ITEM PEKERJAAN
KODE
GBR
SAT.
HARGA
SATUAN
(Rp.)
FINAL
I.
1
2
3
4
5
6
7
8
9
10
11
12
1.00
1.00
50.00
ls
ls
m'
2,600,000.00
4,500,000.00
135,000.00
1.00
1.00
1.00
1.00
1.00
3.00
5.00
1.00
1.00
ls
ls
ls
ls
ls
set
roll
ls
ls
1,000,000.00
1,500,000.00
2,500,000.00
7,500,000.00
4,500,000.00
1,250,000.00
200,000.00
6,000,000.00
2,500,000.00
26.00
65.00
12.00
4.00
33.00
m3
m3
m3
m3
M3
20,800.00
20,800.00
20,800.00
20,800.00
20,800.00
5.00
15.00
3.00
4.00
286.00
1.00
m3
m3
m3
m3
M2
ls
648,000.00
27,000.00
134,200.00
134,200.00
45,000.00
1,000,000.00
54.00
Bh
85,000.00
2.00
20.250
m3
m3
640,000.00
2,150,000.00
2.350
19.00
3.000
2.000
m3
m3
m3
m3
640,000.00
2,551,500.00
2,482,000.00
2,482,000.00
17.500
7.500
6.000
0.200
m3
m3
m3
m3
2,762,000.00
2,830,000.00
2,675,000.00
2,675,000.00
17.500
7.500
6.000
0.200
m3
m3
m3
m3
2,655,000.00
2,830,000.00
2,675,000.00
2,675,000.00
15.000
9.000
6.000
0.100
m3
m3
m3
m3
2,655,000.00
2,830,000.00
2,675,000.00
2,675,000.00
12.000
6.000
m3
m3
2,830,000.00
2,675,000.00
5.500
0.800
m3
m3
2,675,000.00
2,675,000.00
2.000
3.000
1.000
8.300
2.000
m3
m3
m3
m3
m3
3,050,000.00
2,961,000.00
2,961,000.00
2,720,000.00
1,719,000.00
1.600
m3
3,050,000.00
Sub Total I.
NO
11
12
13
14
ITEM PEKERJAAN
b K2 50 x 50
c K2' 25 x 100
d K1 50 x 50
e KP 10 x 10
Kolom Lantai 3 Sengkang memakai besi diameter 10mm dng jarak 200mm
a K3 30 x 30
b K2 50 x 50
c K2' 25 x 100
d K1 50 x 50
e KP 10 x 10
Kolom Lantai 4
a K3 30 x 30
b K2 50 x 50
c K2' 25 x 100
d K1 50 x 50
e KP 10 x 10
Kolom Lantai Atap
a K3 30 x 30
b K2 50 x 50
c K2' 25 x 100
Mutu beton K 225, besi lihat gambar
d K1 50 x 50
e KP 10 x 10
Plat Lantai
a Lantai1
tebal 7 cm/M-6
b Lantai 2
tebal 12 cm/M7 double layer
c Lantai 3
Plat Beton
d Lantai 4
Mutu beton K 225, besi lihat gambar
e Lantai Atap
HARGA
SATUAN
(Rp.)
2,961,000.00
2,961,000.00
2,720,000.00
1,719,000.00
m3
m3
m3
m3
1.600
0.900
7.200
1.500
m3
m3
m3
m3
m3
3,050,000.00
1.800
1.000
9.000
0.500
m3
m3
m3
m3
m3
3,050,000.00
0.600
0.200
3.000
0.200
m3
m3
m3
m3
m3
3,050,000.00
20.000
27.000
27.000
26.000
15.000
m3
m3
m3
m3
m3
2,050,000.00
2,133,000.00
2,133,000.00
2,133,000.00
2,133,000.00
0.700
0.600
1.000
0.350
m3
m3
m3
m3
2,800,000.00
2,800,000.00
2,133,000.00
2,133,000.00
tebal 10cm
Mutu beton K 225, besi lihat detail
Bekisting triplex
0.700
0.600
1.000
0.350
m3
m3
m3
m3
2,800,000.00
2,800,000.00
2,133,000.00
2,133,000.00
tebal 10cm
Mutu beton K 225, besi lihat detail
Bekisting triplex
0.700
0.600
1.000
0.350
m3
m3
m3
m3
2,800,000.00
2,800,000.00
2,133,000.00
2,133,000.00
0.300
1.500
2.700
m3
m3
m3
600,000.00
950,000.00
2,350,000.00
0.100
0.150
1.800
m3
m3
m3
600,000.00
950,000.00
2,350,000.00
2.500
2.500
2.500
2.500
m3
m3
m3
m3
2,550,000.00
2,550,000.00
2,550,000.00
2,550,000.00
2.10
2.10
m3
m3
2,550,000.00
2,550,000.00
22.00
m'
125,000.00
27.00
230.00
71.00
18.00
m2
m2
m2
m2
m2
80,000.00
80,000.00
80,000.00
80,000.00
400.00
260.00
325.00
350.00
80.00
m2
m2
m2
m2
m2
67,000.00
67,000.00
67,000.00
67,000.00
67,000.00
Lift Pit
Lantai Kerja
Beton Dasar
Dinding
Dump Waiter
Lantai Kerja
Beton Dasar
tebal beton 20cm
Dinding
Tangga Barat
Lantai 1
Lantai 2
Lantai 3
Lantai 4
Pek. Beton Tangga Timur
Lantai 1
Lantai 2
Pek. Delatasi
Delatasi terletak pada lantai 2, ; Jarak delatasi adalah minimum 2.5cm
SAT.
