Anda di halaman 1dari 3

PEMBAHASAN

No
1

Item Cost

Volume

Unit

Volume

Durasi

Unit Cost

Sub-total

Geoteknik
Geologi
Eksplorasi
Supervisor
Ahli Mekanik
Drill Master
Helper
Tenaga Lokal (Termasuk Makan)

5
5
10
3
3
5
3
3

Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang

3
3
2
5
5
5
125
125

Bulan
Bulan
Bulan
Bulan
Bulan
Bulan
Hari
Hari

11.000.000
10.000.000
8.000.000
7.000.000
4.000.000
5.000.000
50.000
50.000

165.000.000
150.000.000
160.000.000
105.000.000
60.000.000
125.000.000
18.750.000
18.750.000

Total (Rp.)

Tenaga Ahli

802.500.000
2

Transportasi & Akomodasi


Uang Makan Tenaga Ahli
Uang Makan Drilling Crew
Uang Makan Helper
Sewa Rumah/Base camp
Transportasi Lokal
Mobilisasi dan Demobilisasi (Alat dan Crew)
Mobilisasi dan Demobilisasi (Tenaga Ahli)

1
1
1
3
3
3
3

Orang
Orang
Orang
Ls
Orang
Ls
Orang

125
125
125
5
30
10
15

Hari
Hari
Hari
Bulan
Hari
PP
PP

80.000
67.500
50.000
2.500.000
125.500
8.000.000
2.500.000

10.000.000
8.437.500
6.250.000
37.500.000
11.295.000
240.000.000
112.500.000
425.982.500

Pekerjaan Lapangan
Eksplorasi Batubara

>Touch Core Drilling


> 3 Units Drilling Machine
> Full Hydraulic Fixed Drilling with PDC Bits
> Hole Diameter 75,7mm
> Number of Hole 90, Total Depth 6300
Moving Drilling Unit, Point to Point
Core Boxes

2.700

Meter

925.000

2.497.500.000

90
270

Hole
Box

2.000.000
275.000

180.000.000
74.250.000
2.751.750.000

> Full Coring Drilling


> 3 Units Drilling Machine
> Full Hydraulic System with PDC Bits
> Hole Diameter 96mm
> Number of Hole 5, Total Depth 350
Moving Drilling Unit, Point to Point
Core Boxes (Termasuk Solasi)
Alumunium Foil Woven Single- Double Sided
Pipa PVC Wavin Standar (114mm)

Geoteknik
350
Meter

1.150.000

402.500.000

5
35
50
4

2.000.000
275.000
288.000
97.780

10.000.000
9.625.000
2.016.000
8.604.640

Hole
Box
Meter
Meter

7
88

Roll
Batang

432.745.640
> Cut Drilling
> 3 Units Drilling Machine
> Full Hydraulic Fixed Cutter with PDC Bits
> Hole Diameter 96mm
> Number of Hole 5, Total Depth 350

Hirdrogeologi
350
Meter

675.000

236.250.000

Moving Drilling Unit, Point to Point


Pemasangan Pipa (114mm) & cassing
Water jetting
Air lifting

5
350
1
1

Hole
Meter
Ls
Ls

2.000.000
185.000
2.500.000
7.000.000

10.000.000
64.750.000
2.500.000
7.000.000
320.500.000

Laboratory Analysis & Field Test


Mineragraphy (Estimated Number)
Geotechnic Sample (Rock Mechanic)
Pumping Test (Hydrogeology)
Geochemical Analysis (Estimated Number)

90
35
5
50

Sample
Sample
Hole
Sample

700.000
1.600.000
22.500.000
-

63.000.000
56.000.000
112.500.000
231.500.000

Geological Modelling & Reporting


Geological & Ore Body Modelling
> Resources/Reserves Valuation (SURPAC)
> Ore Body Profiling (2D & 3D)
> Map
Reporting (Bahasa Indonesia & English)

Ls

27.750.000

83.250.000

Eks

3.500.000

17.500.000
100.750.000

Total Biaya

5.065.728.140