.
.
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
***************** *******
297,000,000.00 *******
***************** ******* ******* *******
Dua ratus sembilan puluh tujuh juta rupiah.
***************** ******* ******* *******
satu dua
tiga empat lima enam tujuh
ribu juta milyar
000297000000
***************** ******* ******* *******
000
1
0
sepuluh
0
0
000
2
0
sepuluh
0
0
297
3
2 sembilan puluh
dua ratus
tujuh belas
9 tujuh
7 sembilan puluh tujuh
sembilan puluh tujuh sembilan puluh tujuh
dua ratus sembilan puluh tujuh juta
000
4
0
sepuluh
0
0
*******
*******
delapan
***
sembilan
***
***
*******
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
==
==
==
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
*******
***
***
0
***
sepuluh
***
0
****
0
***
***
***
***
***************** ******* ******* ******* *******
rupiah
42 00
dua ratus sembilan puluh
dua tujuh
ratus juta
sembilan puluh tujuh juta
dua ratus sembilan puluh tujuh juta rupiah
Dua ratus sembilan puluh tujuh juta rupiah.
***************** ******* ******* ******* *******
000
KODE
: 4070.07
KEGIATAN
SUB KEGIATAN
RINCIAN KEGIATAN
HARGA
WAKTU
Sabang,
Desember 2010
REKAPITULASI
NAMA PROYEK
LOKASI PEKERJAAN
PROPINSI
PROPINSI
NO.
II
URAIAN PEKERJAAN
VOL
4.00
(A)
4
Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan
)
(B)
(C)
SAT
Bh
HARGA SATUAN
JUMLAH HARGA
( Rp. )
( Rp. )
67,604,974.33
(D) PEMBULATAN
270,419,897.32
270,419,897.32
27,041,989.73
297,460,000.00
297,000,000.00
REKAPITULASI
NAMA PROYEK
LOKASI PEKERJAAN
PROPINSI
PROPINSI
NO.
URAIAN PEKERJAAN
VOL
SAT
II
1
67,604,974.33
PEKERJAAN PERSIAPAN
1 1 M' Pengukuran dan Pemasangan Bouwplank
2 Papan Nama Proyek
3 Membersihkan lapangan dan perataan
40.04
1.00
40.04
m2
Ls
m
50,555.08
2,024,225.54
500,000.00
500,000.00
5,955.00
238,438.20
SUB TOTAL
2
2,762,663.74
PEKERJAAN TANAH
1 Galian Tanah
29.90
m3
46,015.00
1,375,848.50
2 Pembuangan Galian
12.81
1,895.50
24,276.62
17.16
7,267.90
124,680.82
3.38
m3
75,931.00
256,456.95
17.16
m3
18,955.00
( Rp. )
325,173.03
2,106,435.92
PEKERJAAN BETON
1 Beton 20/20 (Kolom Struktur) K 175
0.48
m3
5,317,799.22
2,552,543.63
0.41
m3
4,387,408.44
1,776,900.42
0.83
4,991,565.39
4,118,041.45
3,178,303.21
1.15
3,639,157.18
12,086,642.68
PEKERJAAN BATU
1 Pasangan Aanstamping
2 Pasangan Batu Belah 1 : 4
1.88
m3
163,274.70
306,956.44
9.99
602,132.70
6,013,800.34
SUB TOTAL
5
6,320,756.78
17.05
m2
232,894.55
3,970,852.08
11.27
m2
237,858.95
2,680,075.72
SUB TOTAL
6
6,650,927.80
34.90
m2
148,797.70
5,192,295.74
20.92
m2
167,044.23
3,493,729.97
2.22
89,720.50
199,179.51
22,788.20
1,481,233.00
31,553.70
3 Pasangan Rooster 1 : 5
4 Plesteran 1 : 5 + Acian
65.00
5 Plesteran 1 : 3 + Acian
34.83
m2
SUB TOTAL
7
PEKERJAAN PENGECATAN
1 Pengecatan Dinding Dengan Sanlex
65.00
m2
15,683.21
1,019,408.65
20.00
m2
19,846.65
396,933.00
18.00
25,905.00
466,290.00
13,569.80
31.62
SUB TOTAL
8
429,022.80
2,311,654.45
30.25
m2
103,726.60
60.30
9,074.80