2.700
1.000
7.000
1.500
tebal 10cm
Mutu beton K 225, besi Lihat Detail
Bekisting triplex
KODE
GBR
2,961,000.00
2,961,000.00
1,719,000.00
2,961,000.00
2,720,000.00
1,719,000.00
2,961,000.00
2,961,000.00
2,720,000.00
D-1
NO
3
4
5
6
7
8
B
1
2
3
C
1
2
3
D
1
2
7
8
ITEM PEKERJAAN
KODE
GBR
SAT.
HARGA
SATUAN
(Rp.)
60.00
16.00
m1
m'
170,000.00
450,000.00
14.00
m3
648,000.00
200.00
9.00
2.00
11.00
m2
m2
m2
m'
85,000.00
350,000.00
750,000.00
80,000.00
854.00
980.00
792.00
736.00
160.00
m2
m2
m2
m2
m2
52,500.00
52,500.00
52,500.00
52,500.00
52,500.00
31.00
m2
90,000.00
76.20
76.20
76.20
71.10
28.90
m2
m2
m2
m2
m2
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
24.70
24.70
24.70
13.70
m2
m2
m2
m2
65,000.00
65,000.00
65,000.00
65,000.00
49.80
49.80
93.60
m2
m2
m2
75,000.00
75,000.00
75,000.00
75.00
75.00
35.00
97.00
m2
m2
m2
m2
110,000.00
110,000.00
110,000.00
110,000.00
30.00
19.00
m2
m2
90,000.00
90,000.00
28.00
m2
90,000.00
40.00
m2
102,500.00
371.00
230.00
190.00
190.00
m2
m2
m2
m2
102,500.00
102,500.00
102,500.00
102,500.00
11.50
11.50
m2
m2
m2
135,000.00
135,000.00
13.00
14.50
14.50
14.50
m2
m2
m2
m2
135,000.00
135,000.00
135,000.00
135,000.00
200.00
200.00
200.00
100.00
m1
m1
m1
m1
21,000.00
21,000.00
21,000.00
21,000.00
23.00
17.50
10.66
24.00
m2
m2
m2
m2
90,000.00
90,000.00
90,000.00
90,000.00
12.00
84.00
m2
m'
90,000.00
90,000.00
: adukan 1:3
tinggi 250 cm
HT-2
HT-3
HT-2
HT-3
HT-1
HT-1
HT-1
HT-1
HT-4
HT-2
NO
ITEM PEKERJAAN
SAT.
HARGA
SATUAN
(Rp.)
2.00
unit
5,809,000.00
16.00
9.00
7.00
4.00
Unit
Unit
Unit
Unit
1,355,000.00
1,355,000.00
1,355,000.00
1,355,000.00
6.00
3.00
2.00
2.00
Unit
Unit
Unit
Unit
350,000.00
350,000.00
650,000.00
1,350,000.00
3.00
1.00
Unit
Unit
350,000.00
1,350,000.00
1.00
Unit
350,000.00
3.00
4.00
3.00
4.00
unit
unit
unit
unit
1,255,000.00
1,255,000.00
1,255,000.00
1,255,000.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
2,028,200.00
2,028,200.00
2,028,200.00
2,028,200.00
1.00
unit
3,250,000.00
2.00
unit
2,850,000.00
2.00
unit
2,900,000.00
2.00
2.00
2.00
1.00
unit
unit
unit
unit
1,664,000.00
1,664,000.00
1,664,000.00
1,664,000.00
9.70
1.00
m1
Unit
1,350,000.00
13,545,000.00
1.00
ls
2,550,000.00
2.00
1.00
unit
Unit
250,000.00
2,500,000.00
3.00
3.00
1.00
Unit
Unit
Unit
550,000.00
350,000.00
1,500,000.00
1.00
Unit
1,500,000.00
1.00
1.00
2.00
Unit
Unit
Unit
550,000.00
350,000.00
1,500,000.00
6.00
6.00
10.00
unit
unit
unit
2,677,500.00
2,677,500.00
2,677,500.00
2.00
unit
Unit
1,409,000.00
1.00
unit
675,000.00
21.80
18.80
m2
m2
1,260,000.00
1,215,000.00
3.00
unit
1,018,000.00
1.00
1.00
unit
unit
unit
400,000.00
400,000.00
KODE
GBR
B
1
3
4
5
6
7
Pekerjaan Jendela
Pek. Jendela (J)
a Lantai 1
- Kosen Jendela Type "H"
- Kosen Jendela Type "I"
- Kosen Jendela Type "K"
b Lantai 2
- Kosen Jendela Type "K"
c Lantai 3
- Kosen Jendela Type "H"
- Kosen Jendela Type "I"
- Kosen Jendela Type "L"
Pek. Jendela (J1)
Lantai 2
Lantai 3
Lantai 4
Pek. Jendela (J2)
Lantai 1
Lantai 3
Pek. Jendela (J4) 120cmX 60Cm
Lantai 2
Pek. Jendela (J5)
Bidang Kaca
Bidang kisi-kisi( Louvre)
Tampak Sisi Barat
Pek. Jendela Boven light LT 3(JB)
Lantai 3
Pek. Jendela Boven Light Toilet
a Lantai 1
b Lantai 2
c Lantai 3
J-1
J-2
J-4
J-5
JB
JT
NO
ITEM PEKERJAAN
2.00
unit
HARGA
SATUAN
(Rp.)
