360 sak
Semen Portland
0.520 M3
Pasir Beton
0.870 M3
Koral Beton
0.250 OH
Tukang
0.025 OH
Kepala Tukang
1.650 OH
Pekerja Biasa
BIAYA
UPAH
(Rp)
31,500.00
152,000.00
1,440,000.00
510,000.00
2,133,500.00
JUMLAH
HARGA
(Rp)
4,306,067.85
3,478,461.54
1,688,350.17
4,306,067.85
3,478,461.54
1,688,350.17
9,472,879.56
9,472,879.56
348,800.00
408,719.48
520,695.00
348,800.00
408,719.48
520,695.00
22,500.00
2,375.00
140,250.00
1,443,339.48
1,278,214.48
107,100.00
107,100.00
26,100.00
2,755.00
42,500.00
2,730.00
107,100.00
181,185.00
214,200.00
214,200.00
52,200.00
5,510.00
85,000.00
5,460.00
214,200.00
362,370.00
587,520.00
587,520.00
26,100.00
2,755.00
42,500.00
2,730.00
587,520.00
661,605.00
5,968,600.00
4,500.00
5,968,600.00
4,500.00
8,500.00
26,250.00
5,973,100.00
6,007,850.00
5,100,000.00
5,100,000.00
31,500.00
152,000.00
1,440,000.00
510,000.00
5,100,000.00
7,233,500.00
NO
E.6
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
1 M Mengerjakan Kusen Pintu dan Jendela untuk Bangunan Konstruksi Beton

1.200 M
Kayu Bengkirai
4,350,000.00
1.250 Kg
Paku Biasa
45,000.00
1.000 kg
Lem Kayu
41,700.00
18.000 OH
Tukang
90,000.00
1,620,000.00
1.800 OH
Kepala Tukang
95,000.00
171,000.00
6.000 OH
Pekerja Biasa
85,000.00
510,000.00
0.300 OH
Mandor
105,000.00
31,500.00
Total
E.7
2,332,500.00
1 M Mengerjakan Kandang Rase Kayu Ulin ukuran 5/10 dan 5/5

0.030 M
Kayu Ulin
5,648,000.00
0.100 Kg
Paku Ulin
45,000.00
0.250 OH
Tukang
90,000.00
0.023 OH
Kepala Tukang
95,000.00
0.120 OH
Pekerja Biasa
85,000.00
0.010 OH
Mandor
105,000.00
Total
E.8
1 M Mengerjakan Kuda-kuda Bentang 7 m

1.100 M
Kayu Bengkirai
3.000 Kg
Paku Biasa
24.000 OH
Tukang
2.400 OH
Kepala Tukang
8.000 OH
Pekerja Biasa
0.400 OH
Mandor
4,350,000.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
1 M Mengerjakan Kuda-kuda Bentang Lebih 7 m

1.100 M
Kayu Bengkirai
3.000 Kg
Paku Biasa
36.000 OH
Tukang
3.600 OH
Kepala Tukang
12.000 OH
Pekerja Biasa
0.600 OH
Mandor
Total
3,300,000.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Kayu Papan Lisplank

Paku Biasa
Tukang
Kepala Tukang
Pekerja Biasa
Mandor
9,900.00
950.00
12,750.00
525.00
24,125.00
3,300,000.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
E.12 1 M Papan Lisplank
0.011 M
0.050 Kg
0.220 OH
0.022 OH
0.110 OH
0.005 OH
3,240,000.00
342,000.00
1,020,000.00
63,000.00
4,665,000.00
Total
E.11 1 M Mengerjakan Gording / Ikatan Angin Kayu Kapur
1.100 M
Kayu Kapur
3.000 Kg
Paku Biasa
9.000 OH
Tukang
0.900 OH
Kepala Tukang
3.000 OH
Pekerja Biasa
0.150 OH
Mandor
2,160,000.00
228,000.00
680,000.00
42,000.00
3,110,000.00
4,350,000.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
E.10 1 M Memasang Rangka Atap

0.011 M
Kayu Kapur 5/7 dan 3/5 cm
0.250 Kg
Paku Biasa
0.110 OH
Tukang
0.010 OH
Kepala Tukang
0.150 OH
Pekerja Biasa
0.005 OH
Mandor
22,500.00
2,185.00
10,200.00
1,050.00
35,935.00
Total
E.9
BIAYA
UPAH
(Rp)
810,000.00
85,500.00
255,000.00
15,750.00
1,166,250.00
3,990,000.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
19,800.00
2,090.00
9,350.00
525.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
5,220,000.00
56,250.00
41,700.00
5,220,000.00
56,250.00
41,700.00
1,620,000.00
171,000.00
510,000.00
31,500.00
5,317,950.00
7,650,450.00
169,440.00
4,500.00
169,440.00
4,500.00
22,500.00
2,185.00
10,200.00
1,050.00
173,940.00
209,875.00
4,785,000.00
135,000.00
4,785,000.00
135,000.00
2,160,000.00
228,000.00
680,000.00
42,000.00
4,920,000.00
8,030,000.00
4,785,000.00
135,000.00
4,785,000.00
135,000.00
3,240,000.00
342,000.00
1,020,000.00
63,000.00
4,920,000.00
9,585,000.00
36,300.00
11,250.00
36,300.00
11,250.00
9,900.00
950.00
12,750.00
525.00
47,550.00
71,675.00
3,630,000.00
135,000.00
3,630,000.00
135,000.00
810,000.00
85,500.00
255,000.00
15,750.00
3,765,000.00
4,931,250.00
43,890.00
2,250.00
43,890.00
2,250.00
19,800.00
2,090.00
9,350.00
525.00
NO
URAIAN PEKERJAAN
Total
HARGA
SATUAN
(Rp)
BIAYA
UPAH
(Rp)
31,765.00
BIAYA
BAHAN
(Rp)
46,140.00
JUMLAH
HARGA
(Rp)
77,905.00
NO
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
E.13 1 M Pembuatan dan Pemasangan Pintu / Jendela Kaca Kayu Bengkirai

