REKAP PEMBELIAN BAHAN BANGUNAN/MATERIAL WC PAGEH

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

NAMA BARANG
Pipa Instalasi
sambungan L-1"
sambungan L drat
sambungan T 3/4"
Lem Pipa
Tali Sepat
Besi 6
Paku 6/7 cm
Ventilasi Beton
Tripleks 2 mm
Paku 10 cm
Semen Tonasa
Semen Tonasa
Semen Tonasa
Tanah Timbunan
Tanah Timbunan
Besi 10
Besi 8
Besi 6
Kawat Bindrat
Semen Tonasa
Klosed Jongkok
Klosed Duduk
Pintu Aluminium
Pipa 2"
Sambunagn Pipa L 2"
Sambunagn Pipa T 2"
Pipa "
Tangki Air Exel 2500 L (Tower)
Mata Gerinda
Tedos
Besi 8
Paku 10-7-5 cm
Paku Tripleks
Kawat Bindrat
Besi 8
Semen Tonasa
Tegel Dinding (20x25)
Tegel Lantai (20x20)
Semen Tonasa
Tatakan Amplas
Amplas
Paku 10 cm

SATUAN
2
1
1
11
1
1
3
2
4
3
2
10
20
2
6
4
20
10
5
3
30
1
1
2
2
2
2
2
1
1
3
8
1.5
1.25
1
2
5
17
6
2
1
10
1

btg
bh
bh
bh
bh
rol
btg
kg
bh
lbr
kg
sak
sak
sak
rit
rit
btg
btg
btg
kg
sak
bh
bh
bh
btg
bh
bh
btg
bh
bh
bh
btg
kg
kg
kg
btg
sak
dos
dos
sak
bh
bh
kg

HARGA SATUAN

HARGA TOTAL

10,000.00
5,000.00
3,000.00
3,000.00
10,000.00
5,000.00
23,000.00
15,000.00
25,000.00
45,000.00
15,000.00
68,500.00
68,500.00
68,500.00
55,000.00
70,000.00
50,000.00
40,000.00
23,000.00
20,000.00
68,500.00
190,000.00
1,350,000.00
340,000.00
90,000.00
4,000.00
4,000.00
55,000.00
1,550,000.00
20,000.00
3,000.00
37,000.00
15,333.33
5,600.00
20,000.00
37,000.00
69,000.00
60,000.00
55,000.00
69,000.00
15,000.00
2,000.00
15,000.00

20,000.00
5,000.00
3,000.00
33,000.00
10,000.00
5,000.00
69,000.00
30,000.00
100,000.00
135,000.00
30,000.00
685,000.00
1,370,000.00
137,000.00
330,000.00
280,000.00
1,000,000.00
400,000.00
115,000.00
60,000.00
2,055,000.00
190,000.00
1,350,000.00
680,000.00
180,000.00
8,000.00
8,000.00
110,000.00
1,550,000.00
20,000.00
9,000.00
296,000.00
23,000.00
7,000.00
20,000.00
74,000.00
345,000.00
1,020,000.00
330,000.00
138,000.00
15,000.00
20,000.00
15,000.00

TOTAL PER NOTA

NOTA I

410,000.00
NOTA II

8,988,000.00
NOTA III

3,882,000.00

13,280,000.00
Jmh di Nota III
Terjadi selisih di Nota III

4,033,000.00
151,000.00

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

NAMA BARANG
Paku 10 cm
Semen
Semen
Semen
Besi 10
Besi 10
Besi 6
Kawat Bindrat
semen
Klosed Jongkok
Klosed Duduk
Pintu Aluminium
Pipa 2" Jaya AW
Sambungan L 2"
Sambungan T 2"
Pipa " Jaya AW
Pipa Instalasi
Sambungan Pipa L "
L drat
L drat
Lem pipa
Tali sepat
Besi 6
Paku 5/7 cm
Ventilasi beton
Triplex 2 mm
Tower XL 1200 L
Pemotong Thel
Tedos
Besi 8
Paku 5/7/10 cm
Paku Triplex
Kawat Bindrat
Besi 8
Semen
Q Tegel 20 x 25
Q Tegel 20 x 20
Semen
Tatakan Amplas
Amplas
Paku 6 cm
Paku 6 cm
Semen
Semen

SATUAN
2 kg
10 sak
20 sak
2 sak
20 btg
10 btg
5 btg
3 kg
30 sak
1 bh
1 bh
2 bh
3 btg
2 bh
1 bh
5 btg
2 btg
1 bh
1 bh
11 bh
1 bh
1 roll
3 btg
1 kg
4 bh
3 lbr
1 bh
1 bh
3 bh
8 btg
1.5 kg
0.25 kg
1 kg
2 btg
5 sak
17 dos
6 dos
2 sak
1 bh
10 cm
1 kg
5 kg
2 sak
2 sak