400,000.00
6.50
7.50
7.50
7.50
m'
m'
m'
m'
500,000.00
500,000.00
500,000.00
500,000.00
6.00
7.30
7.30
m2
m2
m2
350,000.00
350,000.00
350,000.00
14.00
7.20
m2
m2
325,000.00
80,000.00
283.00
257.00
200.00
65.50
m2
m2
m2
m2
68,000.00
68,000.00
68,000.00
68,000.00
18.50
18.50
9.00
22.00
m2
m2
m2
m2
85,000.00
85,000.00
85,000.00
85,000.00
280.00
235.00
175.00
106.00
m1
m1
m1
m1
12,000.00
12,000.00
12,000.00
12,000.00
39.00
32.00
16.00
40.00
m1
m1
m1
m1
15,000.00
15,000.00
15,000.00
15,000.00
3.00
3.00
2.00
2.00
bh
bh
bh
bh
52,500.00
52,500.00
52,500.00
52,500.00
15.00
19.00
25.00
30.00
15.84
m'
m'
m'
m'
m2
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
780.00
820.00
750.00
600.00
m2
m2
m2
m2
19,500.00
19,500.00
19,500.00
19,500.00
57.00
m2
300,000.00
297.00
366.00
353.00
507.00
114.00
m2
m2
m2
m2
m2
27,500.00
27,500.00
27,500.00
27,500.00
27,500.00
40.00
40.00
40.00
m2
m2
m2
m2
27,500.00
27,500.00
27,500.00
283.00
257.00
200.00
65.50
m2
m2
m2
m2
19,500.00
19,500.00
19,500.00
19,500.00
KODE
GBR
d Lantai 4
Finishing sisi barat :
Stainlesssteel & handrail Stainlesssteel
a Lantai 1
b Lantai 2
c Lantai 3
d Lantai 4
: Black Steel Finish Cat Minyak ;
9 Pek. Railling Tangga
a Lantai 1
b Lantai 2
sisi timur
c Lantai 3
: Galvanish Steel Finish Cat Minyak ;
10 Pek. Railling Pengaman di Lantai Atap
: holloW stalbuis 50x100
11 Pek.Kisi-kisi metal sbgai Back Ground
a Lantai 1-4
lantai 1-4
12 Pek Pasang Bata Roster -Lubang Hawa pada Tangga Sisi Timur
SAT.
Sub Total V.
: uk. 8 cm
: uk. 5 cm
: uk. 60 x 60 cm
PT-1
PT-2
PT-2
PT-1
PT-1
NO
ITEM PEKERJAAN
a
b
c
d
D
1
F
1
2
Lantai 1
Lantai 2
Lantai 3
Lantai 4
18.50
18.50
9.00
22.00
m2
m2
m2
m2
HARGA
SATUAN
(Rp.)
19,500.00
19,500.00
19,500.00
19,500.00
13.50
0.56
0.28
1.36
2.83
2.00
0.78
m3
m3
m3
m3
m3
unit
unit
45,000.00
110,000.00
640,000.00
2,150,000.00
2,850,000.00
450,000.00
2,850,000.00
3.46
6.40
0.33
1.62
0.33
1.00
0.33
m3
m2
m3
m3
m3
ls
m3
45,000.00
28,000.00
160,000.00
130,000.00
110,000.00
90,000.00
2,850,000.00
25.53
1.06
0.53
1.87
4.30
2.00
40.00
34.00
2.00
m3
m3
m3
m3
m3
unit
m2
m2
unit
45,000.00
110,000.00
640,000.00
2,150,000.00
2,850,000.00
450,000.00
50,000.00
75,000.00
800,000.00
125.00
m2
155,000.00
97.00
78.00
m1
m1
50,000.00
50,000.00
232.00
m2
50,000.00
176.00
108.00
m2
m2
155,000.00
155,000.00
176.00
176.00
176.00
176.00
108.00
m2
m2
m2
m2
m'
135,000.00
17,500.00
16,000.00
22,500.00
49,000.00
37.00
28.00
28.00
m2
m1
m'
155,000.00
65,000.00
49,000.00
37.00
37.00
37.00
37.00
3.00
m2
m2
m2
m2
m'
135,000.00
17,500.00
16,000.00
22,500.00
130,000.00
KODE
GBR
SAT.
uk. 1 x 3 m
tebal 10 cm
12 m3 = (P)200X(L)300X(D)200 cm
1.00
1.00
1.00
1.00
1.00
Bh
Bh
Bh
Bh
Bh
9,250,000.00
7,350,000.00
1,150,000.00
1,425,000.00
1,150,000.00
1.00 Bh
7,350,000.00
NO
2
3
4
A.3
1
2
3
4
A.4
1
2
3
4
A.5
1
ITEM PEKERJAAN
1.00 Bh
1.00 Bh
1.00 Bh
HARGA
SATUAN
(Rp.)
1,150,000.00
1,425,000.00
1,150,000.00
1.00
1.00
1.00
1.00
Bh
Bh
Bh
Bh
6,150,000.00
1,150,000.00
1,350,000.00
1,350,000.00
1.00
1.00
1.00
1.00
Bh
Bh
Bh
Bh
6,150,000.00
1,150,000.00
1,350,000.00
1,350,000.00
1.00 Lot
4,800,000.00
KODE
GBR
Panel Penerangan
Panel StopKontak Normal
Panel AC
LANTAI 3
Panel Distribusi Lantai
Panel Penerangan
Panel StopKontak Normal
Panel AC
LANTAI 4
Panel Distribusi Lantai
Panel Penerangan
Panel StopKontak Normal
Panel AC
Jaringan Pengetanahan
Jaringan Pengetanahan :
SAT.
