Jelajahi eBook
Kategori
Jelajahi Buku audio
Kategori
Jelajahi Majalah
Kategori
Jelajahi Dokumen
Kategori
(RAB)
SATKER
PEKERJAAN
LOKASI
: KOTA PUSONG
TAHUN ANGGARAN
: 2013
NILAI RAB
: 640.000.000,00
TERBILANG
No
Uraian Pekerjaan
Panjang Kapal
Lebar Kapal
Dalam Kapal
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
43
44
45
47
48
II
JENIS / TYPE
Volume / Sat.
Analisa
Harga Sat.
( Rp )
Jumlah Harga
( Rp)
= 14 m
= 3,2 m
= 1,10 m
Meranti/Seumantok
Mane/Halaban
Mane/Halaban
Seumantok
Seumantok
Mane/Halaban
Mane/Halaban
Seumatok/Meranti
Mane/Halaban
Meranti
Meranti
Meranti
Seumantok
Meranti
Meranti
Mane/Halaban
1.00
1.00
1.00
4.00
12.00
1.00
1.00
1.00
1.00
90.00
batang
batang
batang
batang
batang
shipset
shipset
batang
shipset
lembar
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
1,600,000
1,000,000
600,000
600,000
600,000
6,800,000
8,400,000
240,000
200,000
120,000
1,600,000.00
1,000,000.00
600,000.00
2,400,000.00
7,200,000.00
6,800,000.00
8,400,000.00
240,000.00
200,000.00
10,800,000.00
Taksir
Taksir
Taksir
350,000
750,000
2,100,000
700,000.00
1,500,000.00
4,200,000.00
m3
m3
batang
batang
batang
batang
batang
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
1,340,000
1,580,000
105,000
134,000
750,000
25,000
17,500
857,600.00
1,185,000.00
3,150,000.00
134,000.00
1,500,000.00
450,000.00
2,625,000.00
60.00 batang
Taksir
32,000
1,920,000.00
batang
batang
batang
batang
batang
batang
kg
kg
lembar
lembar
drum
kg
kg
kaleng
kg
liter
shipset
meter
unit
unit
unit
unit
unit
shipset
batang
batang
batang
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
16,000
18,000
18,000
18,000
42,500
75,000
17,000
17,000
140,000
95,000
1,200,000
15,000
7,500
45,000
12,000
4,500
300,000
15,000
4,500,000
1,250,000
1,500,000
14,544,838.70
650,000
1,800,000
1,500,000
200,000
200,000
Jumlah
2,400,000.00
5,400,000.00
2,700,000.00
1,800,000.00
1,275,000.00
450,000.00
6,120,000.00
1,360,000.00
7,000,000.00
1,900,000.00
1,200,000.00
750,000.00
525,000.00
3,150,000.00
120,000.00
315,000.00
300,000.00
375,000.00
4,500,000.00
1,250,000.00
1,500,000.00
14,544,838.70
650,000.00
1,800,000.00
6,000,000.00
200,000.00
400,000.00
125,446,438.70
1.00 unit
1.00 unit
1.00 shipset
Taksir
Taksir
Taksir
110,000,000
24,800,000
8,500,000
110,000,000.00
24,800,000.00
8,500,000.00
2.00 buah
2.00 buah
2.00 m3
0.64
0.75
30.00
1.00
2.00
18.00
150.00
150.00
300.00
150.00
100.00
30.00
6.00
360.00
80.00
50.00
20.00
1.00
50.00
70.00
70.00
10.00
70.00
1.00
25.00
1.00
1.00
1.00
1.00
1.00
1.00
4.00
1.00
2.00
No
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
III
Uraian Pekerjaan
Volume / Sat.
Analisa
Harga Sat.
( Rp )
Jumlah Harga
( Rp)
1.00
1.00
20.00
1.00
1.00
1.00
2.00
1.00
1.00
6.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
20.00
1.00
shipset
shipset
meter
unit
meter
unit
unit
unit
shipset
meter
shipset
unit
shipset
unit
unit
unit
unit
unit
unit
unit
unit
biji
unit
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
5,100,000
7,300,000
22,500
125,000
200,000
1,800,000
500,000
550,000
1,125,000
550,000
700,000
125,000
325,000
400,000
250,000
350,000
225,000
60,000
75,000
75,000
75,000
800,000
350,000
Jumlah
5,100,000.00
7,300,000.00
450,000.00
125,000.00
200,000.00
1,800,000.00
1,000,000.00
550,000.00
1,125,000.00
3,300,000.00
700,000.00
125,000.00
325,000.00
400,000.00
250,000.00
350,000.00
450,000.00
120,000.00
150,000.00
150,000.00
150,000.00
16,000,000.00
350,000.00
183,770,000.00
1.00
1.00
1.00
1.00
1.00
1.00
10.00
1.00
1.00
1.00
unit
unit
unit
buah
buah
shipset
buah
buah
shipset
shipset
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
9,800,000
5,500,000
625,000
125,000
80,000
600,000
1,500,000
750,000
750,000
400,000
Jumlah
9,800,000.00
5,500,000.00
625,000.00
125,000.00
80,000.00
600,000.00
15,000,000.00
750,000.00
750,000.00
400,000.00
33,630,000.00
1.00 unit
1.00 unit
1.00 unit
Taksir
Taksir
Taksir
2,750,000
4,100,000
700,000
Jumlah
2,750,000.00
4,100,000.00
700,000.00
7,550,000.00
1.00
1.00
2.00
2.00
30.00
2.00
1.00
15.00
4.00
1.00
1.00
1.00
1.00
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
1,250,000
1,275,000
4,125,000
2,000,000
40,000
1,050,000
350,000
130,000
50,000
2,500,000
1,250,000
100,000
1,800,000
Jumlah
1,250,000.00
1,275,000.00
8,250,000.00
4,000,000.00
1,200,000.00
2,100,000.00
350,000.00
1,950,000.00
200,000.00
2,500,000.00
1,250,000.00
100,000.00
1,800,000.00
26,225,000.00
Taksir
30,000,000
Jumlah
30,000,000.00
30,000,000.00
PERLENGKAPAN LISTRIK
1
2
3
4
5
6
7
8
9
10
IV
Mesin bantu
Dinamo 10 KW
Pompa keong 1.5"
Corong kuningan (prom) 1.1/4"
Kran kuningan 1.1/4
Instalasi Listrik
Lampu sorot 1000 w
Batterai 60 A
Lampu navigasi
Lampu-lampu
PERLENGKAPAN NAVIGASI
1 GPS
2 Fish Finders
3 Kompas
PERLENGKAPAN TAMBAHAN
1
2
3
4
5
6
7
8
9
10
11
12
13
VI
JENIS / TYPE
Jangkar 45 kg
Tali Jangkar 20 mm
Palkah Fiber (2,5 x 3 x 1,2m)
Tangki BBM
Jerigen Air Bersih/BBM
Pipa besi 3.1/4 lambung kanan galvanis
lambung kapal kiri
Life jacket (Plampung)
Damprah ban bekas
Surat /dokumen Kapal
Surat /dokumen Kapal
Bendera Nasional
Perahu dayung
buah
bal
unit
buah
buah
batang
batang
buah
buah
berkas
shipset
buah
unit
1 Ls
No
VII
Uraian Pekerjaan
JENIS / TYPE
Volume / Sat.
Analisa
Harga Sat.