SUB TOTAL
9
1,099,015.37
11,465,453.59
3,138,144.56
547,210.44
3,685,355.00
0.30
m3
3,960,030.00
1,176,128.91
2.94
m2
578,962.32
1,702,149.22
10.00
m2
87,906.08
879,060.75
3,757,338.88
10 PEKERJAAN ATAP
0.41
m3
3,413,780.00
20.50
42,707.50
875,503.75
20.50
m2
82,014.60
1,681,299.30
7.15
m1
44,041.30
314,895.30
18.30
32,225.00
589,717.50
5.30
6,500.00
34,443.26
m
kg
SUB TOTAL
1,399,649.80
4,895,508.90
bh
99,273.75
198,547.50
bh
26,786.08
160,716.45
6.00
SUB TOTAL
359,263.95
5.00
ttk
99,400.00
497,000.00
5.00
bh
87,000.00
435,000.00
4.00
bh
104,800.00
419,200.00
1.00
bh
87,300.00
SUB TOTAL
87,300.00
1,438,500.00
1.00
Unit
2,477,783.81
2,477,783.81
2.00
bh
399,879.50
799,759.00
15.00
38,661.58
579,923.70
3,045,712.65
28,967.50
202,772.50
15.00
5 Pemasangan Kran
7.00
m
bh
203,047.51
6 Floor Drain
2.00
bh
21,507.50
43,015.00
7 Bak Mandi
2.00
bh
1,307,753.00
2,615,506.00
SUB TOTAL
9,764,472.66
0rg/hr
0rg/hr
0rg/hr
0rg/hr
OH
OH
Rp
Rp
Jumlah
Rp
Rp
Rp
32,500.00
54,100.00
2,330,000.00
8,900.00
1,952,083.33
Tukang kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Jumlah
46,800.00
32,500.00
55,200.00
54,100.00
Pekerja
Mandor
Rp
Rp
Jumlah
32,500.00
54,100.00
Rp
Rp
Jumlah
32,500.00
54,100.00
Rp
Rp
Jumlah
32,500.00
54,100.00
1 m3 Urugan kembali
0.192
0.019
OH
OH
Pekerja
Mandor
0.500
0.050
OH
OH
Pekerja
Mandor
Rp
Rp
Jumlah
32,500.00
54,100.00
1.200
0.010
0.300
m3
OH
OH
Pasir urug
Mandor
Pekerja
Rp
Rp
Rp
Jumlah
54,700.00
54,100.00
32,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
82,500.00
55,500.00
86,600.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
82,500.00
54,700.00
46,800.00
55,200.00
32,500.00
54,100.00
1 m Pemadatan Tanah
1 m3 Urugan Pasir
10
11
0.650
0.200
0.020
0.030
0.300
0.100
0.010
0.015
14
15
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Jumlah
542.50
1,387.50
86,600.00
32,500.00
46,800.00
55,200.00
54,100.00
Bh Bata merah 5 x 11 x 22 cm
Kg Semen Portland
M3 Pasir pasang
0rg/hr
0rg/hr
0rg/hr
0rg/hr
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
542.50
1,517.50
86,600.00
32,500.00
46,800.00
55,200.00
54,100.00
Pasangan Rooster 1 : 5
36.000
12.800
0.035
13
0rg/hr
0rg/hr
0rg/hr
0rg/hr
Rp
Rp
Rp
12
Bh Bata merah 5 x 11 x 22 cm
Kg Semen Portland
M3 Pasir pasang
Bh Roster/terawang
Kg Semen portland
M3 Pasir pasang
0rg/hr
0rg/hr
0rg/hr
0rg/hr
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
1,500.00
1,320.00
86,600.00
Rp
Rp
Rp
Rp
Jumlah
32,500.00
46,800.00
55,200.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
1,387.50
86,600.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
1,387.50
86,600.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Jumlah
55,500.00
46,800.00
55,200.00
32,500.00
54,100.00
1 m2 Acian
0.040
0.030
0.002
0.120
0.012
Zak
OH
OH
OH
OH
Semen
Tukang batu
Kepala tukang
Pekerja
Mandor
16
17
18
19
20
22
2,330,000.00
5,000.00
8,900.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
2,330,000.00
8,900.00
46,800.00
55,200.00
