LIGHTING
TOTAL NO. OF LIGHTING POINTS CAPACITY OF FITTING - AVERAGE TOTAL NO. OF BLOCKS TOTAL LOAD TOTAL ENERGY CONSUMPTON FOR 8 HOURS/DAY TOTAL NO. OF POINTS CAPACITY OF FITTING - AVERAGE TOTAL NO. OF BLOCKS TOTAL LOAD TOTAL ENERGY CONSUMPTON FOR 10 HOURS/DAY TOTAL ENERGY CONSUMPTON PER DAY
Maximum WATTS Nos. WATTS kWh/DAY Maximum WATTS Nos. WATTS kWh/DAY kWh/DAY kWh/DAY KWP Maximum WATTS Nos. WATTS kWh/DAY Maximum WATTS Nos. WATTS kWh/DAY kWh/DAY kWh/DAY KWP Maximum WATTS Nos. WATTS
22 50 8 8800 70.4 6 80 8 3840 38.4 1.2 110.0 24.44 70 50 1 3500 14 26 80 1 2080 8 0 22 4.96 250 50 1 12500
FANS
FANS
TOTAL NO. OF POINTS CAPACITY OF FITTING - AVERAGE TOTAL NO. OF BLOCKS TOTAL LOAD TOTAL ENERGY CONSUMPTON FOR 4 HOURS/DAY TOTAL ENERGY CONSUMPTON PER DAY
MISCELLANEIOUS B 3 MAIN BUILDING SPV POWER PLANT REQUIREMENT TOTAL NO. OF LIGHTING POINTS LIGHTING
CAPACITY OF FITTING - AVERAGE TOTAL NO. OF BLOCKS TOTAL LOAD
kWh/DAY Maximum WATTS Nos. WATTS kWh/DAY Maximum WATTS Nos. WATTS kWh/DAY kWh/DAY kWh/DAY KWP
24 75 80 1 6000 48 200 150 1 30000 120 0 192 43 260 58 60 10 1000 600 900
FANS
TOTAL NO. OF POINTS CAPACITY OF FITTING - AVERAGE TOTAL NO. OF BLOCKS TOTAL LOAD TOTAL ENERGY CONSUMPTON FOR 8 HOURS/DAY TOTAL NO. OF POINTS CAPACITY OF FITTING - AVERAGE TOTAL NO. OF BLOCKS TOTAL LOAD TOTAL ENERGY CONSUMPTON FOR 4 HOURS/DAY
COMPUTERS
MISCELLANEIOUS
TOTAL ENERGY CONSUMPTON PER DAY
C 4 5 1+2+3 A+B+C
TOTAL AREA REQUIREMENT TO INSTALL ROOFTOP SPV POWER PLANT A AREA REQUIRED TO INSTALL 1 KWP SPV ROOFTOP POWER PLANT IS 10FT WIDTH X 15FT BREADTH B AREA REQUIRED TO INSTALL 100 KWP SPV ROOFTOP POWER PLANT C AREA REQUIRED TO INSTALL 60 KWP SPV ROOFTOP POWER PLANT D AREA REQUIRED TO INSTALL 90 KWP SPV ROOFTOP POWER PLANT
7 A
TOTAL COST AND MNRE SUBSIDY TO INSTALL ROOFTOP SPV POWER PLANT FOR 1 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE a COST OF 1 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE b MNRE SUBSIDY BASE RATE FOR 1 KWP SPV ROOFTOP POWER PLANT AS PER MNRE
3 0.9 2.1
c BENEFICIARY COST OF 1 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE B FOR 85 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE a COST OF 85 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE b MNRE SUBSIDY BASE RATE FOR 85 KWP SPV ROOFTOP POWER PLANT AS PER MNRE
c BENEFICIARY COST OF 85 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE
FOR 40 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE a COST OF 40 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE b MNRE SUBSIDY FOR 40 KWP SPV ROOFTOP POWER PLANT AS PER MNRE BASE RATE c BENEFICIARY COST OF 40 KWP SPV ROOFTOP POWER PLANT AS MNRE BASE RATE Rs.Lakhs Rs.Lakhs Rs.Lakhs 120 36 84
8 a b c d 9 a b c d e f g h 10
DETAILS OF LED AND EER FITTING ( REPLACEMENT WITH EXISTING FITTING) CAPACITY OF FITTING COST OF FITTING TOTAL NO. OF FITTING TOTAL COST OF FITTING WATTS Rs. NOS. Rs. Lakhs
PAY BACK PERIOD DETAILS OF LED AND EER FITTING (REPLACEMENT WITH EXISTING FITTING) TOTAL COST OF FITTING Rs. Lakhs TOTAL SAVING IN SPV POWER PLANT CAPACITY KWP TOTAL ENERGY SAVING PER DAY kWh/DAY TARIFF Rs/ KWh TOTAL COST SAVING PER DAY Rs/DAY TOTAL COST SAVING PER MONTH Rs/MONTH TOTAL COST SAVING PER ANNUAM Rs/ANNUAM PAY BACK PERIOD FOR LED AND EER REPLACEMENT YEAR PAY BACK PERIOD DETAILS OF SPV POWER PLANT IF INSTALLED INSTEAD OF LED AND EER FITTING ( REPLACEMENT WITH EXISTING FITTING) TOTAL SPV POWER PLANT CAPACITY TOTAL COST IN SPV POWER PLANT CAPACITY TOTAL ENERGY SAVING PER DAY TARIFF TOTAL COST SAVING PER DAY TOTAL COST SAVING PER MONTH TOTAL COST SAVING PER ANNUAM PAY BACK PERIOD FOR SPV POWER PLANT INSTALLED KWP Rs. Lakhs kWh/DAY Rs/ KWh Rs/DAY Rs/MONTH Rs/ANNUAM YEAR
a b c d e f g h
24 75 20 1 1500 12 200 150 1 30000 120 0 156 35 188 42 45 150 15000 9000 13500 SQ.FT SQ.FT SQ.FT SQ.FT
LED AND EER 26 4000 645 16.37 LED AND EER 16.37 47.20 211.68 5 1058.42 31752.6 386323.3 4.24 LED AND EER 47.04 98.79 211.68 5 1058.42 31752.60 386323.30 25.57
1 2 3 4 5 6 NOTE:
Energy Consumed for bulb using 8 Hrs a day Energy Consumed for Month -- Watts Energy Consumed for Month - Units
Amount we pay to Electricity Department for a Month (if Rs. 3.50 / Unit) - Rs. Amont we pay to Electricity Department for a year ( if Rs.3.50 / Unit) - Rs.
Rs Rs
/ Year / Year
Power Generated
Bed Lamp 15 120 3600 3.6 12.60 151.20 CFL Lamp 5 40 1200 1.2 4.20 50.40 LED Lamp 0.1 0.8 24 0.024 0.084 1.008
100.80 150.19