( Rp )
Jumlah Harga
( Rp)
13
VIII
6.00
10.00
7.00
4.00
500.00
15.00
1,400.00
11.00
5.00
5.00
50.00
10.00
set
set
set
set
Kg
set
biji
bal
bal
bal
biji
bal
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
4,100,000
3,400,000
3,300,000
3,200,000
30,000
350,000
12,500
281,700
344,300
438,200
60,000
260,000
24,600,000.00
34,000,000.00
23,100,000.00
12,800,000.00
15,000,000.00
5,250,000.00
17,500,000.00
3,098,700.00
1,721,500.00
2,191,000.00
3,000,000.00
2,600,000.00
2.00 bal
3.00 bal
1.00 Ls
Taksir
Taksir
Taksir
3,250,000
2,750,000
9,000,000
Jumlah
6,500,000.00
8,250,000.00
9,000,000.00
168,611,200.00
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
6,500
4,500,000
27,500
5,000
50,000
700,000
Jumlah
3,250,000.00
4,500,000.00
1,650,000.00
50,000.00
500,000.00
700,000.00
10,650,000.00
BBM
Logistik ABK untuk 3 hari
Es batangan
Air Minum
Aqua Galon
Lain-lain
500.00
1.00
60.00
10.00
10.00
1.00
liter
paket
batang
jerigen
galon
paket
...............
......................
REKAPITULASI
RENCANA ANGGARAN BIAYA
ENGINEER ESTIMATE
SATKER
PEKERJAAN
LOKASI
TAHUN ANGGARAN
NILAI RAB
TERBILANG
No.
I
II
III
IV
V
VI
VII
VIII
URAIAN PEKERJAAN
JUMLAH HARGA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
125,446,438.70
183,770,000.00
33,630,000.00
7,550,000.00
26,225,000.00
30,000,000.00
168,611,200.00
10,650,000.00
Rp.
Rp.
Rp.
Rp.
585,882,638.70
58,588,263.87
644,470,902.57
640,000,000.00
...............
......................
RSNI T-12-2002-B8
1 M2 Membersihkan Lapangan dan Perataan
0.100
OH
Pekerja
0.050
OH
Mandor
RSNI T-12-2002-B12
1 M2 Pembuatan Jalan Sementara
M3
0.150
M3
0.090
M3
0.010
1.000
OH
0.050
OH
RSNI T-12-2002-B13
1 M3 Bongkaran Beton Bertulang
6.667
OH
Pekerja
0.333
OH
Mandor
RSNI T-12-2002-B14
1 M3 Bongkaran Dinding Tembok Bata Merah
6.667
OH
Pekerja
0.333
OH
Mandor
SNI DT-91-0006-2007-6.2
1 M3 Galian tanah biasa sedalam 2 m
0.900
OH
Pekerja
0.045
OH
Mandor
SNI DT-91-0006-2007-6.3
1 M3 Galian tanah biasa sedalam 3 m
1.050
OH
Pekerja
0.067
OH
Mandor
SNI DT-91-0006-2007-6.9
1 M3 Urugan Tanah Kembali
0.250
OH
0.008
OH
Pekerja
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,000,000.00
3,000,000.00
15,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
36,000.00
21,000.00
300.00
4,250.00
5,250.00
600.00
287.50
67,687.50
67,687.00
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
4,250.00
2,875.00
7,125.00
7,125.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
115,000.00
130,000.00
110,000.00
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,250.00
11,700.00
1,100.00
42,500.00
2,875.00
75,425.00
75,425.00
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
283,347.50
19,147.50
302,495.00
302,495.00
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
283,347.50
19,147.50
302,495.00
302,495.00
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
31,875.00
1,437.50
33,312.50
33,312.00
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
38,250.00
2,587.50
40,837.50
40,837.00
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
44,625.00
3,852.50
48,477.50
48,477.00
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
10,625.00
479.17
11,104.17
11,104.00
SNI DT-91-0006-2007-6.10
1 M3 Pemadatan Tanah
0.500
OH
0.050
OH
Pekerja
Mandor
@Rp
@Rp
Jumlah
Dibulatkan
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
21,250.00
2,875.00
24,125.00
24,125.00
SNI DT-91-0006-2007-6.11
1 M3 Mengurug Pasir Urug
M3
1.200
0.300
OH
0.010
OH
Pasir Urug
Pekerja
Mandor
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
80,000.00
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
96,000.00
12,750.00
575.00
109,325.00
109,325.00
SNI DT-91-0006-2007-6.16
1 M3 Mengurug Tanah Timbun
M3
1.200
0.300
OH
0.010
OH
Tanah urug
Pekerja
Mandor
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
60,000.00
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
72,000.00
12,750.00
575.00
85,325.00
85,325.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
120,000.00
80,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
144,000.00
34,560.00
33,150.00
20,475.00
2,340.00
2,242.50
236,767.50
236,768.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
120,000.00
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
144,000.00
57,200.00
203,750.00
63,750.00
31,500.00
3,600.00
4,312.50
508,112.50
508,113.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
115,000.00
115,000.00
125,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,880.00
55,200.00
58,500.00
242,500.00
127,500.00
44,625.00
5,100.00
8,625.00
577,930.00
577,930.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
115,000.00
115,000.00
125,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
51,750.00
35,880.00
58,500.00
242,500.00
101,150.00
15,750.00
1,800.00
4,600.00
511,930.00
511,930.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
115,000.00
115,000.00
125,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,050.00
21,528.00
35,100.00
145,500.00
60,690.00
9,450.00
1,080.00
2,760.00
307,158.00
307,158.00
SNI DT-91-0007-2007-6.2
1 M3 Pasangan Batu Kali 1 PC : 4 PS
M3
1.200
Batu Kali
M3
0.520
Pasir Pasang
163.000
Kg
Semen Portland
1.500
Org
Pekerja
0.600
Org
Tukang
0.060
Org
Kepala Tukang
0.075
Org
Mandor
SNI DT-91-0007-2007-6.10
1 M3 Pondasi Beton Cyclopen 1 : 2 : 3 + 40% Batu Belah
M3
0.312
Pasir Beton
M3
0.480
Batu Belah 15 cm/20 cm
3
M
0.468
Kerikil Beton
194.000
Kg
Semen Portland
3.000
Org
Pekerja
0.850
Org
Tukang
0.085
Org
Kepala Tukang
0.150
Org
Mandor
SNI DT-91-0007-2007-6.11a
1 M3 Pondasi Sumuran diameter 100 cm
M3
0.450
Batu Belah 15 cm/20 cm
M3
0.312
Pasir Beton
3
M
0.468
Kerikil Beton
194.000
Kg
Semen Portland
2.380
Org
Pekerja
0.300
Org
Tukang
0.030
Org
Kepala Tukang
0.080
Org
Mandor
SNI DT-91-0007-2007-6.11b
1 M3 Pondasi Sumuran diameter 60 cm
M3
0.27
Batu Belah 15 cm/20 cm
M3
0.1872
Pasir Beton
3
M
0.2808
Kerikil Beton
116.4
Kg
Semen Portland
1.428
Org
Pekerja
0.18
Org
Tukang
0.018
Org
Kepala Tukang
0.048
Org
Mandor
SNI DT-91-0008-2007-6.5
1 M3 Beton mutu f'c = 14,5 Mpa (K175), slump (12 2) cm, w/c = 0,68
760.000
Kg
Pasir Beton
1,029.000
Kg
Kerikil Beton (Maximum 30 mm)
326.000
Kg
Semen Portland
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang
0.028
OH
Kepala Tukang
0.083
OH
Mandor
SNI DT-91-0008-2007-6.8