32,500.00
54,100.00
Genteng metal
Paku biasa 2" - 5"
Tukang kayu
Kepala tukang
Pekerja
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
70,380.00
8,900.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
22,750.00
46,800.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
2,330,000.00
8,900.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
2,330,000.00
8,900.00
46,800.00
55,200.00
32,500.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
60,900.00
16,600.00
46,800.00
55,200.00
32,500.00
54,100.00
Bh
OH
OH
OH
OH
OH
21
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
M
Kg
OH
OH
OH
OH
23
24
25
26
27
28
Kayu profil
Tukang batu
Kepala tukang
Pekerja
Mandor
Rp
Rp
Rp
Rp
Rp
Jumlah
6,900.00
46,800.00
55,200.00
32,500.00
54,100.00
Paving block
Pasir pasang
Tukang batu
Kepala tukang
Pekerja
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
30,000.00
86,600.00
46,800.00
55,200.00
32,500.00
54,100.00
Pekerjaan Beton
1 m3 beton 1 : 2 : 3
0.780
0.520
232.000
0.025
0.250
1.650
0.080
m3
m3
Kg
OH
OH
OH
OH
Batu Pecah
Pasir Beton
PC
Kepala tukang batu
Tukang batu
Pekerja
Mandor
(A)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
282,100.00
89,600.00
1,387.50
55,200.00
46,800.00
32,500.00
54,100.00
kg
kg
OH
OH
OH
Besi beton
Kawat
Kepala tukang
Tukang besi
Pekerja
(B)
Untuk 1Kg Besi x (0,01)
Rp
Rp
Rp
Rp
Rp
Jumlah
Jumlah
7,030.00
11,000.00
55,200.00
46,800.00
32,500.00
m3
m3
Kg
OH
OH
OH
OH
Papan begisting
Kasau
Paku Usuk
Kepala tukang kayu
Mandor
Tukang kayu
Pekerja
(C)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
1,963,000.00
1,804,200.00
8,900.00
55,200.00
54,100.00
46,800.00
32,500.00
Papan begisting
Paku usuk
Kepala tukang kayu
Mandor
Tukang kayu
Pekerja
(D)
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
1,963,000.00
8,900.00
55,200.00
54,100.00
46,800.00
32,500.00
29
10 M2 Cetakan Beton
0.400
4.000
0.500
0.100
5.000
2.000
m3
Kg
OH
OH
OH
OH
Papan Bekisting
Paku
Kepala tukang kayu
Mandor
Tukang kayu
Pekerja
Untuk Tiap 1 M2 (x 0,1)
30
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
Jumlah
1,963,000.00
8,900.00
55,200.00
54,100.00
46,800.00
32,500.00
(A)
Jumlah
31
32
33
34
35
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
2,330,000.00
8,900.00
28,680.00
7,030.00
11,000.00
1,387.50
89,600.00
80,900.00
2,330,000.00
32,500.00
46,800.00
46,800.00
46,800.00
55,200.00
54,100.00
1 bh Pekerjaan Suling-suling
0.0750
1.0000
0.0180
0.0025
m2
Is
OH
OH
Rp
Rp
Rp
Rp
Jumlah
104,900.00
18,800.00
32,500.00
54,100.00
Pekerjaan Saluran
1 m' Pekerjaan Saluran Beton
0.567
0.054
0.257
1.900
1.600
0.032
m3
m3
m3
m2
m2
m3
Galian Tanah
Urugan Pasir
Pek. Saluran Beton
Acian
Begisiting Saluran
Beton Penutup Saluran
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
46,015.00
75,931.00
659,563.00
8,283.60
61,248.90
2,114,338.00
m3
m3
m3
m2
m2
Galian Tanah
Urugan Pasir
Pek. Saluran Beton
Acian
Begisiting Saluran
Rp
Rp
Rp
Rp
Rp
Jumlah
46,015.00
75,931.00
659,563.00
