Anda di halaman 1dari 4

bridge project

mobilisasi peralatan dan pekerjaan

pemancangan tiang pancang beton ABT 1

galian tanah ABT 1

lantai kerja beton k-125 ABT 1

tapak ABT 1

badan dan kepala ABT 1

pemancangan tiang pancang baja P1

pekerjaan beton isian tiang pancang P1

Start: Mon 03/06/13 ID: 0

Start: Mon 03/06/13 ID: 1

Start: Mon 22/07/13 ID: 2

Start: Mon 26/08/13 ID: 3

Start: Mon 23/09/13 ID: 4

Start: Mon 14/10/13 ID: 5

Start: Mon 02/12/13 ID: 6

Start: Mon 03/02/14 ID: 7

Start: Mon 31/03/14 ID: 8

Finish: Wed 28/05/14 Dur: 258 days

Finish: Fri 19/07/13 Dur: 7 wks

Finish: Fri 23/08/13 Dur: 5 wks

Finish: Fri 20/09/13 Dur: 4 wks

Finish: Fri 11/10/13 Dur: 3 wks

Finish: Fri 29/11/13 Dur: 7 wks

Finish: Fri 03/01/14 Dur: 5 wks

Finish: Fri 28/03/14 Dur: 8 wks

Finish: Fri 11/04/14 Dur: 2 wks

Comp: 0%

Res:

Res:

Res:

Res:

Res:

Res:

Res:

Res:

saluran drainase

box culvert

pekerjaan lain lain

demobilisasi

Start: Mon 22/07/13 ID: 18

Start: Mon 09/09/13 ID: 19

Start: Mon 14/04/14 ID: 20

Start: Thu 24/04/14 ID: 21

Finish: Fri 06/09/13 Dur: 7 wks

Finish: Fri 22/11/13 Dur: 11 wks

Finish: Wed 23/04/14 Dur: 8 days

Finish: Wed 28/05/14 Dur: 5 wks

Res:

Res:

Res:

Res:

pemancangan tiang pancang beton ABT 2

galian tanah ABT 2

lantai kerja beton k-125 ABT 2

tapak ABT 2

badan dan kepala ABT 2

pemancangan tiang pancang baja P3

pekerjaan beton isian tiang pancang P3

Start: Mon 22/07/13 ID: 13

Start: Mon 23/09/13 ID: 14

Start: Mon 14/10/13 ID: 15

Start: Mon 11/11/13 ID: 16

Start: Mon 16/12/13 ID: 17

Start: Mon 03/02/14 ID: 11

Start: Mon 03/03/14 ID: 12

Finish: Fri 20/09/13 Dur: 9 wks

Finish: Fri 11/10/13 Dur: 3 wks

Finish: Fri 08/11/13 Dur: 4 wks

Finish: Fri 13/12/13 Dur: 5 wks

Finish: Fri 31/01/14 Dur: 7 wks

Finish: Fri 28/02/14 Dur: 4 wks

Finish: Fri 21/03/14 Dur: 3 wks

Res:

Res:

Res:

Res:

Res:

Res:

Res:

pemancangan tiang pancang baja P2

pekerjaan beton isian tiang pancang P2

Start: Mon 03/02/14 ID: 9

Start: Mon 24/03/14 ID: 10

Finish: Fri 21/03/14 Dur: 7 wks

Finish: Fri 04/04/14 Dur: 2 wks

Res:

Res:

Jul

Start
Mon
03/06/13

Aug

Sept

Oct

Nov

Des

Jan

Feb

Mar

Apr

Ma
y
Finish
Wed
30/04/14

ID

Task Name
0
1
2
3
4
5
6
7
8
9

10
11
12
13
14
15
16
17
18
19
20
21

Fixed Cost

bridge project
mobilisasi peralatan dan pekerjaan
pemancangan tiang pancang beton ABT 1
galian tanah ABT 1
lantai kerja beton k-125 ABT 1
tapak ABT 1
badan dan kepala ABT 1
pemancangan tiang pancang baja P1
pekerjaan beton isian tiang pancang P1
pemancangan tiang pancang baja P2
pekerjaan beton isian tiang pancang P2
pemancangan tiang pancang baja P3
pekerjaan beton isian tiang pancang P3
pemancangan tiang pancang beton ABT 2
galian tanah ABT 2
lantai kerja beton k-125 ABT 2
tapak ABT 2
badan dan kepala ABT 2
saluran drainase
box culvert
pekerjaan lain lain
demobilisasi

Fixed Cost Total Cost


Accrual

Rp1.138.000.035 Prorated Rp2.276.000.071


Rp10.000.000
Rp80.000.000
Rp5.000.000
Rp45.000.002
Rp30.000.000
Rp35.000.000
Rp110.000.005
Rp80.000.000
Rp90.000.005
Rp80.000.000
Rp90.000.005
Rp85.000.002
Rp100.000.000
Rp5.000.000
Rp50.000.000
Rp30.000.000
Rp40.000.000
Rp55.000.002
Rp75.000.002
Rp35.000.000
Rp8.000.000

Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated
Prorated

Rp10.000.000
Rp80.000.000
Rp5.000.000
Rp44.999.997
Rp30.000.000
Rp35.000.000
Rp110.000.005
Rp80.000.000
Rp90.000.005
Rp80.000.000
Rp90.000.005
Rp85.000.002
Rp100.000.000
Rp5.000.000
Rp50.000.000
Rp30.000.000
Rp40.000.000
Rp55.000.002
Rp75.000.002
Rp35.000.000
Rp8.000.000

Baseline Variance

Actual

Rp0 Rp2.276.000.071 (Rp5)


Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0

Rp10.000.000
Rp80.000.000
Rp5.000.000
Rp44.999.997
Rp30.000.000
Rp35.000.000
Rp110.000.005
Rp80.000.000
Rp89.999.994
Rp80.000.000
Rp89.999.994
Rp84.999.997
Rp100.000.000
Rp5.000.000
Rp50.000.000
Rp30.000.000
Rp40.000.000
Rp55.000.002
Rp75.000.002
Rp35.000.000
Rp8.000.000

Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
(Rp3)
(Rp3)
Rp0
Rp0

Remaining

05 Aug '13 02 Sep '13


21 01

Rp2.276.000.071
Rp10.000.000
Rp80.000.000
Rp5.000.000
Rp45.000.002
Rp30.000.000
Rp35.000.000
Rp110.000.005
Rp80.000.000
Rp90.000.005
Rp80.000.000
Rp90.000.005
Rp85.000.002
Rp100.000.000
Rp5.000.000
Rp50.000.000
Rp30.000.000
Rp40.000.000
Rp55.000.002
Rp75.000.002
Rp35.000.000
Rp8.000.000

Anda mungkin juga menyukai