HIDRAN UMUM

No
I

Urain Pekerjaan
PEKERJAAN TANAH DAN PASIR
1 Pekerjaan Galian Tanah
2 Pekerjaan Timbunan Tanah Kembali
3 Pekerjaan Urugan Pasir

II
1
2
3
4
5

III
1
2

IV

PEKERJAAN PASANGAN DAN PLESTERAN

Pasangan Batu bata 1/2 batu camp 1 : 2
Pas. Batu Kali 1 : 4
Pas. Batu Kosong
Plesteran 1 : 2 tebal 15 mm
Acian Plesteran

PEKERJAAN BETON
Lantai Kerja Beton K100
Beton Bertulang Sloof 15/20
- Beton K-225
- Tulangan Beton
- Bekesting
Beton Bertulang Kolom 15/15
- Beton K-225
- Tulangan Beton
- Bekesting
Beton Bertulang Ring Balk 15/20
- Beton K-225
- Tulangan Beton
- Bekesting
Plat Lantai Dasar Tebal 10 Cm
- Beton K-225
- Tulangan Beton
Plat Atas Tebal 10 Cm
- Beton K-225
- Tulangan Beton
- Bekesting

PEKERJAAN PENGECETAN
1 Pengecetan Tembok
2 Pengecetan Besi

PEKERJAAN PELENGKAP HIDRAN UMUM

1 Pembuatan Streadbox Pas 1/2 bata 1 : 2

Volume

Harga Satuan

16.00
5.40
2.64

M3
M3
M3

39,000.00
13,000.00
192,600.00

54.44
8.96
2.68
164.48
164.48

M2
M3
M3
M2
M2

118,265.00
734,075.00
365,595.00
47,228.20
23,100.00

1.76

M3

808,670.00

0.80
135.48
5.76

M3
Kg
M2

1,021,854.29
11,827.00
142,000.00

0.56
148.00
7.20

M3
Kg
M2

1,021,854.29
11,827.00
227,985.00

0.80
135.48
8.16

M3
Kg
M2

1,021,854.29
11,827.00
233,985.00

0.92
306.64

M3
Kg

1,021,854.29
11,827.00

0.64
208.16
7.72

M3
Kg
M2

1,021,854.29
11,827.00
287,985.00

93.48
2.56

M2
M2

12,539.50
13,950.00

5.48

M2

118,265.00

2 Pembuatan Penutup Streadbox

3 Pembuatan Plat Penutup Menhole

VI
1
2
3
4
5
6
7

PEKERJAAN PENGADAAN / PEMASANGAN ACCESSIRIES

Pengadaan dan Pemasangan Pipa GIP 3/4"
Pengadaan dan Pemasangan Stop Kran 3/4"
Pengadaan dan Pemasangan Stop Kran 1/2"
Pengadaan dan Pemasangan Outlet Pipa Gip 1/2"
Pemasangan Over flow Pipa Gip 3/4"
Pemasangan Pipa Penguras Pipa Gip 3/4"
Dop Pipa Gip 3/4"

4.00
4.00

Bh
Bh

140,000.00
140,000.00

40.00
4.00
12.00
12.00
4.00
4.00
4.00

M'
Bh
Bh
Bh
Bh
Bh
Bh

109,505.00
38,675.00
32,675.00
140,000.00
32,500.00
32,500.00
30,000.00

Jumlah Harga

624,000.00
70,200.00
508,464.00
1,202,664.00

6,438,346.60
6,577,312.00
979,794.60
7,768,094.34
3,799,488.00
25,563,035.54

1,423,259.20
817,483.43
1,602,321.96
817,920.00
572,238.40
1,750,396.00
1,641,492.00
817,483.43
1,602,321.96
1,909,317.60
940,105.95
3,626,631.28
653,986.75
2,461,908.32
2,223,244.20
22,860,110.48

1,172,192.46
35,712.00
1,207,904.46

648,092.20

560,000.00
560,000.00
1,768,092.20

4,380,200.00
154,700.00
392,100.00
1,680,000.00
130,000.00
130,000.00
120,000.00
6,987,000.00
59,588,806.67
14,887,045.72
59,548,182.88

No

Vol
I
PEKERJAAN PERSIAPAN
I.1 Pengkuran dan Pematokan

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

Harga Satuan

Jumlah Harga

Pekerjaan Tambah
Vol
Jumlah Harga

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

1.00

Ls

1,500,000.00

1,500,000.00
1,500,000.00

Vol

1.00

II
II.1
1
2
3

PEMBUATAN INTEK
PEKERJAAN TANAH DAN PASIR
Pekerjaan Galian Tanah
Pekerjaan Timbunan Tanah Kembali
Pekerjaan Urugan Pasir

25.11
6.28
1.65

M3
M3
M3

35,000.00
11,666.67
191,000.00

879,018.00
73,251.52
315,283.70

24.61
6.03
1.55

861,518.00
70,334.85
296,183.70

0.50
0.25
0.10

II.2
1
2
3
4
5

PEKERJAAN PASANGAN DAN PLESTERAN

Pasangan Batu Kosong
Pasangan Batu Kali 1 : 4
Plesteran Camp 1 : 2 tebal 15 mm
Acian Plesteran
Pasangan Bronjong Batu Kali

1.24
3.56
57.51
57.51
6.00

M3
M3
M2
M2
M3

357,405.00
718,325.00
44,078.20
21,000.00
560,529.00

442,020.63
2,554,363.70
2,535,025.44
1,207,752.00
3,363,174.00

1.24
3.56
54.51
54.51
-

442,020.63
2,554,363.70
2,402,790.84
1,144,752.00
-

3.00
3.00
6.00

1.29

M3

796,840.36

1.19

945,132.35

0.10

1.69
216.01
4.84

M3
Kg
M2

1,010,024.29
11,613.00
126,540.00

1.49
191.65
2.84

1,508,976.29
2,225,619.37
359,373.60

0.20
24.36
2.00

0.55
120.35
5.67

M3
Kg
M2

1,010,024.29
11,613.00
281,055.00

0.55
120.35
5.67

554,503.34
1,397,666.36
1,593,581.85

2.54
462.65
33.67

M3
Kg
M2

1,010,024.29
11,613.00
246,055.00

1,024,816.39
1,710,981.15
2,508,512.05
612,453.60
554,503.34
1,397,666.36
1,593,581.85
2,566,471.72
5,372,731.22
8,284,671.85

1.94
293.90
25.67

1,960,457.15
3,413,037.47
6,316,231.85

0.60
168.75
8.00

18.48
0.72

M2
M2

11,784.50
11,750.00

217,824.70
8,460.00

15.48
0.72

182,471.20
8,460.00

3.00
-

2.52
1.00
2.00
2.00

M2
Bh
Bh
Bh

115,615.00
140,000.00
140,000.00
400,000.00

291,349.80
140,000.00
280,000.00
800,000.00

1.00
1.00

140,000.00
400,000.00

2.52
1.00
1.00
1.00

II.3 PEKERJAAN BETON

1 Lantai Kerja Beton K100
2 Plat Lanai dasar Tebal 20 cm
Beton K225
Tulangan Beton
Bekesting
3 Plat Atas Tebal 10 cm
Beton K225
Tulangan Beton
Bekesting
4 Dinding Tebal 15 cm
Beton K225
Tulangan Beton
Bekesting
II.4 PEKERJAAN PENGECETAN
1 Pengecetan Tembok
2 Pengecetan Besi
II.5
1
2
3
4