0.040 M
Papan Kayu Bengkirai
4,450,000.00
2.000 OH
Tukang
90,000.00
0.200 OH
Kepala Tukang
95,000.00
0.800 OH
Pekerja Biasa
85,000.00
0.040 OH
Mandor
105,000.00
Total
E.14 1 M Pekerjaan Pintu Panil Kayu Bengkirai
0.035 M
Papan Kayu Bengkirai
0.500 ltr
Lem Kayu
2.000 OH
Tukang
0.200 OH
Kepala Tukang
0.800 OH
Pekerja Biasa
0.040 OH
Mandor
Total
Total
Total
Total
Total
45,000.00
950.00
850.00
525.00
47,325.00
49,400.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
45,000.00
950.00
850.00
525.00
47,325.00
352,800.00
90,000.00
95,000.00
85,000.00
105,000.00
E.19 1 BH Pemasangan Engsel Pintu

1.000 Psg
Engsel Pintu 4"
0.150 OH
Tukang
0.015 OH
Kepala Tukang
0.015 OH
Pekerja Biasa
0.001 OH
Mandor
1,275.00
13,500.00
1,425.00
78.75
16,278.75
95,000.00
90,000.00
95,000.00
85,000.00
105,000.00
E.18 1 BH Pemasangan Kunci Tanam SES

1.000 BH
Kunci Tanam SES
0.500 OH
Tukang
0.010 OH
Kepala Tukang
0.010 OH
Pekerja Biasa
0.005 OH
Mandor
22,500.00
2,185.00
10,200.00
1,050.00
35,935.00
85,000.00
90,000.00
95,000.00
105,000.00
243,400.00
E.17 1 BH Pemasangan Kunci Tanam Biasa

1.000 BH
Kunci Tanam Biasa
0.500 OH
Tukang
0.010 OH
Kepala Tukang
0.010 OH
Pekerja Biasa
0.005 OH
Mandor
180,000.00
19,000.00
68,000.00
4,200.00
271,200.00
3,300,000.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
E.16 1 M2 Memasang Kaca t = 5 mm

0.015
oh
Pekerja
0.150
oh
Tukang Kayu
0.015
oh
Kepala Tukang
0.001
oh
Mandor
1.100
m2
Kaca t = 5mm
19,000.00
68,000.00
4,200.00
91,200.00
4,450,000.00
41,700.00
90,000.00
95,000.00
85,000.00
105,000.00
E.15 1 M Mengerjakan Kandang Rase Kayu Kapur 5/7

0.030 M
Kayu Kapur 5/7
0.100 Kg
Paku Biasa
0.250 OH
Tukang
0.023 OH
Kepala Tukang
0.120 OH
Pekerja Biasa
0.010 OH
Mandor
BIAYA
UPAH
(Rp)
13,500.00
1,425.00
1,275.00
78.75
16,278.75
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
178,000.00
180,000.00
178,000.00
180,000.00
19,000.00
68,000.00
4,200.00
358,000.00
449,200.00
155,750.00
20,850.00
155,750.00
20,850.00
180,000.00
19,000.00
68,000.00
4,200.00
176,600.00
447,800.00
99,000.00
4,500.00
99,000.00
4,500.00
22,500.00
2,185.00
10,200.00
1,050.00
103,500.00
139,435.00
267,740.00
1,275.00
13,500.00
1,425.00
78.75
267,740.00
267,740.00
284,018.75
95,000.00
95,000.00
45,000.00
950.00
850.00
525.00
95,000.00
142,325.00
352,800.00
352,800.00
45,000.00
950.00
850.00
525.00
352,800.00
400,125.00
49,400.00
49,400.00
13,500.00
1,425.00
1,275.00
78.75
49,400.00
65,678.75
NO
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
E.20 1 BH Pemasangan Engsel Jendela

1.000 Psg
Engsel Jendela 3"
0.100 OH
Tukang
0.010 OH
Kepala Tukang
0.010 OH
Pekerja Biasa
0.001 OH
Mandor
42,300.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
E.21 1 BH Pemasangan Hak Angin
1.000 BH
Hak Angin
0.150 OH
Tukang
0.015 OH
Kepala Tukang
0.015 OH
Pekerja Biasa
0.001 OH
Mandor
Total
Total
35,300.00
90,000.00
95,000.00
85,000.00
105,000.00
PEKERJAAN PENUTUP ATAP

1 M Memasang Atap Genteng Metal
1.020 M
Atap Metal
0.200 Kg
Paku Genteng Metal
Pekerja
0.200 OH
Tukang Kayu
0.100 OH
Kepala Tukang
0.010 OH
Mandor
0.001 OH
58,900.00
38,000.00
85,000.00
90,000.00
95,000.00
105,000.00
1 M' Memasang Bubungan Atap Genteng Metal

2.100 Buah
Bubungan genteng metal
0.050 Kg
Paku Genteng Metal
Pekerja
0.250 OH
Tukang Kayu
0.150 OH
Kepala Tukang
0.015 OH
Mandor
0.013 OH
44,000.00
38,000.00
85,000.00
90,000.00
95,000.00
105,000.00
1 M Kuda-kuda / Rangka Atap Galvalume

1.100 M
Rangka Galvalume & Accessories
Tukang
0.100 OH
Kepala Tukang
0.010 OH
Pekerja
0.400 OH
Mandor
0.005 OH
Total
17,000.00
9,000.00
950.00
105.00
27,055.00
Total
F.3
45,000.00
4,750.00
425.00
2,625.00
52,800.00
Total
F.2
13,500.00
1,425.00
1,275.00
78.75
16,278.75
Total
F
F.1
13,500.00
1,425.00
1,275.00
78.75
16,278.75
100,000.00
90,000.00
95,000.00
85,000.00
105,000.00
E.23 1 BH Pemasangan Grendel