1 M3 Beton mutu f'c = 21,7 Mpa (K250), slump (12 2) cm, w/c = 0,56
692.000
Kg
Pasir Beton
1,039.000
Kg
Kerikil Beton (Maximum 30 mm)
384.000
Kg
Semen Portland
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang
0.028
OH
Kepala Tukang
0.083
OH
Mandor
SNI DT-91-0008-2007-6.9
1 M3 Beton mutu f'c = 24 Mpa (K275), slump (12 2) cm, w/c = 0,53
684.000
Kg
Pasir Beton
1,026.000
Kg
Kerikil Beton (Maximum 30 mm)
406.000
Kg
Semen Portland
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang
0.028
OH
Kepala Tukang
0.083
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
82.14
92.59
1,250.00
75.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,382.14
92,500.00
308,750.00
16,125.00
70,125.00
14,437.50
1,680.00
4,772.50
579,772.14
579,772.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
82.14
92.59
1,250.00
75.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
62,428.57
95,277.78
407,500.00
16,125.00
70,125.00
14,437.50
1,680.00
4,772.50
672,346.35
672,346.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
82.14
92.59
1,250.00
75.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
56,842.86
96,203.70
480,000.00
16,125.00
70,125.00
14,437.50
1,680.00
4,772.50
740,186.56
740,187.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
82.14
92.59
1,250.00
75.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
56,185.71
95,000.00
507,500.00
16,125.00
70,125.00
14,437.50
1,680.00
4,772.50
765,825.71
765,826.00
SNI DT-91-0008-2007-6.17
1 Kg Besi Polos
1.050
Kg
0.015
Kg
0.007
OH
0.007
OH
0.0007
OH
0.0004
OH
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
11,500.00
19,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,075.00
282.75
297.50
367.50
42.00
23.00
13,087.75
13,088.00
SNI DT-91-0008-2007-6.18
1 Kg Besi Ulir
1.050
Kg
0.015
Kg
0.007
OH
0.007
OH
0.0007
OH
0.0004
OH
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
26,000.00
19,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
27,300.00
292.50
297.50
367.50
42.00
23.00
28,322.50
28,323.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
3,000,000.00
15,000.00
17,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
120,000.00
4,500.00
1,750.00
22,100.00
13,650.00
1,560.00
1,495.00
165,055.00
82,527.50
82,528.00
SNI DT-91-0008-2007-6.20
1 M2 Bekisting untuk Pondasi
M3
0.040
0.300
Kg
0.100
Liter
0.520
OH
0.260
OH
0.026
OH
0.026
OH
SNI DT-91-0008-2007-6.21
1 M2 Bekisting untuk Sloof
M3
0.045
0.300
Kg
0.100
Liter
0.520
OH
0.260
OH
0.026
OH
0.026
OH
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
3,000,000.00
15,000.00
17,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
135,000.00
4,500.00
1,750.00
22,100.00
13,650.00
1,560.00
1,495.00
180,055.00
90,027.50
90,028.00
3,000,000.00
15,000.00
17,500.00
3,500,000.00
180,000.00
4,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
120,000.00
6,000.00
3,500.00
52,500.00
63,000.00
9,000.00
28,050.00
17,325.00
1,980.00
1,897.50
303,252.50
151,626.25
151,626.00
3,000,000.00
15,000.00
17,500.00
3,500,000.00
180,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
60,000.00
6,000.00
3,500.00
38,500.00
63,000.00
28,050.00
17,325.00
1,980.00
1,897.50
220,252.50
110,126.25
110,126.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,000,000.00
15,000.00
17,500.00
3,500,000.00
180,000.00
4,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
120,000.00
6,000.00
3,500.00
52,500.00
63,000.00
27,000.00
28,050.00
17,325.00
1,980.00
1,897.50
321,252.50
321,253.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,000,000.00
15,000.00
17,500.00
3,500,000.00
180,000.00
4,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
90,000.00
6,000.00
2,625.00
52,500.00
63,000.00
9,000.00
28,050.00
17,325.00
1,980.00
1,897.50
272,377.50
272,378.00
42,500.00
Rp.
Rp.
42,500.00
42,500.00
740,187.00
13,088.00
28,323.00
82,528.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
759,104.00
0.00
866,544.00
42,500.00
2,408,335.00
2,408,335.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Digunakan 2 x
Dibulatkan
SNI DT-91-0008-2007-6.23
Memasang M2 Bekisting untuk Balok
M3
0.020
Kayu Kelas III
0.400
Kg
Paku 5 cm - 12 cm
0.200
Liter
Minyak bekisting
M3
0.011
Balok Kayu Kelas II
0.350
Lembar Plywood Tebal 9 mm
0.660
OH
Pekerja
0.330
OH
Tukang
0.033
OH
Kepala Tukang
0.033
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Digunakan 2 x
Dibulatkan
SNI DT-91-0008-2007-6.24
Memasang 1 M2 Bekisting untuk Lantai
M3
0.040
Kayu Kelas III
0.400
Kg
Paku 5 cm - 12 cm
0.200
Liter
Minyak bekisting
3
M
0.015
Balok Kayu Kelas II
0.350
Lembar Plywood Tebal 9 mm
6.000
Batang Dolken Kayu 8-10 panjang 4 m
0.660
OH
Pekerja
0.330
OH
Tukang
0.033
OH
Kepala Tukang
0.033
OH
Mandor
SNI DT-91-0008-2007-6.26
Memasang 1 M2 Bekisting untuk Tangga
M3
0.030
Kayu Kelas III
0.400
Kg
Paku 5 cm - 12 cm
0.150
Liter
Minyak bekisting
0.015
M3
Balok Kayu Kelas II
0.350
Lembar Plywood Tebal 9 mm
2.000
Batang Dolken Kayu 8-10 panjang 4 m
0.660
OH
Pekerja
0.330
OH
Tukang
0.033
OH
Kepala Tukang
0.033
OH
Mandor
Pekerjaan Lain-lain
1.0000
Ls
@Rp
Jumlah
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
Suplemen 2
1 M3 Beton Bertulang Pondasi Tapak
M3
1.000
SNI DT-91-0008-2007-6.8
105.190
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
2.800
M2
SNI DT-91-0008-2007-6.20
1.000
Ls
Pekerjaan Lain-lain
Suplemen 3
1 M3 Sloof Beton Bertulang Ukuran 20 x 20 cm
M3
1.000
SNI DT-91-0008-2007-6.8
145.375
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
6.667
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 3a
1 M3 Sloof Beton Bertulang Ukuran 18 x 25 cm
M3
1.000
SNI DT-91-0008-2007-6.8
128.804
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
3.333
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 3b
1 M3 Sloof Beton Bertulang Ukuran 18 x 20 cm
M3
1.000
SNI DT-91-0008-2007-6.8
129.826
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
5.554
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 3b
1 M3 Sloof Beton Bertulang Ukuran 20 x 25 cm
M3
1.000
SNI DT-91-0008-2007-6.8
117.541
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
5.000
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 3c
1 M3 Sloof Beton Bertulang Ukuran 30 x 30 cm
M3
1.000
SNI DT-91-0008-2007-6.8
117.496
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
10.000