8,283.60
61,248.90
36
37
38
39
40
Beton Cor 1 : 2 : 3
Pekerjaan Besi Beton Polos
Cetakan/Bekiting
Membongkar Cetakan/Menyiram Beton
Rp
Rp
Rp
Rp
Jumlah
659,563.00
14,547.75
115,281.00
200,000.00
M3
Kg
M2
Beton Cor 1 : 2 : 3
Pekerjaan Besi Beton Polos
Cetakan/Bekiting
Membongkar Cetakan/Menyiram Beton
Rp
Rp
Rp
Rp
Jumlah
659,563.00
14,547.75
115,281.00
200,000.00
M3
Kg
M2
Beton Cor 1 : 2 : 3
Pekerjaan Besi Beton Polos
Cetakan/Bekiting
Membongkar Cetakan/Menyiram Beton
Rp
Rp
Rp
Rp
Jumlah
659,563.00
14,547.75
115,281.00
200,000.00
M3
Kg
M2
Beton Cor 1 : 2 : 3
Pekerjaan Besi Beton Polos
Cetakan/Bekiting
Membongkar Cetakan/Menyiram Beton
Rp
Rp
Rp
Rp
Jumlah
659,563.00
14,547.75
115,281.00
200,000.00
41
42
Bh
Kg
M
Kg
Oh
Oh
Oh
Oh
Keramik 20 x 20 cm
Semen abu-abu
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
6,800.00
1,387.50
86,600.00
2,510.00
32,500.00
46,800.00
55,200.00
54,100.00
Bh
Kg
M
Kg
Oh
Oh
Oh
Oh
Ubin keramik 20 x 20 cm
Semen portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
6,800.00
1,387.50
86,600.00
2,510.00
32,500.00
46,800.00
55,200.00
54,100.00
1 m pengecatan tembok baru (1 lapis plamir , 1 lapis cat dasar 2 lapis cat penutup)
0.100
Kg
Plamir
Rp
0.100
Kg
Cat dasar
Rp
0.260
Kg
Cat penutup 2 kali
Rp
0.020
Oh Pekerja
Rp
0.063
Oh Tukang batu
Rp
0.006
Oh Kepala tukang
Rp
0.003
Oh Mandor
Rp
Jumlah
30,900.00
15,490.00
26,780.00
32,500.00
46,800.00
55,200.00
54,100.00
43
1 m pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar 2 lapis cat penutup)
0.150
Kg
Plamir
Rp
30,900.00
0.170
Kg
Cat Dasar
Rp
21,210.00
0.170
Kg
Cat Penutup
Rp
31,010.00
0.070
Oh Pekerja
Rp
32,500.00
0.075
Oh Tukang batu
Rp
46,800.00
0.008
Oh Kepala tukang
Rp
55,200.00
0.003
Oh Mandor
Rp
54,100.00
Jumlah
44
kg
kg
kg
kg
kg
kg
kg
bh
ltr
lbr
Oh
Oh
Oh
Oh
Dempul Plitur
Dempul Halus (Wood Filler)
Melamik
Oker Putih
Oker Coklat Warna
Batu Apung
Sirlak Ex. India
Kwas 3"
Spirtus
Ampelas
Pekerja Setengah Terampil
Tukang Cat/Pelitur Setengah Terampil
Kepala Tukang Cat/Pelitur
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
14,920.00
40,250.00
51,250.00
16,000.00
16,000.00
27,900.00
117,000.00
5,600.00
3,280.00
4,400.00
32,500.00
46,800.00
55,200.00
54,100.00
kg
bh
Oh
Oh
Oh
Oh
Cat Solignum
Kwas 3"
Pekerja Setengah Terampil
Tukang Cat/Pelitur Setengah Terampil
Kepala Tukang Cat/Pelitur
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
32,190.00
5,600.00
32,500.00
46,800.00
55,200.00
54,100.00
45
46
47
48
M
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Jumlah
2,330,000.00
32,500.00
46,800.00
55,200.00
54,100.00
M
Oh
Oh
Oh
Oh
Pintu Alumunium
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Jumlah
489,620.00
32,500.00
46,800.00
55,200.00
54,100.00
M
Oh
Oh
Oh
Oh
Kaca
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Jumlah
72,300.00
32,500.00
46,800.00
55,200.00
54,100.00
49
50
51
52
53
54
Bh
Oh
Oh
Oh
Oh
Engsel pintu
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Jumlah