1.000 BH
Grendel
0.500 OH
Tukang
0.050 OH
Kepala Tukang
0.005 OH
Pekerja Biasa
0.025 OH
Mandor
9,000.00
950.00
850.00
52.50
10,852.50
25,300.00
90,000.00
95,000.00
85,000.00
105,000.00
E.22 1 BH Pemasangan Handle Jendela

1.000 BH
Handle Jendela
0.150 OH
Tukang
0.015 OH
Kepala Tukang
0.015 OH
Pekerja Biasa
0.001 OH
Mandor
BIAYA
UPAH
(Rp)
21,250.00
13,500.00
1,425.00
1,365.00
37,540.00
143,600.00
90,000.00
95,000.00
85,000.00
105,000.00
9,000.00
950.00
34,000.00
525.00
44,475.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
42,300.00
42,300.00
9,000.00
950.00
850.00
52.50
42,300.00
53,152.50
25,300.00
25,300.00
13,500.00
1,425.00
1,275.00
78.75
25,300.00
41,578.75
100,000.00
100,000.00
13,500.00
1,425.00
1,275.00
78.75
100,000.00
116,278.75
35,300.00
35,300.00
45,000.00
4,750.00
425.00
2,625.00
35,300.00
88,100.00
60,078.00
7,600.00
60,078.00
7,600.00
17,000.00
9,000.00
950.00
105.00
67,678.00
94,733.00
92,400.00
1,900.00
92,400.00
1,900.00
21,250.00
13,500.00
1,425.00
1,365.00
94,300.00
131,840.00
157,960.00
157,960.00
9,000.00
950.00
34,000.00
525.00
157,960.00
202,435.00
NO
G
G.1
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
PEKERJAAN PLAFOUND
1 M Penutup Plafond Plywood
0.375 Lbr
Plywood Tebal 4 mm
0.030 Kg
Paku Plywood
0.100 OH
Tukang
0.010 OH
Kepala Tukang
0.070 OH
Pekerja Biasa
0.004 OH
Mandor
88,000.00
40,100.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
1
1 M2 Rangka Plafond Hollow

3.500
m'
1.000
Ls
3.000
bh
0.250
Oh
0.300
Oh
0.050
Oh
0.001
Oh
Besi Hollow 40x40

Gantungan kawat
Dynabolt
Pekerja
Tukang
Kepala Tukang
Mandor
1 M2 Memasang Plafond Calsiboard - SNI 03-2838-2002

0.3600
M2
Calsiboard
0.0300
KG
Paku gypsum
0.1000
OH
Tukang
0.0100
OH
Kepala tukang kayu
0.0700
OH
Pekerja
0.0035
OH
Mandor
1.0000
M2
Compound
Total
Total
BIAYA
UPAH
(Rp)
9,000.00
950.00
5,950.00
367.50
16,267.50
17,000.00
7,000.00
4,400.00
85,000.00
90,000.00
95,000.00
105,000.00
180,000.00
46,000.00
90,000.00
95,000.00
85,000.00
105,000.00
4,500.00
21,250.00
27,000.00
4,750.00
147.00
53,147.00
9,000.00
950.00
5,950.00
367.50
16,267.50
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
33,000.00
1,203.00
33,000.00
1,203.00
9,000.00
950.00
5,950.00
367.50
34,203.00
50,470.50
59,500.00
7,000.00
13,200.00
59,500.00
7,000.00
13,200.00
21,250.00
27,000.00
4,750.00
147.00
132,847.00
79,700.00
64,800.00
1,380.00
4,500.00
70,680.00
64,800.00
1,380.00
9,000.00
950.00
5,950.00
367.50
4,500.00
86,947.50
1 M Memasang Langit-langit Gypsum Board (120x240), tebal 9 mm
G.2
0.3600
Lbr
Gypsum Board
0.1100
Kg
Paku Gypsum
0.0500
OH
Tukang Kayu
0.0050
OH
Kepala Tukang
0.1000
OH
Pekerja Biasa
0.0050
OH
Mandor
1 M' List Plafond Gypsum

1.0500
M2
0.0210
OH
0.0020
OH
0.0210
OH
0.0010
OH
List Gypsum
Tukang
Kepala tukang kayu
Pekerja
Mandor
Total
Total
1 M Rangka Plafond Plywood Kayu Meranti

0.016 M
Kayu Kapur 5/5 dan 5/7 cm
0.250 Kg
Paku Biasa
0.300 OH
Tukang
0.030 OH
Kepala Tukang
0.200 OH
Pekerja Biasa
0.010 OH
Mandor
141,500.00
46,000.00
90,000.00
95,000.00
85,000.00
105,000.00
11,000.00
90,000.00
95,000.00
85,000.00
105,000.00
3,100,000.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
G.3
1M' Pekerjaan Pemasangan List Plafond Kayu Profil