PEKERJAAN PELENGKAP INTAKE

Pembuatan Streadbox Pas 1/2 bata
Pembuatan Penutup Streadbox
Pembuatan Penutup Menhole
Screen Ram Besi

38,733,913.01

28,777,474.55

No

Vol

II.6
1
2
3
4

PEKERJAAN PENGADAAN /PEMASANGAN ACCESSORIES

Double Flanged Strainer GIP 3"
1.00
Double Flanged Gate Valve Cl 3"
2.00
Double Flanged Pipa GIP 3" x 40 cm
2.00
Flanged Spigot PVC 3"
2.00

III. PEMBATAN IDRAN UMUM (HU)

III.A PEMBATAN IDRAN UMUM (HU) 01
III.1 PEKERJAAN TANA DAN PASIR
1 Pekerjaan Galian Tanah
2 Pekerjaan Timbunan Tanah kembali
3 Pekerjaan Urugan Pasir
III.2
1
2
3
4
5
III.3
1
2

PEKERJAAN PASANGAN DAN PLESTERAN

Pasangan Bata Merah 1/2 Batu 1 : 2
Pasangan Batu Kali 1 : 4
Pasangan Batu Kosong
Plestean Camp 1 : 2 Tebal 1,5 cm
Acian Plesteran
PEKERJAAN BETON
Lantai Kerja BetonK100
Beton Bertlang Sloof 15/20
Beton K225
Tulangan Beton
Bekesting
Beton Betulang Kolom 15/15
Beton K225
Tulangan Beton
Bekesting
Beton Bertulang Ring Balk 15/20
Beton K225
Tulangan Beton
Bekesting
Plat Lantai Dasar
Beton K225
Tulangan Beton
Plat Atas Tebal 10 cm
Beton K225
Tulangan Beton
Bekesting

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

Harga Satuan

Jumlah Harga
38,733,913.01

Pekerjaan Tambah
Vol
Jumlah Harga
-

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga
28,777,474.55

950.00

Vol

Bh
Bh
Bh
Bh

280,000.00
950.00
325,000.00
200,000.00

280,000.00
1,900.00
650,000.00
400,000.00
40,065,813.01

1.00
1.00

4.06
1.35
0.66

M3
M3
M3

35,000.00
11,666.67
191,000.00

142,170.00
15,796.67
125,821.25

4.06
1.35
0.66

13.61
2.24
0.67
41.12
41.12

M2
M3
M3
M2
M2

115,615.00
718,325.00
357,405.00
44,078.20
21,000.00

1,572,942.08
1,611,921.30
238,835.89
1,812,671.90
863,604.00

13.61
2.24
0.67
41.12
41.12

0.44

M3

796,840.36

350,012.13

0.44

0.20
33.87
1.44

M3
Kg
M2

1,010,024.29
11,613.00
136,540.00

199,984.81
393,346.25
196,617.60

0.20
33.87
1.44

0.14
37.00
1.80

M3
Kg
M2

1,010,024.29
11,613.00
221,055.00

136,353.28
429,702.68
397,899.00

0.14
37.00
1.80

0.20
33.87
2.04

M3
Kg
M2

1,010,024.29
11,613.00
227,055.00

199,984.81
393,346.25
463,192.20

0.20
33.87
2.04

0.23
76.66

M3
Kg

1,010,024.29
11,613.00

227,255.47
890,299.03

0.23
76.66

0.16
52.04
1.93

M3
Kg
M2

1,010,024.29
11,613.00
281,055.00

162,613.91
604,303.36
542,436.15

0.16
52.04
1.93

200,000.00
28,978,424.55

1.00
1.00
2.00
1.00

11,971,110.00

No

Vol
III.4 PEKERJAAN PENGECETAN
1 Pengecetan Tembok
2 Pengecetan Besi

Harga Satuan

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

Jumlah Harga
11,971,110.00

Pekerjaan Tambah
Vol
Jumlah Harga
-

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga
-

Vol

23.37
0.64

M2
M2

11,784.50
11,750.00

275,450.90
7,520.00

23.37
0.64

III.5
1
2
3

PEKERJAAN PELENGKAP HIDRAN UMUM (HU)

Pembuatan Sreadbox Pas 1/2 Bata 1 : 2
Pembuatan Penutup Streadbox
Pembuatan Plat Penutup Manhole

1.37
1.00
1.00

M2
Bh
Bh

115,615.00
140,000.00
140,000.00

157,814.48
140,000.00
140,000.00

1.37
1.00
1.00

III.6
1
2
3
4
5
6
7

PEKERJAAN PENGADAAN /PEMASANGAN ACCESSORIES

Pengadaan dan Pemasangan Pipa GIP 3/4"
10.00
Pengadaan dan Pemasangan Stop Kran 3/4"
1.00
Pengadaan dan Pemasangan Stop Kran 1/2"
3.00
Pengadaan dan Pemasangan Outlet Pipa GIP 1/2"
3.00
Pemasangan Overflow Pipa GIP 3/4"
1.00
Pemasangan Pipa Penguas GIP 3/4"
1.00
Dop GIP 3/4"
1.00

M'
Bh
Bh
Bh
Bh
Bh
Bh

108,065.00
37,575.00
31,575.00
140,000.00
32,500.00
32,500.00
30,000.00

1,080,650.00
37,575.00
94,725.00
420,000.00
32,500.00
32,500.00
30,000.00
14,419,845.38

10.00
1.00
3.00
3.00
1.00
1.00
1.00

Total Hidran Umum

Bh

14,419,845.38

57,679,381.51

4.00

4.00

No

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan
Vol

IV. PEMBUATAN SARINGAN PASIR LAMBAT (SPL)

IV.1 PEKERJAAN TANAH DAN PASIR
1 Galian Tanah
35.47
2 Urugan Pasir Bawah Lantai
3.11
3 Urugan Tanah Kembali
11.82
IV.2 PEKERJAAN BETON
1 Lantai Kerja Beton K100
3.11
2 Plat Lantai Dasar Tebal 20 cm
Beton K225
6.17
Tulangan Beton
951.08
Bekesting
9.64
3 Plat Atas Tebal 20 cm + Talang
Beton K225
3.51
Tulangan Beton
456.57
Bekesting
21.18
4 Dinding Tebal 20 cm
Beton K225
11.86
Tulangan Beton
1,543.46
Bekesting
121.44
5 Tegel Beton dan Balok Beton
Beton K225
1.85
Tulangan Beton
33.75
Bekesting
10.80
IV.3 PEKERJAAN PLESTERAN
1 Plestean Camp 1 : 2 Tebal 1,5 cm
184.83
2 Acian Plesteran
184.83
IV.4 PEKERJAAN PELENGKAP SPL
1 Pembuatan Streadbox Pas 1/2 bata 1: 3
6.60
2 Pembuatan Pentup Streadbox
2.00
3 Pembuatan Plat Penutup Manhole
1.00
4 Air Vent GIP 3"
2.00
5 Tangga Pipi GIP 1"
4.00
IV.5 PEKERJAAN PENGADAAN /PEMASANGAN ACCESSORIES
1 Pipa Inlet
Double Flanged Gate Valve 3"
2.00
DF Pipa GIP 3" x 60 cm
3.00
DF Pipa GIP 3" x 200 cm
1.00
Doble Flanged Band Cl 3" x 90
3.00
Flanged Soced PVC 3"
1.00
2 Pipa Outlet
Flanged Strainer 3"
1.00
DF Pipa GIP 3" x 60 cm
2.00