KABEL FEDEER
PD. Utama gedung ke PD.Lantai
Kabel Fedeer NYY 4X50 mm2 PD. Lantai 1 berikut BC 35 mm2
Kabel Fedeer NYY 4X35 mm2 PD. Lantai 2 berikut BC 35 mm2
Kabel Fedeer NYY 4X25 mm2 PD. Lantai 3 berikut BC 35 mm2
Kabel Fedeer NYY 4X35 mm2 PD. Lantai 4 berikut BC 35 mm2
PD. Lantai 1 ke:
Panel Penerangan Lantai 1 NYY 4X10 mm berikut BC 6 mm2
Panel Stop kontak Lantai 1 NYY 4X25 mm berikut BC 6 mm2
Panel AC Lantai 1 NYY 4X25 mm berikut BC 6 mm2
PD. Lantai 2 ke:
Panel Penerangan Lantai 2 NYY 4X10 mm berikut BC 6 mm2
Panel Stop kontak Lantai 2 NYY 4X16 mm berikut BC 6 mm2
Panel AC Lantai 2 NYY 4X16 mm berikut BC 6 mm2
PD. Lantai 3 ke:
Panel Penerangan Lantai 3 NYY 4X6 mm berikut BC 6 mm2
Panel Stop kontak Lantai 3 NYY 4X10 mm berikut BC 6 mm2
Panel AC Lantai 3 NYY 4X16 mm berikut BC 6 mm2
PD. Lantai 4 ke:
Panel Penerangan Lantai 4 NYY 4X10 mm berikut BC 6 mm2
Panel Stop kontak Lantai 4 NYY 4X10 mm berikut BC 6 mm2
Panel AC Lantai 4 NYY 4X16 mm berikut BC 6 mm2
Panel Dumb Waiter Lantai Atap NYY 4X10 mm berikut BC 6 mm2
Panel Lift Lantai Atap NYY 4X16 mm berikut BC 6 mm2
Kabel Tray
Kabel tray 500x100mm (plat galvanis)
9.00
20.50
24.10
26.30
m
m
m
m
275,000.00
235,000.00
185,000.00
235,000.00
9.00 m
9.00 m
9.00 m
59,000.00
146,000.00
146,000.00
9.00 m
9.00 m
9.00 m
59,000.00
105,000.00
105,000.00
9.00 m
9.00 m
9.00 m
37,000.00
58,000.00
105,000.00
9.00
9.00
9.00
20.60
14.60
m
m
m
m
m
58,000.00
58,000.00
105,000.00
58,000.00
105,000.00
25.00 m
117,000.00
46.00
21.00
6.00
9.00
4.00
12.00
82.00
Bh
Bh
Bh
Bh
Bh
Bh
Titik
195,000.00
285,000.00
371,000.00
78,100.00
12,000.00
19,200.00
142,300.00
29.00
13.00
6.00
10.00
9.00
48.00
Bh
Bh
Bh
Bh
Bh
Titik
195,000.00
285,000.00
371,000.00
12,000.00
19,200.00
142,300.00
27.00
11.00
5.00
9.00
7.00
43.00
Bh
Bh
Bh
Bh
Bh
Titik
195,000.00
285,000.00
371,000.00
12,000.00
19,200.00
142,300.00
55.00
11.00
3.00
6.00
5.00
1.00
69.00
Bh
Bh
Bh
Bh
Bh
Bh
Titik
195,000.00
285,000.00
371,000.00
12,000.00
19,200.00
325,600.00
142,300.00
INSTALASI PENERANGAN
LANTAI 1
Armature lampu TL 2X18 w ex. Centralite RMC M1 tanduk
Baret CentraliteC-0041-SDB-20-OPAL
Armature Down Light Centralite B-0251-DLR-150-K2-GB-Glossy PL
Lampu TL 1X18 W,
Skaklar Tunggal, Ex.MK
Skaklar Serie, Ex.MK ( Skaklar Hotel pada Tangga Barat dan Timur)
Titik Nyala, NYM 3X2,5 mm2,Supreme dalam pipa Conduit 20mm
LANTAI 2
Armature lampu TL 2X18 w ex. Centralite RMC M1 tanduk
Baret CentraliteC-0041-SDB-20-OPAL
Lampu TL 1X18 W,
Skaklar Tunggal, Ex.MK
Skaklar Serie, Ex.MK
Titik Nyala, NYM 3X2,5 mm2,Supreme dalam pipa Conduit 20mm
LANTAI 3
Armature lampu TL 2X18 w ex. Centralite RMC M1 tanduk
Baret CentraliteC-0041-SDB-20-OPAL
Lampu TL 1X18 W,
Skaklar Tunggal, Ex.MK
Skaklar Serie, Ex.MK
Titik Nyala, NYM 3X2,5 mm2,Supreme dalam pipa Conduit 20mm
LANTAI 4
Armature lampu TL 2X18 w ex. Centralite RMC M1 tanduk
Baret CentraliteC-0041-SDB-20-OPAL
Lampu TL 1X18 W,
Skaklar Tunggal, Ex.MK
Skaklar Serie, Ex.MK
Greed Switches 12, Ex, National
Titik Nyala, NYM 3X2,5 mm2,Supreme dalam pipa Conduit 20mm
LANTAI ATAP
Baret CentraliteC-0041-SDB-20-OPAL
4.00 Bh
285,000.00
NO
ITEM PEKERJAAN
2
3
4
D
D.1
1
2
D.2
1
2
D.3
1
2
D.4
1
2
KODE
GBR
SAT.
2.00 Bh
1.00 Bh
4.00 Titik
HARGA
SATUAN
(Rp.)