HARGA SATUAN
15,000.00
69,000.00
69,000.00
69,000.00
50,000.00
40,000.00
23,000.00
20,000.00
69,000.00
190,000.00
1,550,000.00
330,000.00
85,000.00
10,000.00
10,000.00
22,000.00
10,000.00
7,000.00
5,000.00
5,000.00
10,000.00
5,000.00
23,000.00
15,000.00
20,000.00
45,000.00
1,500,000.00
90,000.00
3,000.00
40,000.00
15,333.33
28,000.00
20,000.00
40,000.00
69,000.00
60,000.00
55,000.00
69,000.00
15,000.00
2,000.00
15,000.00
15,000.00
69,000.00
69,000.00

HARGA TOTAL
30,000.00
690,000.00
1,380,000.00
138,000.00
1,000,000.00
400,000.00
115,000.00
60,000.00
2,070,000.00
190,000.00
1,550,000.00
660,000.00
255,000.00
20,000.00
10,000.00
110,000.00
20,000.00
7,000.00
5,000.00
55,000.00
10,000.00
5,000.00
69,000.00
15,000.00
80,000.00
135,000.00
1,500,000.00
90,000.00
9,000.00
320,000.00
23,000.00
7,000.00
20,000.00
80,000.00
345,000.00
1,020,000.00
330,000.00
138,000.00
15,000.00
20,000.00
15,000.00
75,000.00
138,000.00
138,000.00

TOTAL PER NOTA

Nota I

8,864,000.00
Nota II

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91

Kikir Asli
Batu Gosok/asah
Kran air
Baut 15 cm
Baut 25 cm
Saringan Pembuangan
Selotif
Kran Pembuangan
Semen
Paku 7/10 cm
Baut 20 cm
Pensil Tukang
Sambungan Pipa L 3/4"
Pitingan Tempel
Lubang Cook
Q Tegel dinding
Isolasi
Tempat Sabun Keramik
Baut 15 cm
Kran Shower
Baut 15 cm
Baut 25 cm
Baut 20 cm
Alkasit
Pipa 2"
Lem pipa
Paku 3 cm
Paku 5 cm
Lem Fox 1 kg
Baut 25 cm
Baut 25 cm
Baut 20 cm
Paku 10 cm
Paku 10 cm
Amplas Bundar
Paku 5 cm
Cat Kayu Altex
Mata Bor Kayu
Baut 15 cm
Baut 17 cm
Paku Seng
Seng Plat 50 cm
Paku Seng
Paku 7 cm
Seng SOKA
Bubungan
Tiner

2
1
3
25
9
2
1
2
1
2
8
2
6
2
2
1
1
2
10
1
6
2
4
1
4
1
0.5
1
1
2
15
2
10
10
5
1
2
1
12
17
1
11.5
1
5
200
55
1

btg
bh
bh
bh
bh
bh
bh
bh
sak
kg
bh
bh
bh
bh
bh
dos
bh
bh
bh
set
bh
bh
bh
bks
btg
bh
kg
kg
bks
bh
bh
bh
kg
kg
lbr
kg
klg
bh
bh
bh
pak
m
dos
kg
lbr
lbr
klg

20,000.00
35,000.00
20,000.00
3,600.00
7,500.00
25,000.00
5,000.00
15,000.00
69,000.00
15,000.00
7,000.00
2,500.00
4,000.00
15,000.00
5,000.00
60,000.00
10,000.00
45,000.00
6,000.00
450,000.00
6,500.00
7,500.00
7,500.00
25,000.00
65,000.00
10,000.00
20,000.00
15,000.00
15,000.00
7,500.00
6,000.00
7,000.00
15,000.00
15,000.00
2,000.00
15,000.00
20,000.00
12,000.00
7,000.00
7,000.00
17,000.00
15,000.00
240,000.00
15,000.00
58,000.00
3,000.00
20,000.00

40,000.00
35,000.00
60,000.00
90,000.00
67,500.00
50,000.00
5,000.00
30,000.00
69,000.00
30,000.00
56,000.00
5,000.00
24,000.00
30,000.00
10,000.00
60,000.00
10,000.00
90,000.00
60,000.00
450,000.00
39,000.00
15,000.00
30,000.00
25,000.00
260,000.00
10,000.00
10,000.00
15,000.00
15,000.00
15,000.00
90,000.00
14,000.00
150,000.00
150,000.00
10,000.00
15,000.00
40,000.00
12,000.00
84,000.00
119,000.00
17,000.00
172,500.00
240,000.00
75,000.00
11,600,000.00
165,000.00
20,000.00

4,723,000.00
Nota III

1,450,500.00
Nota IV

92 Paku 5 cm
Nota I + II + III + IV

5 kg

15,000.00

75,000.00

13,078,500.00
28,116,000.00

SISA SENG
200 lbr seng
satuan harga
sisa seng
harga sisa
total byr
BAYAR
i
ii
iii

Total 200 seng

Harga sisa

11,600,000.00
58,000.00
36.00
2,088,000.00
9,512,000.00

9,000,000.00
6,000,000.00
10,000,000.00 +
25,000,000.00
28,116,000.00
2,088,000.00 26,028,000.00