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 3d
1 M3 Sloof Beton Bertulang Ukuran 30 x 40 cm
M3
3.200
SNI DT-91-0008-2007-6.8
65.692
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
6.875
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 4
1 M3 Kolom Beton Bertulang Ukuran 13 x 13 cm
M3
1.000
SNI DT-91-0008-2007-6.8
190.556
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
6.154
M2
SNI DT-91-0008-2007-6.22
1.000
Ls
Pekerjaan Lain-lain
Suplemen 5
1 M3 Kolom Beton Bertulang Ukuran 18 x 25 cm
M3
1.000
SNI DT-91-0008-2007-6.8
104.000
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
6.300
M2
SNI DT-91-0008-2007-6.22
1.000
Ls
Pekerjaan Lain-lain
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
82,528.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,376,720.18
0.00
231,078.40
42,500.00
2,390,485.58
2,390,486.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
90,028.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,902,668.00
0.00
600,216.68
42,500.00
3,285,571.68
3,285,572.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
90,028.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,685,786.75
0.00
300,090.33
42,500.00
2,768,564.08
2,768,564.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
90,028.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,699,162.69
0.00
500,015.51
42,500.00
2,981,865.20
2,981,865.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
90,028.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,538,376.61
0.00
450,140.00
42,500.00
2,771,203.61
2,771,204.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
90,028.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,537,792.01
0.00
900,280.00
42,500.00
3,220,759.01
3,220,759.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
90,028.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,368,598.40
859,773.62
0.00
618,942.50
42,500.00
3,889,814.52
3,889,815.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
151,626.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
2,493,996.93
0.00
933,106.40
42,500.00
4,209,790.33
4,209,790.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
151,626.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,361,152.00
0.00
955,243.80
42,500.00
3,099,082.80
3,099,083.00
Suplemen 5a
1 M3 Kolom Beton Bertulang Ukuran 18 x 20 cm
M3
1.000
SNI DT-91-0008-2007-6.8
105.296
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
10.556
M2
SNI DT-91-0008-2007-6.22
1.000
Ls
Pekerjaan Lain-lain
Suplemen 6
1 M3 Kolom Beton Bertulang Ukuran 20 x 20 cm
M3
1.000
SNI DT-91-0008-2007-6.8
101.002
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
10.000
M2
SNI DT-91-0008-2007-6.22
1.000
Ls
Pekerjaan Lain-lain
Suplemen 6a
1 M3 Kolom Beton Bertulang Ukuran 20 x 25 cm
M3
1.000
SNI DT-91-0008-2007-6.8
150.000
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
6.000
M2
SNI DT-91-0008-2007-6.22
1.000
Ls
Pekerjaan Lain-lain
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
151,626.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,378,114.05
0.00
1,600,488.24
42,500.00
3,761,289.29
3,761,289.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
151,626.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,321,914.18
0.00
1,516,260.00
42,500.00
3,620,861.18
3,620,861.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
151,626.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,963,200.00
0.00
909,756.00
42,500.00
3,655,643.00
3,655,643.00
Suplemen 7
1 M3 Balok ukuran 13 x 20 cm
M3
1.000
120.000
Kg
0.000
Kg
8.460
M2
1.000
Ls
SNI DT-91-0008-2007-6.8
SNI DT-91-0008-2007-6.17
SNI DT-91-0008-2007-6.18
SNI DT-91-0008-2007-6.23
Pekerjaan Lain-lain
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
110,126.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,570,560.00
0.00
931,665.96
42,500.00
3,284,912.96
3,284,913.00
Suplemen 8
1 M3 Plat Lantai tebal 12 cm
M3
1.000
170.000
Kg
0.000
Kg
8.333
M2
1.000
Ls
SNI DT-91-0008-2007-6.8
SNI DT-91-0008-2007-6.17
SNI DT-91-0008-2007-6.18
SNI DT-91-0008-2007-6.24
Pekerjaan Lain-lain
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
321,253.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
2,224,960.00
0.00
2,677,097.62
42,500.00
5,684,744.62
5,684,745.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
110,126.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,991,653.31
0.00
735,091.05
42,500.00
3,509,431.36
3,509,431.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
110,126.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,949,117.31
0.00
611,749.93
42,500.00
3,343,554.24
3,343,554.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
110,126.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
2,493,996.93
0.00
847,089.19
42,500.00
4,123,773.12
4,123,773.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
110,126.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
2,185,735.26
0.00
847,089.19
42,500.00
3,815,511.46
3,815,511.00
Suplemen 9
1 M3 Ring Balok ukuran 15 x 15 cm
M3
1.000
SNI DT-91-0008-2007-6.8
152.174
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
6.675
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 9a
1 M3 Ring Balok ukuran 18 x 20 cm
M3
1.000
SNI DT-91-0008-2007-6.8
148.924
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
5.555
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 10
1 M3 Balok Latai ukuran 13 x 13 cm
M3
1.000
SNI DT-91-0008-2007-6.8
190.556
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
7.692
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 10a
1 M3 Balok Latai ukuran 13 x 15 cm
M3
1.000
SNI DT-91-0008-2007-6.8
167.003
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
7.692
M2
SNI DT-91-0008-2007-6.23
1.000
Ls
Pekerjaan Lain-lain
Suplemen 11
1 M3 Meja Lab
1.000
140.000
0.000
10.000
1.000
M3
Kg
Kg
M2
Ls
SNI DT-91-0008-2007-6.8
SNI DT-91-0008-2007-6.17
SNI DT-91-0008-2007-6.18
SNI DT-91-0008-2007-6.23
Pekerjaan Lain-lain
Suplemen 12
1 M3 Kolom Beton Bertulang Ukuran 13 x 15 cm
M3
1.000
SNI DT-91-0008-2007-6.8
182.940
Kg
SNI DT-91-0008-2007-6.17
0.000
Kg
SNI DT-91-0008-2007-6.18
9.613
M2
SNI DT-91-0008-2007-6.22
1.000
Ls
Pekerjaan Lain-lain
V. PEKERJAAN DINDING
SNI DT-91-0009-2007-6.3
1 M2 Pasangan bata merah tebal 1 bata adukan 1PC:4 PP