75,300.00
32,500.00
46,800.00
55,200.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Jumlah
18,410.00
32,500.00
46,800.00
55,200.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
261,680.00
542.50
1,387.50
86,600.00
32,500.00
46,800.00
55,200.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
46,015.00
54,700.00
75,931.00
167,044.23
31,553.70
659,563.00
124,600.00
150,050.00
18,800.00
282,100.00
7,267.90
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
921,300.00
165,834.00
32,500.00
46,800.00
55,200.00
54,100.00
22,100.00
7,735.00
32,500.00
46,800.00
55,200.00
54,100.00
55
56
57
58
Bh
Oh
Oh
Oh
Oh
Floor drain
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Jumlah
15,680.00
32,500.00
46,800.00
55,200.00
54,100.00
Bh
Bh
Oh
Oh
Oh
Oh
Kran Air
Seal tape
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
23,000.00
5,600.00
32,500.00
46,800.00
55,200.00
54,100.00
Cat dasar
Cat antara
Cat penutup
Pekerja
Tukang Cat
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
21,210.00
32,190.00
32,190.00
32,500.00
46,800.00
55,200.00
54,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
Jumlah
9,900.00
15,000.00
100,000.00
55,000.00
32,500.00
46,800.00
55,200.00
124,600.00
43,610.00
32,500.00
46,800.00
55,200.00
54,100.00
0.110
0.170
0.080
0.500
0.800
0.300
0.200
59
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
Rp
Rp
Rp
Rp
Rp
Jumlah
57,400.00
32,500.00
46,800.00
55,200.00
54,100.00
Rp
Rp
Rp
3,250.00
2,705.00
5,955.00
Rp
Rp
Rp
27,960.00
178.00
13,664.58
Rp
Rp
Rp
Rp
Rp
4,680.00
3,250.00
552.00
270.50
50,555.08
Rp
Rp
Rp
24,375.00
21,640.00
46,015.00
Rp
Rp
Rp
1,625.00
270.50
1,895.50
Rp
Rp
Rp
6,240.00
1,027.90
7,267.90
Rp
Rp
Rp
16,250.00
2,705.00
18,955.00
Rp
Rp
Rp
Rp
65,640.00
541.00
9,750.00
75,931.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
99,000.00
180,763.50
45,205.20
56,160.00
6,624.00
117,000.00
97,380.00
602,132.70
Rp
Rp
Rp
Rp
Rp
Rp
Rp
99,000.00
16,410.00
18,252.00
2,152.80
25,350.00
2,109.90
163,274.70
Rp
Rp
Rp
75,950.00
30,802.50
8,833.20
Rp
Rp
Rp
Rp
Rp
21,125.00
9,360.00
1,104.00
1,623.00
148,797.70
Rp
Rp
Rp
75,950.00
50,001.63
7,880.60
Rp
Rp
Rp
Rp
Rp
21,125.00
9,360.00
1,104.00
1,623.00
167,044.23
Rp
Rp
Rp
54,000.00
16,896.00
3,031.00
Rp
Rp
Rp
Rp
Rp
9,750.00
4,680.00
552.00
811.50
89,720.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,994.00
1,905.20
7,020.00
828.00
6,500.00
541.00
22,788.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,991.00
1,645.40
9,360.00
1,104.00
9,750.00
703.30
31,553.70
Rp
Rp
Rp
Rp
Rp
Rp
2,220.00
1,404.00
110.40
3,900.00
649.20
8,283.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,563,000.00
75,000.00
7,120.00
561,600.00
66,240.00
130,000.00
10,820.00
3,413,780.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,620.00
1,335.00
4,680.00
552.00
3,250.00
270.50
42,707.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
71,787.60
1,780.00
2,808.00
331.20
4,875.00
432.80