Harga Satuan

Jumlah Harga

Pekerjaan Tambah
Vol
Jumlah Harga

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

Vol

M3
M3
M3

35,000.00
191,000.00
11,666.67

1,241,511.25
594,602.10
137,945.73

35.47
3.11
11.82

M3

796,840.36

2,480,643.72

3.11

M3
Kg
M2

1,010,024.29
11,613.00
126,540.00

6,229,627.82
11,044,932.92
1,219,845.60

6.17
951.08
9.64

M3
Kg
M2

1,010,024.29
11,613.00
281,055.00

3,547,851.72
5,302,122.33
5,953,869.12

3.51
456.57
21.18

M3
Kg
M2

1,010,024.29
11,613.00
246,055.00

11,975,858.01
17,924,228.85
29,880,919.20

11.86
1,543.46
121.44

M3
Kg
M2

1,010,024.29
11,613.00
227,055.00

1,866,949.10
391,977.46
2,452,194.00

1.85
33.75
10.80

M2
M2

44,078.20
21,000.00

8,147,141.20
3,881,509.80

184.83
184.83

M2
Bh
Bh
Bh
Bh

115,615.00
140,000.00
140,000.00
165,000.00
165,000.00

763,059.00
280,000.00
140,000.00
330,000.00
660,000.00

6.60
2.00
1.00
2.00
4.00

Bh
Bh
Bh
Bh
Bh

950.00
200,000.00
220,000.00
210,000.00
114,000.00

1,900.00
600,000.00
220,000.00
630,000.00
114,000.00

2.00
3.00
1.00
3.00
1.00

Bh
Bh

960,000.00
210,000.00

960,000.00
420,000.00

1.00
2.00

DF Gate Valve Cl 3"

Flanged Spigot PVC 3"

1.00
1.00

Bh
Bh

950.00
320,000.00

950.00
320,000.00

119,713,638.92
No

KONTRAK

Uraian Pekerjaan
Vol

3 Pipa Overflow dan Penguras

Flanged Pipa GIP 3" x 60 cm
DF Pipa GIP 3" x 200 cm
DF Valve Cl 3"
Flanged Socked PVC 3"
4 Pipa back wash dan bypass
All Flanged Tee Cl 3" x 3"
Double Flanged Bend Cl 3" x 90
Flanged Pipa GIP 3" x 60 cm
DF Pipa GIP 3" x 150 cm
DF Pipa GIP 3" x 225 cm
DF Pipa GIP 3" x 1000 cm
Flanged GIP 3"
IV.6 PEKERJAAN PENGECETAN
1 Pengecetan Besi
2 Pengecetan tembok
IV.7 PEKERJAAN MATERIAL PENYARINGAN
1 Pasir
2 Kerikil 1/2
3 Kerikil 2/3

Harga Satuan

Jumlah Harga
119,713,638.92

Contract Change Order (CCO)

Pekerjaan Tambah
Vol
Jumlah Harga
-

1.00

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga
-

Vol

1.00
1.00
1.00
1.00

Bh
Bh
Bh
Bh

216,000.00
226,000.00
63,000.00
114,000.00

216,000.00
226,000.00
63,000.00
114,000.00

2.00
2.00
2.00
2.00
2.00
1.00
2.00

Bh
Bh
Bh
Bh
Bh
Bh
Bh

400,000.00
210,000.00
200,000.00
221,500.00
245,500.00
3,000,000.00
160,000.00

800,000.00
420,000.00
400,000.00
443,000.00
491,000.00
3,000,000.00
320,000.00

1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
1.00
2.00

10.94
93.68

M2
M2

11,750.00
11,784.00

128,545.00
1,103,889.47

10.94
93.68

1.20
1.20
1.80

M3
M3
M3

191,000.00
284,000.00
284,000.00

229,200.00
340,800.00
511,200.00

1.20
1.20
1.80

128,520,273.39

20,002,129.51

No

Vol
V.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

PEKERJAAN JARINGAN PIPA DAN ACESSORIES

Pengadaan Pipa PVC 3"
Galian Pipa PVC 3"
Pemasangan Pipa PVC 3"
Timbunan Pipa PVC 3"
Pengadaan Pipa PVC 2"
Galian Pipa PVC 2"
Pemasangan Pipa PVC 2"
Timbunan Pipa PVC 2"
Pengadaan Pipa GIP 3"
Pemasangan Pipa GIP 3"
Pengadaan Pipa GIP 2"
Pemasangan Pipa GIP 2"
Flanged GIP 3"
Flanged GIP 2"
Band GIP 3"
Packing Karet 3"
Packing Karet 2"
Baut dan Mur
Clamp Sadel 3" x 3/4

VI. PELINTASAN PIPA

VI.1 PEKERJAAN TANAH DAN PASIR
1 Galian Tanah
2 Urugan Tanah Kembali
3 Urugan Pasir
VI.2 PEKERJAAN BETON
1 Lantai Kerja Beton K100
2 Beton K225
3 Tulangan Beton
4 Bekesting
VI.3 PEKERJAAN PLESTERAN
1 Plesteran 1 : 2
2 Acian
VI.4 PEKERJAAN PIPA DAN ACSESSORIES
1 Pipa 3"+Flanged Gip+Packing Karet+Baut
2 Double Flanged Bend Cl 3" x 45
3 Tali Slang (Labrang 14 mm)
4 Track Mur 14 mm

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

Harga Satuan

Jumlah Harga

22,500,000.00
2,165,625.00
4,296,873.75
702,555.00
24,025,000.00
3,390,625.00
8,266,692.50
1,112,466.00
36,720,000.00
3,667,377.36
2,380,000.00
305,154.92
3,484,500.00
587,500.00
3,950,000.00
230,000.00
47,500.00
3,422,400.00
240,000.00
121,494,269.52

Pekerjaan Tambah
Vol
Jumlah Harga

375.00
375.00
375.00
375.00
775.00
775.00
775.00
775.00
136.00
136.00
14.00
14.00
23.00
5.00
10.00
23.00
5.00
184.00
4.00

M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh

60,000.00
5,775.00
11,458.33
1,873.48
31,000.00
4,375.00
10,666.70
1,435.44
270,000.00
26,966.01
170,000.00
21,796.78
151,500.00
117,500.00
395,000.00
10,000.00
9,500.00
18,600.00
60,000.00

M3
M3
M'

35,000.00
11,666.67
191,000.00

3.94
0.98
0.24

M3
M3
Kg
M2

796,840.36
1,010,024.29
11,613.00
221,055.00

M2
M'

44,078.20
21,000.00

M'
Bh
M'
Bh

250,500.00
205,000.00
145,000.00
97,500.00

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

Vol

375.00
375.00
375.00
375.00
775.00
775.00
775.00
775.00
136.00
136.00
14.00
14.00
23.00
5.00
10.00
23.00
5.00
184.00
4.00