1.050 M1
Kayu Profil 4/4 cm
0.010 Kg
Paku Biasa
0.021 OH
Tukang
0.002 OH
Kepala Tukang
0.021 OH
Pekerja Biasa
0.001 OH
Mandor
Total
4,500.00
475.00
8,500.00
525.00
14,000.00
1,890.00
190.00
1,785.00
105.00
3,970.00
27,000.00
2,850.00
17,000.00
1,050.00
47,900.00
13,750.00
45,000.00
90,000.00
95,000.00
85,000.00
105,000.00
1,890.00
190.00
1,785.00
105.00
3,970.00
50,940.00
5,060.00
56,000.00
11,550.00
11,550.00
50,940.00
5,060.00
4,500.00
475.00
8,500.00
525.00
70,000.00
11,550.00
1,890.00
190.00
1,785.00
105.00
15,520.00
50,530.00
11,250.00
50,530.00
11,250.00
27,000.00
2,850.00
17,000.00
1,050.00
61,780.00
109,680.00
14,437.50
450.00
14,437.50
450.00
1,890.00
190.00
1,785.00
105.00
14,887.50
18,857.50
NO
H
H.1
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
PEKERJAAN CAT-CATAN
1 M Mengecat Tembok, 1x Plamir, 2x Mengecat
0.260 Kg
Cat Tembok
0.100 Kg
Plamir
0.100 Kg
Cat Dasar
0.063 OH
Tukang Cat
0.006 OH
Kepala Tukang Cat
0.020 OH
Pekerja Terampil
0.003 OH
Mandor
86,000.00
51,000.00
86,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Total
H.2
1 M Mengecat Plafon Plywood

0.240 Kg
Cat Tembok
0.500 Lbr
Kertas Gosok / Amplas
0.100 kg
Plamir
0.050 Buah
Kapi
0.010 Buah
Kuas Cat
0.060 OH
Tukang Cat
0.006 OH
Kepala Tukang Cat
0.080 OH
Pekerja Terampil
0.004 OH
Mandor
86,000.00
5,400.00
51,000.00
25,000.00
12,000.00
90,000.00
95,000.00
85,000.00
105,000.00
1 M Mengecat , 1x Cat Dasar Kayu, 2x Cat Halus

0.283 Kg
Cat Minyak
0.142 Kg
Cat Dasar Kayu
1.000 Lbr
Kertas Gosok
0.080 Ltr
Thiner A
0.300 OH
Tukang Cat
0.030 OH
Kepala Tukang Cat
0.150 OH
Pekerja Biasa
0.010 OH
Mandor
PEKERJAAN SANITAIR
1 Unit Bak Kontrol
10.000 Bh
0.350 zak
0.087 M
1.000 OH
0.500 OH
0.050 OH
0.005 OH
40,500.00
40,500.00
5,400.00
125,000.00
90,000.00
95,000.00
85,000.00
105,000.00
Bataco
Semen
Pasir Pasang
Pekerja
Tukang
Kepala Tukang
Mandor
4,500.00
80,000.00
396,700.00
85,000.00
90,000.00
95,000.00
105,000.00
1 M' Memasang Pipa PVC 2"

1.200 M'
Pipa PVC 2" AW
Perlengkapan
35% HRG
Pekerja
0.054 OH
Tukang Batu
0.090 OH
Kepala Tukang
0.009 OH
Mandor
0.003 OH
21,612.50
7,564.38
85,000.00
90,000.00
95,000.00
105,000.00
1 M' Pek. Pasang Pipa PVC Type AW 3"

1.200 M'
Pipa PVC AW 3"
Perlengkapan
35% HRG
Pekerja
0.081 OH
Tukang Pipa
0.135 OH
Kepala Tukang
0.014 OH
Mandor
0.004 OH
4,590.00
8,100.00
855.00
283.50
13,828.50
46,787.50
46,787.50
85,000.00
90,000.00
95,000.00
105,000.00
Total
85,000.00
45,000.00
4,750.00
525.00
135,275.00
Total
I.3
27,000.00
2,850.00
12,750.00
1,050.00
43,650.00
Total
I.2
5,400.00
570.00
6,800.00
420.00
13,190.00
Total
I
I.1
5,670.00
598.50
1,700.00
262.50
8,231.00
Total
H.3
BIAYA
UPAH
(Rp)
6,885.00
12,150.00
1,282.50
430.50
20,748.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
22,360.00
5,100.00
8,600.00
22,360.00
5,100.00
8,600.00
5,670.00
598.50
1,700.00
262.50
36,060.00
44,291.00
20,640.00
2,700.00
5,100.00
1,250.00
120.00
20,640.00
2,700.00
5,100.00
1,250.00
120.00
5,400.00
570.00
6,800.00
420.00
29,810.00
43,000.00
11,461.50
5,751.00
5,400.00
10,000.00
11,461.50
5,751.00
5,400.00
10,000.00
27,000.00
2,850.00
12,750.00
1,050.00
32,612.50
76,262.50
45,000.00
28,000.00
34,631.91
45,000.00
28,000.00
34,631.91
85,000.00
45,000.00
4,750.00
525.00
107,631.91
242,906.91
25,935.00
2,647.53
25,935.00
2,647.53
4,590.00
8,100.00
855.00
283.50
28,582.53
42,411.03
56,145.00
16,375.63
56,145.00
16,375.63
6,885.00
12,150.00
1,282.50
430.50
72,520.63
93,268.63
NO
I.4
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
1 M' Memasang Pipa PVC 4" AW
1.200 M'
Pipa PVC 4" AW
Perlengkapan
35% HRG
Pekerja
0.081 OH
Tukang Batu
0.135 OH
Kepala Tukang
0.014 OH
Mandor
0.004 OH
70,062.50
70,062.50
85,000.00
90,000.00
95,000.00
105,000.00
Total
I.5
1 M' Memasang Pipa PVC " AW

1.200 M'
Pipa PVC " AW
Perlengkapan
35% HRG
Pekerja
0.036 OH
Tukang Batu
0.060 OH
Kepala Tukang
0.006 OH
Mandor
0.002 OH
15,200.00
15,200.00
85,000.00
90,000.00
95,000.00
105,000.00
1 M' Memasang Pipa PVC " AW

1.200 M'
Pipa PVC " AW
Perlengkapan
35% HRG
Pekerja
0.036 OH
Tukang Batu
0.060 OH
Kepala Tukang
0.006 OH
Mandor
0.002 OH
10,212.50
10,212.50
85,000.00
90,000.00
95,000.00
105,000.00
1 Bh Pek. Pasang Kran Air 1/2"