12,000.00
19,200.00
142,300.00
38.00 Bh
38.00 Bh
20,500.00
142,300.00
21.00 Bh
21.00 Bh
20,500.00
142,300.00
16.00 Bh
16.00 Bh
20,500.00
142,300.00
15.00 Bh
15.00 Bh
20,500.00
142,300.00
Owner Supply
Owner Supply
Owner Supply
Owner Supply
Owner Supply
Owner Supply
Owner Supply
Owner Supply
Unit
52.00 m'
28.00 m'
Unit
82.00 m'
50.00 m'
7.00 Bh
2.00 Titik
4.00 Titik
7.00 Titik
6.00 Bh
75,000.00
12,500.00
75,000.00
12,500.00
300,000.00
215,000.00
205,000.00
205,000.00
475,000.00
Unit
57.00 m'
42.00 m'
Unit
19.00 m'
14.00 m'
Unit
38.00 m'
28.00 m'
3.00 Bh
3.00 Titik
75,000.00
12,500.00
300,000.00
215,000.00
1.00 Titik
205,000.00
2.00 Titik
205,000.00
6.00 Titik
205,000.00
75,000.00
12,500.00
75,000.00
12,500.00
Unit
54.00 m'
40.00 m'
Unit
24.00 m'
20.00 m'
Unit
42.00 m'
32.00 m'
3.00 Bh
3.00 Titik
215,000.00
1.00 Titik
205,000.00
1.00 Titik
205,000.00
3.00 Titik
205,000.00
Unit
m'
m'
Bh
Titik
Titik
75,000.00
12,500.00
300,000.00
215,000.00
205,000.00
Owner Supply
97.00
70.00
9.00
5.00
9.00
75,000.00
12,500.00
75,000.00
12,500.00
75,000.00
12,500.00
NO
ITEM PEKERJAAN
E.5
1
2
3
LAIN-LAIN
Matrial UNP 5 X 10 fin. Zincromate out door
Alat Bantu Kerja
Testing dan Commitioning untuk Lt.1 dan 2
F
1
2
3
4
5
6
7
F.1
FIRE ALARM
Sentral Alarm Kebakaran, kapasitas : 10 zone Konvensional type
Repeater atau annunciator 10 Zone + nymhy 30x1,5mm2 : 35 meter
Kotak terminal utama / KTU (Main Distribusi Frame / MDF)
Kabel antara Sentral Alarm Kebakaran sampai ke KTU / MDF
Bel utama, 120 dB, 24 Volt
Titik nyala bel utama
Sistim pengetanahan Sental Alarm Kebakaran, max. 2 ohm
Instalasi antara KTU dan KTK (Kotak terminal Utama dan
Kotak Terminal Kabel)
Dari KTU ke KTK Lantai 1
Dari KTU ke KTK Lantai 2
Dari KTU ke KTK Lantai 3
Dari KTU ke KTK Lantai 4
DISTRIBUSI SISTIM ALARM KEBAKARAN
LANTAI 1
Kotak terminal kabel, 10 pair
Pengindera smoke detector, jenis ionisasi
Pengindraan Heat Detector
Manual push button ( tombol tekan manual )
Bell lokal 90 dB.
Titik nyala alarm kebakaran, NYM (3 x 1.5) mm2, dlm PVC 20 mm
LANTAI 2
Kotak terminal kabel, 10 pair
Pengindera smoke detector, jenis ionisasi
Pengindraan Heat Detector
Manual push button ( tombol tekan manual )
Bell lokal 90 dB.
Titik nyala alarm kebakaran, NYM (3 x 1.5) mm2, dlm PVC 20 mm
LANTAI 3
Kotak terminal kabel, 10 pair
Pengindera smoke detector, jenis ionisasi
Pengindraan Heat Detector
Manual push button ( tombol tekan manual )
Bell lokal 90 dB.
Titik nyala alarm kebakaran, NYM (3 x 1.5) mm2, dlm PVC 20 mm
LANTAI 4
Kotak terminal kabel, 10 pair
Pengindera smoke detector, jenis ionisasi
Pengindraan Heat Detector
Manual push button ( tombol tekan manual )
Bell lokal 90 dB.
Titik nyala alarm kebakaran, NYM (3 x 1.5) mm2, dlm PVC 20 mm
KODE
GBR
SAT.
1.00 Ls
1.00 Lot
1.00 lot
HARGA
SATUAN
(Rp.)
2,750,000.00
950,000.00
1,750,000.00
1
2
3
4
F.2
1
2
3
4
5
6
F.3
1
2
3
4
5
6
F.4
1
2
3
4
5
6
F.5
1
2
3
4
5
6
12,172,000.00
5,520,000.00
2,500,000.00
65,000.00
350,000.00
175,000.00
1,450,000.00
1.00
1.00
1.00
5.00
1.00
1.00
1.00
bh
bh
bh
m'
bh
titik
titik
10.00
30.00
50.00
60.00
m'
m'
m'
m'
27,000.00
27,000.00
27,000.00
27,000.00
1.00
5.00
3.00
2.00
3.00
11.00
bh
bh
bh
bh
bh
titik
18,500.00
618,000.00
76,000.00
142,000.00
170,000.00
109,000.00
1.00
5.00
3.00
2.00
3.00
11.00
bh
bh
bh
bh
bh
titik
18,500.00
618,000.00
76,000.00
142,000.00
170,000.00
109,000.00
1.00
5.00
3.00
2.00
3.00
11.00
bh
bh
bh
bh
bh
titik
18,500.00
618,000.00
76,000.00
142,000.00
170,000.00
109,000.00
1.00
5.00
3.00
2.00
3.00
11.00
bh
bh
bh
bh
bh
titik
18,500.00
618,000.00
76,000.00
142,000.00
170,000.00
109,000.00
35.00 m
1.00 Lot
500,000.00
420,000.00
PLUMBING
Pekerjan Sanitair. Lantai 1 s/d Lantai 4
Closet duduk + Washer
Closet Jongkok
Urinoir
Shower type
totoPada
- typeToilet
thx 48n
Mess Lt-2
Kraan Untuk Shower
Shower Spray Closet
Tissue Holder
Robe Hook
Floor drain
Wastafel Tap
Meja Granit
Mirror di bevel(standar)
Zink untuk Pantry
Kran Bak Mandi _+ janitor
kran angsa Untuk Zink
Self Rimming Lavatory
Deck type liquid soap dispencer
Clean Out stainlesstel
Clean Out stainlesstel
:
:
:
:
:
:
:
:
:
:
:
:
:
11.00
1.00
6.00
1.00
1.00
11.00
11.00
11.00
24.00
7.00
12.68
7.00
2.00
8.00
2.00
8.00
10.00
12.00
12.00
unit
unit
unit
Unit
nit
unit
Unit
unit
unit
unit
m2
unit
unit
unit
unit
unit
unit
unit
unit
1,395,000
384,000
1,550,000
243,000
250,000
181,000
250,000
105,000
207,000
510,000
925,000
750,000
1,100,000
288,000
425,000
1,099,000
125,000
190,000
158,000
NO
ITEM PEKERJAAN
3.00
Unit
HARGA
SATUAN
(Rp.)