137,900.00
11,433.34
45,840.00

3.94
0.98
0.24

0.25
5.37
229.08
31.84

199,210.09
5,423,830.44
2,660,306.04
7,038,391.20

0.25
5.37
229.08
31.84

15.20
15.20

669,988.64
319,200.00

15.20
15.20

16.00
4.00
25.00
2.00

4,008,000.00
820,000.00
3,625,000.00
195,000.00

16.00
4.00
25.00
2.00

5
6
7
8

No

Clamp + Baut & Mur

Kuku Macan 14 mm
Besi Beton (Penggantung)
Roller 14 mm

Bh
Bh
Kg
Bh

Vol

0.26

Harga Satuan

M3

1,010,024.29

16.00
8.00
19.76
2.00

800,000.00
400,000.00
229,472.88
250,000.00
26,833,572.62

16.00
8.00
19.76
2.00

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

VII. PEKERJAAN LAIN-LAIN

1 Pembuatan BlokBeton 40 x40 x40 cm
Beton K225

50,000.00
50,000.00
11,613.00
125,000.00

Jumlah Harga

258,566.22
258,566.22

Pekerjaan Tambah
Vol
Jumlah Harga

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

Vol

0.26

No

Uraian Pekerjaan

Contract Change Order (CCO)

KONTRAK

Pekerjaan Tambah
Jumlah Harga

JUMLAH HARGA
I

PEKERJAAN PERSIAPAN

II

PEMBUATAN INTEK

AMANDEMEN I

Pekerjaan Kurang
Jumlah Harga

Jumlah Harga

1,500,000.00

1,500,000.00

40,065,813.01

28,978,424.55

11,087,388.4655

57,679,381.51

57,679,381.51

IV. PEMBUATAN SARINGAN PASIR LAMBAT (SPL)

128,520,273.39

128,268,433.39

V.

121,494,269.52

121,494,269.52

258,566.22

258,566.22

26,833,572.62

III. PEMBATAN IDRAN UMUM (HU)

PEKERJAAN JARINGAN PIPA DAN ACESSORIES

VI. PEKERJAAN LAIN-LAIN

VII. PEMBUATAN PELINTASAN
JUMLAH

349,518,303.65

26,833,572.62
26,833,572.62

28,978,424.55

347,121,611.73

AMANDEMEN I
Jumlah Harga

1,500,000.00
1,500,000.00

0.43

349,518,303.65

17,500.00
2,916.67
19,100.00

0.25
0.02
0.09

349,518,303.65
349,518,303.65
349,518,303.65

132,234.60
63,000.00
3,363,174.00

0.13
0.73
0.73
0.35
0.96

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

79,684.04

0.29

349,518,303.65

202,004.86
282,892.68
253,080.00

0.49
0.72
0.18

349,518,303.65
349,518,303.65
349,518,303.65

0.16
0.40
0.46

349,518,303.65
349,518,303.65
349,518,303.65

606,014.57
1,959,693.75
1,968,440.00

0.73
1.54

349,518,303.65
349,518,303.65

35,353.50
-

0.06
0.00

349,518,303.65
349,518,303.65

291,349.80
140,000.00
140,000.00
400,000.00

0.08
0.04
0.08
0.23

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

9,956,438.47

349,518,303.65

AMANDEMEN I
Jumlah Harga
9,956,438.47

280,000.00
950.00
650,000.00
200,000.00
11,087,388.47

0.08
0.00
0.19

349,518,303.65
349,518,303.65
349,518,303.65

142,170.00
15,796.67
125,821.25

0.04
0.00
0.04

349,518,303.65
349,518,303.65
349,518,303.65

1,572,942.08
1,611,921.30
238,835.89
1,812,671.90
863,604.00

0.45
0.46
0.07
0.52

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

350,012.13

0.10

349,518,303.65

199,984.81
393,346.25
196,617.60

0.06
0.11
0.06

349,518,303.65
349,518,303.65
349,518,303.65

136,353.28
429,702.68
397,899.00

0.04
0.12
0.11

349,518,303.65
349,518,303.65
349,518,303.65

199,984.81
393,346.25
463,192.20

0.06
0.11
0.13

349,518,303.65
349,518,303.65
349,518,303.65

227,255.47
890,299.03

0.07
0.25

349,518,303.65
349,518,303.65

162,613.91
604,303.36
542,436.15

0.05
0.17
0.16

349,518,303.65
349,518,303.65
349,518,303.65

349,518,303.65

11,971,110.00
AMANDEMEN I
Jumlah Harga
11,971,110.00
275,450.90
7,520.00

0.08
0.00

349,518,303.65
349,518,303.65

157,814.48
140,000.00
140,000.00

0.05
0.04
0.04

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

0.31
0.01
0.03
0.12
0.01
0.01
0.01

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

1,080,650.00
37,575.00
94,725.00
420,000.00
32,500.00
32,500.00
30,000.00
14,419,845.38
57,679,381.51

AMANDEMEN I
Jumlah Harga

1,241,511.25
594,602.10
137,945.73

0.36
0.17
0.04

349,518,303.65
349,518,303.65
349,518,303.65

2,480,643.72

0.71

349,518,303.65

6,229,627.82
11,044,932.92
1,219,845.60

1.78
3.16
0.35

349,518,303.65
349,518,303.65
349,518,303.65

3,547,851.72
5,302,122.33
5,953,869.12

1.02
1.52
1.70

349,518,303.65
349,518,303.65
349,518,303.65

11,975,858.01
17,924,228.85
29,880,919.20

3.43
5.13
8.55

349,518,303.65
349,518,303.65
349,518,303.65

1,866,949.10
391,977.46
2,452,194.00

0.53
0.11
0.70

349,518,303.65
349,518,303.65
349,518,303.65

8,147,141.20
3,881,509.80

2.33
1.11

349,518,303.65
349,518,303.65

763,059.00
280,000.00
140,000.00
330,000.00
660,000.00

0.22
0.08
0.04
0.09
0.19

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

1,900.00
600,000.00
220,000.00
630,000.00
114,000.00

0.00
0.17
0.06
0.18
0.03

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

960,000.00
420,000.00

0.27
0.12

349,518,303.65
349,518,303.65

349,518,303.65

950.00

0.00

349,518,303.65

216,000.00
226,000.00
63,000.00
114,000.00

0.06
0.06
0.02
0.03

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

800,000.00
420,000.00
400,000.00
443,000.00
491,000.00
3,000,000.00
320,000.00

0.23
0.12
0.11
0.13
0.14
0.86
0.09

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

128,545.00
1,103,889.47

0.04
0.32

349,518,303.65
349,518,303.65

229,200.00
408,960.00
511,200.00

0.07

349,518,303.65

0.15

349,518,303.65

119,393,638.92
AMANDEMEN I
Jumlah Harga
119,393,638.92

128,268,433.39
4,117,902.60

349,518,303.65

AMANDEMEN I
Jumlah Harga

22,500,000.00
2,165,625.00
4,296,873.75
702,555.00
24,025,000.00
3,390,625.00
8,266,692.50
1,112,466.00
36,720,000.00
3,667,377.36
2,380,000.00
305,154.92
3,484,500.00
587,500.00
3,950,000.00
230,000.00
47,500.00
3,422,400.00
240,000.00
121,494,269.52

6.44
0.62
1.23
0.20
6.87
0.97
2.37
0.32
10.51
1.05
0.68
0.09
1.00
0.17
1.13
0.07
0.01
0.98
0.07

