40%
NO
LUAS
BGN TNH
No.01
36
90
No.02
36
90
No.03
36
90
No.04
36
90
No.05
36
90
No.06
36
90
No.07
36
90
No.08
36
90
No.09
36
90
No.10
36
90
No.11
36
90
No.12
36
90
No.13
36
90
No.14
36
90
No.15
36
90
No.16
36
90
No.17
36
90
No.18
36
90
No.19
36
90
No.20
36
90
No.21
36
90
No.22
36
90
No.23
36
90
No.24
36
90
No.25
36
90
No.26
36
90
No.27
36
90
No.28
36
90
No.29
36
90
No.30
36
90
No.31
36
90
Harga
Dasar
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
Harga
Jual
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
208,580,000
DP
Dibayar
19%
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
40,100,000
Subsidi
Uang Muka
10%
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
21,380,000
Uang Muka
Yang Dibayar
9%
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
18,720,000
Plafon
KPR
81%
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
168,480,000
5-Th
8.55%
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
6,409,260
Angsuran / Bln
10-Th
10.10%
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
3,531,060
15-Th
12.60%
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
2,705,040
PPN 10%
DIBAYAR
PEMBELI
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
20,858,000
9. Ilustrasi angsuran Diatas sesuai dengan bunga Bank yg berlaku pada saat harga ini dibuat dan dapat berubah sesuai dengan ketentuan bank
PRICE LIST DP 0%
40%
NO
No.01
No.02
No.03
No.04
No.05
No.06
No.07
No.08
No.09
No.10
No.11
No.12
No.13
No.14
No.15
No.16
No.17
No.18
No.19
No.20
No.21
No.22
No.23
No.24
No.25
No.26
No.27
No.28
No.29
No.30
No.31
LUAS
BGN TNH
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
Harga
Dasar
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
Harga
Jual
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
Subsidi
Uang Muka
20%
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
Plafon
KPR
100%
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
5-Th
8.55%
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
7,121,400
Angsuran / Bln
10-Th
10.10%
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
3,923,400
15-Th
12.60%
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
3,005,600
PPN 10%
DIBAYAR
PEMBELI
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
22,464,000
LUAS
BGN TNH
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
Harga
Dasar
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
Harga
Jual
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
213,408,000
Plafon
Uang Muka
20%
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
35,568,000
Subsidi
12%
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
40%
Uang Muka
5%
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
9,360,000
Plafon
KPR
95%
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
177,840,000
5-Th
8.55%
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
6,765,330
Angsuran / Bln
10-Th
10.10%
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
3,727,230
15-Th
12.60%
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
2,855,320
PPN 10%
DIBAYAR
PEMBELI
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
21,340,800
LUAS
BGN TNH
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
Harga
Dasar
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
Harga
Jual
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
262,080,000
Plafon
KPR
29%
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
74,880,000
UANG MUKA
CASH BACK
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
Plafon
KPR
80%
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
5-Th
8.55%
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
Angsuran / Bln
10-Th
10.10%
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
15-Th
12.60%
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
PPN 10%
DIBAYAR
PEMBELI
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
26,208,000
LUAS
BGN TNH
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
Harga
Dasar
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
Harga
Jual
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
202,548,000
Harga
Jual
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
224,640,000
Subsidi
Uang Muka
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
15,348,000
Uang Muka
Yang Dibayar
18%
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
Plafon
KPR
74%
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
5-Th
8.55%
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
Angsuran / Bln
10-Th
10.10%
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
15-Th
12.60%
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
PPN 10%
DIBAYAR
PEMBELI
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
20,254,800
BY PROSES
KPR
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
7,488,000
BPHTB
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
7,860,000
LUAS
BGN TNH
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
Harga
Dasar
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
Harga
Jual
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
194,088,960
Uang Muka
Dibayar
19%
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
Plafon
KPR
81%
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
5-Th
8.55%
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
Angsuran / Bln
10-Th
10.10%
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
15-Th
12.60%
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
8.00%
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
1,830,400
PPN 10%
DIBAYAR
PEMBELI
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
19,408,896
12 BLN
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
6,888,960
LUAS
BGN TNH
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
Harga
Dasar
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
187,200,000
Uang Muka
20%
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
37,440,000
Plafon
KPR
80%
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
149,760,000
5-Th
8.55%
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
5,697,120
Angsuran / Bln
10-Th
10.10%
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
3,138,720
9. Ilustrasi angsuran Diatas sesuai dengan bunga Bank yg berlaku pada saat harga ini dibuat dan dapat berubah sesuai dengan ketentuan bank
Angsuran / Bln
15-Th
12.60%
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
2,404,480
Cicilan
Total Uang Muka
Uang Muka
Dibayar
12 Bln
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480
3,120,000
5,524,480