750,000
2.00
Unit
750,000.00
6.00
unit
800,000.00
1.00
1.00
2.00
Set
Bh
Bh
8,100,000.00
37.00
m'
82,000.00
20.00
4.00
2.00
1.00
2.00
2.00
3.00
1.00
12.00
m'
m'
m'
m'
Bh
Bh
Bh
Bh
m'
176,000.00
127,000.00
394,000.00
346,000.00
182,000.00
225,000.00
340,000.00
420,000.00
176,000.00
11.00
20.00
6.60
59.10
3.00
m'
m'
m'
m'
Bh
176,000.00
127,000.00
82,000.00
49,000.00
225,000.00
11.00
19.00
13.00
65.00
3.00
m'
m'
m'
m'
Bh
176,000.00
127,000.00
82,000.00
49,000.00
225,000.00
3.00
4.80
12.80
30.20
1.00
m'
m'
m'
m'
Bh
176,000.00
127,000.00
82,000.00
49,000.00
225,000.00
4.50
10.80
26.40
60.50
2.00
m'
m'
m'
m'
Bh
176,000.00
127,000.00
82,000.00
49,000.00
225,000.00
14.10
22.40
m'
m'
135,000.00
135,000.00
26.40
5.40
m'
m'
108,000.00
50,000.00
36.40
5.40
m'
m'
108,000.00
50,000.00
8.40
4.40
m'
m'
108,000.00
50,000.00
25.00
5.40
m'
m'
108,000.00
50,000.00
84.00
20.00
m'
m'
34,000.00
34,000.00
20.00
55.00
m'
m'
240,000.00
240,000.00
16.00
8.00
m'
m'
180,000.00
44,000.00
16.00
m'
180,000.00
KODE
GBR
SAT.
560,000.00
1,250,000.00
10
NO
4
5
ITEM PEKERJAAN
8.00
m'
HARGA
SATUAN
(Rp.)
44,000.00
8.00
m'
180,000.00
18.00
7.00
m'
m'
180,000.00
44,000.00
80.00
28.00
m'
m'
43,000.00
43,000.00
128.00
m'
240,000.00
45.00
m'
240,000.00
50.00
12.00
m'
Bh
240,000.00
180,000.00
1.00
ls
10,000,000.00
1.00
1.00
72.00
1.00
1.00
1.00
1.00
Unit
Unit
m'
Unit
Unit
ls
ls
6,000,000.00
600,000.00
56,700.00
1,000,000.00
250,000.00
500,000.00
1,000,000.00
KODE
GBR
b Dia 40 mm
Pembuangan Lt 3 Ke arah Pipa Tegak (dia 150 mm)
a Dia 100BERIKUT
mm
Clean Out
Pembuangan Lt 4 Ke arah Pipa Tegak (dia 150 mm)
a Dia 100termasuk
mm
Clean Out
b Dia 40 mm
Pipa HawaDia 50 mm
a Pada Area Lantai
b Pipa Tegak
Area Shaft
Pipa Tegakdia
Air150
Hujan
mm
a Pipa tegak air hujan 8 titik
:
lantai 4
b Pipa tegak air hujan 4 titik
:
lantai 2
c Pipa air hujan ke saluran luar
:
lantai 1
d Roof Drain
Matrial Bantu Berikut Alat Kerja
Material alat bantu/alat sambung pipa/ fitting
SAT.
PENANGKAL PETIR
Head penangkal petir - Ex GENT type A
Tiang dudukan
dan Kabel
- Pipa
SlingkPenegang
Galvanis 1.5"Tiang
tinggi 6 m
Kabel NYA 1x70mm2
Pentanahan grounding Mak.5ohm
Bak kontrol Uk 40x40 x40 cm
Material bantu
Pengesahan gambar instalasi dari depnaker
Sub Total IX. I
SUB TOTAL I
JASA 10%
SUB TOTAL II
PPN 10 %
TOTAL
DIBULATKAN
11
JUMLAH
HARGA
(Rp.)
2,600,000.00
4,500,000.00
6,750,000.00
1,000,000.00
1,500,000.00
2,500,000.00
7,500,000.00
4,500,000.00
3,750,000.00
1,000,000.00
6,000,000.00
2,500,000.00
44,100,000.00
540,800.00
1,352,000.00
249,600.00
83,200.00
686,400.00
3,240,000.00
405,000.00
402,600.00
536,800.00
12,870,000.00
1,000,000.00
21,366,400.00
4,590,000.00
1,280,000.00
43,537,500.00
1,504,000.00
48,478,500.00
7,446,000.00
4,964,000.00
48,335,000.00
21,225,000.00
16,050,000.00
535,000.00
46,462,500.00
21,225,000.00
16,050,000.00
535,000.00
39,825,000.00
25,470,000.00
16,050,000.00
267,500.00
33,960,000.00
16,050,000.00
14,712,500.00
2,140,000.00
6,100,000.00
8,883,000.00
2,961,000.00
22,576,000.00
3,438,000.00
4,880,000.00
12
JUMLAH
HARGA
(Rp.)