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

137,900.00
11,433.34
45,840.00

349,518,303.65
349,518,303.65
349,518,303.65

0.04
0.00
0.01

199,210.09
5,423,830.44
2,660,306.04
7,038,391.20
669,988.64
319,200.00

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

0.06
1.55
0.76
2.01
0.19
0.09
-

4,008,000.00
820,000.00
3,625,000.00
195,000.00

349,518,303.65

800,000.00
400,000.00
229,472.88
250,000.00
26,833,572.62

349,518,303.65

AMANDEMEN I
Jumlah Harga

258,566.22
258,566.22

0.07

349,518,303.65

AMANDEMEN I
Jumlah Harga

1,500,000.00
11,087,388.4655
57,679,381.51
128,268,433.39
121,494,269.52
258,566.22
26,833,572.62
347,121,611.73

96.66

10.60

No

Vol
I
PEKERJAAN PERSIAPAN
I.1 Pengkuran dan Pematokan

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

Harga Satuan

Jumlah Harga

Pekerjaan Tambah
Vol
Jumlah Harga

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

1.00

Ls

1,500,000.00

1,500,000.00
1,500,000.00

Vol

1.00

II
II.1
1
2
3

PEMBUATAN INTEK
PEKERJAAN TANAH DAN PASIR
Pekerjaan Galian Tanah
Pekerjaan Timbunan Tanah Kembali
Pekerjaan Urugan Pasir

25.11
6.28
1.65

M3
M3
M3

35,000.00
11,666.67
191,000.00

879,018.00
73,251.52
315,283.70

25.11
6.28
1.65

879,018.00
73,251.52
315,283.70

II.2
1
2
3
4
5

PEKERJAAN PASANGAN DAN PLESTERAN

Pasangan Batu Kosong
Pasangan Batu Kali 1 : 4
Plesteran Camp 1 : 2 tebal 15 mm
Acian Plesteran
Pasangan Bronjong Batu Kali

1.24
3.56
57.51
57.51
6.00

M3
M3
M2
M2
M3

357,405.00
718,325.00
44,078.20
21,000.00
560,529.00

442,020.63
2,554,363.70
2,535,025.44
1,207,752.00
3,363,174.00

1.24
3.56
57.51
57.51
6.00

442,020.63
2,554,363.70
2,535,025.44
1,207,752.00
3,363,174.00

1.29

M3

796,840.36

1.29

1,024,816.39

1.69
216.01
4.84

M3
Kg
M2

1,010,024.29
11,613.00
126,540.00

1.69
216.01
4.84

1,710,981.15
2,508,512.05
612,453.60

0.55
120.35
5.67

M3
Kg
M2

1,010,024.29
11,613.00
281,055.00

0.55
120.35
5.67

554,503.34
1,397,666.36
1,593,581.85

2.54
462.65
33.67

M3
Kg
M2

1,010,024.29
11,613.00
246,055.00

1,024,816.39
1,710,981.15
2,508,512.05
612,453.60
554,503.34
1,397,666.36
1,593,581.85
2,566,471.72
5,372,731.22
8,284,671.85

1.34
462.65
28.27

1,354,442.57
5,372,731.22
6,955,974.85

1.20
5.40

18.48
0.72

M2
M2

11,784.50
11,750.00

217,824.70
8,460.00

18.48
0.72

217,824.70
8,460.00

2.52
1.00
2.00
2.00

M2
Bh
Bh
Bh

115,615.00
140,000.00
140,000.00
400,000.00

291,349.80
140,000.00
280,000.00
800,000.00

2.52
1.00
2.00
1.00

291,349.80
140,000.00
280,000.00
400,000.00

1.00

II.3 PEKERJAAN BETON

1 Lantai Kerja Beton K100
2 Plat Lanai dasar Tebal 20 cm
Beton K225
Tulangan Beton
Bekesting
3 Plat Atas Tebal 10 cm
Beton K225
Tulangan Beton
Bekesting
4 Dinding Tebal 15 cm
Beton K225
Tulangan Beton
Bekesting
II.4 PEKERJAAN PENGECETAN
1 Pengecetan Tembok
2 Pengecetan Besi
II.5
1
2
3
4

PEKERJAAN PELENGKAP INTAKE

Pembuatan Streadbox Pas 1/2 bata
Pembuatan Penutup Streadbox
Pembuatan Penutup Menhole
Screen Ram Besi

38,733,913.01

35,793,186.87

No

Vol

II.6
1
2
3
4

PEKERJAAN PENGADAAN /PEMASANGAN ACCESSORIES

Double Flanged Strainer GIP 3"
1.00
Double Flanged Gate Valve Cl 3"
2.00
Double Flanged Pipa GIP 3" x 40 cm
2.00
Flanged Spigot PVC 3"
2.00

III. PEMBATAN IDRAN UMUM (HU)

III.A PEMBATAN IDRAN UMUM (HU) 01
III.1 PEKERJAAN TANA DAN PASIR
1 Pekerjaan Galian Tanah
2 Pekerjaan Timbunan Tanah kembali
3 Pekerjaan Urugan Pasir
III.2
1
2
3
4
5
III.3
1
2

PEKERJAAN PASANGAN DAN PLESTERAN

Pasangan Bata Merah 1/2 Batu 1 : 2
Pasangan Batu Kali 1 : 4
Pasangan Batu Kosong
Plestean Camp 1 : 2 Tebal 1,5 cm
Acian Plesteran
PEKERJAAN BETON
Lantai Kerja BetonK100
Beton Bertlang Sloof 15/20
Beton K225
Tulangan Beton
Bekesting
Beton Betulang Kolom 15/15
Beton K225
Tulangan Beton
Bekesting
Beton Bertulang Ring Balk 15/20
Beton K225
Tulangan Beton
Bekesting
Plat Lantai Dasar
Beton K225
Tulangan Beton
Plat Atas Tebal 10 cm
Beton K225
Tulangan Beton
Bekesting