M3
0.093
Pasir Pasang
140.000
Buah
Batu Bata
26.550
Kg
Semen Portland
0.600
OH
Pekerja
0.200
OH
Tukang
0.020
OH
Kepala Tukang
0.030
OH
Mandor
SNI DT-91-0009-2007-6.7
1 M2 Pasangan bata merah tebal 1/2 bata adukan 1PC : 2 PP
M3
0.038
Pasir Pasang
70.000
Buah
Batu Bata
18.950
Kg
Semen Portland
0.300
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.015
OH
Mandor
SNI DT-91-0009-2007-6.9
1 M2 Pasangan bata merah tebal 1/2 bata adukan 1PC : 4 PP
M3
0.043
Pasir Pasang
70.000
Buah
Batu Bata
11.500
Kg
Semen Portland
0.300
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.015
OH
Mandor
SNI DT-91-0009-2007-6.22
1 M2 Pasangan dinding roster/terawang campuran 1 PC : 3 PP
M3
0.032
Pasir Pasang
25.000
Buah
Roster/terawang
14.000
Kg
Semen Portland
0.300
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.015
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
321,253.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
1,832,320.00
0.00
3,212,530.00
42,500.00
5,827,537.00
5,827,537.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
740,187.00
13,088.00
28,323.00
151,626.00
42,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
740,187.00
2,394,318.72
0.00
1,457,626.23
42,500.00
4,634,631.95
4,634,632.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
500.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,230.00
70,000.00
33,187.50
25,500.00
10,500.00
1,200.00
1,725.00
152,342.50
152,343.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
500.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,180.00
35,000.00
23,687.50
12,750.00
5,250.00
600.00
862.50
82,330.00
82,330.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
500.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,730.00
35,000.00
14,375.00
12,750.00
5,250.00
600.00
862.50
73,567.50
73,568.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
500.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,520.00
12,500.00
17,500.00
12,750.00
5,250.00
600.00
862.50
52,982.50
52,983.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,200.00
12,780.00
8,500.00
7,875.00
900.00
575.00
32,830.00
32,830.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,530.00
9,720.00
8,500.00
7,875.00
900.00
575.00
30,100.00
30,100.00
SNI DT-91-0010-2007-6.3
Memasang 1 M2 Plesteran Beton 1 PC : 3 PP, tebal 15 mm
M3
0.023
Pasir Pasang
7.776
Kg
Semen Portland
0.200
OH
Pekerja
0.150
OH
Tukang
0.015
OH
Kepala Tukang
0.010
OH
Mandor
SNI DT-91-0010-2007-6.4
Memasang 1 M2 Plesteran 1 PC : 4 PP : tebal 15 mm
M3
0.024
Pasir Pasang
6.240
Kg
Semen Portland
0.200
OH
Pekerja
0.150
OH
Tukang
0.015
OH
Kepala Tukang
0.010
OH
Mandor
SNI DT-91-0010-2007-6.27
Memasang 1 M2 Acian
3.250
Kg
0.150
OH
0.100
OH
0.010
OH
0.008
OH
Semen Portland
Pekerja
Tukang
Kepala Tukang
Mandor
SNI DT-91-0011-2007-6.5
Membuat dan Memasang 1 M2 Daun Pintu Panel kayu kelas I, atau II
M3
0.040
Papan Kayu
0.500
Kg
Lem Kayu
1.000
OH
Pekerja
2.500
OH
Tukang
0.250
OH
Kepala Tukang
0.050
OH
Mandor
SNI DT-91-0011-2007-6.6
Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas II
M3
0.024
Papan Kayu
0.300
Kg
Paku 5 cm - 7 cm
0.800
OH
Pekerja
2.000
OH
Tukang
0.200
OH
Kepala Tukang
0.040
OH
Mandor
SNI DT-91-0011-2007-6.10
Memasang 1 M2 Jalusi Kusen Kayu
M3
0.060
Papan Kayu Kelas I
0.150
Kg
Paku Biasa 1 - 2,5 cm
0.500
OH
Pekerja
2.000
OH
Tukang
0.200
OH
Kepala Tukang
0.025
OH
Mandor
SNI DT-91-0011-2007-6.19
Memasang 1 M3 Rangka langit-langit
M3
0.011
Kaso-kaso
0.200
Kg
Paku Biasa 7 - 10 Cm
0.150
OH
Pekerja
0.250
OH
Tukang
0.025
OH
Kepala Tukang
0.075
OH
Mandor
SNI DT-91-0011-2007-6.22
Memasang 1 M' Lisplank ukuran 3 x 30 cm
M3
0.011
Papan Kayu Kelas I
0.050
Kg
Paku Biasa 5 dan 7 Cm
0.100
OH
Pekerja
0.200
OH
Tukang
0.020
OH
Kepala Tukang
0.005
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,640.00
7,800.00
8,500.00
7,875.00
900.00
575.00
28,290.00
28,290.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,062.50
6,375.00
5,250.00
600.00
460.00
16,747.50
16,748.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,950,000.00
27,000.00
15,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,445,000.00
27,000.00
18,750.00
255,000.00
1,050,000.00
120,000.00
17,250.00
6,933,000.00
6,933,000.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,950,000.00
27,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
198,000.00
13,500.00
42,500.00
131,250.00
15,000.00
2,875.00
403,125.00
403,125.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,950,000.00
15,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
118,800.00
4,500.00
34,000.00
105,000.00
12,000.00
2,300.00
276,600.00
276,600.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,950,000.00
15,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
297,000.00
2,250.00
21,250.00
105,000.00
12,000.00
1,437.50
438,937.50
438,938.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,750,000.00
15,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
41,250.00
3,000.00
6,375.00
13,125.00
1,500.00
4,312.50
69,562.50
69,563.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,950,000.00
15,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54,450.00
750.00
4,250.00
10,500.00
1,200.00
287.50
71,437.50
71,438.00
SNI DT-91-0012-2007-6.54
1 M2 Dinding Keramik 20 x 20 cm
M3
0.018
Pasir Pasang
26.500
Buah
keramik 20 x 20 cm
9.300
kg
Semen Portland @ 40 Kg
1.940
kg
Semen Warna
0.600
OH
Pekerja
0.450
OH
Tukang
0.045
OH
Kepala Tukang
0.030
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
1,700.00
1,250.00
2,347.50
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,950.00
42,500.00
13,000.00
3,802.95
26,350.00
18,375.00
2,100.00
1,725.00
112,802.95
112,803.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
1,700.00
1,250.00
2,347.50
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,980.00
45,050.00
11,625.00
4,554.15
25,500.00
23,625.00
2,700.00
1,725.00
116,759.15
116,759.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
8,000.00
1,250.00
2,347.50
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,950.00
50,000.00
12,500.00
3,521.25
26,350.00
18,375.00
2,100.00
1,725.00
119,521.25
119,521.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
8,500.00
1,250.00
2,347.50
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,950.00
53,125.00