82,014.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,025.00
2,340.00
7,020.00
828.00
8,125.00
703.30
44,041.30
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,504.00
534.00
4,680.00
552.00
3,250.00
2,705.00
32,225.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,960.00
890.00
11,700.00
1,380.00
4,875.00
4,057.50
50,862.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
730.80
1,660.00
11,700.00
1,380.00
4,875.00
4,057.50
24,403.30
Rp
Rp
Rp
50,862.50
24,403.30
103,726.60
Rp
Rp
Rp
Rp
Rp
Rp
7,245.00
982.80
110.40
682.50
54.10
9,074.80
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,000.00
4,330.00
14,040.00
828.00
6,500.00
541.00
59,239.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
220,038.00
46,592.00
321,900.00
1,380.00
11,700.00
53,625.00
4,328.00
659,563.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
773,300.00
22,000.00
124,200.00
315,900.00
219,375.00
1,454,775.00
14,547.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
39,260.00
3,608.40
1,780.00
1,380.00
270.50
11,700.00
3,250.00
61,248.90
Rp
Rp
Rp
Rp
Rp
Rp
Rp
39,260.00
1,780.00
1,380.00
270.50
11,700.00
3,250.00
57,640.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
785,200.00
35,600.00
27,600.00
5,410.00
234,000.00
65,000.00
1,152,810.00
115,281.00
Rp
Rp
659,563.00
659,563.00
Rp
Rp
Rp
659,563.00
1,454,775.00
2,114,338.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
932,000.00
35,600.00
57,360.00
703,000.00
49,500.00
448,162.50
46,592.00
63,102.00
349,500.00
237,250.00
16,380.00
154,440.00
98,280.00
31,464.00
13,525.00
3,236,155.50
Rp
Rp
Rp
Rp
Rp
7,867.50
18,800.00
585.00
135.25
27,387.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,090.51
4,100.27
169,507.69
15,738.84
97,998.24
67,658.82
381,094.37
Rp
Rp
Rp
Rp
Rp
Rp
27,378.93
5,315.17
187,975.46
13,253.76
1,959.96
235,883.27
Rp
Rp
Rp
Rp
Rp
659,563.00
2,152,616.22
2,305,620.00
200,000.00
5,317,799.22
Rp
Rp
Rp
Rp
Rp
659,563.00
1,798,630.44
1,729,215.00
200,000.00
4,387,408.44
Rp
Rp
Rp
Rp
Rp
659,563.00
2,056,944.39
2,075,058.00
200,000.00
4,991,565.39
Rp
Rp
Rp
Rp
Rp
659,563.00
1,473,346.21
845,394.00
200,000.00
3,178,303.21
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
170,000.00
12,903.75
1,558.80
3,765.00
19,500.00
21,060.00
2,484.00
1,623.00
232,894.55
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
170,000.00
15,789.75
3,637.20
3,765.00
19,500.00
21,060.00
2,484.00
1,623.00
237,858.95
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,090.00
1,549.00
6,962.80
650.00
2,948.40
347.76
135.25
15,683.21
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,635.00
3,605.70
5,271.70
2,275.00
3,510.00
414.00
135.25
19,846.65
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
447.60
8,050.00
17,937.50
320.00
160.00
2,790.00
23,400.00
56.00
656.00
440.00
8,125.00
13,338.00
2,208.00
1,082.00
25,905.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,622.70
112.00
975.00
702.00
1,104.00
54.10
13,569.80
Rp
Rp