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

Harga Satuan

Jumlah Harga
38,733,913.01

Pekerjaan Tambah
Vol
Jumlah Harga
-

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga
35,793,186.87

Bh
Bh
Bh
Bh

280,000.00
950.00
325,000.00
200,000.00

280,000.00
1,900.00
650,000.00
400,000.00
40,065,813.01

4.06
1.35
0.66

M3
M3
M3

35,000.00
11,666.67
191,000.00

142,170.00
15,796.67
125,821.25

0.24

45,505.75

0.30
0.60
-

10,465.00
7,046.67
-

3.76
0.75
0.90

13.61
2.24
0.67
41.12
41.12

M2
M3
M3
M2
M2

115,615.00
718,325.00
357,405.00
44,078.20
21,000.00

1,572,942.08
1,611,921.30
238,835.89
1,812,671.90
863,604.00

0.19
-

67,817.60
-

1.41
0.13
13.49
4.94

163,248.38
94,818.90
594,791.23
103,824.00

12.19
2.11
0.86
27.63
36.18

0.44

M3

796,840.36

350,012.13

0.10

80,281.67

0.20
33.87
1.44

M3
Kg
M2

1,010,024.29
11,613.00
136,540.00

199,984.81
393,346.25
196,617.60

0.68

92,847.20

0.63
-

7,330.13
-

0.20
33.24
2.12

0.14
37.00
1.80

M3
Kg
M2

1,010,024.29
11,613.00
221,055.00

136,353.28
429,702.68
397,899.00

0.92

203,370.60

2.11
-

24,525.11
-

0.14
34.89
2.72

0.20
33.87
2.04

M3
Kg
M2

1,010,024.29
11,613.00
227,055.00

199,984.81
393,346.25
463,192.20

0.63
-

7,330.13
-

0.20
33.24
2.04

0.23
76.66

M3
Kg

1,010,024.29
11,613.00

227,255.47
890,299.03

4.28

49,750.09

0.23
72.38

0.16
52.04
1.93

M3
Kg
M2

1,010,024.29
11,613.00
281,055.00

162,613.91
604,303.36
542,436.15

0.06
20.34
0.32

64,641.55
236,245.58
89,937.60

2.00
2.00

1,900.00

Vol

400,000.00
36,195,086.87

1.00
2.00
-

0.54

0.23
72.38
2.25

No

880,647.55

Jumlah Harga
11,971,110.00

Pekerjaan Tambah
Vol
Jumlah Harga
880,647.55

Vol

Harga Satuan

1,063,129.63

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

III.4 PEKERJAAN PENGECETAN

1 Pengecetan Tembok
2 Pengecetan Besi

11,971,110.00

23.37
0.64

M2
M2

11,784.50
11,750.00

275,450.90
7,520.00

0.08

940.00

2.10
-

III.5
1
2
3

PEKERJAAN PELENGKAP HIDRAN UMUM (HU)

Pembuatan Sreadbox Pas 1/2 Bata 1 : 2
Pembuatan Penutup Streadbox
Pembuatan Plat Penutup Manhole

1.37
1.00
1.00

M2
Bh
Bh

115,615.00
140,000.00
140,000.00

157,814.48
140,000.00
140,000.00

0.06
-

6,821.28
-

III.6
1
2
3
4
5
6
7

PEKERJAAN PENGADAAN /PEMASANGAN ACCESSORIES

Pengadaan dan Pemasangan Pipa GIP 3/4"
10.00
Pengadaan dan Pemasangan Stop Kran 3/4"
1.00
Pengadaan dan Pemasangan Stop Kran 1/2"
3.00
Pengadaan dan Pemasangan Outlet Pipa GIP 1/2"
3.00
Pemasangan Overflow Pipa GIP 3/4"
1.00
Pemasangan Pipa Penguas GIP 3/4"
1.00
Dop GIP 3/4"
1.00

M'
Bh
Bh
Bh
Bh
Bh
Bh

108,065.00
37,575.00
31,575.00
140,000.00
32,500.00
32,500.00
30,000.00

1,080,650.00
37,575.00
94,725.00
420,000.00
32,500.00
32,500.00
30,000.00
14,419,845.38

2.00
-

216,130.00
1,104,538.84

Total Hidran Umum

Bh

14,419,845.38

57,679,381.51

4.00

4,418,155.35

4.00

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga
1,063,129.63
24,794.59
-

Vol

21.27
0.72

1.42
1.00
1.00

1,087,924.22

12.00
1.00
3.00
3.00
1.00
1.00
1.00

4,351,696.89

No

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan
Vol

IV. PEMBUATAN SARINGAN PASIR LAMBAT (SPL)

IV.1 PEKERJAAN TANAH DAN PASIR
1 Galian Tanah
35.47
2 Urugan Pasir Bawah Lantai
3.11
3 Urugan Tanah Kembali
11.82
IV.2 PEKERJAAN BETON
1 Lantai Kerja Beton K100
3.11
2 Plat Lantai Dasar Tebal 20 cm
Beton K225
6.17
Tulangan Beton
951.08
Bekesting
9.64
3 Plat Atas Tebal 20 cm + Talang
Beton K225
3.51
Tulangan Beton
456.57
Bekesting
21.18
4 Dinding Tebal 20 cm
Beton K225
11.86
Tulangan Beton
1,543.46
Bekesting
121.44
5 Tegel Beton dan Balok Beton
Beton K225
1.85
Tulangan Beton
33.75
Bekesting
10.80
IV.3 PEKERJAAN PLESTERAN
1 Plestean Camp 1 : 2 Tebal 1,5 cm
184.83
2 Acian Plesteran
184.83
IV.4 PEKERJAAN PELENGKAP SPL
1 Pembuatan Streadbox Pas 1/2 bata 1: 3
6.60
2 Pembuatan Pentup Streadbox
2.00
3 Pembuatan Plat Penutup Manhole
1.00
4 Air Vent GIP 3"
2.00
5 Tangga Pipi GIP 1"
4.00
IV.5 PEKERJAAN PENGADAAN /PEMASANGAN ACCESSORIES
1 Pipa Inlet
Double Flanged Gate Valve 3"
2.00
DF Pipa GIP 3" x 60 cm
3.00
DF Pipa GIP 3" x 200 cm
1.00
Doble Flanged Band Cl 3" x 90
3.00
Flanged Soced PVC 3"
1.00
2 Pipa Outlet
Flanged Strainer 3"
1.00
DF Pipa GIP 3" x 60 cm
2.00

Harga Satuan

Jumlah Harga

Pekerjaan Tambah
Vol
Jumlah Harga

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

M3
M3
M3

35,000.00
191,000.00
11,666.67

1,241,511.25
594,602.10
137,945.73

M3

796,840.36

2,480,643.72

2.60

M3
Kg
M2

1,010,024.29
11,613.00
126,540.00

6,229,627.82
11,044,932.92
1,219,845.60

M3
Kg
M2

1,010,024.29
11,613.00
281,055.00

3,547,851.72
5,302,122.33
5,953,869.12

0.16
93.02
0.18

158,937.42
1,080,266.34
49,465.68

M3
Kg
M2

1,010,024.29
11,613.00
246,055.00

11,975,858.01
17,924,228.85
29,880,919.20

384.88
-

4,469,583.57
-

1.91
1.44

1,926,116.32
354,319.20

1,928.34

M3
Kg
M2

1,010,024.29
11,613.00
227,055.00

1,866,949.10
391,977.46
2,452,194.00

0.60

136,233.00

0.11
9.38
-

109,506.83
108,968.65
-

1.74
24.37
11.40

M2
M2

44,078.20
21,000.00

8,147,141.20
3,881,509.80

61.07
61.07

2,692,023.17
1,282,549.80

123.76
123.76

M2
Bh
Bh
Bh
Bh

115,615.00
140,000.00
140,000.00
165,000.00
165,000.00

763,059.00
280,000.00
140,000.00
330,000.00
660,000.00

6.60
2.00
4.00

763,059.00
280,000.00
660,000.00

1.00
2.00
-

Bh
Bh
Bh
Bh
Bh

950.00
200,000.00
220,000.00
210,000.00
114,000.00

1,900.00
600,000.00
220,000.00
630,000.00
114,000.00

2.00
3.00
1.00
3.00
1.00

Bh
Bh

960,000.00
210,000.00

960,000.00
420,000.00

1.00
2.00

2,070,908.41
-

1.79
0.00
4.51
0.90
278.38
5.24

62,711.25
592.10
52,604.04

Vol

909,829.88
3,232,867.82
663,069.60
-

33.68
3.11
7.32
5.71
5.27
672.70
4.40
3.67
549.59
21.36
9.95
120.00

DF Gate Valve Cl 3"