7,994,700.00
2,961,000.00
19,040,000.00
2,578,500.00
4,880,000.00
2,664,900.00
21,319,200.00
2,578,500.00
5,490,000.00
2,961,000.00
24,480,000.00
859,500.00
1,830,000.00
592,200.00
8,883,000.00
544,000.00
41,000,000.00
57,591,000.00
57,591,000.00
55,458,000.00
31,995,000.00
1,960,000.00
1,680,000.00
2,133,000.00
746,550.00
1,960,000.00
1,680,000.00
2,133,000.00
746,550.00
1,960,000.00
1,680,000.00
2,133,000.00
746,550.00
180,000.00
1,425,000.00
6,345,000.00
60,000.00
142,500.00
4,230,000.00
6,375,000.00
6,375,000.00
6,375,000.00
6,375,000.00
5,355,000.00
5,355,000.00
2,750,000.00
903,723,150.00
2,160,000.00
18,400,000.00
5,680,000.00
1,440,000.00
26,800,000.00
17,420,000.00
21,775,000.00
23,450,000.00
5,360,000.00
13
JUMLAH
HARGA
(Rp.)
10,200,000.00
7,200,000.00
9,072,000.00
17,000,000.00
3,150,000.00
1,500,000.00
880,000.00
44,835,000.00
51,450,000.00
41,580,000.00
38,640,000.00
8,400,000.00
2,790,000.00
4,191,000.00
4,191,000.00
4,191,000.00
3,910,500.00
1,589,500.00
1,605,500.00
1,605,500.00
1,605,500.00
890,500.00
3,735,000.00
3,735,000.00
7,020,000.00
8,250,000.00
8,250,000.00
3,850,000.00
10,670,000.00
2,700,000.00
1,710,000.00
2,520,000.00
4,100,000.00
38,027,500.00
23,575,000.00
19,475,000.00
19,475,000.00
1,552,500.00
1,552,500.00
1,755,000.00
1,957,500.00
1,957,500.00
1,957,500.00
4,200,000.00
4,200,000.00
4,200,000.00
2,100,000.00
2,070,000.00
1,575,000.00
959,400.00
2,160,000.00
1,080,000.00
7,560,000.00
580,891,400.00
14
JUMLAH
HARGA
(Rp.)
11,618,000.00
21,680,000.00
12,195,000.00
9,485,000.00
5,420,000.00
2,100,000.00
1,050,000.00
1,300,000.00
2,700,000.00
1,050,000.00
1,350,000.00
350,000.00
3,765,000.00
5,020,000.00
3,765,000.00
5,020,000.00
2,028,200.00
2,028,200.00
2,028,200.00
2,028,200.00
3,250,000.00
5,700,000.00
5,800,000.00
3,328,000.00
3,328,000.00
3,328,000.00
1,664,000.00
13,095,000.00
13,545,000.00
2,550,000.00
500,000.00
2,500,000.00
1,650,000.00
1,050,000.00
1,500,000.00
1,500,000.00
550,000.00
350,000.00
3,000,000.00
16,065,000.00
16,065,000.00
26,775,000.00
2,818,000.00
675,000.00
27,468,000.00
22,842,000.00
3,054,000.00
400,000.00
400,000.00
15
JUMLAH
HARGA
(Rp.)
800,000.00
3,250,000.00
3,750,000.00
3,750,000.00
3,750,000.00
2,100,000.00
2,555,000.00
2,555,000.00
4,550,000.00
576,000.00
308,366,800.00
19,244,000.00
17,476,000.00
13,600,000.00
4,454,000.00
1,572,500.00
1,572,500.00
765,000.00
1,870,000.00
3,360,000.00
2,820,000.00
2,100,000.00
1,272,000.00
585,000.00
480,000.00
240,000.00
600,000.00
157,500.00
157,500.00
105,000.00
105,000.00
1,200,000.00
1,520,000.00
2,000,000.00
2,400,000.00
1,267,200.00
80,923,200.00
15,210,000.00
15,990,000.00
14,625,000.00
11,700,000.00
17,100,000.00
8,167,500.00
10,065,000.00
9,707,500.00
13,942,500.00
3,135,000.00
1,100,000.00
1,100,000.00
1,100,000.00
5,518,500.00
5,011,500.00
3,900,000.00
1,277,250.00
16
JUMLAH
HARGA
(Rp.)
360,750.00
360,750.00
175,500.00
429,000.00
607,500.00
61,600.00
179,200.00
2,924,000.00
8,065,500.00
900,000.00
2,223,000.00
155,700.00
179,200.00
52,800.00
210,600.00
36,300.00
90,000.00
940,500.00
1,148,850.00
116,600.00
339,200.00
4,020,500.00
12,255,000.00
900,000.00
2,000,000.00
2,550,000.00
1,600,000.00
19,375,000.00
4,850,000.00
3,900,000.00
11,600,000.00
221,256,800.00
27,280,000.00
16,740,000.00
23,760,000.00
3,080,000.00
2,816,000.00
3,960,000.00
5,292,000.00
5,735,000.00
1,820,000.00
1,372,000.00
4,995,000.00
647,500.00
592,000.00
832,500.00
390,000.00
99,312,000.00
9,250,000.00
7,350,000.00
1,150,000.00
1,425,000.00
1,150,000.00
7,350,000.00
17
JUMLAH
HARGA
(Rp.)