1.000 Buah
Kran Air Standar 1/2"
Seal Tape
1.000 BH
Pekerja
0.010 OH
Tukang Pipa
0.100 OH
Kepala Tukang
0.010 OH
Mandor
0.005 OH
29,900.00
6,000.00
85,000.00
90,000.00
95,000.00
105,000.00
1 Bh Memasang Closed Jongkok

1.000 Buah
Closed Jongkok Porselin
Semen
0.120 zak
Pasir Pasang
0.010 M3
Pekerja
1.000 OH
Tukang Batu
1.500 OH
Kepala Tukang
1.500 OH
Mandor
0.160 OH
398,050.00
80,000.00
396,700.00
85,000.00
90,000.00
95,000.00
105,000.00
1 Bh Memasang Bak air fiberglass

1.000 Set
bak air fiberglass
Perlengkapan
12% HRG
Semen
0.120 zak
Pasir Pasang
0.010 M3
Pekerja
1.200 OH
Tukang Batu
1.450 OH
Kepala Tukang
0.150 OH
Mandor
0.100 OH
85,000.00
135,000.00
142,500.00
16,800.00
379,300.00
700,000.00
700,000.00
80,000.00
396,700.00
85,000.00
90,000.00
95,000.00
105,000.00
Total
850.00
9,000.00
950.00
525.00
11,325.00
Total
I.9
3,060.00
5,400.00
570.00
189.00
9,219.00
Total
I.8
3,060.00
5,400.00
570.00
189.00
9,219.00
Total
I.7
6,885.00
12,150.00
1,282.50
430.50
20,748.00
Total
I.6
BIAYA
UPAH
(Rp)
102,000.00
130,500.00
14,250.00
10,500.00
257,250.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
84,075.00
24,521.88
84,075.00
24,521.88
6,885.00
12,150.00
1,282.50
430.50
108,596.88
129,344.88
18,240.00
5,320.00
18,240.00
5,320.00
3,060.00
5,400.00
570.00
189.00
23,560.00
32,779.00
12,255.00
3,574.38
12,255.00
3,574.38
3,060.00
5,400.00
570.00
189.00
15,829.38
25,048.38
29,900.00
6,000.00
29,900.00
6,000.00
850.00
9,000.00
950.00
525.00
35,900.00
47,225.00
398,050.00
9,600.00
3,967.00
398,050.00
9,600.00
3,967.00
85,000.00
135,000.00
142,500.00
16,800.00
411,617.00
790,917.00
700,000.00
84,000.00
9,600.00
3,967.00
700,000.00
84,000.00
9,600.00
3,967.00
102,000.00
130,500.00
14,250.00
10,500.00
797,567.00
1,054,817.00
NO
I.10
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
1 Bh Memasang Urinoir
1.000 Buah
12% HRG
0.120 zak
0.010 M3
1.000 OH
1.000 OH
0.100 OH
0.100 OH
Urinoir
Perlengkapan
Semen
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
833,600.00
833,600.00
80,000.00
396,700.00
85,000.00
90,000.00
95,000.00
105,000.00
Total
I.11
1 Bh Pek. Pasang Floor Drain

Floor Drain
1.000 Buah
Pekerja
0.010 OH
Tukang Pipa
0.100 OH
Kepala Tukang
0.010 OH
Mandor
0.005 OH
120,555.00
85,000.00
90,000.00
95,000.00
105,000.00

1 Bh Pasang Stop Kontak+ Instalasi
1.000 Buah
Stop Kontak (Clipsal)
15.000 M'
Instalasi Kabel NYA 2,5 mm
0.200 Lonjor
Pipa Paralon
0.050 OH
Pekerja Terampil
0.005 OH
Kepala Tukang
0.500 OH
Tukang Listrik
53,200.00
10,298.00
15,000.00
85,000.00
90,000.00
95,000.00
1 Bh Pasang Lampu SL 23 Watt

1.000 Buah
Lampu SL 23 Watt (setara Philips Tornado)
72,200.00
12.000 M'
10,298.00
0.550 Buah
Isolasi
5,000.00
1.000 OH
Tukang
95,000.00
0.500 OH
Pekerja Biasa
85,000.00
1 Bh Pasang SL 12 Watt
1.000 Buah
9.000 M'
0.550 Buah
1.000 OH
0.500 OH
Lampu SL 12 Watt (setara Philips Tornado)

50,350.00
10,298.00
Isolasi
5,000.00
Tukang
95,000.00
Pekerja Biasa
85,000.00
1 Bh Pasang Saklar Tunggal

1.000 Buah
Saklar Tunggal
12.000 M'
0.550 Buah
Isolasi
1.000 OH
Tukang
Total
95,000.00
42,500.00
137,500.00
Total
J.4
4,250.00
450.00
47,500.00
52,200.00
Total
J.3
850.00
9,000.00
950.00
525.00
11,325.00
Total
J.2
85,000.00
90,000.00
9,500.00
10,500.00
195,000.00
Total
J
J.1
BIAYA
UPAH
(Rp)
95,000.00
42,500.00
137,500.00
54,150.00
10,298.00
5,000.00
95,000.00
95,000.00
95,000.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
833,600.00
100,032.00
9,600.00
3,967.00
833,600.00
100,032.00
9,600.00
3,967.00
85,000.00
90,000.00
9,500.00
10,500.00
947,199.00
1,142,199.00
120,555.00
120,555.00
850.00
9,000.00
950.00
525.00
120,555.00
131,880.00
53,200.00
154,470.00
3,000.00
53,200.00
154,470.00
3,000.00
4,250.00
450.00
47,500.00
210,670.00
262,870.00
72,200.00
123,576.00
2,750.00
72,200.00
123,576.00
2,750.00
95,000.00
42,500.00
198,526.00
336,026.00
50,350.00
92,682.00
2,750.00
50,350.00
92,682.00
2,750.00
95,000.00
42,500.00
145,782.00
283,282.00
54,150.00
123,576.00
2,750.00
54,150.00
123,576.00
2,750.00
95,000.00
180,476.00
275,476.00
NO
J.5
HARGA
SATUAN
(Rp)
URAIAN PEKERJAAN
1 Bh Pasang Saklar Ganda
1.000 Buah
Saklar Ganda
12.000 M'
0.550 Buah
Isolasi
1.000 OH
Tukang
54,150.00
10,298.00
5,000.00
95,000.00
Total
J.6
1 Bh Pasang Box Panel + MCB 3 Group