Flanged Spigot PVC 3"

1.00
1.00

Bh
Bh

950.00
320,000.00

950.00
320,000.00

119,713,638.92
No

KONTRAK

Uraian Pekerjaan
Vol

3 Pipa Overflow dan Penguras

Flanged Pipa GIP 3" x 60 cm
DF Pipa GIP 3" x 200 cm
DF Valve Cl 3"
Flanged Socked PVC 3"
4 Pipa back wash dan bypass
All Flanged Tee Cl 3" x 3"
Double Flanged Bend Cl 3" x 90
Flanged Pipa GIP 3" x 60 cm
DF Pipa GIP 3" x 150 cm
DF Pipa GIP 3" x 225 cm
DF Pipa GIP 3" x 1000 cm
Flanged GIP 3"
IV.6 PEKERJAAN PENGECETAN
1 Pengecetan Besi
2 Pengecetan tembok
IV.7 PEKERJAAN MATERIAL PENYARINGAN
1 Pasir
2 Kerikil 1/2
3 Kerikil 2/3

Harga Satuan

Jumlah Harga
119,713,638.92

1.00
1.00

7,965,394.43
13,098,217.65
Contract Change Order (CCO)
Pekerjaan Tambah
Vol
Jumlah Harga
7,965,394.43

Pekerjaan Kurang
Vol
Jumlah Harga
13,098,217.65

Vol

1.00
1.00
1.00
1.00

Bh
Bh
Bh
Bh

216,000.00
226,000.00
63,000.00
114,000.00

216,000.00
226,000.00
63,000.00
114,000.00

2.00
2.00
2.00
2.00
2.00
1.00
2.00

Bh
Bh
Bh
Bh
Bh
Bh
Bh

400,000.00
210,000.00
200,000.00
221,500.00
245,500.00
3,000,000.00
160,000.00

800,000.00
420,000.00
400,000.00
443,000.00
491,000.00
3,000,000.00
320,000.00

2.00
-

10.94
93.68

M2
M2

11,750.00
11,784.00

128,545.00
1,103,889.47

10.94
93.68

1.20
1.20
1.80

M3
M3
M3

191,000.00
284,000.00
284,000.00

229,200.00
340,800.00
511,200.00

1.20
1.20
1.80

128,520,273.39

7,965,394.43

AMANDEMEN I

491,000.00
-

13,589,217.65
20,002,129.51

1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
1.00
2.00

No

Vol
V.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

PEKERJAAN JARINGAN PIPA DAN ACESSORIES

Pengadaan Pipa PVC 3"
Galian Pipa PVC 3"
Pemasangan Pipa PVC 3"
Timbunan Pipa PVC 3"
Pengadaan Pipa PVC 2"
Galian Pipa PVC 2"
Pemasangan Pipa PVC 2"
Timbunan Pipa PVC 2"
Pengadaan Pipa GIP 3"
Pemasangan Pipa GIP 3"
Pengadaan Pipa GIP 2"
Pemasangan Pipa GIP 2"
Flanged GIP 3"
Flanged GIP 2"
Band GIP 3"
Packing Karet 3"
Packing Karet 2"
Baut dan Mur
Clamp Sadel 3" x 3/4

VI. PELINTASAN PIPA

VI.1 PEKERJAAN TANAH DAN PASIR
1 Galian Tanah
2 Urugan Tanah Kembali
3 Urugan Pasir
VI.2 PEKERJAAN BETON
1 Lantai Kerja Beton K100
2 Beton K225
3 Tulangan Beton
4 Bekesting
VI.3 PEKERJAAN PLESTERAN
1 Plesteran 1 : 2
2 Acian
Pengecetan
VI.4 PEKERJAAN PIPA DAN ACSESSORIES
1 Pipa 2"+Flanged Gip+Packing Karet+Baut
2 Double Flanged Bend Cl 3" x 45
3 Tali Slang (Labrang 14 mm)

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

Harga Satuan

375.00
375.00
375.00
375.00
775.00
775.00
775.00
775.00
136.00
136.00
14.00
14.00
23.00
5.00
10.00
23.00
5.00
184.00
4.00

M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh

60,000.00
5,775.00
11,458.33
1,873.48
31,000.00
4,375.00
10,666.70
1,435.44
270,000.00
26,966.01
170,000.00
21,796.78
151,500.00
117,500.00
395,000.00
10,000.00
9,500.00
18,600.00
60,000.00

M3
M3
M'

35,000.00
11,666.67
191,000.00

M3
M3
Kg
M2

Jumlah Harga

22,500,000.00
2,165,625.00
4,296,873.75
702,555.00
24,025,000.00
3,390,625.00
8,266,692.50
1,112,466.00
36,720,000.00
3,667,377.36
2,380,000.00
305,154.92
3,484,500.00
587,500.00
3,950,000.00
230,000.00
47,500.00
3,422,400.00
240,000.00
121,494,269.52

Pekerjaan Tambah
Vol
Jumlah Harga

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

120.00
120.00
120.00
120.00
4.00
4.00
33.00
1.00
18.00
136.00
-

3,720,000.00
525,000.00
1,280,004.00
172,252.80
680,000.00
87,187.12
4,999,500.00
117,500.00
180,000.00
2,529,600.00
14,291,043.92

3.60
0.98
0.30

126,000.00
11,433.34
57,300.00

3.60
0.98
0.30

796,840.36
1,010,024.29
11,613.00
221,055.00

0.30
7.13
229.08
31.84

239,052.11
7,201,473.19
2,660,306.04
7,038,391.20

0.30
7.13
229.08
31.84

M2
M'
M2

44,078.20
21,000.00
11,784.00

15.20
15.20
15.20

669,988.64
319,200.00
179,116.80

15.20
15.20
15.20

M'
Bh
M'

250,500.00
205,000.00
145,000.00

18.00
30.00

4,509,000.00
4,350,000.00

18.00
30.00

4.00
4.00
4.00
4.00

6.00
6.00
6.00
1.00
-

240,000.00
23,100.00
45,833.32
7,493.92
1,620,000.00
161,796.06
2,370,000.00
9,500.00
4,477,723.30

Vol

371.00
371.00
371.00
371.00
895.00
895.00
895.00
895.00
130.00
130.00
18.00
18.00
56.00
6.00
4.00
41.00
4.00
320.00
4.00

4
5
6
7
8

No

Track Mur 14 mm
Clamp + Baut & Mur
Kuku Macan 14 mm
Tali Slang (Labrang 9 mm) penggantung
Roller 14 mm

Bh
Bh
Bh
M'
Bh

Vol

0.26

Harga Satuan

M3

1,010,024.29

2.00
28.00
15.00
-

195,000.00
1,400,000.00
262,500.00
29,218,761.31

2.00
28.00
15.00
-

Contract Change Order (CCO)

KONTRAK

Uraian Pekerjaan

VII. PEKERJAAN LAIN-LAIN

1 Pembuatan BlokBeton 40 x40 x40 cm
Beton K225

97,500.00
50,000.00
50,000.00
17,500.00
125,000.00

Jumlah Harga

258,566.22
258,566.22

Pekerjaan Tambah
Vol
Jumlah Harga

AMANDEMEN I

Pekerjaan Kurang
Vol
Jumlah Harga

Vol

0.26

No

Uraian Pekerjaan

Contract Change Order (CCO)

KONTRAK

Pekerjaan Tambah
Jumlah Harga

JUMLAH HARGA
I

PEKERJAAN PERSIAPAN

II

PEMBUATAN INTEK

III. PEMBATAN IDRAN UMUM (HU)

AMANDEMEN I

Pekerjaan Kurang
Jumlah Harga

Jumlah Harga

1,500,000.00

1,500,000.00

40,065,813.01

36,195,086.87

3,870,726.1480

57,679,381.51

4,418,155.35

4,351,696.89

57,745,839.97

IV. PEMBUATAN SARINGAN PASIR LAMBAT (SPL)

128,520,273.39

7,965,394.43

13,589,217.65

122,964,610.16

V.