12,500.00
3,521.25
26,350.00
18,375.00
2,100.00
1,725.00
122,646.25
122,646.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
110,000.00
2,000.00
1,250.00
2,347.50
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,980.00
40,000.00
11,625.00
4,554.15
25,500.00
23,625.00
2,700.00
1,725.00
111,709.15
111,709.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
15,000.00
15,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
150.00
16,500.00
1,275.00
3,675.00
420.00
115.00
22,135.00
22,135.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
15,000.00
3,750,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
225.00
56,250.00
34,000.00
42,000.00
4,800.00
1,725.00
139,000.00
139,000.00
SNI DT-91-0012-2007-6.64
Memasang 1 M2 Lantai Keramik 40 x 40 cm polished
0.045
M3
Pasir Pasang
6.250
Buah
Keramik 40 x 40 cm polished
10.000
Kg
Semen Portland
1.500
Kg
Semen Warna
0.620
OH
Pekerja
0.350
OH
Tukang
0.035
OH
Kepala Tukang
0.030
OH
Mandor
SNI DT-91-0012-2007-6.65
Memasang 1 M2 Lantai Keramik 40 x 40 cm unpolished
0.045
M3
Pasir Pasang
6.250
Buah
Keramik 40 x 40 cm unpolished
10.000
Kg
Semen Portland
1.500
Kg
Semen Warna
0.620
OH
Pekerja
0.350
OH
Tukang
0.035
OH
Kepala Tukang
0.030
OH
Mandor
SNI DT-91-0012-2007-6.66
Memasang 1 M2 Dinding Keramik 20 x 25 cm
0.018
M3
Pasir Pasang
20.000
Buah
Keramik 20 x 25 cm
9.300
Kg
Semen Portland @ 40 Kg
1.940
Kg
Semen Warna
0.600
OH
Pekerja
0.450
OH
Tukang
0.045
OH
Kepala Tukang
0.030
OH
Mandor
SNI DT 91-0013-2007-6.6
Memasang 1 M2 Langit-langit Lambrizering kayu, tebal 9 mm
0.015
Kg
Paku tripleks
M3
0.015
Kayu Papan
0.800
OH
Pekerja
0.800
OH
Tukang
0.080
OH
Kepala Tukang
0.030
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
13,000.00
9,250.00
4,250.00
4,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,380.00
45,602.50
59,500.00
46,750.00
5,950.00
21,000.00
2,400.00
4,025.00
240,607.50
240,608.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
58,000.00
300.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
59,160.00
2,700.00
8,500.00
5,250.00
600.00
57.50
76,267.50
76,268.00
SNI 03-3436-1994-6.2
1 M' Nok Genteng Metal
1.100
Lembar
9.000
Buah
0.250
OH
0.150
OH
0.015
OH
0.013
OH
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
30,000.00
300.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
33,000.00
2,700.00
10,625.00
7,875.00
900.00
747.50
55,847.50
55,848.00
SNI 03-3436-1994-6.3
1 M2 Atap Seng Gelombang
0.700
Lembar
0.020
Kg
0.120
OH
0.060
OH
0.006
OH
0.006
OH
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
58,000.00
300.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,600.00
6.00
5,100.00
3,150.00
360.00
345.00
49,561.00
49,561.00
SNI 03-3436-1994-6.4
1 M' Nok Atap Seng
0.300
0.040
0.015
0.070
0.008
0.006
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
30,000.00
300.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
9,000.00
12.00
637.50
3,675.00
480.00
345.00
14,149.50
14,150.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
125,000.00
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
125,000.00
1,100.00
7,500.00
42,500.00
78,750.00
90,000.00
9,200.00
354,050.00
354,050.00
RSNI T-15-2002-B.4
Memasang 1 Buah Urinoir
1.000
Buah
25.000
%
M3
0.010
6.000
Kg
1.000
OH
1.000
OH
0.100
OH
0.100
OH
Urinoir
Perlengkapan dari harga kloset
Pasir Pasang
Semen Portland
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,032,900.00
258,225.00
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,032,900.00
64,556.25
1,100.00
7,500.00
42,500.00
52,500.00
6,000.00
5,750.00
1,212,806.25
1,212,806.00
Lembar
Kg
OH
OH
OH
OH
RSNI T-15-2002-B.5
Memasang 1 Buah Wastafel
1.000
Buah
10.000
%
M3
0.010
6.000
Kg
1.200
OH
1.450
OH
0.150
OH
0.100
OH
Wastafel
Perlengkapan dari harga Wastafel
Pasir Pasang
Semen Portland
Pekerja
Tukang
Kepala Tukang
Mandor
RSNI T-15-2002-B.8
1 Buah Bak Mandi Batu Bata 0,3 M3 di Lapisi Keramik
200.000
Buah
Batu Bata
M3
0.300
Pasir Pasang
120.000
Kg
Semen Portland
110.000
Buah
Keramik uk. 20 x 20 cm'
6.000
Kg
Semen Warna
6.000
OH
Pekerja
3.000
OH
Tukang
0.300
OH
Kepala Tukang
0.300
OH
Mandor
RSNI T-15-2002-B.18
Memasang 1 Buah Bak Kontrol Batu Bata ukuran 60 x 60 cm, t = 65 cm
108.000
Buah
Batu Bata
M3
0.033
Batu Koral
4.850
Kg
Besi Beton
3
M
0.120
Pasir Beton
114.000
Kg
Semen Portland
2.160
OH
Pekerja
0.720
OH
Tukang
0.072
OH
Kepala Tukang
0.108
OH
Mandor
RSNI T-15-2002-6.19
Memasang 1 M' Pipa Galvanis 1/2"
1.200
M'
Pipa Galvanis 1/2"
35.000
%
Harga pipa utk Perlengkapan
0.054
OH
Pekerja
0.090
OH
Tukang
0.009
OH
Kepala Tukang
0.027
OH
Mandor
RSNI T-15-2002-6.25
Memasang 1 M' Pipa PVC tipe AW 1/2"
1.200
M'
Pipa PVC 1/2"
35.000
%
Harga pipa utk Perlengkapan
0.036
OH
Pekerja
0.060
OH
Tukang
0.006
OH
Kepala Tukang
0.0018
OH
Mandor
RSNI T-15-2002-B.26
Memasang 1 M' Pipa PVC tipe AW 3/4"
1.100
M'
Pipa PVC 3/4"
25.000
%
Harga pipa utk Perlengkapan
0.036
OH
Pekerja
0.060
OH
Tukang
0.006
OH
Kepala Tukang
0.0018
OH
Mandor
RSNI T-15-2002-6.28
Memasang 1 M' Pipa PVC tipe AW 1"
1.200
M'
Pipa PVC 1"
35.000
%
Harga pipa utk Perlengkapan
0.036
OH
Pekerja
0.060
OH
Tukang
0.006
OH
Kepala Tukang
0.0018
OH
Mandor
RSNI T-15-2002-6.29
Memasang 1 M' Pipa Galvanis 1"
1.200
M'
Pipa Galvanis 1"
35.000
%
Harga pipa utk Perlengkapan
0.036
OH
Pekerja
0.060
OH
Tukang
0.006
OH
Kepala Tukang
0.0018
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
704,250.00
70,425.00
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
704,250.00
7,042.50
1,100.00
7,500.00
51,000.00
76,125.00
9,000.00
5,750.00
861,767.50
861,768.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
500.00
110,000.00
1,250.00
1,700.00
2,347.50
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
33,000.00
150,000.00
187,000.00
14,085.00
255,000.00
157,500.00
18,000.00
17,250.00
931,835.00
931,835.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
500.00
125,000.00
13,088.00
110,000.00
1,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54,000.00
4,125.00
63,476.80
13,200.00
142,500.00
91,800.00
37,800.00
4,320.00
6,210.00
417,431.80
417,432.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
70,000.00
24,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
84,000.00
8,575.00
2,295.00
4,725.00
540.00
1,552.50
101,687.50
101,688.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
