Physical Units Product Kilograms Allocation % Joint cost allocation (% x $93,750) A 2250 30% $28, 125 B 5250 70% $65 625 Total 7500 $93 750
b. Sales value at spilt off point Product Amount A B Total (2250 x15) (5250 x 12)
c. Estimated net realizable value Product Kilograms Kilograms price Total Revenue Less, further processing cost Net Realizable value Allocation % Joint cost allocated (% x $93 750)
Total 5250 x $12 $63,000 15 750 $47, 250 $77,000 61.4% $93,750 $57,562.50
2. If the two products are further processed into XA and XB: Product XA Incremental cost of further processing =$4 000 Incremental Revenue = ($20 -$15) x 2250 =$ 11, 250 Product XB Incremental cost of further processing =$ 15 750 Incremental Revenue = ($15 -$12) x 5250 = $ 15 750
Sales Cost of goods sold Joint production cost Further processing cost Total Gross Profit/loss Gross Profit / loss percentage
Therefore product B should not be further processed but sold at the spilt off point, whereas product A should be process further as it generates further income for the company.
Allocation of Joint Product Cost. N.p., n.d. Web. 26 Feb. 2014. <http://www.accounting4management.com/market_or_sales_value_method_allocation_of_joint_ cost.htm>.