121,494,269.52

14,291,043.92

4,477,723.30

131,307,590.15

PEKERJAAN JARINGAN PIPA DAN ACESSORIES

VI. PEKERJAAN LAIN-LAIN

VII. PEMBUATAN PELINTASAN
JUMLAH

258,566.22
349,518,303.65

29,218,761.31
55,893,355.01

258,566.22

29,218,761.31

58,613,724.71

346,866,093.96

2,720,369.70

907

AMANDEMEN I
Jumlah Harga

1,500,000.00
1,500,000.00

0.43

349,518,303.65

0.25
0.02
0.09

349,518,303.65
349,518,303.65
349,518,303.65

0.13
0.73
0.73
0.35
0.96

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

0.29

349,518,303.65

0.49
0.72
0.18

349,518,303.65
349,518,303.65
349,518,303.65

0.16
0.40
0.46

349,518,303.65
349,518,303.65
349,518,303.65

1,212,029.15
1,328,697.00

0.73
1.54

349,518,303.65
349,518,303.65

0.06
0.00

349,518,303.65
349,518,303.65

400,000.00

0.08
0.04
0.08
0.23

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

2,940,726.15

349,518,303.65

AMANDEMEN I
Jumlah Harga
2,940,726.15

280,000.00
650,000.00
3,870,726.15

0.08
0.00
0.19

349,518,303.65
349,518,303.65
349,518,303.65

131,705.00
8,750.00
171,327.00

0.04
0.00
0.04

349,518,303.65
349,518,303.65
349,518,303.65

0.01

1,409,693.70
1,517,102.40
306,653.49
1,217,880.67
759,780.00

0.45
0.46
0.07
0.52

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

0.02
-

430,293.79

0.10

349,518,303.65

0.02

199,984.81
386,016.12
289,464.80

0.06
0.11
0.06

349,518,303.65
349,518,303.65
349,518,303.65

0.03

136,353.28
405,177.57
601,269.60

0.04
0.12
0.11

349,518,303.65
349,518,303.65
349,518,303.65

0.06

199,984.81
386,016.12
463,192.20

0.06
0.11
0.13

349,518,303.65
349,518,303.65
349,518,303.65

227,255.47
840,548.94

0.07
0.25

349,518,303.65
349,518,303.65

227,255.47
840,548.94
632,373.75

0.05
0.17
0.16

349,518,303.65
349,518,303.65
349,518,303.65

0.02
0.07
0.03

349,518,303.65

11,788,627.92
AMANDEMEN I
Jumlah Harga
11,788,627.92
250,656.32
8,460.00

0.08
0.00

349,518,303.65
349,518,303.65

0.00

164,635.76
140,000.00
140,000.00

0.05
0.04
0.04

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

0.00
-

0.31
0.01
0.03
0.12
0.01
0.01
0.01

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

0.06
-

1,296,780.00
37,575.00
94,725.00
420,000.00
32,500.00
32,500.00
30,000.00
14,436,459.99
57,745,839.97

AMANDEMEN I
Jumlah Harga

1,178,800.00
594,010.00
85,341.69

0.36
0.17
0.04

349,518,303.65
349,518,303.65
349,518,303.65

4,551,552.14

0.71

349,518,303.65

0.59

5,319,797.94
7,812,065.10
556,776.00

1.78
3.16
0.35

349,518,303.65
349,518,303.65
349,518,303.65

3,706,789.14
6,382,388.67
6,003,334.80

1.02
1.52
1.70

349,518,303.65
349,518,303.65
349,518,303.65

0.05
0.31
0.01

10,049,741.69
22,393,812.42
29,526,600.00

3.43
5.13
8.55

349,518,303.65
349,518,303.65
349,518,303.65

1.28
-

1,757,442.26
283,008.81
2,588,427.00

0.53
0.11
0.70

349,518,303.65
349,518,303.65
349,518,303.65

0.04

5,455,118.03
2,598,960.00

2.33
1.11

349,518,303.65
349,518,303.65

140,000.00
330,000.00
-

0.22
0.08
0.04
0.09
0.19

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

1,900.00
600,000.00
220,000.00
630,000.00
114,000.00

0.00
0.17
0.06
0.18
0.03

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

960,000.00
420,000.00

0.27
0.12

349,518,303.65
349,518,303.65

349,518,303.65

950.00
320,000.00

0.00

349,518,303.65

216,000.00
226,000.00
63,000.00
114,000.00

0.06
0.06
0.02
0.03

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

800,000.00
420,000.00
400,000.00
443,000.00
3,000,000.00
320,000.00

0.23
0.12
0.11
0.13
0.14
0.86
0.09

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

128,545.00
1,103,889.47

0.04
0.32

349,518,303.65
349,518,303.65

229,200.00
408,960.00
511,200.00

0.07

349,518,303.65

0.15

349,518,303.65

114,580,815.69
AMANDEMEN I
Jumlah Harga
114,580,815.69

122,964,610.16
4,117,902.60

349,518,303.65

AMANDEMEN I
Jumlah Harga

149.17

22,260,000.00
2,142,525.00
4,251,040.43
695,061.08
27,745,000.00
3,915,625.00
9,546,696.50
1,284,718.80
35,100,000.00
3,505,581.30
3,060,000.00
392,342.04
8,484,000.00
705,000.00
1,580,000.00
410,000.00
38,000.00
5,952,000.00
240,000.00
131,307,590.15

6.44
0.62
1.23
0.20
6.87
0.97
2.37
0.32
10.51
1.05
0.68
0.09
1.00
0.17
1.13
0.07
0.01
0.98
0.07

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

1.06
0.15
0.37
0.05
0.19
0.02
1.43
0.03
0.05
0.72
-

126,000.00
11,433.34
57,300.00

349,518,303.65
349,518,303.65
349,518,303.65

0.04
0.00
0.02

239,052.11
7,201,473.19
2,660,306.04
7,038,391.20
669,988.64
319,200.00
179,116.80

349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65
349,518,303.65

0.07
2.06
0.76
2.01
0.19
0.09

349,518,303.65
349,518,303.65
349,518,303.65

4,509,000.00
4,350,000.00

349,518,303.65

195,000.00
1,400,000.00
262,500.00
29,218,761.31

349,518,303.65

AMANDEMEN I
Jumlah Harga

258,566.22
258,566.22

0.07

349,518,303.65

AMANDEMEN I
Jumlah Harga

1,500,000.00
3,870,726.1480

40,065,813.01

57,745,839.97

57,679,381.51

122,964,610.16
131,307,590.15
258,566.22
29,218,761.31
346,866,093.96

245.83

18.05