Rp
Rp
Rp
Rp
2,796,000.00
195,000.00
842,400.00
110,400.00
16,230.00
3,960,030.00
Rp
Rp
Rp
Rp
Rp
Rp
489,620.00
34,125.00
49,140.00
5,796.00
281.32
578,962.32
Rp
Rp
Rp
Rp
Rp
Rp
79,530.00
487.50
7,020.00
828.00
40.58
87,906.08
Rp
Rp
Rp
Rp
Rp
Rp
75,300.00
162.50
23,400.00
276.00
135.25
99,273.75
Rp
Rp
Rp
Rp
Rp
Rp
18,410.00
487.50
7,020.00
828.00
40.58
26,786.08
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
261,680.00
3,797.50
8,325.00
866.00
32,500.00
70,200.00
16,560.00
5,951.00
399,879.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
603,946.88
19,527.90
284,741.25
4,176,105.63
623,185.58
329,781.50
1,121,400.00
300,100.00
169,200.00
493,675.00
13,627.31
50,000.00
2,477,783.81
Rp
Rp
Rp
Rp
Rp
Rp
Rp
921,300.00
165,834.00
58,500.00
126,360.00
29,808.00
5,951.00
1,307,753.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,520.00
7,735.00
1,170.00
2,808.00
331.20
97.38
38,661.58
Rp
Rp
Rp
Rp
Rp
Rp
Rp
149,520.00
43,610.00
2,632.50
6,318.00
745.20
221.81
203,047.51
Rp
Rp
Rp
Rp
Rp
Rp
15,680.00
325.00
4,680.00
552.00
270.50
21,507.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,000.00
140.00
325.00
4,680.00
552.00
270.50
28,967.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,333.10
5,472.30
2,575.20
16,250.00
37,440.00
16,560.00
10,820.00
91,450.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,089,000.00
22,500.00
115,240.00
63,382.00
219,375.00
315,900.00
124,200.00
1,949,597.00
19,495.97
Rp
Rp
Rp
Rp
Rp
Rp
Rp
68,880.00
20,090.00
1,755.00
4,212.00
496.80
1,460.70
95,433.80
No.
Harga
(Rp.)
Satuan
Keterangan
BAHAN
Acustic 30 x 30
Lembar
Rp
75,720.00
Acustic 30 x 60
Lembar
Rp
109,200.00
Acustic 60 x 120
Lembar
Rp
205,200.00
Alang-alang
Ikat
Rp
2,350.00
Almunium B
Kg
Rp
Almunium C
Kg
Rp
Agregat Halus
Rp
76,600.00
Agregat Kasar
M3
Rp
82,100.00
Arang
Kg
Rp
3,810.00
Lembar
Rp
49,700.00
Lembar
Rp
43,200.00
Asbes Quality 1 x 1 m
Lembar
Rp
12,300.00
Asphalt
Kg
Rp
4,870.00
Kg
Rp
5,420.00
Atap Harflek
Lembar
Rp
48,700.00
Lembar
Rp
92,700.00
Atap Sirap
Lembar
Rp
990.00
10
Baja Profil
Kg
Rp
19,900.00
10
Buah
Rp
686,900.00
11
Buah
Rp
728,500.00
11
Buah
Rp
565,400.00
12
Buah
Rp
921,300.00
12
Buah
Rp
752,000.00
13
Buah
Rp
1,379,200.00
13
Buah
Rp
688,900.00
14
Batang
Rp
236,900.00
14
Bambu
Batang
Rp
13,500.00
15
Batacote
Buah
Rp
15,500.00
15
Bataco
Buah
Rp
2,410.00
16
Batu Apung
Kg
Rp
2,210.00
16
M3
Rp
140,650.00
17
M3
Rp
130,420.00
17
Batu ( 5 - 50 ) Kg
M3
Rp
124,050.00
18
Batu Bata
Buah
Rp
542.50
18
M3
Rp
82,500.00
19
Batu Pecah 2 - 3 cm
M3
Rp
282,100.00
19
Batu Paros
M3
Rp
282,100.00
20
Batu Tempel
M3
Rp
147,000.00
20
Buah
Rp
3,800.00
21
Baut Spandek
Buah
Rp
1,325.00
21
BBM
Liter
Rp
5,650.00
22
Kg
Rp
7,030.00
22
Kg
Rp
9,840.00
23
Buah
Rp
4,900.00
23
Buah
24
Besi strip
Kg
Rp
5,000.00
24
Kg
Rp
25
Buah
Rp
8,050.00
25
Beton Tumbuk
M3
Rp
707,320.00
26
Bubungan Genteng
M'
Rp
28,670.00
26
M'
Rp
29,140.00
27
Bubungan Seng
M'
Rp
20,080.00
27
Bubungan Spandek
Lbr
Rp
31,660.00