1.000 Buah
Box Panel + MCB 3 Group
12.000 M'
0.550 Buah
Isolasi
1.000 OH
Tukang
Total
BIAYA
UPAH
(Rp)
95,000.00
95,000.00
437,950.00
10,298.00
5,000.00
95,000.00
95,000.00
95,000.00
BIAYA
BAHAN
(Rp)
JUMLAH
HARGA
(Rp)
54,150.00
123,576.00
2,750.00
54,150.00
123,576.00
2,750.00
95,000.00
180,476.00
275,476.00
437,950.00
123,576.00
2,750.00
437,950.00
123,576.00
2,750.00
95,000.00
564,276.00
659,276.00
DAFTAR HARGA SATUAN UPAH DAN BAHAN

Sumber : Standart Satuan Harga Barang & Jasa Kutim 2008
NO.
JENIS BAHAN BANGUNAN
SATUAN
I.
1
2
3
4
5
6
7
8
9
10
11
UPAH KERJA
Pekerja
Pekerja Terampil
Mandor
Tukang Batu
Kepala Tukang Batu
Tukang Kayu
Kepala Tukang Kayu
Tukang Besi
Kepala Tukang Besi
Tukang Cat
Kepala Tukang Cat
II.
A
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN-BAHAN
BAHAN PASANGAN
Tanah Urug
Pasir Urug
Pasir Pasangan
Batu pecah 2-3 cm
Pasir Beton/Cor
Batu Pecah 1/2
Batu Gunung pondasi
Semen
Semen 50 Kg
Semen Putih
Semen Warna
Batu Bata
Batako lokal
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
BAHAN BESI DAN PAKU

Besi Beton Polos
Besi Beton Ulir
Kawat Bendrat
Paku Biasa 2" - 6"
Paku Ulin 1.5" - 5"
Paku Seng
Paku Plywood
Paku gypsum
Skrup
Baut
Paku Reng
Kawat Harmonika
Paku genteng metal
Baja Galvalum 0,8 mm & Accessories
Lem Kayu
Besi Hollow 4x4
HARGA SATUAN
( Rp)
4
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
85,000.00
85,000.00
105,000.00
90,000.00
95,000.00
90,000.00
95,000.00
90,000.00
95,000.00
90,000.00
95,000.00
M
M
M
M
M
M
M
Kg
zak
Kg
Kg
Buah
Buah
87,000.00
346,000.00
396,700.00
566,400.00
785,999.00
598,500.00
575,000.00
1,600.00
80,000.00
3,800.00
2,800.00
1,150.00
4,450.00
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Buah
Kg
Kg
M'
Kg
M
Kg
18,700.00
19,300.00
22,000.00
45,000.00
45,000.00
38,000.00
40,100.00
46,000.00
700.00
33,800.00
28,000.00
42,500.00
40,000.00
143,600.00
41,700.00
19,000.00
KETERANGAN
5
NO.
SATUAN
HARGA SATUAN
( Rp)
4
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
BAHAN KAYU DAN PLYWOOD

Papan Ulin 2.5 x 20 Moulding
Balok Ulin
Papan Ulin
Papan Bengkirai
Balok Bengkirai
Papan Kapur
Balok kapur
Papan Dinding Kapur ( Moulding )
Papan Meranti
Balok Meranti
Papan Dinding Meranti ( Moulding )
Papan Siring Ulin
Papan Siring 1x 10 x 200
Reng Kayu kapur 2/3 x 4 m
Les Propil 4/4 x 4 m kayu moulding
Les Dinding profil moulding 2 x8 cm x 4 M
Papan/Kayu Bouwplank
Papan Listplank
Kayu Bekisting
List Kayu Profil 2/4
Plywood Tebal 3 mm
Plywood Tebal 4 mm
Ply wood Tebal 6 mm
Ply wood Tebal 9 mm
Jalusi
Dolken kayu galam
M
M
M
M
M
M
M
M
M
M
M
Kpj
Lembar
Batang
Batang
M'
m3
m3
m3
m3
Lembar
Lembar
Lembar
Lembar
M'
btg
5,648,000.00
5,100,000.00
5,426,000.00
4,450,000.00
4,350,000.00
3,990,000.00
3,864,000.00
3,300,000.00
3,459,000.00
3,100,000.00
2,870,000.00
15,500.00
19,000.00
50,000.00
55,000.00
65,000.00
2,338,000.00
4,677,000.00
2,405,000.00
1,904,000.00
73,000.00
88,000.00
130,000.00
186,000.00
35,000.00
73,000.00
D
1
2
3
4
5
BAHAN ATAP
Seng gelombang BJLS.K. 27 KI
Seng Plat
Kapet talang lebar 40 cm
Genteng metal
Nok genteng metal
Lembar
Lembar
M'
Lembar
bh
119,000.00
61,300.00
44,300.00
58,900.00
44,000.00
E
1
2
3
4
BAHAN LANTAI
Keramik Ukuran 30/30
Plin Keramik
M
M
M
bh
68,450.00
112,000.00
98,000.00
1,518.18
F
1
2
3
4
5
6
7
8
9
10
11
BAHAN KUNCI & PENGGANTUNG