5,833.33
2,041.67
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,000.00
714.58
1,530.00
3,150.00
360.00
103.50
12,858.08
12,858.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,166.67
1,041.67
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,583.33
260.42
1,530.00
3,150.00
360.00
103.50
9,987.25
9,987.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
15,416.67
5,395.83
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,500.00
1,888.54
1,530.00
3,150.00
360.00
103.50
25,532.04
25,532.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
35,000.00
12,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
42,000.00
4,287.50
1,530.00
3,150.00
360.00
103.50
51,431.00
51,431.00
RSNI T-15-2002-B.31
Memasang 1 M' Pipa PVC tipe AW 3"
1.200
M'
Pipa PVC tipe AW 3"
30.000
%
Harga pipa utk Perlengkapan
0.081
OH
Pekerja
0.135
OH
Tukang
0.0135
OH
Kepala Tukang
0.0041
OH
Mandor
RSNI T-15-2002-B.32
Memasang 1 M' Pipa PVC tipe AW 4"
1.200
M'
Pipa PVC tipe AW 4"
35.000
%
Harga pipa utk Perlengkapan
0.081
OH
Pekerja
0.135
OH
Tukang
0.0135
OH
Kepala Tukang
0.0041
OH
Mandor
RSNI T-15-2002-B.35
Memasang 1 Buah Kran " atau "
1.000
Buah
Kran Air
0.025
Buah
Seal Tape
0.010
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.005
OH
Mandor
RSNI T-15-2002-B.36
Memasang 1 Buah Floor Drain
1.000
Buah
0.010
OH
0.100
OH
0.010
OH
0.005
OH
Floor Drain
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
23,750.00
7,125.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
28,500.00
2,137.50
3,442.50
7,087.50
810.00
235.75
42,213.25
42,213.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
45,833.33
16,041.67
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,000.00
5,614.58
3,442.50
7,087.50
810.00
235.75
72,190.33
72,190.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
18,000.00
3,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,000.00
87.50
425.00
5,250.00
600.00
287.50
24,650.00
24,650.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
14,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,000.00
425.00
5,250.00
600.00
287.50
20,562.50
20,563.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
140,850.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
140,850.00
425.00
26,250.00
600.00
287.50
168,412.50
168,413.00
RSNI T-30-200-B.4
1 Buah Kunci Tanam Silinder
1.000
Buah
0.005
OH
0.500
OH
0.005
OH
0.00025
OH
Kunci Silinder
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
95,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
95,000.00
212.50
26,250.00
300.00
14.38
121,776.88
121,777.00
RSNI T-30-200-B.5
1 Buah Engsel Pintu
1.000
0.015
0.150
0.015
0.00075
Engsel Pintu
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
17,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,000.00
637.50
7,875.00
900.00
43.13
26,455.63
26,456.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
11,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,250.00
425.00
5,250.00
600.00
28.75
17,553.75
17,554.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
18,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,000.00
637.50
7,875.00
900.00
43.13
27,455.63
27,456.00
Buah
OH
OH
OH
OH
RSNI T-30-200-B.6
1 Buah Engsel Jendela Kupu - kupu
1.000
Buah
Engsel Jendela
0.010
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.0005
OH
Mandor
RSNI T-30-200-B.9
1 Buah Kait Angin Jendela
1.000
Buah
0.015
OH
0.150
OH
0.015
OH
0.00075
OH
Kait Angin
Pekerja
Tukang
Kepala Tukang
Mandor
RSNI T-30-200-B.26
1 Buah Hak Tarikan Jendela
1.000
Buah
0.015
OH
0.150
OH
0.015
OH
0.00075
OH
Tarikan Jendela
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
17,250.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,250.00
637.50
7,875.00
900.00
43.13
26,705.63
26,706.00
RSNI T-30-200-B.25
1 Buah Pacok Jendela
1.000
0.020
0.200
0.020
0.00075
Pacok Jendela
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
14,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,000.00
850.00
10,500.00
1,200.00
43.13
26,593.13
26,593.00
RSNI T-30-200-B.12
1 Buah Pegangan pintu double
1.000
Buah
0.050
OH
0.500
OH
0.050
OH
0.0025
OH
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
112,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
112,000.00
2,125.00
26,250.00
3,000.00
143.75
143,518.75
143,519.00
RSNI T-30-200-B.11
1 Buah Slot pintu double
1.000
0.020
0.200
0.020
0.001
Buah
OH
OH
OH
OH
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
101,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
101,500.00
850.00
10,500.00
1,200.00
57.50
114,107.50
114,108.00
RSNI T-30-200-B.17
1 M2 Pasang Kaca tebal 5 mm
1.100
M2
0.015
OH
0.150
OH
0.015
OH
0.00075
OH
Kaca tebal 5 mm
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
100,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
637.50
7,875.00
900.00
43.13
119,455.63
119,456.00
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
22,500.00
22,000.00
11,750.00
38,000.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,500.00
3,300.00
1,997.50
9,880.00
2,975.00
472.50
360.00
143.75
23,628.75
23,629.00
Buah
OH
OH
OH
OH
PT. T-38-2000-C-B14
1 M2 Pengecatan Tembok Baru
0.100
Kg
0.100
Kg
0.260
Kg
0.020
OH
0.063
OH
0.0063
OH
0.0025
OH
Plamir
Cat Dasar
Cat Tembok
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
22,000.00
11,750.00
15,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,200.00
1,175.00
4,030.00
850.00
3,307.50
378.00
143.75
12,084.25
12,084.00
PT. T-38-2000-C15
1 M2 Pengecatan Tembok Lama
0.120
Kg
0.180
Kg
0.028
OH
0.042
OH
0.0042
OH
0.0025
OH
Cat Dasar
Cat Tembok
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
11,750.00
15,500.00
42,500.00
52,500.00
60,000.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,410.00
2,790.00
1,190.00
2,205.00
252.00
143.75
7,990.75
7,991.00
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,950,000.00
52,500.00
60,000.00
42,500.00
57,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,722,500.00
472,500.00
54,000.00
127,500.00
8,625.00
3,385,125.00
3,385,125.00
PT. T-38-2000-C16a
1M3 PEKERJAAN RANGKA KAYU
0.55 M3
Kayu Klas I
9 OH
Tukang Kayu
0.9 OH
Kepala Tukang
3 OH
Pekerja
0.15 OH
Mandor
PT. T-38-2000-C17b
1M3 PEKERJAAN PAPAN LANTAI / DINDING
0.5500 M3
Kayu Klas II
9.0000 OH
Tukang Kayu
0.9000 OH