1,150,000.00
1,425,000.00
1,150,000.00
6,150,000.00
1,150,000.00
1,350,000.00
1,350,000.00
6,150,000.00
1,150,000.00
1,350,000.00
1,350,000.00
4,800,000.00
56,200,000.00
2,475,000.00
4,817,500.00
4,458,500.00
6,180,500.00
531,000.00
1,314,000.00
1,314,000.00
531,000.00
945,000.00
945,000.00
333,000.00
522,000.00
945,000.00
522,000.00
522,000.00
945,000.00
1,194,800.00
1,533,000.00
2,925,000.00
32,953,300.00
8,970,000.00
5,985,000.00
2,226,000.00
702,900.00
48,000.00
230,400.00
11,668,600.00
5,655,000.00
3,705,000.00
2,226,000.00
120,000.00
172,800.00
6,830,400.00
5,265,000.00
3,135,000.00
1,855,000.00
108,000.00
134,400.00
6,118,900.00
10,725,000.00
3,135,000.00
1,113,000.00
72,000.00
96,000.00
325,600.00
9,818,700.00
1,140,000.00
18
JUMLAH
HARGA
(Rp.)
24,000.00
19,200.00
569,200.00
92,194,100.00
779,000.00
5,407,400.00
430,500.00
2,988,300.00
328,000.00
2,276,800.00
307,500.00
2,134,500.00
14,652,000.00
3,900,000.00
350,000.00
6,150,000.00
625,000.00
2,100,000.00
430,000.00
820,000.00
1,435,000.00
2,850,000.00
4,275,000.00
525,000.00
1,425,000.00
175,000.00
2,850,000.00
350,000.00
900,000.00
645,000.00
205,000.00
410,000.00
1,230,000.00
4,050,000.00
500,000.00
1,800,000.00
250,000.00
3,150,000.00
400,000.00
645,000.00
205,000.00
205,000.00
615,000.00
7,275,000.00
875,000.00
2,700,000.00
1,075,000.00
1,845,000.00
19
JUMLAH
HARGA
(Rp.)
2,750,000.00
950,000.00
1,750,000.00
62,690,000.00
12,172,000.00
5,520,000.00
2,500,000.00
325,000.00
350,000.00
175,000.00
1,450,000.00
270,000.00
810,000.00
1,350,000.00
1,620,000.00
18,500.00
3,090,000.00
228,000.00
284,000.00
510,000.00
1,199,000.00
18,500.00
3,090,000.00
228,000.00
284,000.00
510,000.00
1,199,000.00
18,500.00
3,090,000.00
228,000.00
284,000.00
510,000.00
1,199,000.00
18,500.00
3,090,000.00
228,000.00
284,000.00
510,000.00
1,199,000.00
47,860,000.00
17,500,000.00
420,000.00
17,920,000.00
15,345,000.00
384,000.00
9,300,000.00
243,000.00
250,000.00
1,991,000.00
2,750,000.00
1,155,000.00
4,968,000.00
3,570,000.00
11,729,000.00
5,250,000.00
2,200,000.00
2,304,000.00
850,000.00
8,792,000.00
1,250,000.00
2,280,000.00
1,896,000.00
20
JUMLAH
HARGA
(Rp.)
2,250,000.00
1,500,000.00
4,800,000.00
8,100,000.00
560,000.00
2,500,000.00
3,034,000.00
3,520,000.00
508,000.00
788,000.00
346,000.00
364,000.00
450,000.00
1,020,000.00
420,000.00
2,112,000.00
1,936,000.00
2,540,000.00
541,200.00
2,895,900.00
675,000.00
1,936,000.00
2,413,000.00
1,066,000.00
3,185,000.00
675,000.00
528,000.00
609,600.00
1,049,600.00
1,479,800.00
225,000.00
792,000.00
1,371,600.00
2,164,800.00
2,964,500.00
450,000.00
1,903,500.00
3,024,000.00
2,851,200.00
270,000.00
3,931,200.00
270,000.00
907,200.00
220,000.00
2,700,000.00
270,000.00
2,856,000.00
680,000.00
4,800,000.00
13,200,000.00
2,880,000.00
352,000.00
2,880,000.00
21
JUMLAH
HARGA
(Rp.)
352,000.00
1,440,000.00
3,240,000.00
308,000.00
3,440,000.00
1,204,000.00
30,720,000.00
10,800,000.00
12,000,000.00
2,160,000.00
10,000,000.00
257,936,100.00
6,000,000.00
600,000.00
4,082,400.00
1,000,000.00
250,000.00
500,000.00
1,000,000.00
13,432,400.00
2,855,777,650.00
285,577,765.00
3,141,355,415.00
314,135,541.50
3,455,490,956.50
3,455,000,000.00
Jakarta, 30 Januari 2010
PT. BIMA SAKTI
22
REKAPITULASI
PROYEK : PEMBANGUNAN GEDUNG SEKOLAH 4 LANTAI
LOKASI : DKI JAKARTA
PEMBERI TUGAS : PANITIA PEMBANGUNAN GEDUNG SEKOLAH SERBAGUNA
NO
I.
II.
III.
IV.
V.
VI.
VII.
VIII.
TOTAL
(Rp.)
ITEM PEKERJAAN
Pekerjaan Persiapan
Pekerjaan Galian dan Pondasi
Pekerjaan Beton
Pekerjan Eksterior
Pekerjan Kusen, Pintu & Jendela.
Pekerjan Plafond.
Pekerjan Finishing.
Pekerjan Atap
44,100,000.00
21,366,400.00
903,723,150.00
580,891,400.00
308,366,800.00
80,923,200.00
221,256,800.00
99,312,000.00
56,200,000.00
32,953,300.00
92,194,100.00
14,652,000.00
62,690,000.00
47,860,000.00
17,920,000.00
257,936,100.00
13,432,400.00
SUB TOTAL I
JASA 10%
SUB TOTAL II
PPN 10%
TOTAL
DIBULATKAN
2,855,777,650.00
285,577,765.00
3,141,355,415.00
314,135,541.50
3,455,490,956.50
3,455,000,000.00