Kunci Pintu Tanam panjang
Kunci Pintu Tanam 2 X slash union
Kunci Pintu Tanam Kamar Mandi
Engsel kuningan 4" Untuk Pintu
Engsel kuningan 3" untuk jendela
Grendel jendela
Grendel pintu
Hak Angin
Kaca Bening Tebal 5 mm
Handle jendela
Handle Pintu
Buah
Buah
Buah
Pasang
Pasang
Buah
Buah
Buah
M
Buah
Buah
95,000.00
352,800.00
254,000.00
49,400.00
42,300.00
35,300.00
29,800.00
25,300.00
243,400.00
95,000.00
100,000.00
KETERANGAN
5
NO.
SATUAN
G
1
2
3
4
5
6
7
8
9
10
11
12
13
H
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
BAHAN CAT-CATAN
Cat Dinding Movilex Interior
Cat Dinding Movilex Exsterior
Cat Minyak
Plamir Tembok
Cat dasar minyak / air
Cat Meni
Thinner A Spesial
Cat vernis
Tiner B Special
Kertas Gosok
Kapi
Kuas Cat
Minyak begesting
BAHAN SANITASI / PIPA
Kloset Duduk Setara TOTO
Kloset Jongkok Porselin
Floor Drain
Pipa PVC 2" AW
Pipa PVC 3 " AW
Pipa PVC 4" AW
Pipa PVC 3/4 " AW
Pipa PVC 1/2 " AW
Pipa PVC 1 " AW
Pipa Paralon 5/8
Wastafel
Urinoir
Kran air 1/2" Standar
Tandon Air kapasitas 1200 liter
Tandon Air kapasitas 2200 liter
Bak Air Plastik / Fiber
Seal Tape
Septick Tank + Sumur Peresapan
I
1
2
3
4
5
6
7
8
9
BAHAN LISTRIK
Lampu SL 23 watt (stara philips Tornado)
Lampu SL 12 watt (stara philips Tornado)
Box MCB 3 Group
Stop kontak Tunggal
Stop kontak Ganda
Kabel NYA 2,5 mm
Saklar Tunggal
Saklar Ganda
Isolasi
HARGA SATUAN
( Rp)
4
Liter
Liter
Liter
Kg
Kg
Kg
Liter
Liter
86,000.00
98,400.00
40,500.00
51,000.00
39,700.00
59,800.00
125,000.00
59,400.00
Lembar
Buah
Buah
ltr
5,400.00
25,000.00
12,000.00
3,000.00
Buah
Buah
Buah
M'
M'
M'
M'
M'
M'
M'
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Unit
1,500,000.00
398,050.00
120,555.00
21,612.50
46,787.50
70,062.50
15,200.00
10,212.50
11,400.00
15,000.00
1,669,100.00
833,600.00
29,900.00
1,540,700.00
1,500,000.00
700,000.00
6,000.00
4,000,000.00
Buah
Buah
Buah
Buah
Buah
M'
Buah
Buah
Buah
72,200.00
50,350.00
437,950.00
53,200.00
60,800.00
10,298.00
54,150.00
54,150.00
5,000.00
KETERANGAN
5
JADWAL WAKTU PELAKSANAAN

KEGIATAN
PEKERJAAN
LOKASI
TA
:
:
:
:

SANGATA UTARA
2013
JANGKA WAKTU PELAKSANAAN
NO
URAIAN PEKERJAAN
BULAN KE I
JUMLAH HARGA (Rp) BOBOT (%)

1
A
B
C
D
E
F
G
H
I
J
K
A
B
C
GEDUNG A
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN DINDING
PEKERJAAN LANTAI
PEKERJAAN SANITASI
GEDUNG B
PEKERJAAN PONDASI
JUMLAH
PROGRES RENCANA
KOMULATIF PROGRES RENCANA
21,315,920.00
15,620,826.00
519,568,872.00
291,797,050.54
171,422,703.57
976,535,601.43
456,474,328.73
8,312,310.75
112,461,710.78
15,347,348.00
38,578,665.60
0.494
0.362
12.038
6.761
3.972
22.625
10.576
0.193
2.606
0.356
0.894
505,932,227.67
957,808,906.88
224,989,516.53
11.722
22.191
5.213
4,316,165,988.48
100.00
BULAN KE II
BULAN KE III
3.009
3.009
3.009
3.009
10
11
BULAN KE IV
MINGGU KE
12
13
14
15
BULAN KE V
16
17
16
BULAN KE VI
19
20
21
22
KETERA
NGAN
23
24
0.494
100
0.362
1.690
2.828
2.828
2.828
2.828
2.828
2.828
2.644
2.828
2.644
2.828
2.644
2.644
0.178
0.178
1.690
0.993
1.690
0.993
1.690
0.993
0.993
0.096
0.651
0.447
1.172
3.517
4.689
0.096
0.651
50
0.651
0.651
0.447
2.344
3.170
3.170
3.170
3.170
3.170
3.170
3.170
1.303
1.303
1.303
1.303
0.494
1.534
3.517
4.689
5.354
6.180
6.180
9.008
5.998
5.998
5.998
5.998
6.775
6.775
6.953
5.815
2.683
2.683
2.683
1.440
1.195
0.748
0.651
0.651
0.494
2.028
5.544
10.233
15.587
21.767
27.946
36.954
42.952
48.951
54.949
60.947
67.722
74.498
81.451
87.266
89.949
92.632
95.315
96.755
97.950
98.697
99.349
100.00
FORMULIR REKAPITULASI TINGKAT KOMPONEN DALAM NEGERI (TKDN)