Kepala Tukang
3.0000 OH
Pekerja
0.1500 OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,750,000.00
52,500.00
60,000.00
42,500.00
57,500.00
#REF!
#REF!
#REF!
#REF!
#REF!
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,062,500.00
472,500.00
54,000.00
127,500.00
8,625.00
2,725,125.00
2,725,125.00
untuk diameter 60 cm
0.27
0.1872
0.2808
116.4
1.428
0.18
0.018
0.048
untuk diameter 60 cm
0.27
0.1872
0.2808
116.4
1.428
0.18
0.018
0.048
Bobot Pasir
Bobot Isi Kerikil
Buckling factor pasir
1400 kg/m3
1350 kg/m3
20 %
93.57
10.5
0.145
0.07
0.07
0.007
0.004
K 250
Besi Polos
Besi Ulir
Bekisting pondasi
Luas
0.04
BES 18/20
0.036 27.7777778
111.12
6
186.2
0.6
CETAKAN
11.112
3
BES 18/20
0.036 27.77777778
111.12
6
186.2
0.6
CETAKAN
11.112
3
117.12
111.72
117.12
111.72
Pjg
25
1.00
20 6.66666667
0.888
0.222
104.00256
24.80184
128.8044
3.704
0.888
0.222
104.00256
24.80184
128.8044
3.704
Luas
0.05
23.463
94.0333333
11.1111111
0.05
0.09
12.798
52.89375
6.25
0.16
beton 20/25
beton 30/30 beton 30/40
1.000
1
3.2
117.541 117.496333
65.69175
0.000
0
0
5.000
10
6.875
1.000
1
1
Pjg
20
1.00
10 3.33333333
0.036
27.7777778
111.111111
114.311111
101.508267
0.4669
12.9694444
3.78707778
105.2953444
21.11111111
10.55555556
balok 18/20
27.7777778
BESI
27.77
5
138.85
0.888
123.2988
11.1111111
186.1851852
0.62
115.4348148
0.222
25.62652889 148.925329
5.555555556
balok 13/13
59.1715976
BESI
62.27
4
249.08
0.617
153.68236
15.3846154
395.4773176
0.42
166.1004734
0.222
36.87430509 190.556665
7.692307692
balok 13/13
51.2820513
BESI
62.27
4
249.08
0.617
153.68236
15.3846154
342.8803419
0.42
144.0097436
0.222
31.97016308 185.652523
7.692307692
Luas
0.05
Pjg
Luas
0.0225
Pjg
20
18
1.00
6.000
44.5
20.025
1.00
6.675
Luas
0.03
Pjg
33.45
16.725
111.48885
1.00
5.575
133.8
118.6806
3.333 43.8151181
162.495718
26 8.66666667
Luas
0.0195
Pjg
51.5
1.00
28.84 9.61333333
0.0567
0.0075
1.1000
18.0000
1.8000
6.0000
0.3000
0.55
9
0.9
3
0.15
UPAH
Pekerja
Tukang
Kepala Tukang
Mandor
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
BAHAN
Air
Atap Seng Genteng Metal
Batu Kali/Batu Belah (Sungai/Gunung)
Batu Belah 15/20
Batu Pecah 5/7
Batu Bata
Besi Beton Polos
Besi Beton Ulir
Baut Truss
Baut Reng
Box Zekering
Besi Siku 40.40.4 (Terpasang)
Bak Mandi Fiber Terpasang
Bon-Bon Keramik
Cat Dasar
Cat Menie
Cat Kayu/Minyak
Cat Dinding Acrylic Emultion Paint
Dolken Kayu 8-10/4 m
Daun penutup meja lab lengkap engsel + kunci terpasang
Asbes Quality 1 x 1 m
Engsel Pintu
Engsel Jendela
Floor Drain
Ijuk
Kerikil Beton
Koral Beton
Kayu Kelas I (Seumantok)
Kayu Kelas II
Kayu Balok
Kayu Kasau 5/7 untuk Bouwplank
Kawat Beton
Keramik Sisi Kulit Jeruk 20 x 20
Keramik 20 x 20 cm'
Keramik dinding 20 x 25 cm
Keramik 40 x 40 Homogenius polished
Keramik 40 x 40 Homogenius unpolished
Kertas Amplas
Kunci Tanam
Kunci Tanam Silinder
Kait Angin
Kaca Bening Tebal 5 mm
Kloset Jongkok
Kloset Duduk Terpasang
Kran diameter 3/4" atau 1/2"
Kusen Alumenium Pintu
Kusen Alumenium Jendela
Kawat Duri
Lem Kayu
Lampu Tanam 32 Watt Terpasang
Lampu HE 18 wtt
Hari
Hari
Hari
Hari
Liter
Lembar
M3
M3
M3
Buah
Kg
Kg
Buah
Buah
Buah
Bh
Bh
M'
Kg
Kg
Kg
Kg
Batang
Lbr
Lembar
Buah
Buah
Buah
Kg
M3
M3
M3
M3
M3
M3
Kg
Buah
Buah
Buah
Buah
Buah
Lembar
Buah
Buah
Buah
M2
Buah
Buah
Buah
M'
M'
M'
Kg
Buah
Buah
42,500.00
52,500.00
60,000.00
57,500.00
75.00
58,000.00
120,000.00
115,000.00
130,000.00
500.00
11,500.00
26,000.00
4,250.00
4,250.00
160,000.00
20,000.00
328,650.00
20,000.00
11,750.00
22,500.00
38,000.00
15,500.00
4,500.00
105,000.00
15,000.00
17,000.00
11,250.00
14,000.00
12,000.00
125,000.00
125,000.00
4,950,000.00
3,750,000.00
3,500,000.00
3,000,000.00
19,500.00
1,800.00
1,700.00
2,000.00
8,000.00
8,500.00
3,700.00
140,850.00
95,000.00
18,000.00
100,000.00
125,000.00
1,250,000.00
18,000.00
112,500.00
98,500.00
4,225.00
27,000.00
78,500.00
14,000.00
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Lampu HE 23 wtt
Lat lis Gybsum
Minyak Bekisting
Papan Kayu Bouwplank 3/20
Papan kayu Meuranti 3/20
Pasir Urug
Pasir Pasang
Pasir Beton
Plywood Garuda form 12 mm
Plywood Garuda form 9 mm
Paku Kayu 2" - 5"
Paku 1/2" - 1"
Profil C 75.75
Plamir
Pacok Jendela
Pegangan pintu double
Pipa PVC tipe AW 1/2"
Pipa PVC tipe AW 3/4"
Pipa PVC tipe AW 1"
Pipa PVC tipe AW 3"
Pipa PVC tipe AW 4"
Pemasangan instalasi air bersih/kotor
Pembentukan kolom selasar depan (bentuk sesuai gambar)
Pemasangan titik api
Instalasi Pipa Stainless 1/2"
Instalasi Pipa Stainless 2"
Pas.Pagar Kawat BRC
Penutup Pipa Besi 2"
Roster batu kerawang
Rabung Seng Genteng Metal
Reng U 0.5
Resapan Lab.
Semen Andalas @ 40 Kg
Semen Warna @ 50 Kg
Screw
Slot pintu double
Septick tank + Peresapan
Seal tape
Saklar lampu Merk setara Broco 1 seri
Saklar lampu Merk setara Broco 2 seri
Stop kontak
Stop kontak tanam
Sklip BRC
Tanah Urug
Talang Patahan Atap
Tarikan Jendela
Tiang Pipa Pagar BRC Dia 2"
Urinoir
Wastafel
Buah
Btg
Liter
M3
M3
M3
M3
M3
Lembar
Lembar
Kg
Kg
M'
Kg
Buah
Buah
Batang
Batang
Batang
Batang
Batang
Titik
Unit
Titik
M'
M'
Pnl
Bh
Buah
Lembar
M'
unit
Zak
Zak
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Bh
M3
M'
Buah
Bh
Buah
Buah
18,750.00
70,000.00
17,500.00
3,000,000.00
3,750,000.00
80,000.00
110,000.00
115,000.00
195,000.00
180,000.00
15,000.00
15,000.00
13,000.00
22,000.00
14,000.00
112,000.00
35,000.00
25,000.00
92,500.00
142,500.00
275,000.00
140,000.00
1,250,000.00
142,500.00
70,000.00
93,500.00
267,615.00
14,000.00
9,200.00
30,000.00
9,250.00
980,000.00
50,000.00
117,375.00
300.00
101,500.00
2,800,000.00
3,500.00
23,475.00
25,350.00
14,000.00
20,500.00
1,800.00
60,000.00
35,000.00
17,250.00
93,900.00
1,032,900.00
704,250.00
...............
......................
6
1
6
1
6
1
6
1
6
1
6
1
6
3
39
6
1
6
1
6
1 0,5
6
1
6
1
6
1
3
33
3
2
12
2
12
2
12
3
2
12
2
12
2
12
3
2
12
2
12
2
12
3
2
12
2
12
2
12
2
3
18
3
18
2
3
18
3
18
2
3
18
3
18
2
3
18
3
18
3
39
3
39
3
39
3
39
3
39
3
39
3
39
3
39
3
2
12
2
12
3
2
12
2
12
3
2
12
2
12
3
2
12
2 0,75
12
2
3
18
2
3
18
2
3
18
2
3
18
0,5
0,5
0,75
0,75
0,75
12
12
12
12
3
33
3
33
3
33
3
33
0,5
3
33
3
33
3
33
3
33
4
24
0,5
4
24
0,5
4
24
0,5
4
24
0,5
12
12
12
12
3
39
3
39
3
39
3
39
4
24
4
24
4
24
4
24
0,25
0,25
0,25
0,25
3
33
3
33
3
33
3
33
nt
v1
v2
0.7
1.1
34.496
1.2
16.8
1.1
6.6
v3
34.496
16.8
GT
956.2291
0.3
0.25
6.6
956.2291
286.8687