NILAI GABUNGAN BARANG/JASA (Rp)
URAIAN PEKERJAAN
(1)
DN
LN
(2)
(3)
TKDN
TOTAL
RIBU (RP)
% KDN
(4)
(5)
BARANG/JASA
GABUNGAN
(6)
(7)
BARANG
I Material Langsung (Barang Baku)
II Peralatan (Barang Jadi)
A.
Sub Total Barang
2,158,082,994.24
2,158,082.99
50.00
258,969,959.31
258,969.96
6.00
10,714.29
2,417,052.95
56.00
100,000.00
2,417,052,953.55
89,285.71
JASA
-
IV Alat Kerja/Fasilitas Kerja
III Manajemen Proyek dan Perekayasaan

129,484,979.65
9,200.00
3.00
71,067.50
V Konstruksi dan Fabrikasi
1,510,658,095.97
168,000.00
35.00
829,120.80
258,969,959.31
5,000.00
6.00
142,134.99
1,042,323.29
VI Jasa Umum
B.
Sub Total Jasa
1,899,113,034.93
182,200.00
44.00
C.
Total Biaya (A+B)
4,316,165,988.48
2,599,252.95
100.00
Formulasi Perhitungan :
% TKDN Barang
=
=
% TKDN Jasa
Nilai Gabungan Barang dan Jasa (9C)

2,417,052.95
2,599,252.95
x 100
92.99
Nilai Jasa Total (8C)-Nilai Jasa Luar Negeri (8B)
% TKDN (Gabungan Barang dan Jasa)
Nilai Barang Total (3C)-Nilai Barang Luar Negeri (3B)
Nilai Gabungan Barang dan Jasa (9C)

182,200.00
2,599,252.95
7.01
100.00 %
x 100

Daftar Kuantitas Dan Harga

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Daftar Kuantitas Dan Harga

Diunggah oleh

Hak Cipta:

Format Tersedia

Samarinda, 30 April 2013

Penawaran Pekerjaan Pembangunan Unit Sekolah Baru SMPN 5 Sangatta Utara

Sehubungan dengan Pengumuman Pemilihan Langsung dengan Pascakualifikasi dan

Sesuai dengan persayratan , bersama surat penawaran ini kami lampirkan :

f. [Bagian Pekerjaan yang akandisubkontrakkan, apabila ada]

PEMBANGUNAN UNIT SEKOLAH BARU UNTUK PENDIDIKAN DASAR

JML. HARGA (Rp)

PEMBANGUNAN UNIT SEKOLAH BARU UNTUK PENDIDIKAN DASAR

PEKERJAAN BETON BERTULANG

PEKERJAAN KAYU DAN ATAP

PEKERJAAN KUNCI DAN KACA

PEKERJAAN INSTALASI LISTRIK

NTUK PENDIDIKAN DASAR

JML. HARGA (Rp)

HARGA PERKIRAAN SENDIRI

PEMBANGUNAN UNIT SEKOLAH BARU UNTUK PENDIDIKAN DASAR

HARGA SAT. (Rp)

Pek. Pembuatan Direksikeet

Pek. Galian Tanah Biasa Pondasi

Pek. Urugan Tanah Kembali

Urugan pasir bawah pondasi, t = 5 cm

Urugan pasir bawah lantai, t = 5 cm

Tiang pacang ulin

Galian tanah pondasi

Urugan tanah kembali

Urugan pasir bawah pondasi

Pek. Pondasi Batu Gunung 1 : 4

Pek. Pas. Dinding Batu Bata 1 : 4

Pek. Pas. Dinding Batu Bata 1 : 2 (Area KM/WC)

Pek. Plesteran Dinding 1 : 4

Pek. Plesteran Dinding 1 : 2 (Area KM/WC)

Pek. Acian dan kolom

Pek. Pas. Dinding Kramik 20 x 25 (Area KM/WC)

Pek. Pas. List Dinding Kramik 15 x 20

Pek. Pas. Dinding Batu Bata 1 : 4 (Pagar Teras Atas + Tangga)

Pek. Pas. Lantai Keramik 30 x 30 + Tangga

Pek. Pas. Lantai Keramik 20 x 20 (Area KM/WC)

Waterproofing coating di Kamar Mandi

Pek. Plint Lantai Tangga

Pek. Urugan Tanah padat Bawah Lantai

Pek. Urugan Pasir Bawah Lantai

Pek. Cor Rabat Kell., Camp. 1 : 3 : 5, t = 5 cm (K 125)

HARGA SAT. (Rp)

PEKERJAAN BETON BERTULANG

Pek. Kolom Beton Bertulang K1 . 30/40 cm ( K 225 )

Pek. Kolom Beton Bertulang K2 20/20 cm ( K 225 )

Pek. Sloof Beton Bertulang 20/30 cm (Sl.1) ( K 225 )

Pek. Sloof Beton Bertulang 15/20 cm (Sl.2) ( K 225 ) (KM/WC)

Pek. Pembalokan Bertulang 30/40 cm ( K 225 )

Pek. Pembalokan Bertulang 20/30 cm ( K 225 )

Pek. Cor Rabat Lantai kerja Poorplat tebal 10 cm ( K 125 )

Pek. Ring Balk Beton 15/20 cm ( K 225 )

Pek. Meja beton westsfel 0,5x2,50 t. 0,10 m finish keramik

Pek. Balok Latei Beton 12/12 cm ( K 175 )

Pek. Beton Tangga Lantai I ( K 225 )

Pek. Atap Genteng Metal Setara Sakura Colour

Pek. Bubungan Genteng Metal Setara Sakura Colour

Pek. Kayu Kusen Jendela

Pek. Kayu Kusen Pintu

Pek. Kayu Kusen Bouven

Pek. Daun Jendela Kaca Kecil

Pek. Daun Pintu Panil Kayu

Pek. Daun Pintu Panil Kayu ( Kamar Mandi )